Fortuna Reports Results for the Fourth Quarter and Full Year 2024
Fortuna Mining Corp. (NYSE: FSM) reported strong Q4 and full-year 2024 results, with record free cash flow of $95.6 million in Q4 (69% QoQ improvement) and $202.9 million for 2024. The company achieved attributable net income of $11.3 million in Q4 and $128.7 million for the full year.
Key Q4 highlights include net cash from operations of $141.6 million, quarter-end cash of $231.3 million, and a positive net cash position of $58.8 million. The company returned $30.6 million to shareholders through share buybacks in Q4.
Operational performance showed gold equivalent production of 116,358 ounces in Q4 and a record 455,958 ounces in 2024. The flagship Séguéla mine delivered 137,781 ounces at an AISC of $1,153 per ounce in 2024, with planned expansion to 160,000-180,000 ounces by 2026.
Q4 cash costs were $1,015 per gold equivalent ounce, with AISC at $1,772. The company plans to divest the non-core San Jose mine and has allocated $51 million for exploration and development in 2025.
Fortuna Mining Corp. (NYSE: FSM) ha riportato risultati solidi per il quarto trimestre e per l'intero anno 2024, con un flusso di cassa libero record di $95,6 milioni nel Q4 (miglioramento del 69% rispetto al trimestre precedente) e $202,9 milioni per il 2024. L'azienda ha raggiunto un reddito netto attribuibile di $11,3 milioni nel Q4 e $128,7 milioni per l'anno intero.
I principali punti salienti del Q4 includono un flusso di cassa netto dalle operazioni di $141,6 milioni, un cash a fine trimestre di $231,3 milioni e una posizione di cassa netta positiva di $58,8 milioni. L'azienda ha restituito $30,6 milioni agli azionisti attraverso riacquisti di azioni nel Q4.
Le performance operative hanno mostrato una produzione equivalente di oro di 116.358 once nel Q4 e un record di 455.958 once nel 2024. La miniera di punta Séguéla ha prodotto 137.781 once con un AISC di $1.153 per oncia nel 2024, con un'espansione pianificata a 160.000-180.000 once entro il 2026.
I costi di cassa del Q4 sono stati di $1.015 per oncia equivalente d'oro, con AISC a $1.772. L'azienda prevede di dismettere la miniera non strategica di San Jose e ha allocato $51 milioni per esplorazione e sviluppo nel 2025.
Fortuna Mining Corp. (NYSE: FSM) informó resultados sólidos para el cuarto trimestre y para todo el año 2024, con un flujo de caja libre récord de $95.6 millones en el Q4 (mejora del 69% respecto al trimestre anterior) y $202.9 millones para 2024. La compañía logró un ingreso neto atribuible de $11.3 millones en el Q4 y $128.7 millones para el año completo.
Los aspectos destacados del Q4 incluyen un flujo de caja neto de operaciones de $141.6 millones, un efectivo al final del trimestre de $231.3 millones y una posición de efectivo neto positiva de $58.8 millones. La compañía devolvió $30.6 millones a los accionistas a través de recompra de acciones en el Q4.
El rendimiento operativo mostró una producción equivalente de oro de 116,358 onzas en el Q4 y un récord de 455,958 onzas en 2024. La mina insignia Séguéla entregó 137,781 onzas a un AISC de $1,153 por onza en 2024, con una expansión planeada a 160,000-180,000 onzas para 2026.
Los costos de efectivo del Q4 fueron de $1,015 por onza equivalente de oro, con AISC a $1,772. La compañía planea desinvertir la mina no central de San José y ha asignado $51 millones para exploración y desarrollo en 2025.
Fortuna Mining Corp. (NYSE: FSM)는 2024년 4분기 및 연간 실적이 강력하다고 보고했으며, 4분기 자유 현금 흐름이 9,560만 달러(전 분기 대비 69% 개선)로 기록을 세웠고, 2024년에는 2억 2,900만 달러에 달했습니다. 이 회사는 4분기에 1,130만 달러의 귀속 순이익을 달성했으며, 연간 1억 2,870만 달러를 기록했습니다.
4분기의 주요 하이라이트로는 운영에서 발생한 순 현금이 1억 4,160만 달러, 분기 말 현금이 2억 3,130만 달러, 긍정적인 순 현금 포지션이 5,880만 달러입니다. 이 회사는 4분기에 주식 매입을 통해 주주에게 3,060만 달러를 반환했습니다.
운영 성과는 4분기에 116,358온스의 금 환산 생산량을 보여주었고, 2024년에는 455,958온스로 기록을 세웠습니다. 주력 세귤라 광산은 2024년에 온스당 1,153달러의 AISC로 137,781온스를 생산했으며, 2026년까지 160,000-180,000온스로의 확장을 계획하고 있습니다.
4분기 현금 비용은 금 환산 온스당 1,015달러였으며, AISC는 1,772달러였습니다. 이 회사는 비핵심인 산호세 광산을 매각할 계획이며, 2025년 탐사 및 개발을 위해 5,100만 달러를 할당했습니다.
Fortuna Mining Corp. (NYSE: FSM) a annoncé des résultats solides pour le quatrième trimestre et pour l'année entière 2024, avec un flux de trésorerie libre record de 95,6 millions de dollars au T4 (amélioration de 69 % par rapport au trimestre précédent) et de 202,9 millions de dollars pour 2024. La société a réalisé un revenu net attribuable de 11,3 millions de dollars au T4 et de 128,7 millions de dollars pour l'année complète.
Les points forts du T4 incluent un flux de trésorerie net provenant des opérations de 141,6 millions de dollars, une trésorerie de fin de trimestre de 231,3 millions de dollars et une position de trésorerie nette positive de 58,8 millions de dollars. La société a restitué 30,6 millions de dollars aux actionnaires par le biais de rachats d'actions au T4.
La performance opérationnelle a montré une production équivalente d'or de 116 358 onces au T4 et un record de 455 958 onces en 2024. La mine phare de Séguéla a produit 137 781 onces avec un AISC de 1 153 dollars par once en 2024, avec une expansion prévue à 160 000-180 000 onces d'ici 2026.
Les coûts de trésorerie au T4 étaient de 1 015 dollars par once équivalente d'or, avec un AISC de 1 772 dollars. La société prévoit de céder la mine non stratégique de San Jose et a alloué 51 millions de dollars pour l'exploration et le développement en 2025.
Fortuna Mining Corp. (NYSE: FSM) berichtete über starke Ergebnisse im 4. Quartal und für das gesamte Jahr 2024, mit einem Rekord an freiem Cashflow von 95,6 Millionen USD im Q4 (69% Verbesserung im Quartalsvergleich) und 202,9 Millionen USD für 2024. Das Unternehmen erzielte einen zurechenbaren Nettogewinn von 11,3 Millionen USD im Q4 und 128,7 Millionen USD für das gesamte Jahr.
Zu den wichtigsten Highlights des Q4 gehören ein Nettocashflow aus dem operativen Geschäft von 141,6 Millionen USD, ein Quartalsendbestand an Bargeld von 231,3 Millionen USD und eine positive Nettocash-Position von 58,8 Millionen USD. Das Unternehmen gab im Q4 30,6 Millionen USD an die Aktionäre durch Aktienrückkäufe zurück.
Die operative Leistung zeigte eine Goldäquivalentproduktion von 116.358 Unzen im Q4 und einen Rekord von 455.958 Unzen im Jahr 2024. Die Hauptmine Séguéla lieferte 137.781 Unzen zu einem AISC von 1.153 USD pro Unze im Jahr 2024, mit einer geplanten Erweiterung auf 160.000-180.000 Unzen bis 2026.
Die Barzahlungen im Q4 betrugen 1.015 USD pro Goldäquivalentunze, mit einem AISC von 1.772 USD. Das Unternehmen plant, die nicht zum Kerngeschäft gehörende San Jose Mine abzustoßen und hat 51 Millionen USD für Exploration und Entwicklung im Jahr 2025 vorgesehen.
- Record free cash flow of $95.6M in Q4 2024 (69% QoQ increase)
- Strong cash position with $231.3M at quarter-end
- Record gold equivalent production of 455,958 ounces in 2024
- Séguéla mine expansion planned to 160-180K oz by 2026
- Returned $30.6M to shareholders via share buybacks in Q4
- Achieved positive net cash position of $58.8M
- Q4 AISC increased to $1,772/oz from $1,668/oz in Q3
- Write-down of $14.5M for Boussoura property
- $7.2M mine closure provision for San Jose Mine
- $4.6M write-down of low-grade ore stockpiles at Lindero Mine
- 8% Euro devaluation impact on earnings
- Higher cash costs compared to previous year
Insights
Fortuna delivered record quarterly free cash flow of $95.6 million in Q4 2024, a 69% improvement quarter-over-quarter, driven by higher gold prices and efficient cost management. The company achieved full-year free cash flow of $202.9 million and established a positive net cash position of $58.8 million, demonstrating significant financial strength despite inflationary pressures.
Q4 attributable net income of
The company's operating margin expanded significantly from
The strategic decision to divest the San Jose mine (highest-cost operation) will streamline the portfolio and redirect capital toward higher-margin assets. Management's focus on expanding Séguéla production to 160,000-180,000 ounces by 2026 represents a meaningful growth initiative with potentially significant margin contribution given its demonstrated cost structure.
The
Fortuna's operational results reflect effective mine optimization strategies amid grade profile transitions. The company achieved 455,958 gold equivalent ounces for 2024, meeting the low end of guidance despite challenging conditions at several operations. The standout performer remains Séguéla, which delivered 137,781 ounces in its first full production year, demonstrating remarkable mill throughput at 208 tonnes per hour – exceeding nameplate capacity by
The planned Séguéla expansion to 160,000-180,000 annual ounces by 2026 appears technically achievable based on current processing plant performance, with the operation maintaining competitive AISC of
The increased focus on exploration and project development, with
Safety performance remains strong with a TRIFR of 1.36 and LTIFR of 0.48, maintaining industry-leading standards and suggesting operational discipline across sites. The divesting of San Jose, while removing production ounces, eliminates the highest-cost production from the portfolio and allows management to concentrate resources on assets with superior economic characteristics.
Stripping ratio management at Séguéla (5.1:1 in Q4) remains well-controlled for an open pit operation of this type, positioning the mine favorably for its planned production increases. The company's multi-site portfolio provides operational diversification, while the quarterly production mix indicates effective mine sequencing to navigate grade and recovery challenges.
(All amounts are expressed in US dollars, tabular amounts in millions, unless otherwise stated)
VANCOUVER, British Columbia, March 05, 2025 (GLOBE NEWSWIRE) -- Fortuna Mining Corp. (NYSE: FSM | TSX: FVI) (“Fortuna” or the “Company”) today reported its financial and operating results for the fourth quarter and full year of 2024.
Fourth Quarter and Full Year 2024 highlights
Cash and Cashflow
- Record free cash flow1 of
$95.6 million in Q4, a quarter over quarter (“QoQ”) improvement of69% ;$202.9 million in 2024 - Net cash from operations of
$141.6 million before working capital or$0.46 per share in Q4, a QoQ increase of21% ;$438.2 million or$1.42 per share in 2024 - Quarter-end cash of
$231.3 million , a QoQ increase of$50.7 million from strong growth in free cash flow. Liquidity was$381.3 million and the Company achieved a positive net cash1 position of$58.8 million
Profitability
- Attributable net income of
$11.3 million or$0.04 per share in Q4 after non-cash charges of$26.3 million ; attributable net income of$128.7 million or$0.42 per share in 2024 - Attributable adjusted net income1 of
$37.0 million or$0.12 per share in Q4 including unrealized foreign exchange loss and higher effective tax rate from Euro devaluation of$0.05 per share;$144.0 million , or$0.47 per share in 2024
Return to Shareholders
- Returned
$30.6 million to shareholders in Q4 through the repurchase of 6.4 million shares and an additional$1.8 million for 0.4 million shares in January 2025
Operational
- Gold equivalent production of 116,358 ounces3 in Q4; record gold equivalent production of 455,958 ounces 3 in 2024, meeting the low end of annual guidance
- Consolidated cash cost per gold equivalent ounce (“GEO1“)of
$1,015 in Q4;$987 in 2024, within annual guidance - Consolidated AISC per GEO1 of
$1,772 for Q4;$1,640 in 2024, within annual guidance - Strong safety performance in 2024 with a TRIFR of 1.36, and a LTIFR of 0.48 achieving the same level of top industry standard as in 2023
Growth and Development
$49.0 million invested in mineral exploration and project development in 2024 and a budget of$51.0 million for 2025. Some of the high-value targets include Kingfisher and Sunbird deep deposits at the Séguéla mine, the Tongon North prospect in northern Cote d´Ivoire, and the Diamba Sud project in Senegal.- The flagship Séguéla mine delivered 137,781 ounces at an AISC of
$1,153 per ounce in 2024, in its first full year of gold production. Two-year gold production guidance for 2025 and 2026 has been provided for Séguéla, with incremental production planned to reach 160,000 to 180,000 ounces in 2026 at an AISC in the range of$1,260 t o$1,390 per ounce.
Jorge A. Ganoza, President and CEO, commented, “Q4 was a record quarter of free cash-flow at
Fourth Quarter and Full Year 2024 Consolidated Results
Three months ended, | Years ended December 31, | |||||||||||||||
(Expressed in millions) | December 31, 2024 | September 30, 2024 | December 31, 2023 | 2024 | 2023 | % Change | ||||||||||
Sales | 302.2 | 274.9 | 265.3 | 1,062.0 | 842.4 | 26 | % | |||||||||
Mine operating income | 106.8 | 86.9 | 51.9 | 343.6 | 190.0 | 81 | % | |||||||||
Operating income (loss) | 52.8 | 72.7 | (77.4 | ) | 228.0 | (0.4 | ) | 57,100 | % | |||||||
Attributable net income (loss) | 11.3 | 50.5 | (92.3 | ) | 128.7 | (50.8 | ) | 353 | % | |||||||
Attributable income (loss) per share - basic | 0.04 | 0.16 | (0.30 | ) | 0.42 | (0.17 | ) | 347 | % | |||||||
Adjusted attributable net income1 | 37.0 | 49.9 | 20.6 | 144.0 | 64.9 | 122 | % | |||||||||
Adjusted EBITDA1 | 137.9 | 131.3 | 120.3 | 476.9 | 335.1 | 42 | % | |||||||||
Net cash provided by operating activities | 150.3 | 92.9 | 105.1 | 365.7 | 296.9 | 23 | % | |||||||||
Free cash flow from ongoing operations1 | 95.6 | 56.6 | 66.2 | 202.9 | 153.5 | 32 | % | |||||||||
Cash cost ($/oz Au Eq)1 | 1,015 | 1,059 | 840 | 987 | 874 | 13 | % | |||||||||
All-in sustaining cash cost ($/oz Au Eq)1,2 | 1,772 | 1,668 | 1,416 | 1,640 | 1,480 | 11 | % | |||||||||
Capital expenditures2 | ||||||||||||||||
Sustaining | 48.1 | 38.4 | 46.8 | 142.2 | 136.1 | 4 | % | |||||||||
Non-sustaining3 | 12.0 | 12.3 | 1.8 | 50.8 | 5.2 | 877 | % | |||||||||
Séguéla construction | - | - | - | - | 50.0 | (100 | %) | |||||||||
Brownfields | 1.3 | (0.5 | ) | 4.8 | 10.4 | 16.1 | (35 | %) | ||||||||
As at | December 31, 2024 | December 31, 2023 | % Change | |||||||||||||
Cash and cash equivalents | 231.3 | 128.1 | 81 | % | ||||||||||||
Net liquidity position (excluding letters of credit) | 381.3 | 213.1 | 79 | % | ||||||||||||
Shareholder's equity attributable to Fortuna shareholders | 1,403.9 | 1,238.4 | 13 | % | ||||||||||||
1 Refer to Non-IFRS Financial Measures section at the end of this news release and to the MD&A accompanying the Company’s financial statements filed on SEDAR+ at www.sedarplus.ca for a description of the calculation of these measures. | ||||||||||||||||
2 Capital expenditures are presented on a cash basis | ||||||||||||||||
3 Non-sustaining expenditures include greenfields exploration | ||||||||||||||||
4 The composition of AISC was revised in Q4 2024 and the comparative periods were adjusted to reflect the change. Refer to "Non-IFRS Financial Measures - All-in Sustaining Cost Per Gold Equivalent Ounce Sold" for a description of the calculation and the reason for the change | ||||||||||||||||
Figures may not add due to rounding | ||||||||||||||||
Fourth Quarter 2024 Results
Q4 2024 vs Q3 2024
Cash cost per ounce and AISC
Cash cost per ounce of gold equivalent (“GEO”) sold was
Attributable Net Income and Adjusted Net Income
Attributable net income for the period was
- A write-down of
$14.5 million related to the Boussoura mineral property in Burkina Faso. The majority of the write-down corresponds to the purchase price assigned to Boussoura as part of the Roxgold acquisition and reflects the Company's view as to Boussoura's exploration prospects. - A
$7.2 million mine closure provision associated with the scheduled closure of the San Jose Mine. Subsequent to the end of the quarter, the Company entered into a binding letter of intent to divest of the San Jose mine. The associated closure provision is expected to unwind upon completion of the sale. - A write-down of low-grade ore stockpiles of
$4.6 million at the Lindero Mine.
After adjusting for impairment charges and other non-recurring items, adjusted attributable net income was
Other items impacting the quarter compared to Q3 2024 were higher Corporate G&A expenditures of
Cash flow
Net cash generated by operations before working capital adjustments was
Free cash flow from ongoing operations in Q4 2024 increased
Q4 2024 vs Q4 2023
Cash cost per ounce and AISC
Consolidated cash cost per equivalent gold ounce was
All-in sustaining costs per gold equivalent ounce was
Attributable Net Income and Adjusted Net Income
Attributable net income for the period was
After adjusting for write-downs and other non-recurring items, adjusted attributable net income was
Other items impacting the adjusted net income for the quarter compared to Q4 2023 were a higher unrealized foreign exchange loss of
Depreciation and Depletion
Depreciation and depletion decreased
Cash Flow
Net cash generated by operations for the quarter was
Free cash flow from ongoing operations for the quarter was
Full Year 2024 Results
Cash cost per ounce and AISC
Cash cost per equivalent gold ounce was
All-in sustaining costs per gold equivalent ounce was
Attributable Net Income and Adjusted Net Income
Attributable net income for the year was
After adjusting for write-downs and other non-recurring items, attributable adjusted net income for 2024 was
Depreciation and Depletion
Depreciation and depletion for 2024 increased
Cash Flow
Net cash generated by operations before working capital changes was
Free cash flow from ongoing operations for 2024 was
Séguéla Mine, Côte d’Ivoire
Three months ended December 31, | Years ended December 31, | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
Mine Production | ||||||||||||
Tonnes milled | 430,117 | 387,624 | 1,561,800 | 807,617 | ||||||||
Average tonnes crushed per day | 4,727 | 4,123 | 4,279 | 3,282 | ||||||||
Gold | ||||||||||||
Grade (g/t) | 2.95 | 3.62 | 2.95 | 3.42 | ||||||||
Recovery (%) | 92 | 95 | 93 | 94 | ||||||||
Production (oz) | 35,244 | 43,096 | 137,781 | 78,617 | ||||||||
Metal sold (oz) | 36,384 | 43,018 | 137,753 | 78,521 | ||||||||
Realized price ($/oz) | 2,658 | 1,994 | 2,399 | 1,963 | ||||||||
Unit Costs | ||||||||||||
Cash cost ($/oz Au)1 | 653 | 323 | 584 | 357 | ||||||||
All-in sustaining cash cost ($/oz Au)1 | 1,376 | 737 | 1,153 | 760 | ||||||||
Capital Expenditures ( | ||||||||||||
Sustaining | 13,626 | 7,765 | 28,488 | 10,912 | ||||||||
Sustaining leases | 3,347 | 2,285 | 10,381 | 5,329 | ||||||||
Non-sustaining | 5,021 | - | 19,458 | - | ||||||||
Brownfields | 423 | - | 6,696 | - | ||||||||
1 Cash cost and All-in sustaining cash cost are non-IFRS financial measures. Refer to Non-IFRS Financial Measures. | ||||||||||||
2 Capital expenditures are presented on a cash basis | ||||||||||||
Quarterly and Annual Operating and Financial Highlights
During the fourth quarter of 2024, mine production totaled 715,008 tonnes of ore, averaging 2.34 g/t Au, and containing an estimated 53,796 ounces of gold from the Antenna, Ancien, and Koula pits. Movement of waste during the quarter totaled 3,670,138 tonnes, for a strip ratio of 5.1:1. Production was mainly focused from the Antenna pit, which produced 530,651 tonnes of ore, with the balance of production sourced from the Koula and Ancien pits.
In the fourth quarter of 2024, Séguéla processed 430,117 tonnes of ore, producing 35,244 ounces of gold, at an average head grade of 2.95 g/t Au, an
Gold production in 2024 totaled 137,781 ounces, achieving the higher end of the annual guidance range. A
Cash cost per gold ounce sold was
All-in sustaining cash cost per gold ounce sold was
Brownfields capital expenditures were
Yaramoko Mine, Burkina Faso
Three months ended December 31, | Years ended December 31, | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
Mine Production | ||||||||||||
Tonnes milled | 102,105 | 110,445 | 454,969 | 531,578 | ||||||||
Gold | ||||||||||||
Grade (g/t) | 9.18 | 7.16 | 8.21 | 6.81 | ||||||||
Recovery (%) | 98 | 98 | 98 | 98 | ||||||||
Production (oz) | 29,576 | 28,235 | 116,206 | 117,711 | ||||||||
Metal sold (oz) | 29,509 | 28,229 | 116,130 | 117,676 | ||||||||
Realized price ($/oz) | 2,669 | 1,984 | 2,397 | 1,945 | ||||||||
Unit Costs | ||||||||||||
Cash cost ($/oz Au)1 | 812 | 949 | 860 | 809 | ||||||||
All-in sustaining cash cost ($/oz Au)1 | 1,302 | 1,720 | 1,359 | 1,499 | ||||||||
Capital Expenditures ( | ||||||||||||
Sustaining | 8,035 | 12,620 | 28,147 | 49,938 | ||||||||
Sustaining leases | 1,002 | 1,077 | 4,071 | 4,758 | ||||||||
Non-sustaining | 1,649 | – | 5,654 | – | ||||||||
Brownfields | 393 | 1,261 | 1,936 | 4,917 | ||||||||
1 Cash cost and All-in sustaining cash cost are non-IFRS financial measures; refer to non-IFRS financial measures section at the end of this news release and to the MD&A accompanying the Company’s financial statements filed on SEDAR+ at www.sedarplus.ca for a description of the calculation of these measures. | ||||||||||||
2 Capital expenditures are presented on a cash basis. | ||||||||||||
Quarterly and Annual Operating and Financial Highlights
In the fourth quarter of 2024, the Yaramoko Mine treated 102,105 tonnes of ore and produced 29,576 ounces of gold with an average gold head grade of 9.18g/t,
Gold production in 2024 totaled 116,206 ounces, achieving the higher end of the annual guidance range.
The cash cost per ounce of gold sold for the quarter ended December 31, 2024, was
The all-in sustaining cash cost per gold ounce sold was
Lindero Mine, Argentina
Three months ended December 31, | Years ended December 31, | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
Mine Production | ||||||||||||
Tonnes placed on the leach pad | 1,757,290 | 1,556,000 | 6,367,505 | 6,005,049 | ||||||||
Gold | ||||||||||||
Grade (g/t) | 0.60 | 0.63 | 0.62 | 0.64 | ||||||||
Production (oz) | 26,806 | 29,591 | 97,287 | 101,238 | ||||||||
Metal sold (oz) | 26,840 | 29,308 | 96,726 | 103,503 | ||||||||
Realized price ($/oz) | 2,659 | 1,993 | 2,411 | 1,942 | ||||||||
Unit Costs | ||||||||||||
Cash cost ($/oz Au)1 | 1,063 | 934 | 1,051 | 920 | ||||||||
All-in sustaining cash cost ($/oz Au)1,3 | 1,873 | 1,127 | 1,793 | 1,444 | ||||||||
Capital Expenditures ( | ||||||||||||
Sustaining | 19,240 | 10,607 | 65,876 | 39,358 | ||||||||
Sustaining leases | 629 | 598 | 2,400 | 2,393 | ||||||||
Non-sustaining | 1,448 | 1,302 | 2,016 | 1,978 | ||||||||
1 Cash cost and All-in sustaining cash cost are non-IFRS financial measures; refer to non-IFRS financial measures section at the end of this news release and to the MD&A accompanying the Company’s financial statements filed on SEDAR+ at www.sedarplus.ca for a description of the calculation of these measures. | ||||||||||||
2 Capital expenditures are presented on a cash basis. | ||||||||||||
3 The composition of AISC was revised in Q4 2024 and the comparative periods were updated to reflect the change. Refer to “Non-IFRS Financial Measures – All-in Sustaining Cost Per Gold Equivalent Ounce Sold” for a description of the calculation and the reason for the change. | ||||||||||||
Quarterly and Annual Operating and Financial Highlights
In the fourth quarter of 2024, a total of 1,757,290 tonnes of ore were placed on the heap leach pad, with an average gold grade of 0.60 g/t, containing an estimated 34,151 ounces of gold. Gold production for the fourth quarter of 2024 totaled 26,806 ounces. This represents a
Gold production was comprised of 24,679 ounces in doré bars, 2,086 ounces of gold contained in rich fine carbon, and 41 ounces contained in copper precipitate. Ore mined was 2.1 million tonnes, with a stripping ratio of 1.54:1. For the full year 2024 gold production totaled 97,287 ounces, achieving midpoint of annual production guidance.
The cash cost per ounce of gold for the quarter ending December 31, 2024, was
AISC per gold ounce sold during Q4 2024 was
AISC per gold ounce sold in 2024 was
As of December 31, 2024, the leach pad expansion project was approximately
San Jose Mine, Mexico
Three months ended December 31, | Years ended December 31, | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
Mine Production | ||||||||||||
Tonnes milled | 190,063 | 241,035 | 735,591 | 930,200 | ||||||||
Average tonnes milled per day | 2,437 | 2,678 | 2,138 | 2,643 | ||||||||
Silver | ||||||||||||
Grade (g/t) | 118 | 145 | 125 | 171 | ||||||||
Recovery (%) | 83 | 91 | 86 | 91 | ||||||||
Production (oz) | 594,373 | 1,023,525 | 2,548,402 | 4,656,631 | ||||||||
Metal sold (oz) | 622,108 | 1,040,888 | 2,568,745 | 4,659,611 | ||||||||
Realized price ($/oz) | 31.25 | 23.35 | 28.12 | 23.36 | ||||||||
Gold | ||||||||||||
Grade (g/t) | 0.85 | 0.91 | 0.89 | 1.06 | ||||||||
Recovery (%) | 82 | 90 | 85 | 90 | ||||||||
Production (oz) | 4,239 | 6,345 | 17,811 | 28,559 | ||||||||
Metal sold (oz) | 4,440 | 6,406 | 17,851 | 28,524 | ||||||||
Realized price ($/oz) | 2,661 | 1,983 | 2,386 | 1,942 | ||||||||
Unit Costs | ||||||||||||
Cash cost ($/oz Ag Eq)1,2 | 26.01 | 20.45 | 25.25 | 14.28 | ||||||||
All-in sustaining cash cost ($/oz Ag Eq)1,2 | 29.94 | 21.98 | 28.22 | 19.40 | ||||||||
Capital Expenditures ( | ||||||||||||
Sustaining | – | 3,190 | – | 14,018 | ||||||||
Sustaining leases | 171 | 246 | 846 | 878 | ||||||||
Non-sustaining | 602 | 505 | 8,927 | 1,682 | ||||||||
Brownfields | – | 1,257 | – | 4,215 | ||||||||
1 Cash cost per ounce of silver equivalent and All-in sustaining cash cost per ounce of silver equivalent are calculated using realized metal prices for each period respectively. | ||||||||||||
2 Cash cost per ounce of silver equivalent, and all-in sustaining cash cost per ounce of silver equivalent are non-IFRS financial measures, refer to non-IFRS financial measures section at the end of this news release and to the MD&A accompanying the Company’s financial statements filed on SEDAR+ at www.sedarplus.ca for a description of the calculation of these measures. | ||||||||||||
3 Capital expenditures are presented on a cash basis | ||||||||||||
Quarterly and Annual Operating and Financial Highlights
In the fourth quarter of 2024, San Jose produced 594,373 ounces of silver and 4,239 ounces of gold,
The cash cost per silver equivalent ounce in the fourth quarter of 2024, was
The all-in sustaining cash cost of payable silver equivalent ounce in the fourth quarter of 2024 increased by
Caylloma Mine, Peru
Three months ended December 31, | Years ended December 31, | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
Mine Production | ||||||||||||
Tonnes milled | 139,761 | 140,800 | 551,430 | 543,876 | ||||||||
Average tonnes milled per day | 1,553 | 1,564 | 1,549 | 1,528 | ||||||||
Silver | ||||||||||||
Grade (g/t) | 67 | 88 | 80 | 85 | ||||||||
Recovery (%) | 83 | 83 | 83 | 83 | ||||||||
Production (oz) | 249,238 | 330,478 | 1,176,543 | 1,227,060 | ||||||||
Metal sold (oz) | 247,441 | 353,935 | 1,179,260 | 1,229,298 | ||||||||
Realized price ($/oz) | 31.27 | 23.06 | 27.88 | 23.37 | ||||||||
Gold | ||||||||||||
Grade (g/t) | 0.11 | 0.11 | 0.13 | 0.14 | ||||||||
Recovery (%) | 25 | 21 | 22 | 22 | ||||||||
Production (oz) | 128 | 109 | 552 | 513 | ||||||||
Metal sold (oz) | - | - | 169 | 40 | ||||||||
Realized price ($/oz) | - | - | 2,233 | 1,902 | ||||||||
Lead | ||||||||||||
Grade (%) | 3.36 | 3.84 | 3.57 | 3.74 | ||||||||
Recovery (%) | 92 | 91 | 91 | 91 | ||||||||
Production (000's lbs) | 9,500 | 10,798 | 39,555 | 40,852 | ||||||||
Metal sold (000's lbs) | 9,198 | 11,641 | 39,378 | 41,074 | ||||||||
Realized price ($/lb) | 0.91 | 0.97 | 0.94 | 0.98 | ||||||||
Zinc | ||||||||||||
Grade (%) | 4.94 | 5.00 | 4.71 | 5.11 | ||||||||
Recovery (%) | 91 | 90 | 91 | 90 | ||||||||
Production (000's lbs) | 13,874 | 13,933 | 51,906 | 55,060 | ||||||||
Metal sold (000's lbs) | 13,932 | 14,407 | 52,518 | 56,166 | ||||||||
Realized price ($/lb) | 1.38 | 1.13 | 1.26 | 1.23 | ||||||||
Unit Costs | ||||||||||||
Cash cost ($/oz Ag Eq)1,2 | 16.53 | 13.42 | 14.12 | 13.91 | ||||||||
All-in sustaining cash cost ($/oz Ag Eq)1,2 | 28.10 | 22.34 | 21.72 | 19.90 | ||||||||
Capital Expenditures ( | ||||||||||||
Sustaining | 7,193 | 8,635 | 19,673 | 17,903 | ||||||||
Sustaining leases | 623 | 912 | 2,494 | 3,538 | ||||||||
Brownfields | 522 | 966 | 1,730 | 2,302 | ||||||||
1 Cash cost per ounce of silver equivalent and All-in sustaining cash cost per ounce of silver equivalent are calculated using realized metal prices for each period respectively. | ||||||||||||
2 Cash cost per ounce of silver equivalent, and all-in sustaining cash cost per ounce of silver equivalent are non-IFRS financial measures, refer to non-IFRS financial measures section at the end of this news release and to the MD&A accompanying the Company’s financial statements filed on SEDAR+ at www.sedarplus.ca for a description of the calculation of these measures. | ||||||||||||
3 Capital expenditures are presented on a cash basis. | ||||||||||||
Quarterly and Annual Operating and Financial Highlights
In the fourth quarter of 2024, the Caylloma Mine produced 249,238 ounces of silver at an average head grade of 67 g/t, a
Lead and zinc production for the quarter was 9.5 million pounds and 13.9 million pounds, respectively. Lead production decreased by
The cash cost per silver equivalent ounce sold in the fourth quarter of 2024, was
The all-in sustaining cash cost per ounce of payable silver equivalent in the fourth quarter of 2024, increased
Qualified Person
Eric Chapman, Senior Vice President of Technical Services, is a Professional Geoscientist of the Association of Professional Engineers and Geoscientists of the Province of British Columbia (Registration Number 36328), and is the Company’s Qualified Person (as defined by National Instrument 43-101). Mr. Chapman has reviewed and approved the scientific and technical information contained in this news release and has verified the underlying data.
Fourth Quarter Unaudited and Annual Audited Income Statement and Cash Flow
Income Statement
Three months ended December 31, | Years ended December 31, | ||||||||||||||||
Note | 2024 $ | 2023 $ | 2024 $ | 2023 $ | |||||||||||||
Sales | 19 | 302,196 | 265,314 | 1,062,037 | 842,428 | ||||||||||||
Cost of sales | 20 | 195,361 | 213,462 | 718,430 | 652,403 | ||||||||||||
Mine operating income | 106,835 | 51,852 | 343,607 | 190,025 | |||||||||||||
General and administration | 21 | 19,398 | 19,909 | 76,085 | 64,073 | ||||||||||||
Foreign exchange loss | 10,331 | 2,430 | 12,412 | 10,885 | |||||||||||||
Impairment of mineral properties, plant and equipment | 31(b) | - | 90,615 | - | 90,615 | ||||||||||||
Write-off of mineral properties | 8 | 14,485 | 5,263 | 14,485 | 5,985 | ||||||||||||
Other expenses | 22 | 9,775 | 11,009 | 12,579 | 18,874 | ||||||||||||
53,989 | 129,226 | 115,561 | 190,432 | ||||||||||||||
Operating income (loss) | 52,846 | (77,374 | ) | 228,046 | (407 | ) | |||||||||||
Investment gains | 5 | 1,405 | 12,395 | 9,716 | 12,395 | ||||||||||||
Interest and finance costs, net | 23 | (6,173 | ) | (7,535 | ) | (25,553 | ) | (21,790 | ) | ||||||||
Loss on derivatives | 19 | - | (301 | ) | - | (1,249 | ) | ||||||||||
(4,768 | ) | 4,559 | (15,837 | ) | (10,644 | ) | |||||||||||
Income (loss) before income taxes | 48,078 | (72,815 | ) | 212,209 | (11,051 | ) | |||||||||||
Income taxes | |||||||||||||||||
Current income tax expense | 24 | 34,605 | 27,057 | 96,468 | 42,636 | ||||||||||||
Deferred income tax recovery | 24 | (1,608 | ) | (10,033 | ) | (26,165 | ) | (10,057 | ) | ||||||||
32,997 | 17,024 | 70,303 | 32,579 | ||||||||||||||
Net income (loss) | 15,081 | (89,839 | ) | 141,906 | (43,630 | ) | |||||||||||
Net income (loss) attributable to: | |||||||||||||||||
Fortuna shareholders | 11,344 | (92,316 | ) | 128,735 | (50,836 | ) | |||||||||||
Non-controlling interests | 29 | 3,737 | 2,477 | 13,171 | 7,206 | ||||||||||||
15,081 | (89,839 | ) | 141,906 | (43,630 | ) | ||||||||||||
Earnings (loss) per share | 18 | ||||||||||||||||
Basic | 0.04 | (0.30 | ) | 0.42 | (0.17 | ) | |||||||||||
Diluted | 0.04 | (0.30 | ) | 0.41 | (0.17 | ) | |||||||||||
Weighted average number of common shares outstanding (000's) | |||||||||||||||||
Basic | 310,380 | 306,511 | 308,885 | 295,067 | |||||||||||||
Diluted | 312,435 | 306,511 | 310,747 | 295,067 | |||||||||||||
Statement of Cash Flow
Three months ended December 31, | Years ended December 31, | ||||||||||||||||
Note | 2024 $ | 2023 $ | 2024 $ | 2023 $ | |||||||||||||
Operating activities: | |||||||||||||||||
Net income (loss) | 15,081 | (89,839 | ) | 141,906 | (43,630 | ) | |||||||||||
Items not involving cash: | |||||||||||||||||
Depletion and depreciation | 62,580 | 71,602 | 229,958 | 219,688 | |||||||||||||
Accretion expense | 23 | 2,495 | 1,597 | 9,055 | 6,773 | ||||||||||||
Income taxes | 32,997 | 17,023 | 70,303 | 32,579 | |||||||||||||
Interest expense, net | 23 | 3,674 | 5,933 | 16,498 | 15,017 | ||||||||||||
Share-based payments, net of cash settlements | 1,501 | 2,602 | 8,146 | 2,017 | |||||||||||||
Impairment of mineral properties, plant and equipment | 31(b) | - | 90,615 | - | 90,615 | ||||||||||||
Inventory net realizable value adjustments | 6 | 3,206 | 5,260 | 6,058 | 6,188 | ||||||||||||
Inventory obsolescence adjustments | 1,521 | 10,097 | 1,006 | 10,097 | |||||||||||||
Write-off of mineral properties | 8 | 14,485 | 5,210 | 14,485 | 5,985 | ||||||||||||
Unrealized foreign exchange loss | 8,119 | 4,441 | 388 | 5,706 | |||||||||||||
Investment gains | 5 | (1,405 | ) | (12,395 | ) | (9,716 | ) | (12,395 | ) | ||||||||
Other | 22 | 8,067 | 4,543 | 9,526 | 4,972 | ||||||||||||
Closure, reclamation and related severance payments | 15 | (3,235 | ) | (599 | ) | (5,595 | ) | (1,203 | ) | ||||||||
Changes in working capital | 28 | 8,692 | 887 | (72,482 | ) | (9,737 | ) | ||||||||||
Cash provided by operating activities | 157,778 | 116,976 | 419,536 | 332,672 | |||||||||||||
Income taxes paid | (5,021 | ) | (6,271 | ) | (43,554 | ) | (25,872 | ) | |||||||||
Interest paid | (4,009 | ) | (6,916 | ) | (14,844 | ) | (13,545 | ) | |||||||||
Interest received | 1,551 | 1,287 | 4,539 | 3,654 | |||||||||||||
Net cash provided by operating activities | 150,299 | 105,076 | 365,677 | 296,909 | |||||||||||||
Investing activities: | |||||||||||||||||
Additions to mineral properties and property, plant and equipment | 8 | (61,919 | ) | (51,852 | ) | (203,778 | ) | (217,314 | ) | ||||||||
Purchases of investments | 5 | (10,284 | ) | (9,359 | ) | (35,857 | ) | (9,359 | ) | ||||||||
Proceeds from sale of investments | 5 | 11,690 | 21,754 | 45,573 | 21,754 | ||||||||||||
Deposits on long-term assets | 379 | (1,283 | ) | (1,769 | ) | - | |||||||||||
Costs related to Chesser acquisition, net of cash acquired | - | (10,260 | ) | - | (13,321 | ) | |||||||||||
Other investing activities | 657 | 100 | 1,391 | 1,356 | |||||||||||||
Cash used in investing activities | (60,293 | ) | (51,000 | ) | (194,440 | ) | (216,884 | ) | |||||||||
Financing activities: | — | ||||||||||||||||
Transaction costs on credit facility | 13 | (1,963 | ) | - | (1,963 | ) | - | ||||||||||
Repayment of convertible debentures | 13 | (9,649 | ) | - | (9,649 | ) | - | ||||||||||
Proceeds from credit facility | 13 | - | 10,000 | 68,000 | 75,500 | ||||||||||||
Repayment of credit facility | 13 | - | (50,500 | ) | (233,000 | ) | (90,500 | ) | |||||||||
Convertible notes issued | 13 | 9,649 | - | 172,500 | - | ||||||||||||
Cost of financing - 2024 Convertible Notes | 13 | (10 | ) | - | (6,488 | ) | - | ||||||||||
Repurchase of common shares | 17 | (30,593 | ) | - | (34,128 | ) | - | ||||||||||
Issuance of common shares from option exercise | - | 301 | - | 301 | |||||||||||||
Payments of lease obligations | 28 | (5,891 | ) | (4,976 | ) | (20,690 | ) | (16,625 | ) | ||||||||
Dividend payment to non-controlling interests | - | (87 | ) | (717 | ) | (1,392 | ) | ||||||||||
Cash used in financing activities | (38,457 | ) | (45,262 | ) | (66,135 | ) | (32,716 | ) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | (800 | ) | 1,551 | (1,922 | ) | 346 | |||||||||||
Increase in cash and cash equivalents during the year | 50,749 | 10,364 | 103,180 | 47,655 | |||||||||||||
Cash and cash equivalents, beginning of the year | 180,554 | 117,780 | 128,148 | 80,493 | |||||||||||||
Cash and cash equivalents, end of the year | 231,303 | 128,144 | 231,328 | 128,148 | |||||||||||||
Cash and cash equivalents consist of: | |||||||||||||||||
Cash | 184,840 | 106,135 | 184,840 | 106,135 | |||||||||||||
Cash equivalents | 46,488 | 22,013 | 46,488 | 22,013 | |||||||||||||
Cash and cash equivalents, end of the year | 231,328 | 128,148 | 231,328 | 128,148 | |||||||||||||
Supplemental cash flow information (Note 28) | |||||||||||||||||
Non-IFRS Financial Measures
The Company has disclosed certain financial measures and ratios in this news release which are not defined under the International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board, and are not disclosed in the Company's financial statements, including but not limited to: cash cost per ounce of gold sold; all-in sustaining cash cost per ounce of gold sold; all-in sustaining cash cost per ounce of gold equivalent sold; all-in cash cost per ounce of gold sold; production cash cost per ounce of gold equivalent; cash cost per payable ounce of silver equivalent sold; all-in sustaining cash cost per payable ounce of silver equivalent sold; all-in cash cost per payable ounce of silver equivalent sold; free cash flow from ongoing operations; adjusted net income; adjusted attributable net income; adjusted EBITDA and working capital.
These non-IFRS financial measures and non-IFRS ratios are widely reported in the mining industry as benchmarks for performance and are used by management to monitor and evaluate the Company's operating performance and ability to generate cash. The Company believes that, in addition to financial measures and ratios prepared in accordance with IFRS, certain investors use these non-IFRS financial measures and ratios to evaluate the Company’s performance. However, the measures do not have a standardized meaning under IFRS and may not be comparable to similar financial measures disclosed by other companies. Accordingly, non-IFRS financial measures and non-IFRS ratios should not be considered in isolation or as a substitute for measures and ratios of the Company’s performance prepared in accordance with IFRS.
To facilitate a better understanding of these measures and ratios as calculated by the Company, descriptions are provided below. In addition see “Non-IFRS Financial Measures” on page 27 in the Company’s management’s discussion and analysis for the year ended December 31, 2024 (“2024 MDA”), and on page 26 of the Company’s management’s discussion and analysis for the nine months ended September 30, 2024 (“Q3 2024 MDA”), which section is incorporated by reference in this news release, for information regarding each non-IFRS financial measure and non-IFRS ratio disclosed in this news release, including an explanation of their composition; an explanation of how such measures and ratios provide useful information to an investor; and the additional purposes, if any, for which management of the Company uses such measures and ratio, including a description of the change in the composition of AISC which was revised in Q4 2024 and for comparative periods, and the reason for the change. The 2024 MD&A and Q3 2024 MDA may be accessed on SEDAR+ at www.sedarplus.ca under the Company’s profile.
Except as otherwise described above, and in the 2024 MD&A, the Company has calculated these measures consistently for all periods presented.
Reconciliation of Debt to total net debt and net debt to adjusted EBITDA ratio for December 31, 2024
(Expressed in millions except Total net debt to Adjusted EBITDA ratio) | As at December 31, 2024 | |||||||||||
2024 Convertible Notes | 172.5 | |||||||||||
Less: Cash and Cash Equivalents | (231.3 | ) | ||||||||||
Total net debt1 | (58.8 | ) | ||||||||||
Adjusted EBITDA (last four quarters) | 476.9 | |||||||||||
Total net debt to adjusted EBITDA ratio | -0.1:1 | |||||||||||
1 Excluding letters of credit | ||||||||||||
Reconciliation of net income to adjusted attributable net income for the three months ended September 30, 2024 and the three and twelve months ended December 31, 2024 and 2023
Three months ended, | Years ended, | ||||||||||||||
Consolidated (in millions of US dollars) | December 31, 2024 | September 30, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | ||||||||||
Net income attributable to shareholders | 11.3 | 50.5 | (92.3 | ) | 128.7 | (50.8 | ) | ||||||||
Adjustments, net of tax: | |||||||||||||||
Community support provision and accruals1 | (0.1 | ) | – | (0.4 | ) | (0.4 | ) | (0.5 | ) | ||||||
Foreign exchange loss, Séguéla Mine2 | – | – | 0.1 | – | – | ||||||||||
Write off of mineral properties | 12.9 | – | 4.0 | 12.9 | 4.5 | ||||||||||
Unrealized loss (gain) on derivatives | – | – | 0.1 | – | (0.3 | ) | |||||||||
Income tax, convertible debentures | – | – | – | (12.0 | ) | – | |||||||||
Impairment of mineral properties, plant and equipment | – | – | 90.6 | – | 90.6 | ||||||||||
San Jose ARO adjustment | 7.2 | – | – | 7.2 | – | ||||||||||
Inventory adjustment | 5.0 | (0.1 | ) | 13.2 | 6.7 | 13.9 | |||||||||
Accretion on right of use assets | 1.0 | 0.9 | 0.5 | 3.7 | 3.1 | ||||||||||
Other non-cash/non-recurring items | (0.3 | ) | (1.4 | ) | 4.8 | (2.8 | ) | 4.4 | |||||||
Attributable Adjusted Net Income | 37.0 | 49.9 | 20.6 | 144.0 | 64.9 | ||||||||||
1 Amounts are recorded in Cost of sales | |||||||||||||||
2 Amounts are recorded in General and Administration | |||||||||||||||
Figures may not add due to rounding | |||||||||||||||
Reconciliation of net income to adjusted EBITDA for the three months ended September 30, 2024 and the three and twelve months ended December 31, 2024 and 2023
Three months ended, | Years ended, | ||||||||||||||
Consolidated (in millions of US dollars) | December 31, 2024 | September 30, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | ||||||||||
Net income | 15.1 | 54.4 | (89.8 | ) | 141.9 | (43.6 | ) | ||||||||
Adjustments: | |||||||||||||||
Community support provision and accruals | (0.1 | ) | - | (0.5 | ) | (0.6 | ) | (0.7 | ) | ||||||
Inventory adjustment | 4.6 | (0.1 | ) | 15.4 | 7.1 | 16.3 | |||||||||
Foreign exchange loss, Séguéla Mine | - | - | - | - | 0.8 | ||||||||||
Net finance items | 6.2 | 6.3 | 7.5 | 25.6 | 21.8 | ||||||||||
Depreciation, depletion, and amortization | 62.6 | 59.9 | 71.6 | 230.0 | 219.6 | ||||||||||
Income taxes | 33.0 | 15.1 | 17.0 | 70.3 | 32.6 | ||||||||||
Write off of mineral properties | 14.5 | - | 5.3 | 14.5 | 6.0 | ||||||||||
Impairment of mineral properties, plant and equipment | - | - | 90.6 | - | 90.6 | ||||||||||
San Jose ARO adjustment | 7.2 | - | - | 7.2 | - | ||||||||||
Other non-cash/non-recurring items | (5.2 | ) | (4.3 | ) | 3.2 | (19.1 | ) | (8.3 | ) | ||||||
Adjusted EBITDA | 137.9 | 131.3 | 120.3 | 476.9 | 335.1 | ||||||||||
Figures may not add due to rounding | |||||||||||||||
Reconciliation of net cash from operating activities to free cash flow from ongoing operations for the three months ended September 30, 2024 and the three and twelve months ended December 31, 2024 and 2023
Three months ended, | Years ended, | ||||||||||||||
Consolidated (in millions of US dollars) | December 31, 2024 | September 30, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | ||||||||||
Net cash provided by operating activities | 150.3 | 92.9 | 105.1 | 365.7 | 296.9 | ||||||||||
Adjustments | |||||||||||||||
Closure and rehabilitation provisions | 3.3 | 2.2 | - | 5.6 | - | ||||||||||
Séguéla, working capital | - | - | - | - | 4.4 | ||||||||||
Additions to mineral properties, plant and equipment | (51.0 | ) | (37.8 | ) | (46.3 | ) | (154.1 | ) | (143.6 | ) | |||||
Gain on blue chip swap investments | 1.4 | 3.2 | 12.4 | 9.7 | 12.4 | ||||||||||
Right of use payments | (5.9 | ) | (4.2 | ) | (5.0 | ) | (20.7 | ) | (16.6 | ) | |||||
Other adjustments | (2.5 | ) | 0.3 | - | (3.3 | ) | - | ||||||||
Free cash flow from ongoing operations | 95.6 | 56.6 | 66.2 | 202.9 | 153.5 | ||||||||||
Figures may not add due to rounding | |||||||||||||||
Reconciliation of cost of sales to cash cost per ounce of gold equivalent sold for the three months ended September 30, 2024 and the three and twelve months ended December 31, 2024 and 2023
Cash Cost Per Gold Equivalent Ounce Sold - Q3 2024 | Lindero | Yaramoko | Séguéla | San Jose | Caylloma | GEO Cash Costs | ||||||||||||
Cost of sales | 42,350 | 45,656 | 55,466 | 24,697 | 19,820 | 187,991 | ||||||||||||
Inventory adjustment | 2 | — | — | 135 | — | 137 | ||||||||||||
Depletion, depreciation, and amortization | (13,639 | ) | (12,923 | ) | (27,165 | ) | (1,150 | ) | (4,465 | ) | (59,342 | ) | ||||||
Royalties and taxes | (89 | ) | (5,480 | ) | (6,143 | ) | (639 | ) | (366 | ) | (12,717 | ) | ||||||
By-product credits | (1,132 | ) | — | — | — | — | (1,132 | ) | ||||||||||
Other | — | — | — | 6 | (279 | ) | (273 | ) | ||||||||||
Treatment and refining charges | — | — | — | 826 | 2,249 | 3,075 | ||||||||||||
Cash cost applicable per gold equivalent ounce sold | 27,492 | 27,253 | 22,158 | 23,875 | 16,959 | 117,737 | ||||||||||||
Ounces of gold equivalent sold | 26,393 | 27,995 | 33,816 | 9,597 | 13,401 | 111,203 | ||||||||||||
Cash cost per ounce of gold equivalent sold ($/oz) | 1,042 | 974 | 655 | 2,488 | 1,265 | 1,059 | ||||||||||||
Gold equivalent was calculated using the realized prices for gold of | ||||||||||||||||||
Figures may not add due to rounding | ||||||||||||||||||
Cash Cost Per Gold Equivalent Ounce Sold - Q4 2024 | Lindero | Yaramoko | Séguéla | San Jose | Caylloma | GEO Cash Costs | ||||||||||||
Cost of sales | 47,380 | 40,610 | 58,956 | 28,547 | 19,866 | 195,361 | ||||||||||||
Inventory adjustment | (4,704 | ) | 1,487 | — | (1,366 | ) | — | (4,583 | ) | |||||||||
Depletion, depreciation, and amortization | (13,314 | ) | (12,783 | ) | (28,828 | ) | (2,623 | ) | (4,295 | ) | (61,843 | ) | ||||||
Royalties and taxes | (79 | ) | (5,346 | ) | (6,377 | ) | (801 | ) | (222 | ) | (12,825 | ) | ||||||
By-product credits | (973 | ) | — | — | — | — | (973 | ) | ||||||||||
Other | — | — | — | (1 | ) | (1,624 | ) | (1,625 | ) | |||||||||
Treatment and refining charges | — | — | — | 720 | 2,965 | 3,685 | ||||||||||||
Cash cost applicable per gold equivalent ounce sold | 28,310 | 23,968 | 23,751 | 24,476 | 16,690 | 117,195 | ||||||||||||
Ounces of gold equivalent sold | 26,629 | 29,509 | 36,384 | 11,051 | 11,863 | 115,436 | ||||||||||||
Cash cost per ounce of gold equivalent sold ($/oz) | 1,063 | 812 | 653 | 2,215 | 1,407 | 1,015 | ||||||||||||
Gold equivalent was calculated using the realized prices for gold of | ||||||||||||||||||
Figures may not add due to rounding | ||||||||||||||||||
Cash Cost Per Gold Equivalent Ounce Sold - Q4 2023 | Lindero | Yaramoko | Séguéla | San Jose | Caylloma | GEO Cash Costs | ||||||||||||
Cost of sales | 57,913 | 49,598 | 46,239 | 41,108 | 18,599 | 213,457 | ||||||||||||
Inventory adjustment | (7,884 | ) | (3,033 | ) | — | (4,554 | ) | — | (15,471 | ) | ||||||||
Depletion, depreciation, and amortization | (15,061 | ) | (15,345 | ) | (25,972 | ) | (11,351 | ) | (3,466 | ) | (71,195 | ) | ||||||
Royalties and taxes | (3,916 | ) | (4,437 | ) | (6,364 | ) | (815 | ) | (227 | ) | (15,759 | ) | ||||||
By-product credits | (4,183 | ) | — | — | — | — | (4,183 | ) | ||||||||||
Other | — | — | — | 344 | (397 | ) | (53 | ) | ||||||||||
Treatment and refining charges | — | — | — | 1,505 | 4,241 | 5,746 | ||||||||||||
Cash cost applicable per gold equivalent ounce sold | 26,869 | 26,783 | 13,903 | 26,237 | 18,750 | 112,542 | ||||||||||||
Ounces of gold equivalent sold | 28,779 | 28,229 | 43,018 | 17,650 | 16,236 | 133,912 | ||||||||||||
Cash cost per ounce of gold equivalent sold ($/oz) | 934 | 949 | 323 | 1,487 | 1,155 | 840 | ||||||||||||
Gold equivalent was calculated using the realized prices for gold of | ||||||||||||||||||
Figures may not add due to rounding | ||||||||||||||||||
Cash Cost Per Gold Equivalent Ounce Sold - Year 2024 | Lindero | Yaramoko | Séguéla | San Jose | Caylloma | GEO Cash Costs | ||||||||||||
Cost of sales | 159,789 | 172,056 | 211,062 | 102,492 | 73,030 | 718,431 | ||||||||||||
Inventory adjustment | (4,930 | ) | (1,365 | ) | — | (770 | ) | — | (7,065 | ) | ||||||||
Depletion, depreciation, and amortization | (50,114 | ) | (49,705 | ) | (107,039 | ) | (4,737 | ) | (15,942 | ) | (227,537 | ) | ||||||
Royalties and taxes | (537 | ) | (21,128 | ) | (23,622 | ) | (3,011 | ) | (1,172 | ) | (49,470 | ) | ||||||
By-product credits | (3,232 | ) | — | — | — | — | (3,232 | ) | ||||||||||
Other | — | — | — | — | (2,583 | ) | (2,583 | ) | ||||||||||
Treatment and refining charges | — | — | — | 3,261 | 8,732 | 11,993 | ||||||||||||
Cash cost applicable per gold equivalent ounce sold | 100,976 | 99,858 | 80,401 | 97,235 | 62,065 | 440,535 | ||||||||||||
Ounces of gold equivalent sold | 96,059 | 116,130 | 137,753 | 45,136 | 51,140 | 446,217 | ||||||||||||
Cash cost per ounce of gold equivalent sold ($/oz) | 1,051 | 860 | 584 | 2,154 | 1,214 | 987 | ||||||||||||
Gold equivalent was calculated using the realized prices for gold of | ||||||||||||||||||
Figures may not add due to rounding | ||||||||||||||||||
Cash Cost Per Gold Equivalent Ounce Sold - Year 2023 | Lindero | Yaramoko | Séguéla | San Jose | Caylloma | GEO Cash Costs | ||||||||||||
Cost of sales | 176,696 | 186,757 | 79,472 | 140,068 | 69,408 | 652,401 | ||||||||||||
Inventory adjustment | (7,870 | ) | (3,859 | ) | — | (4,554 | ) | — | (16,283 | ) | ||||||||
Depletion, depreciation, and amortization | (51,258 | ) | (73,064 | ) | (40,529 | ) | (40,028 | ) | (13,314 | ) | (218,193 | ) | ||||||
Royalties and taxes | (14,958 | ) | (14,678 | ) | (10,932 | ) | (4,390 | ) | (1,078 | ) | (46,036 | ) | ||||||
By-product credits | (7,921 | ) | — | — | — | — | (7,921 | ) | ||||||||||
Other | — | — | — | 253 | (1,692 | ) | (1,439 | ) | ||||||||||
Treatment and refining charges | — | — | — | 4,352 | 19,974 | 24,326 | ||||||||||||
Cash cost applicable per gold equivalent ounce sold | 94,689 | 95,156 | 28,011 | 95,701 | 73,298 | 386,855 | ||||||||||||
Ounces of gold equivalent sold | 102,896 | 117,676 | 78,521 | 80,458 | 63,229 | 442,780 | ||||||||||||
Cash cost per ounce of gold equivalent sold ($/oz) | 920 | 809 | 357 | 1,189 | 1,159 | 874 | ||||||||||||
Gold equivalent was calculated using the realized prices for gold of | ||||||||||||||||||
Figures may not add due to rounding | ||||||||||||||||||
Reconciliation of cost of sales to all-in sustaining cash cost per ounce of gold equivalent sold for the three months ended September 30, 2024 and the three and twelve months ended December 31, 2024 and 2023
AISC Per Gold Equivalent Ounce Sold - Q3 2024 | Lindero | Yaramoko | Séguéla | San Jose | Caylloma | Corporate | GEO AISC | ||||||||||||||
Cash cost applicable per gold equivalent ounce sold | 27,492 | 27,253 | 22,158 | 23,875 | 16,959 | — | 117,737 | ||||||||||||||
Inventory net realizable value adjustment | — | — | — | — | — | — | — | ||||||||||||||
Royalties and taxes | 89 | 5,480 | 6,143 | 639 | 366 | — | 12,717 | ||||||||||||||
Worker's participation | — | — | — | — | 472 | — | 472 | ||||||||||||||
General and administration | 2,935 | 550 | 2,945 | 1,802 | 1,246 | 6,275 | 15,753 | ||||||||||||||
Stand-by | — | — | — | — | — | — | — | ||||||||||||||
Total cash costs | 30,516 | 33,283 | 31,246 | 26,316 | 19,043 | 6,275 | 146,679 | ||||||||||||||
Sustaining capital1 | 21,264 | 5,166 | 8,511 | 198 | 6,817 | — | 41,956 | ||||||||||||||
Blue chips gains (investing activities)1 | (3,162 | ) | — | — | — | — | — | (3,162 | ) | ||||||||||||
All-in sustaining costs | 48,618 | 38,449 | 39,757 | 26,514 | 25,860 | 6,275 | 185,473 | ||||||||||||||
Gold equivalent ounces sold | 26,393 | 27,995 | 33,816 | 9,597 | 13,401 | — | 111,203 | ||||||||||||||
All-in sustaining costs per ounce | 1,842 | 1,373 | 1,176 | 2,763 | 1,930 | — | 1,668 | ||||||||||||||
Gold equivalent was calculated using the realized prices for gold of | |||||||||||||||||||||
Figures may not add due to rounding | |||||||||||||||||||||
1 Presented on a cash basis | |||||||||||||||||||||
2 The composition of AISC was revised in Q4 2024 and the comparative period was updated to reflect the change. Refer to “Non-IFRS Financial Measures – All-in Sustaining Cost Per Gold Equivalent Ounce Sold” in the 2024 MD&A for a description of the calculation and the reason for the change | |||||||||||||||||||||
AISC Per Gold Equivalent Ounce Sold - Q4 2024 | Lindero | Yaramoko | Séguéla | San Jose | Caylloma | Corporate | GEO AISC | ||||||||||||||
Cash cost applicable per gold equivalent ounce sold | 28,310 | 23,968 | 23,751 | 24,476 | 16,690 | — | 117,195 | ||||||||||||||
Inventory net realizable value adjustment | — | (829 | ) | — | 1,366 | — | — | 537 | |||||||||||||
Royalties and taxes | 79 | 5,346 | 6,377 | 801 | 222 | — | 12,825 | ||||||||||||||
Worker's participation | — | — | — | — | 1,733 | — | 1,733 | ||||||||||||||
General and administration | 3,026 | 503 | 2,549 | 1,364 | 1,391 | 9,666 | 18,499 | ||||||||||||||
Stand-by | — | — | — | — | — | — | — | ||||||||||||||
Total cash costs | 31,415 | 28,988 | 32,677 | 28,007 | 20,036 | 9,666 | 150,789 | ||||||||||||||
Sustaining capital1 | 19,869 | 9,430 | 17,396 | 171 | 8,338 | — | 55,204 | ||||||||||||||
Blue chips gains (investing activities)1 | (1,406 | ) | — | — | — | — | — | (1,406 | ) | ||||||||||||
All-in sustaining costs | 49,878 | 38,418 | 50,073 | 28,178 | 28,374 | 9,666 | 204,587 | ||||||||||||||
Gold equivalent ounces sold | 26,629 | 29,509 | 36,384 | 11,051 | 11,863 | — | 115,436 | ||||||||||||||
All-in sustaining costs per ounce | 1,873 | 1,302 | 1,376 | 2,550 | 2,392 | — | 1,772 | ||||||||||||||
Gold equivalent was calculated using the realized prices for gold of | |||||||||||||||||||||
Figures may not add due to rounding | |||||||||||||||||||||
1 Presented on a cash basis | |||||||||||||||||||||
AISC Per Gold Equivalent Ounce Sold - Q4 2023 | Lindero | Yaramoko | Séguéla | San Jose | Caylloma | Corporate | GEO AISC | ||||||||||||||
Cash cost applicable per gold equivalent ounce sold | 26,869 | 26,783 | 13,903 | 26,237 | 18,750 | — | 112,542 | ||||||||||||||
Inventory net realizable value adjustment | — | — | — | — | — | — | — | ||||||||||||||
Royalties and taxes | 3,916 | 4,437 | 6,364 | 815 | 227 | — | 15,759 | ||||||||||||||
Worker's participation | — | — | — | (430 | ) | 399 | — | (31 | ) | ||||||||||||
General and administration | 2,833 | (336 | ) | 1,398 | 1,789 | 1,344 | 12,603 | 19,631 | |||||||||||||
Stand-by | — | 2,700 | — | — | — | — | 2,700 | ||||||||||||||
Total cash costs | 33,618 | 33,584 | 21,665 | 28,411 | 20,720 | 12,603 | 150,601 | ||||||||||||||
Sustaining capital1 | 11,205 | 14,958 | 10,050 | 4,693 | 10,513 | — | 51,419 | ||||||||||||||
Blue chips gains (investing activities)1 | (12,395 | ) | — | — | — | — | — | (12,395 | ) | ||||||||||||
All-in sustaining costs | 32,428 | 48,542 | 31,715 | 33,104 | 31,233 | 12,603 | 189,625 | ||||||||||||||
Gold equivalent ounces sold | 28,779 | 28,229 | 43,018 | 17,650 | 16,236 | — | 133,912 | ||||||||||||||
All-in sustaining costs per ounce2 | 1,127 | 1,720 | 737 | 1,876 | 1,924 | — | 1,416 | ||||||||||||||
Gold equivalent was calculated using the realized prices for gold of | |||||||||||||||||||||
Figures may not add due to rounding | |||||||||||||||||||||
1 Presented on a cash basis | |||||||||||||||||||||
2 The composition of AISC was revised in Q4 2024 and the comparative period was updated to reflect the change. Refer to “Non-IFRS Financial Measures – All-in Sustaining Cost Per Gold Equivalent Ounce Sold” in the 2024 MD&A for a description of the calculation and the reason for the change | |||||||||||||||||||||
AISC Per Gold Equivalent Ounce Sold - Year 2024 | Lindero | Yaramoko | Séguéla | San Jose | Caylloma | Corporate | GEO AISC | ||||||||||||||
Cash cost applicable per gold equivalent ounce sold | 100,976 | 99,858 | 80,401 | 97,235 | 62,065 | — | 440,535 | ||||||||||||||
Inventory net realizable value adjustment | — | 948 | — | 1,366 | — | — | 2,314 | ||||||||||||||
Royalties and taxes | 537 | 21,128 | 23,622 | 3,011 | 1,172 | — | 49,470 | ||||||||||||||
Worker's participation | — | — | — | — | 3,094 | — | 3,094 | ||||||||||||||
General and administration | 12,121 | 1,785 | 9,266 | 6,213 | 5,263 | 38,928 | 73,576 | ||||||||||||||
Stand-by | — | — | — | — | — | — | — | ||||||||||||||
Total cash costs | 113,634 | 123,719 | 113,289 | 107,825 | 71,594 | 38,928 | 568,989 | ||||||||||||||
Sustaining capital1 | 68,276 | 34,154 | 45,565 | 846 | 23,897 | — | 172,738 | ||||||||||||||
Blue chips gains (investing activities)1 | (9,716 | ) | — | — | — | — | — | (9,716 | ) | ||||||||||||
All-in sustaining costs | 172,194 | 157,873 | 158,854 | 108,671 | 95,491 | 38,928 | 732,011 | ||||||||||||||
Gold equivalent ounces sold | 96,059 | 116,130 | 137,753 | 45,136 | 51,140 | — | 446,217 | ||||||||||||||
All-in sustaining costs per ounce | 1,793 | 1,359 | 1,153 | 2,408 | 1,867 | — | 1,640 | ||||||||||||||
Gold equivalent was calculated using the realized prices for gold of | |||||||||||||||||||||
Figures may not add due to rounding | |||||||||||||||||||||
1 Presented on a cash basis | |||||||||||||||||||||
AISC Per Gold Equivalent Ounce Sold - Year 2023 | Lindero | Yaramoko | Séguéla | San Jose | Caylloma | Corporate | GEO AISC | ||||||||||||||
Cash cost applicable per gold equivalent ounce sold | 94,689 | 95,156 | 28,011 | 95,701 | 73,298 | — | 386,855 | ||||||||||||||
Inventory net realizable value adjustment | — | 334 | — | — | — | — | 334 | ||||||||||||||
Royalties and taxes | 14,958 | 14,678 | 10,932 | 4,390 | 1,078 | — | 46,036 | ||||||||||||||
Worker's participation | — | — | — | (316 | ) | 1,927 | — | 1,611 | |||||||||||||
General and administration | 9,624 | 919 | 4,510 | 7,040 | 4,810 | 35,903 | 62,806 | ||||||||||||||
Stand-by | — | 5,699 | — | 4,084 | — | — | 9,783 | ||||||||||||||
Total cash costs | 119,271 | 116,786 | 43,453 | 110,899 | 81,113 | 35,903 | 507,425 | ||||||||||||||
Sustaining capital1 | 41,751 | 59,613 | 16,241 | 19,111 | 23,743 | — | 160,459 | ||||||||||||||
Blue chips gains (investing activities)1 | (12,395 | ) | — | — | — | — | — | (12,395 | ) | ||||||||||||
All-in sustaining costs | 148,627 | 176,399 | 59,694 | 130,010 | 104,856 | 35,903 | 655,489 | ||||||||||||||
Gold equivalent ounces sold | 102,896 | 117,676 | 78,521 | 80,458 | 63,229 | — | 442,780 | ||||||||||||||
All-in sustaining costs per ounce2 | 1,444 | 1,499 | 760 | 1,616 | 1,658 | — | 1,480 | ||||||||||||||
Gold equivalent was calculated using the realized prices for gold of | |||||||||||||||||||||
Figures may not add due to rounding | |||||||||||||||||||||
1 Presented on a cash basis | |||||||||||||||||||||
2 The composition of AISC was revised in Q4 2024 and the comparative period was updated to reflect the change. Refer to “Non-IFRS Financial Measures – All-in Sustaining Cost Per Gold Equivalent Ounce Sold” in the 2024 MD&A for a description of the calculation and the reason for the change | |||||||||||||||||||||
Reconciliation of cost of sales to cash cost per payable ounce of silver equivalent sold for the three and twelve months ended December 31, 2024 and 2023
Cash Cost Per Silver Equivalent Ounce Sold - Q4 2024 | San Jose | Caylloma | SEO Cash Costs | ||||||
Cost of sales | 28,547 | 19,866 | 48,413 | ||||||
Inventory adjustment | (1,366 | ) | — | (1,366 | ) | ||||
Depletion, depreciation, and amortization | (2,623 | ) | (4,295 | ) | (6,918 | ) | |||
Royalties and taxes | (801 | ) | (222 | ) | (1,023 | ) | |||
Other | (1 | ) | (1,624 | ) | (1,625 | ) | |||
Treatment and refining charges | 720 | 2,965 | 3,685 | ||||||
Cash cost applicable per silver equivalent sold | 24,476 | 16,690 | 41,166 | ||||||
Ounces of silver equivalent sold1 | 941,072 | 1,009,804 | 1,950,876 | ||||||
Cash cost per ounce of silver equivalent sold ($/oz) | 26.01 | 16.53 | 21.10 | ||||||
1 Silver equivalent sold for Q4 2024 for San Jose is calculated using a silver to gold ratio of 85.2:1. Silver equivalent sold for Q4 2024 for Caylloma is calculated using a silver to gold ratio of 0.0:1, silver to lead ratio of 1:34.3 pounds, and silver to zinc ratio of 1:22.6 pounds. | |||||||||
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices | |||||||||
Figures may not add due to rounding | |||||||||
Cash Cost Per Silver Equivalent Ounce Sold - Q4 2023 | San Jose | Caylloma | SEO Cash Costs | ||||||
Cost of sales | 41,108 | 18,599 | 59,707 | ||||||
Inventory adjustment | (4,554 | ) | — | (4,554 | ) | ||||
Depletion, depreciation, and amortization | (11,351 | ) | (3,466 | ) | (14,817 | ) | |||
Royalties and taxes | (815 | ) | (227 | ) | (1,042 | ) | |||
Other | 344 | (397 | ) | (53 | ) | ||||
Treatment and refining charges | 1,505 | 4,241 | 5,746 | ||||||
Cash cost applicable per silver equivalent sold | 30,791 | 18,750 | 49,541 | ||||||
Ounces of silver equivalent sold1 | 1,505,763 | 1,398,062 | 2,903,825 | ||||||
Cash cost per ounce of silver equivalent sold ($/oz) | 20.45 | 13.42 | 17.06 | ||||||
1 Silver equivalent sold for Q4 2023 for San Jose is calculated using a silver to gold ratio of 84.9:1. Silver equivalent sold for Q4 2023 for Caylloma is calculated using a silver to gold ratio of 0.0:1, silver to lead ratio of 1:23.8 pounds, and silver to zinc ratio of 1:20.3 pounds. | |||||||||
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices | |||||||||
Figures have been restated to remove Right of Use | |||||||||
Figures may not add due to rounding | |||||||||
Cash Cost Per Silver Equivalent Ounce Sold - Year 2024 | San Jose | Caylloma | SEO Cash Costs | ||||||
Cost of sales | 102,492 | 73,030 | 175,522 | ||||||
Inventory adjustment | (770 | ) | — | (770 | ) | ||||
Depletion, depreciation, and amortization | (4,737 | ) | (15,942 | ) | (20,679 | ) | |||
Royalties and taxes | (3,011 | ) | (1,172 | ) | (4,183 | ) | |||
Other | — | (2,583 | ) | (2,583 | ) | ||||
Treatment and refining charges | 3,261 | 8,732 | 11,993 | ||||||
Cash cost applicable per silver equivalent sold | 97,235 | 62,065 | 159,300 | ||||||
Ounces of silver equivalent sold1 | 3,851,400 | 4,396,445 | 8,247,845 | ||||||
Cash cost per ounce of silver equivalent sold ($/oz) | 25.25 | 14.12 | 19.31 | ||||||
1 Silver equivalent sold for Year 2024 for San Jose is calculated using a silver to gold ratio of 84.9:1. Silver equivalent sold for Year 2024 for Caylloma is calculated using a silver to gold ratio of 80.1:1, silver to lead ratio of 1:29.7 pounds, and silver to zinc ratio of 1:22.1 pounds. | |||||||||
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices | |||||||||
Figures may not add due to rounding | |||||||||
Cash Cost Per Silver Equivalent Ounce Sold - Year 2023 | San Jose | Caylloma | SEO Cash Costs | ||||||
Cost of sales | 140,068 | 69,408 | 209,476 | ||||||
Inventory adjustment | (4,554 | ) | — | (4,554 | ) | ||||
Depletion, depreciation, and amortization | (40,028 | ) | (13,314 | ) | (53,342 | ) | |||
Royalties and taxes | (4,390 | ) | (1,078 | ) | (5,468 | ) | |||
Other | 253 | (1,692 | ) | (1,439 | ) | ||||
Treatment and refining charges | 4,352 | 19,974 | 24,326 | ||||||
Cash cost applicable per silver equivalent sold | 95,701 | 73,298 | 168,999 | ||||||
Ounces of silver equivalent sold1 | 6,700,419 | 5,269,540 | 11,969,959 | ||||||
Cash cost per ounce of silver equivalent sold ($/oz) | 14.28 | 13.91 | 14.12 | ||||||
1 Silver equivalent sold for year 2023 for San Jose is calculated using a silver to gold ratio of 83.1:1. Silver equivalent sold for year 2023 for Caylloma is calculated using a silver to gold ratio of 81.4:1, silver to lead ratio of 1:23.9 pounds, and silver to zinc ratio of 1:19.0 pounds. | |||||||||
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices | |||||||||
Figures have been restated to remove Right of Use | |||||||||
Figures may not add due to rounding | |||||||||
Reconciliation of all-in sustaining cash cost and all-in cash cost per payable ounce of silver equivalent sold for the three and twelve months ended December 31, 2024 and 2023
AISC Per Silver Equivalent Ounce Sold - Q4 2024 | San Jose | Caylloma | SEO AISC | ||||||
Cash cost applicable per silver equivalent ounce sold | 24,476 | 16,690 | 41,166 | ||||||
Inventory net realizable value adjustment | 1,366 | — | 1,366 | ||||||
Royalties and taxes | 801 | 222 | 1,023 | ||||||
Worker's participation | — | 1,733 | 1,733 | ||||||
General and administration | 1,364 | 1,391 | 2,755 | ||||||
Stand-by | — | — | — | ||||||
Total cash costs | 28,007 | 20,036 | 48,043 | ||||||
Sustaining capital3 | 171 | 8,338 | 8,509 | ||||||
All-in sustaining costs | 28,178 | 28,374 | 56,552 | ||||||
Silver equivalent ounces sold1 | 941,072 | 1,009,804 | 1,950,876 | ||||||
All-in sustaining costs per ounce2 | 29.94 | 28.10 | 28.99 | ||||||
1 Silver equivalent sold for Q4 2024 for San Jose is calculated using a silver to gold ratio of 85.2:1. Silver equivalent sold for Q4 2024 for Caylloma is calculated using a silver to gold ratio of 0.0:1, silver to lead ratio of 1:34.3 pounds, and silver to zinc ratio of 1:22.6 pounds. | |||||||||
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices | |||||||||
3 Presented on a cash basis | |||||||||
AISC Per Silver Equivalent Ounce Sold - Q4 2023 | San Jose | Caylloma | SEO AISC | ||||||
Cash cost applicable per silver equivalent ounce sold | 26,237 | 18,750 | 44,987 | ||||||
Inventory net realizable value adjustment | — | — | — | ||||||
Royalties and taxes | 815 | 227 | 1,042 | ||||||
Worker's participation | (430 | ) | 399 | (31 | ) | ||||
General and administration | 1,789 | 1,344 | 3,133 | ||||||
Stand-by | — | — | — | ||||||
Total cash costs | 28,411 | 20,720 | 49,131 | ||||||
Sustaining capital3 | 4,693 | 10,513 | 15,206 | ||||||
All-in sustaining costs | 33,104 | 31,233 | 64,337 | ||||||
Silver equivalent ounces sold1 | 1,505,763 | 1,398,062 | 2,903,825 | ||||||
All-in sustaining costs per ounce2 | 21.98 | 22.34 | 22.16 | ||||||
1 Silver equivalent sold for Q4 2023 for San Jose is calculated using a silver to gold ratio of 84.9:1. Silver equivalent sold for Q4 2023 for Caylloma is calculated using a silver to gold ratio of 0.0:1, silver to lead ratio of 1:23.8 pounds, and silver to zinc ratio of 1:20.3 pounds. | |||||||||
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices | |||||||||
3 Presented on a cash basis | |||||||||
AISC Per Silver Equivalent Ounce Sold - Year 2024 | San Jose | Caylloma | SEO AISC | ||||||
Cash cost applicable per silver equivalent ounce sold | 97,235 | 62,065 | 159,300 | ||||||
Inventory net realizable value adjustment | 1,366 | — | 1,366 | ||||||
Royalties and taxes | 3,011 | 1,172 | 4,183 | ||||||
Worker's participation | — | 3,094 | 3,094 | ||||||
General and administration | 6,213 | 5,263 | 11,476 | ||||||
Stand-by | — | — | — | ||||||
Total cash costs | 107,825 | 71,594 | 179,419 | ||||||
Sustaining capital3 | 846 | 23,897 | 24,743 | ||||||
All-in sustaining costs | 108,671 | 95,491 | 204,162 | ||||||
Silver equivalent ounces sold1 | 3,851,400 | 4,396,445 | 8,247,845 | ||||||
All-in sustaining costs per ounce2 | 28.22 | 21.72 | 24.75 | ||||||
1 Silver equivalent sold for Year 2024 for San Jose is calculated using a silver to gold ratio of 84.9:1. Silver equivalent sold for Year 2024 for Caylloma is calculated using a silver to gold ratio of 80.1:1, silver to lead ratio of 1:29.7 pounds, and silver to zinc ratio of 1:22.1 pounds. | |||||||||
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices | |||||||||
3 Presented on a cash basis | |||||||||
AISC Per Silver Equivalent Ounce Sold - Year 2023 | San Jose | Caylloma | SEO AISC | ||||||
Cash cost applicable per silver equivalent ounce sold | 95,701 | 73,298 | 168,999 | ||||||
Inventory net realizable value adjustment | — | — | — | ||||||
Royalties and taxes | 4,390 | 1,078 | 5,468 | ||||||
Worker's participation | (316 | ) | 1,927 | 1,611 | |||||
General and administration | 7,040 | 4,810 | 11,850 | ||||||
Stand-by | 4,084 | — | 4,084 | ||||||
Total cash costs | 110,899 | 81,113 | 192,012 | ||||||
Sustaining capital3 | 19,111 | 23,743 | 42,854 | ||||||
All-in sustaining costs | 130,010 | 104,856 | 234,866 | ||||||
Silver equivalent ounces sold1 | 6,700,419 | 5,269,540 | 11,969,959 | ||||||
All-in sustaining costs per ounce2 | 19.40 | 19.90 | 19.62 | ||||||
1 Silver equivalent sold for year 2023 for San Jose is calculated using a silver to gold ratio of 83.1:1. Silver equivalent sold for year 2023 for Caylloma is calculated using a silver to gold ratio of 81.4:1, silver to lead ratio of 1:23.9 pounds, and silver to zinc ratio of 1:19.0 pounds. | |||||||||
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices | |||||||||
3 Presented on a cash basis | |||||||||
Additional information regarding the Company’s financial results and activities underway are available in the Company’s audited consolidated financial statements for the years ended December 31, 2024 and 2023 and accompanying 2024 MD&A, which are available for download on the Company’s website, www.fortunamining.com, on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov/edgar.
Conference Call and Webcast
A conference call to discuss the financial and operational results will be held on Thursday, March 6, 2025, at 9:00 a.m. Pacific time | 12:00 p.m. Eastern time. Hosting the call will be Jorge A. Ganoza, President and CEO, Luis D. Ganoza, Chief Financial Officer, Cesar Velasco, Chief Operating Officer - Latin America, and David Whittle, Chief Operating Officer - West Africa.
Shareholders, analysts, media and interested investors are invited to listen to the live conference call by logging onto the webcast at: www.webcaster4.com/Webcast/Page/1696/52039 or over the phone by dialing in just prior to the starting time.
Conference call details:
Date: Thursday, March 6, 2025
Time: 9:00 a.m. Pacific time | 12:00 p.m. Eastern time
Dial in number (Toll Free): +1.888.506.0062
Dial in number (International): +1.973.528.0011
Access code: 830901
Replay number (Toll Free): +1.877.481.4010
Replay number (International): +1.919.882.2331
Replay passcode: 52039
Playback of the earnings call will be available until Thursday, March 20, 2025. Playback of the webcast will be available until Friday, March 6, 2026. In addition, a transcript of the call will be archived on the Company’s website.
About Fortuna Mining Corp.
Fortuna Mining Corp. is a Canadian precious metals mining company with four operating mines and exploration activities in Argentina, Burkina Faso, Côte d’Ivoire, Mexico, and Peru, as well as the preliminary economic assessment stage Diamba Sud Gold Project located in Senegal. Sustainability is integral to all our operations and relationships. We produce gold and silver and generate shared value over the long-term for our stakeholders through efficient production, environmental protection, and social responsibility. For more information, please visit our website.
ON BEHALF OF THE BOARD
Jorge A. Ganoza
President, CEO, and Director
Fortuna Mining Corp.
Investor Relations:
Carlos Baca | info@fmcmail.com | fortunamining.com | X | LinkedIn | YouTube
Forward-looking Statements
This news release contains forward-looking statements which constitute "forward-looking information" within the meaning of applicable Canadian securities legislation and "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 (collectively, "Forward-looking Statements"). All statements included herein, other than statements of historical fact, are Forward-looking Statements and are subject to a variety of known and unknown risks and uncertainties which could cause actual events or results to differ materially from those reflected in the Forward-looking Statements. The Forward-looking Statements in this news release include, without limitation, statements about the Company's plans for its mines and mineral properties, including exploration and development plans at the Séguéla Mine, the Tongon North prospect and the Diamba Sud Project; the Company’s anticipated financial and operational performance in 2025; the ability of the Company to mitigate the inflationary pressures on supplies used in its operations; estimated capital expenditures and estimated exploration spending in 2025, including amounts for exploration and development activities at its properties; statements regarding the Company's liquidity, access to capital; the impact of high inflation on the costs of production and the supply chain; the Company’s expectation regarding the timing of the completion of the leach pad expansion project at the Lindero Mine; the Company’s expectations regarding production at the Séguéla Mine in and expected all-in sustaining costs for 2026; statements regarding the completion of the sale of the San Jose Mine; the Company's business strategy, plans and outlook; the merit of the Company's mines and mineral properties; mineral resource and reserve estimates, metal recovery rates, concentrate grade and quality; changes in tax rates and tax laws, requirements for permits, anticipated approvals and other matters. Often, but not always, these Forward-looking Statements can be identified by the use of words such as "estimated", “expected”, “anticipated”, "potential", "open", "future", "assumed", "projected", "used", "detailed", "has been", "gain", "planned", "reflecting", "will", "containing", "remaining", "to be", or statements that events, "could" or "should" occur or be achieved and similar expressions, including negative variations.
The forward-looking statements in this news release also include financial outlooks and other forward-looking metrics relating to the Company and its business, including references to financial and business prospects and future results of operations, including production, and cost guidance and anticipated future financial performance. Such information, which may be considered future oriented financial information or financial outlooks within the meaning of applicable Canadian securities legislation (collectively, “FOFI”), has been approved by management of the Company and is based on assumptions which management believes were reasonable on the date such FOFI was prepared, having regard to the industry, business, financial conditions, plans and prospects of the Company and its business and properties. These projections are provided to describe the prospective performance of the Company's business. Nevertheless, readers are cautioned that such information is highly subjective and should not be relied on as necessarily indicative of future results and that actual results may differ significantly from such projections. FOFI constitutes forward-looking statements and is subject to the same assumptions, uncertainties, risk factors and qualifications as set forth below.
Forward-looking Statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any results, performance or achievements expressed or implied by the Forward-looking Statements. Such uncertainties and factors include, among others, changes in general economic conditions and financial markets; risks associated with war or other geo-political hostilities, such as the Ukrainian – Russian and the Israel – Hamas conflicts, any of which could continue to cause a disruption in global economic activity; fluctuation in currencies and foreign exchange rates; increases in the rate of inflation; the imposition or any extension of capital controls in countries in which the Company operates; any changes in tax laws in Argentina and the other countries in which we operate; changes in the prices of key supplies; uncertainty relating to nature and climate change conditions; risks associated with climate change legislation; laws and regulations regarding the protection of the environment (including greenhouse gas emission reduction and other decarbonization requirements and the uncertainty surrounding the interpretation of omnibus Bill C-59 and the related amendments to the Competition Act (Canada); our ability to manage physical and transition risks related to climate change and successfully adapt our business strategy to a low carbon global economy; technological and operational hazards in Fortuna’s mining and mine development activities; risks related to water and power availability; risks inherent in mineral exploration; uncertainties inherent in the estimation of mineral reserves, mineral resources, and metal recoveries; changes to current estimates of mineral reserves and resources; changes to production and cost estimates; changes in the position of regulatory authorities with respect to the granting of approvals or permits; governmental and other approvals; changes in government, political unrest or instability in countries where Fortuna is active; labor relations issues; as well as those factors discussed under “Risk Factors” in the Company's Annual Information Form for the financial year ended December 31, 2023 filed with the Canadian Securities Administrators and available at www.sedarplus.ca and filed with the U.S. Securities and Exchange Commission as part of the Company’s Form 40-F and available at www.sec.gov/edgar.shtml. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in Forward-looking Statements, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended.
Forward-looking Statements contained herein are based on the assumptions, beliefs, expectations and opinions of management, including, but not limited to, the accuracy of the Company’s current mineral resource and reserve estimates; that the Company’s activities will be conducted in accordance with the Company’s public statements and stated goals; that there will be no material adverse change affecting the Company, its properties or changes to production estimates (which assume accuracy of projected ore grade, mining rates, recovery timing, and recovery rate estimates and may be impacted by unscheduled maintenance, labor and contractor availability and other operating or technical difficulties); geo-political uncertainties that may affect the Company’s production, workforce, business, operations and financial condition; the expected trends in mineral prices and currency exchange rates; that the Company will be successful in mitigating the impact of inflation on its business and operations; that all required approvals and permits will be obtained for the Company’s business and operations on acceptable terms; expectations regarding the Company completing the sale of the San Jose Mine on the basis consistent with the Company’s current expectations; that there will be no significant disruptions affecting the Company's operations, the ability to meet current and future obligations and such other assumptions as set out herein. Forward-looking Statements are made as of the date hereof and the Company disclaims any obligation to update any Forward-looking Statements, whether as a result of new information, future events or results or otherwise, except as required by law. There can be no assurance that these Forward-looking Statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, investors should not place undue reliance on Forward-looking Statements.
Cautionary Note to United States Investors Concerning Estimates of Reserves and Resources
Reserve and resource estimates included in this news release have been prepared in accordance with National Instrument 43-101 Standards of Disclosure for Mineral Projects ("NI 43-101") and the Canadian Institute of Mining, Metallurgy, and Petroleum Definition Standards on Mineral Resources and Mineral Reserves. NI 43-101 is a rule developed by the Canadian Securities Administrators that establishes standards for public disclosure by a Canadian company of scientific and technical information concerning mineral projects. Unless otherwise indicated, all mineral reserve and mineral resource estimates contained in the technical disclosure have been prepared in accordance with NI 43-101 and the Canadian Institute of Mining, Metallurgy and Petroleum Definition Standards on Mineral Resources and Reserves. Canadian standards, including NI 43-101, differ significantly from the requirements of the Securities and Exchange Commission, and mineral reserve and resource information included in this news release may not be comparable to similar information disclosed by U.S. companies.
A PDF accompanying this announcement is available at: http://ml.globenewswire.com/Resource/Download/e2e75da8-b68d-4dc4-8e7e-aefefb5142dd
1Refer to Non-IFRS Financial Measures section at the end of this news release and to the MD&A accompanying the Company’s financial statements filed on SEDAR+ at www.sedarplus.ca for a description of the calculation of these measures.
2 Excluding letters of credit
3 Au Eq includes gold, silver, lead and zinc and is calculated using the following metal prices:
4 The composition of AISC was revised in Q4 2024 and the comparative periods were updated to reflect the change. Refer to “Non-IFRS Financial Measures – All-in Sustaining Cost Per Gold Equivalent Ounce Sold” for a description of the calculation and the reason for the change.

FAQ
What was Fortuna Mining's (FSM) free cash flow in Q4 2024?
How much did FSM return to shareholders in Q4 2024?
What is FSM's production guidance for Séguéla mine by 2026?
What was FSM's total gold equivalent production for full-year 2024?