First Reliance Bancshares Reports First Quarter 2023 Results
First Reliance Bancshares reported a significant 60.9% increase in net income for Q1 2023, reaching $1.4 million or $0.17 per diluted share, compared to $0.9 million or $0.11 per diluted share in Q1 2022. Net interest income fell by 7.8% quarter-over-quarter to $7.3 million, although it rose 10.6% year-over-year. The bank's total loans increased by 5.2% annualized to $670 million, and total deposits surged 19.4% annualized to $836.9 million. The adoption of ASU 2016-13 resulted in a $886 thousand increase to the unfunded commitment reserve, slightly impacting equity. Notably, asset quality remained stable, with nonperforming assets at 0.05% of total assets.
- Net income increased by 60.9% to $1.4 million.
- Total loans rose by $8.7 million or 5.2% annualized to $670 million.
- Total deposits grew significantly by $38.7 million or 19.4% annualized to $836.9 million.
- Tangible book value per share increased by $0.37 to $8.04.
- Net interest income decreased by $0.6 million or 7.8% on a linked quarter basis.
- Net charge-offs slightly increased to $102.4 thousand from $85.4 thousand quarter-over-quarter.
First Quarter 2023 Highlights
- Net income increased
60.9% for the first quarter of 2023 to , or$1.4 million per diluted share, compared to$0.17 , or$0.9 million per diluted share, for the first quarter of 2022.$0.11 - Net interest income for the quarter was
, which represents a decrease of$7.3 million , or$0.6 million 7.8% , on a linked quarter basis and an increase of , or$0.7 million 10.6% compared to the same period in 2022. - Net interest margin decreased during the quarter to
3.34% atMarch 31, 2023 , compared to3.68% for the fourth quarter of 2022, but increased 22 basis points compared to the same period in 2022. - Total loans increased
, or$8.7 million 5.2% annualized, to at$670.0 million March 31, 2023 , from at$661.3 million December 31, 2022 . - Total deposits increased
, or$38.7 million 19.4% annualized, to at$836.9 million March 31, 2023 , from at$798.2 million December 31, 2022 . - In the first quarter of 2023, the company adopted ASU 2016-13 ("CECL"). The day one impact was a
increase to the unfunded commitment reserve, a$886 thousand increase to our allowance for credit losses, and a$114 thousand increase in the deferred tax asset which resulted in a decline in equity of$254 thousand .$723 thousand - Asset quality remained steady with nonperforming assets as a percentage of total assets of
0.05% atMarch 31, 2023 , andDecember 31, 2022 . The Company had net charge-offs of or annualized$102.4 thousand 0.06% of average loans during the quarter compared to net charge-offs of , or annualized$85.4 thousand 0.05% of average loans, for the quarter endedDecember 31, 2022 . - Cost of funds for the first quarter of 2023 increased to
1.24% from0.71% on a linked quarter basis and from0.22% for the same period in 2022.
Financial Summary
Three Months Ended | |||||
($ in thousands, except per share data) | 2023 | 2022 | 2022 | 2022 | 2022 |
Earnings: | |||||
Net income available to common shareholders | $ 1,371 | $ 1,493 | $ 2,522 | $ 1,064 | $ 852 |
Earnings per common share, diluted | 0.17 | 0.18 | 0.31 | 0.13 | 0.11 |
Total revenue(1) | 9,430 | 9,417 | 11,103 | 9,404 | 9,097 |
Net interest margin | 3.34 % | 3.68 % | 3.71 % | 3.39 % | 3.12 % |
Return on average assets(2) | 0.57 % | 0.65 % | 1.06 % | 0.45 % | 0.37 % |
Return on average equity(2) | 8.53 % | 9.78 % | 15.60 % | 6.60 % | 4.85 % |
Efficiency ratio(3) | 79.20 % | 78.14 % | 69.40 % | 84.49 % | 87.50 % |
As of | |||||
(dollars in thousands) | 2023 | 2022 | 2022 | 2022 | 2022 |
Balance Sheet: | |||||
Total assets | $ 1,000,535 | $ 937,113 | $ 946,437 | $ 946,853 | $ 953,784 |
Total loans receivable | 669,969 | 661,251 | 646,634 | 637,953 | 592,089 |
Total deposits | 836,902 | 798,184 | 840,392 | 830,992 | 837,663 |
Total transaction deposits(4) to total deposits | 46.46 % | 51.05 % | 51.42 % | 51.14 % | 52.71 % |
Loans to deposits | 80.05 % | 82.84 % | 76.94 % | 76.77 % | 70.68 % |
Bank Capital Ratios: | |||||
Total risk-based capital ratio | 13.45 % | 13.43 % | 13.47 % | 12.97 % | 13.67 % |
Tier 1 risk-based capital ratio | 12.41 % | 12.43 % | 12.45 % | 11.98 % | 12.65 % |
Tier 1 leverage ratio | 10.14 % | 10.37 % | 9.84 % | 9.66 % | 9.67 % |
Common equity tier 1 capital ratio | 12.41 % | 12.43 % | 12.45 % | 11.98 % | 12.65 % |
Asset Quality Ratios: | |||||
Nonperforming assets as a percentage of | 0.05 % | 0.05 % | 0.06 % | 0.06 % | 0.11 % |
Allowance for loan losses as a percentage of | 1.20 % | 1.16 % | 1.18 % | 1.17 % | 1.22 % |
Footnotes to table located at the end of this release. |
CONDENSED CONSOLIDATED INCOME STATEMENTS – Unaudited
Three Months Ended | |||||
($ in thousands, except per share data) | 2023 | 2022 | 2022 | 2022 | 2022 |
Interest income | |||||
Loans | $ 8,260 | $ 7,848 | $ 7,555 | $ 6,781 | $ 6,380 |
Investment securities | 1,343 | 1,247 | 1,097 | 840 | 571 |
Other interest income | 362 | 316 | 321 | 176 | 73 |
Total interest income | 9,965 | 9,411 | 8,973 | 7,797 | 7,024 |
Interest expense | |||||
Deposits | 1,922 | 1,106 | 446 | 212 | 197 |
Other interest expense | 769 | 417 | 283 | 252 | 252 |
Total interest expense | 2,691 | 1,523 | 729 | 464 | 449 |
Net interest income | 7,274 | 7,888 | 8,244 | 7,333 | 6,575 |
Provision for loan losses | 248 | 115 | 170 | 110 | 85 |
Net interest income after provision for loan | 7,026 | 7,773 | 8,074 | 7,223 | 6,490 |
Noninterest income | |||||
Mortgage banking income | 916 | 378 | 1,721 | 897 | 1,420 |
Service fees on deposit accounts | 326 | 330 | 343 | 357 | 362 |
Debit card and other service charges, | 517 | 500 | 536 | 559 | 498 |
Income from bank owned life insurance | 244 | 92 | 91 | 89 | 88 |
Gain (Loss) on disposal of fixed assets | 19 | 24 | (10) | - | 10 |
Other income | 134 | 205 | 178 | 168 | 144 |
Total noninterest income | 2,156 | 1,529 | 2,859 | 2,070 | 2,522 |
Noninterest expense | |||||
Compensation and benefits | 4,652 | 4,364 | 4,505 | 5,059 | 5,079 |
Occupancy and equipment | 892 | 883 | 923 | 890 | 893 |
Data processing, technology, and communications | 869 | 878 | 846 | 789 | 837 |
Professional fees | 196 | 207 | 185 | 180 | 180 |
Marketing | 226 | 279 | 206 | 184 | 74 |
Other | 634 | 748 | 1,040 | 843 | 897 |
Total noninterest expense | 7,469 | 7,359 | 7,705 | 7,945 | 7,960 |
Income before provision for income taxes | 1,713 | 1,943 | 3,228 | 1,348 | 1,052 |
Income tax expense | 342 | 450 | 706 | 284 | 200 |
Net income available to common shareholders | $ 1,371 | $ 1,493 | $ 2,522 | $ 1,064 | $ 852 |
Weighted average common shares - basic | 7,807 | 7,775 | 7,777 | 7,782 | 7,784 |
Weighted average common shares - diluted | 8,189 | 8,152 | 8,073 | 8,094 | 8,100 |
Basic income per common share | $ 0.18 | $ 0.19 | $ 0.32 | $ 0.14 | $ 0.11 |
Diluted income per common share | $ 0.17 | $ 0.18 | $ 0.31 | $ 0.13 | $ 0.11 |
Net income for the three months ended
Noninterest income for the three months ended
Noninterest expense for the three months ended
NET INTEREST INCOME AND MARGIN – Unaudited
For the Three Months Ended | |||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | ||
(dollars in thousands) | Balance | Expense | Rate | Balance | Expense | Rate | |
Assets | |||||||
Interest-earning assets | |||||||
Federal funds sold and interest-bearing deposits | $ 40,162 | $ 349 | 3.53 % | $ 139,225 | $ 66 | 0.19 % | |
Investment securities | 163,024 | 1,343 | 3.34 % | 107,863 | 571 | 2.15 % | |
Nonmarketable equity securities | 2,013 | 13 | 2.65 % | 614 | 7 | 4.80 % | |
Loans held for sale | 9,675 | 155 | 6.51 % | 19,922 | 164 | 3.33 % | |
Loans | 668,741 | 8,105 | 4.91 % | 587,161 | 6,216 | 4.29 % | |
Total interest-earning assets | 883,615 | 9,965 | 4.57 % | 854,785 | 7,024 | 3.33 % | |
Allowance for credit losses | (7,837) | (7,103) | |||||
Noninterest-earning assets | 78,697 | 80,270 | |||||
Total assets | $ 954,475 | $ 927,952 | |||||
Liabilities and Shareholders' Equity | |||||||
Interest-bearing liabilities | |||||||
NOW accounts | $ 141,342 | $ 105 | 0.30 % | $ 163,581 | $ 19 | 0.05 % | |
Savings & money market | 302,198 | 1,417 | 1.90 % | 275,051 | 84 | 0.12 % | |
Time deposits | 109,959 | 400 | 1.47 % | 120,378 | 94 | 0.32 % | |
Total interest-bearing deposits | 553,499 | 1,922 | 1.41 % | 559,010 | 197 | 0.14 % | |
FHLB advances and other borrowings | 44,435 | 430 | 3.93 % | 15,516 | 24 | 0.62 % | |
Subordinated debentures | 25,695 | 339 | 5.34 % | 25,663 | 228 | 3.60 % | |
Total interest-bearing liabilities | 623,629 | 2,691 | 1.75 % | 600,189 | 449 | 0.30 % | |
Noninterest bearing deposits | 253,263 | 245,502 | |||||
Other liabilities | 13,313 | 12,071 | |||||
Shareholders' equity | 64,270 | 70,190 | |||||
Total liabilities and shareholders' equity | $ 954,475 | $ 927,952 | |||||
Net interest income (tax equivalent) / interest | $ 7,274 | 2.82 % | $ 6,575 | 3.03 % | |||
Net Interest Margin | 3.34 % | 3.12 % |
Net interest income for the three months ended
CONDENSED CONSOLIDATED BALANCE SHEETS – Unaudited
As of | |||||
(dollars in thousands) | 2023 | 2022 | 2022 | 2022 | 2022 |
Assets | |||||
Cash and cash equivalents: | |||||
Cash and due from banks | $ 4,233 | $ 3,917 | $ 4,147 | $ 7,702 | $ 4,672 |
Interest-bearing deposits with banks | 71,590 | 29,880 | 60,537 | 45,683 | 116,192 |
Total cash and cash equivalents | 75,823 | 33,797 | 64,684 | 53,385 | 120,864 |
Time deposits in other banks | - | 259 | 259 | 257 | 257 |
Investment securities: | |||||
Investment securities available for sale | 164,150 | 162,097 | 160,504 | 164,440 | 144,422 |
Other investments | 2,570 | 1,921 | 658 | 657 | 521 |
Total investment securities | 166,720 | 164,018 | 161,162 | 165,097 | 144,943 |
Mortgage loans held for sale | 16,236 | 7,940 | 4,599 | 19,648 | 23,528 |
Loans receivable: | |||||
Loans | 669,969 | 661,251 | 646,634 | 637,953 | 592,089 |
Less allowance for credit losses | (8,052) | (7,660) | (7,630) | (7,494) | (7,206) |
Loans receivable, net | 661,917 | 653,591 | 639,004 | 630,459 | 584,883 |
Property and equipment, net | 22,634 | 22,811 | 22,868 | 23,100 | 23,222 |
Mortgage servicing rights | 10,491 | 10,441 | 10,182 | 14,893 | 14,536 |
Bank owned life insurance | 17,906 | 18,836 | 18,744 | 18,653 | 18,564 |
Deferred income taxes | 8,263 | 8,629 | 8,629 | 7,376 | 5,862 |
Other assets | 20,545 | 16,791 | 16,306 | 13,985 | 17,125 |
Total assets | 1,000,535 | 937,113 | 946,437 | 946,853 | 953,784 |
Liabilities | |||||
Deposits | $ 836,902 | $ 798,184 | $ 840,392 | $ 830,992 | $ 837,663 |
45,000 | 30,000 | - | - | - | |
Federal funds and repurchase agreements | 12,974 | 7,368 | 3,726 | 13,805 | 11,886 |
Subordinated debentures | 15,389 | 15,381 | 15,373 | 15,365 | 15,357 |
Junior subordinated debentures | 10,310 | 10,310 | 10,310 | 10,310 | 10,310 |
Reserve for unfunded commitments | 754 | - | - | - | - |
Other liabilities | 12,743 | 12,574 | 14,472 | 12,412 | 11,937 |
Total liabilities | 934,072 | 873,817 | 884,273 | 882,884 | 887,153 |
Shareholders' equity | |||||
Preferred stock - Series D non-cumulative, no par | 1 | 1 | 1 | 1 | 1 |
Common Stock - | 88 | 87 | 88 | 88 | 88 |
(4,598) | (4,502) | (4,364) | (4,333) | (4,419) | |
Nonvested restricted stock | (2,765) | (2,121) | (2,291) | (2,500) | (2,572) |
Additional paid-in capital | 54,984 | 53,968 | 54,013 | 54,088 | 53,980 |
Retained earnings | 30,564 | 29,916 | 28,423 | 25,901 | 24,837 |
Accumulated other comprehensive (loss) income | (11,811) | (14,053) | (13,706) | (9,276) | (5,284) |
Total shareholders' equity | 66,463 | 63,296 | 62,164 | 63,969 | 66,631 |
Total liabilities and shareholders' equity | $ 1,000,535 | $ 937,113 | $ 946,437 | $ 946,853 | $ 953,784 |
First Reliance cash and cash equivalents totaled
At
As of
The Company had
First Reliance also has access to more than
COMMON STOCK SUMMARY - Unaudited
As of | |||||
(shares in thousands) | 2023 | 2022 | 2022 | 2022 | 2022 |
Voting common shares outstanding | 8,763 | 8,730 | 8,793 | 8,801 | 8,782 |
(601) | (590) | (575) | (571) | (545) | |
Total common shares outstanding | 8,162 | 8,140 | 8,218 | 8,230 | 8,237 |
Tangible book value per common share(5) | $ 8.04 | $ 7.67 | $ 7.46 | $ 7.66 | $ 7.98 |
Stock price: | |||||
High | $ 8.80 | $ 9.50 | $ 9.40 | $ 9.85 | $ 10.20 |
Low | $ 6.70 | $ 8.60 | $ 9.00 | $ 9.25 | $ 9.75 |
Period end | $ 7.44 | $ 8.72 | $ 9.14 | $ 9.25 | $ 9.85 |
ASSET QUALITY MEASURES – Unaudited
As of | |||||
(dollars in thousands) | 2023 | 2022 | 2022 | 2022 | 2022 |
Nonperforming Assets | |||||
Commercial | |||||
Owner occupied RE | $ 80 | $ 134 | $ 135 | $ 140 | $ 144 |
Non-owner occupied RE | - | - | - | - | 295 |
Construction | - | - | - | - | - |
Commercial business | 278 | 76 | 146 | 81 | - |
Consumer | |||||
Real estate | - | 1 | 2 | 3 | 343 |
Home equity | - | - | - | - | - |
Construction | - | - | - | - | - |
Other | 65 | 119 | 130 | 160 | 104 |
Nonaccruing loan modifications | 71 | 143 | 160 | 173 | 190 |
Total nonaccrual loans | $ 494 | $ 473 | $ 573 | $ 557 | $ 1,076 |
Other real estate owned | - | - | - | - | - |
Total nonperforming assets | $ 494 | $ 473 | $ 573 | $ 557 | $ 1,076 |
Nonperforming assets as a percentage of: | |||||
Total assets | 0.05 % | 0.05 % | 0.06 % | 0.06 % | 0.11 % |
Total loans receivable | 0.07 % | 0.07 % | 0.09 % | 0.09 % | 0.18 % |
Accruing loan modifications | $ 1,381 | $ 1,151 | $ 1,312 | $ 1,349 | $ 1,393 |
Three Months Ended | |||||
(dollars in thousands) | 2023 | 2022 | 2022 | 2022 | 2022 |
Allowance for Credit Losses | |||||
Balance, beginning of period | $ 7,660 | $ 7,630 | $ 7,494 | $ 7,206 | $ 7,040 |
CECL adoption | $ 114 | $ - | $ - | $ - | $ - |
Loans charged-off | 125 | 101 | 76 | 11 | 19 |
Recoveries of loans previously charged-off | 23 | 16 | 42 | 189 | 100 |
Net charge-offs (recoveries) | 102 | 85 | 34 | (178) | (81) |
Provision for loan losses | 380 | 115 | 170 | 110 | 85 |
Balance, end of period | $ 8,052 | $ 7,660 | $ 7,630 | $ 7,494 | $ 7,206 |
Allowance for credit losses to gross loans receivable | 1.20 % | 1.16 % | 1.18 % | 1.17 % | 1.22 % |
Allowance for credit losses to nonaccrual loans | 1629.96 % | 1619.45 % | 1331.59 % | 1345.42 % | 669.70 % |
Footnotes to table located at the end of this release. |
Our asset quality remained strong through
LOAN COMPOSITION – Unaudited
As of | |||||
(dollars in thousands) | 2023 | 2022 | 2022 | 2022 | 2022 |
Commercial real estate | $ 401,534 | $ 391,661 | $ 378,589 | $ 368,316 | $ 334,508 |
Consumer real estate | 156,562 | 151,533 | 147,110 | 142,711 | 123,908 |
Commercial and industrial | 71,350 | 69,243 | 67,200 | 67,239 | 66,285 |
Consumer and other | 40,523 | 48,814 | 53,735 | 59,687 | 67,388 |
Total loans, net of deferred fees | 669,969 | 661,251 | 646,634 | 637,953 | 592,089 |
Less allowance for loan losses | 8,052 | 7,660 | 7,630 | 7,494 | 7,206 |
Total loans, net | $ 661,917 | $ 653,591 | $ 639,004 | $ 630,459 | $ 584,883 |
DEPOSIT COMPOSITION – Unaudited
As of | |||||
(dollars in thousands) | 2023 | 2022 | 2022 | 2022 | 2022 |
Noninterest-bearing | $ 249,688 | $ 255,427 | $ 277,587 | $ 265,049 | $ 273,118 |
Interest-bearing: | |||||
DDA and NOW accounts | 139,130 | 152,012 | 154,550 | 159,939 | 168,401 |
Money market accounts | 265,264 | 221,550 | 232,711 | 230,840 | 217,812 |
Savings | 54,247 | 65,494 | 71,929 | 66,727 | 61,246 |
Time, less than | 97,223 | 80,549 | 76,530 | 78,735 | 84,874 |
Time, | 31,350 | 23,152 | 27,085 | 29,702 | 32,212 |
Total deposits | $ 836,902 | $ 798,184 | $ 840,392 | $ 830,992 | $ 837,663 |
Footnotes to tables: | |
(1) | Total revenue is the sum of net interest income and noninterest income. |
(2) | Annualized for the respective period. |
(3) | Noninterest expense divided by the sum of net interest income and noninterest income. |
(4) | Includes noninterest-bearing and interest-bearing DDA and NOW accounts. |
(5) | The tangible book value per share is calculated as total shareholders' equity less intangible assets, divided by period-end outstanding common shares. |
ABOUT FIRST RELIANCE
Founded in 1999,
FORWARD-LOOKING STATEMENTS
Certain statements in this news release contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans and expectations, and are thus prospective. Such forward-looking statements include, but are not limited to, statements with respect to our plans, objectives, expectations and intentions and other statements that are not historical facts, and other statements identified by words such as "believes," "expects," "anticipates," "estimates," "intends," "plans," "targets," and "projects," as well as similar expressions. Such statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by the Company or any person that the future events, plans, or expectations contemplated by the Company will be achieved.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of
Contact:
SEVP & Chief Financial Officer
(843) 656-5000
rhaile@firstreliance.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/first-reliance-bancshares-reports-first-quarter-2023-results-301808809.html
SOURCE
FAQ
What are First Reliance Bancshares' Q1 2023 financial results?
How did total loans perform for First Reliance in Q1 2023?
What was the change in total deposits for First Reliance in Q1 2023?
Did First Reliance experience any impacts from adopting CECL in Q1 2023?