Fastly Announces Second Quarter 2024 Financial Results
Fastly (NYSE: FSLY) reported Q2 2024 financial results with revenue of $132.4 million, up 8% year-over-year. The company saw 4% sequential growth in Enterprise customer count, reaching 601. However, Fastly faces demand challenges from large customers. Key highlights include:
- Network services revenue: $104.2 million (+6% YoY)
- Security revenue: $25.4 million (+13% YoY)
- GAAP gross margin: 55.1% (vs 52.3% in Q2 2023)
- Non-GAAP gross margin: 58.5% (vs 56.6% in Q2 2023)
- GAAP net loss: $43.7 million
- Non-GAAP net loss: $9.3 million
Fastly's LTM net retention rate decreased to 110% from 114% in Q1 2024. The company provided Q3 2024 guidance with revenue between $130.0 - $134.0 million and full-year 2024 revenue guidance of $530.0 - $540.0 million.
Fastly (NYSE: FSLY) ha riportato i risultati finanziari per il secondo trimestre del 2024, con un fatturato di 132,4 milioni di dollari, in aumento dell'8% rispetto all'anno precedente. L'azienda ha registrato una crescita sequenziale del 4% nel numero di clienti Enterprise, raggiungendo un totale di 601. Tuttavia, Fastly si trova ad affrontare sfide di domanda da parte dei grandi clienti. I principali punti salienti includono:
- Fatturato dei servizi di rete: 104,2 milioni di dollari (+6% su base annua)
- Fatturato della sicurezza: 25,4 milioni di dollari (+13% su base annua)
- Margine lordo GAAP: 55,1% (rispetto al 52,3% del Q2 2023)
- Margine lordo non-GAAP: 58,5% (rispetto al 56,6% del Q2 2023)
- Perdite nette GAAP: 43,7 milioni di dollari
- Perdite nette non-GAAP: 9,3 milioni di dollari
Il tasso di retention netto LTM di Fastly è sceso al 110% rispetto al 114% del Q1 2024. L'azienda ha fornito le previsioni per il terzo trimestre del 2024, aspettandosi un fatturato compreso tra 130,0 e 134,0 milioni di dollari e una guida per l'intero anno 2024 tra 530,0 e 540,0 milioni di dollari.
Fastly (NYSE: FSLY) reportó los resultados financieros del segundo trimestre de 2024, con ingresos de 132,4 millones de dólares, lo que representa un aumento del 8% interanual. La compañía experimentó un crecimiento secuencial del 4% en el número de clientes empresariales, alcanzando un total de 601. Sin embargo, Fastly enfrenta desafíos de demanda por parte de grandes clientes. Los aspectos destacados incluyen:
- Ingresos por servicios de red: 104,2 millones de dólares (+6% interanual)
- Ingresos por seguridad: 25,4 millones de dólares (+13% interanual)
- Margen bruto GAAP: 55,1% (frente al 52,3% en el Q2 2023)
- Margen bruto no GAAP: 58,5% (frente al 56,6% en el Q2 2023)
- Pérdida neta GAAP: 43,7 millones de dólares
- Pérdida neta no GAAP: 9,3 millones de dólares
La tasa de retención neta LTM de Fastly disminuyó al 110% desde el 114% en el Q1 2024. La empresa proporcionó orientación para el Q3 2024, con ingresos entre 130,0 y 134,0 millones de dólares y una guía de ingresos para el año completo de 2024 entre 530,0 y 540,0 millones de dólares.
Fastly (NYSE: FSLY)는 2024년 2분기 재무 결과를 발표했으며, 수익은 1억 3,240만 달러로 전년 대비 8% 증가했습니다. 이 회사는 엔터프라이즈 고객 수에서 4%의 순차적 성장을 달성하여 총 601명을 기록했습니다. 하지만 Fastly는 대형 고객으로부터의 수요 문제에 직면해 있습니다. 주요 하이라이트는 다음과 같습니다:
- 네트워크 서비스 수익: 1억 4,240만 달러 (+6% 전년 대비)
- 보안 수익: 2,540만 달러 (+13% 전년 대비)
- GAAP 총 이익률: 55.1% (2023년 2분기 52.3% 대비)
- 비 GAAP 총 이익률: 58.5% (2023년 2분기 56.6% 대비)
- GAAP 순손실: 4,370만 달러
- 비 GAAP 순손실: 930만 달러
Fastly의 LTM 순유지율은 2024년 1분기 114%에서 110%로 감소했습니다. 이 회사는 2024년 3분기 수익에 대한 안내를 제공하며, 수익은 1억 3,000만 달러에서 1억 3,400만 달러 범위에 있으며, 2024년 전체 연도 수익 안내는 5억 3,000만 달러에서 5억 4,000만 달러 범위에 있습니다.
Fastly (NYSE: FSLY) a publié ses résultats financiers pour le deuxième trimestre 2024, avec un chiffre d'affaires de 132,4 millions de dollars, en hausse de 8 % par rapport à l'année précédente. L'entreprise a connu une croissance séquentielle de 4 % du nombre de clients Entreprises, atteignant 601 clients. Cependant, Fastly est confronté à des défis de demande de la part de grands clients. Les principaux faits marquants incluent :
- Chiffre d'affaires des services de réseau : 104,2 millions de dollars (+6 % en glissement annuel)
- Chiffre d'affaires de la sécurité : 25,4 millions de dollars (+13 % en glissement annuel)
- Marge brute GAAP : 55,1 % (contre 52,3 % au T2 2023)
- Marge brute non-GAAP : 58,5 % (contre 56,6 % au T2 2023)
- Perte nette GAAP : 43,7 millions de dollars
- Perte nette non-GAAP : 9,3 millions de dollars
Le taux de rétention net LTM de Fastly a diminué à 110 % contre 114 % au T1 2024. L'entreprise a fourni ses prévisions pour le T3 2024, avec des revenus compris entre 130,0 et 134,0 millions de dollars et des prévisions pour l'année 2024 entre 530,0 et 540,0 millions de dollars.
Fastly (NYSE: FSLY) hat die finanziellen Ergebnisse für das zweite Quartal 2024 veröffentlicht, mit Einnahmen von 132,4 Millionen Dollar, was einem Anstieg von 8% im Vergleich zum Vorjahr entspricht. Das Unternehmen verzeichnete ein sequentielles Wachstum von 4% bei der Anzahl der Enterprise-Kunden, die nun 601 betragen. Allerdings sieht sich Fastly Nachfrageschwierigkeiten seitens großer Kunden gegenüber. Wichtige Highlights sind:
- Einnahmen aus Netzwerkdiensten: 104,2 Millionen Dollar (+6% im Jahresvergleich)
- Sicherheitseinnahmen: 25,4 Millionen Dollar (+13% im Jahresvergleich)
- GAAP-Bruttomarge: 55,1% (im Vergleich zu 52,3% im Q2 2023)
- Non-GAAP-Bruttomarge: 58,5% (im Vergleich zu 56,6% im Q2 2023)
- GAAP-Nettoverlust: 43,7 Millionen Dollar
- Non-GAAP-Nettoverlust: 9,3 Millionen Dollar
Die Nettorückhaltungsrate von Fastly ist in den letzten 12 Monaten von 114% im Q1 2024 auf 110% gesunken. Das Unternehmen hat die Prognose für das dritte Quartal 2024 abgegeben, mit Einnahmen zwischen 130,0 und 134,0 Millionen Dollar und einer Jahresprognose für 2024 von 530,0 bis 540,0 Millionen Dollar.
- Revenue increased 8% year-over-year to $132.4 million
- Enterprise customer count grew 4% sequentially
- Security revenue increased 13% year-over-year to $25.4 million
- GAAP gross margin improved to 55.1% from 52.3% in Q2 2023
- Non-GAAP gross margin improved to 58.5% from 56.6% in Q2 2023
- Product package deals doubled compared to Q1 2024
- New deal registrations grew 33% quarter-over-quarter
- GAAP net loss increased to $43.7 million from $10.7 million in Q2 2023
- Non-GAAP net loss increased to $9.3 million from $4.6 million in Q2 2023
- Last 12-month net retention rate decreased to 110% from 114% in Q1 2024
- Remaining performance obligations (RPO) decreased 2% to $223 million
- Experiencing demand challenges with some of the largest customers
- Taking measures to align cost structure due to demand challenges
Insights
Fastly's Q2 2024 results show mixed signals. While revenue grew 8% YoY to
The improved gross margins (GAAP: 55.1%, Non-GAAP: 58.5%) are encouraging, but the widening GAAP net loss (
Fastly's product developments show promise in the competitive edge cloud market. The beta release of Fastly AI Accelerator demonstrates the company's commitment to AI-driven solutions, potentially opening new revenue streams. The doubling of product package deals and the 33% quarter-over-quarter growth in new deal registrations indicate effective go-to-market strategies.
The enhanced Managed Security Service with Bot Management and the 30-minute time-to-notify SLA could strengthen Fastly's position in the cybersecurity sector. However, the company needs to address the demand challenges from large customers to maintain its growth trajectory. The focus on developer-friendly initiatives like free accounts and simplified Compute Service Creation could help attract and retain customers in the long run.
“We continued to drive customer acquisition in the second quarter, achieving
“However, we are experiencing demand challenges with some of our largest customers, and we are taking measures to align our cost structure accordingly,” continued Nightingale. “This change will enable focused investment in edge cloud innovation and continued go-to-market transformation.”
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
|
$ |
132,371 |
|
|
$ |
122,831 |
|
|
$ |
265,891 |
|
|
$ |
240,395 |
|
Gross margin |
|
|
|
|
|
|
|
|
||||||||
GAAP gross margin |
|
|
55.1 |
% |
|
|
52.3 |
% |
|
|
55.0 |
% |
|
|
51.8 |
% |
Non-GAAP gross margin |
|
|
58.5 |
% |
|
|
56.6 |
% |
|
|
58.6 |
% |
|
|
56.1 |
% |
Operating loss |
|
|
|
|
|
|
|
|
||||||||
GAAP operating loss |
|
$ |
(46,734 |
) |
|
$ |
(49,827 |
) |
|
$ |
(92,994 |
) |
|
$ |
(97,102 |
) |
Non-GAAP operating loss |
|
$ |
(12,673 |
) |
|
$ |
(7,785 |
) |
|
$ |
(22,337 |
) |
|
$ |
(21,859 |
) |
Net loss per share |
|
|
|
|
|
|
|
|
||||||||
GAAP net loss per common share—basic and diluted |
|
$ |
(0.32 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.64 |
) |
|
$ |
(0.44 |
) |
Non-GAAP net loss per common share—basic and diluted |
|
$ |
(0.07 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.12 |
) |
For a reconciliation of non-GAAP financial measures to their corresponding GAAP measures, please refer to the reconciliation table at the end of this press release.
Second Quarter 2024 Financial Summary
-
Total revenue of
, representing$132.4 million 8% year-over-year growth. Network services revenue of , representing$104.2 million 6% year-over-year growth. Security revenue of , representing$25.4 million 13% year-over-year growth. Network Services include solutions designed to improve performance of websites, apps, APIs, and digital media. Security includes products designed to protect websites, apps, APIs, and users. -
GAAP gross margin of
55.1% , compared to52.3% in the second quarter of 2023. Non-GAAP gross margin of58.5% , compared to56.6% in the second quarter of 2023. -
GAAP net loss of
, compared to$43.7 million in the second quarter of 2023. Non-GAAP net loss of$10.7 million , compared to$9.3 million in the second quarter of 2023.$4.6 million -
GAAP net loss per basic and diluted shares of
, compared to$0.32 in the second quarter of 2023. Non-GAAP net loss per basic and diluted shares of$0.08 , compared to$0.07 in the second quarter of 2023.$0.04
Key Metrics
- Enterprise customer1 count was 601 in the second quarter, up 24 from the first quarter of 2024. Total customer count1 was 3,295 in the second quarter, up 5 from the first quarter of 2024.
-
Last 12-month net retention rate (LTM NRR)2 decreased to
110% in the second quarter from114% in the first quarter of 2024. -
Remaining performance obligations (RPO)3 were
, down$223 million 2% from in the first quarter of 2024.$227 million
Second Quarter Business and Product Highlights
- Scott R. Lovett joined Fastly as Chief Revenue Officer, bringing more than 30 years of experience in the network services and cybersecurity industries.
- Fastly recognized as a 2024 Gartner® Peer Insights™ Customers’ Choice for Cloud Web Application and API Protection (WAAP) for the sixth consecutive year – and the only vendor to be recognized for six years running.
- Fastly Security Research Team identified the active exploitation of unauthenticated stored XSS vulnerabilities in WordPress Plugins.
-
Fastly named to the
U.S. News & World Report's 2024-2025 Best Companies to Work For. - Product package deals doubled compared to the first quarter of 2024, driven by the successful introduction of Observability packages in addition to Compute, Security, and Delivery.
-
New deal registrations grew
33% quarter-over-quarter in the second quarter, and year-to-date revenue contribution more than doubled year-over-year. - Released beta version of Fastly AI Accelerator, the company’s first AI solution to help developers speed up the performance of their ChatGPT-powered apps and reduce the costs of using OpenAI’s large language model API.
- Redesigned our pricing page to provide clarification around our new self-serve checkout plan (Usage), mix-and-match packages, and our free tier offerings.
- Launched free developer accounts alongside Simplified Compute Service Creation, which allows developers to set up, configure, and sync a new Compute service to their local machine using a single command.
- Enhanced Fastly Managed Security Service offering with Fastly Bot Management, and an industry-leading 30-minute time-to-notify service level agreement (SLA).
Third Quarter and Full Year 2024 Guidance
|
|
Q3 2024 |
|
Full Year 2024 |
Total Revenue (millions) |
|
|
|
|
Non-GAAP Operating Loss (millions) |
|
( |
|
( |
Non-GAAP Net Loss per share (4)(5) |
|
( |
|
( |
A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of expenses that may be incurred in the future and cannot be reasonably determined or predicted at this time, although it is important to note that these factors could be material to Fastly’s future GAAP financial results.
Conference Call Information
Fastly will host an investor conference call to discuss its results at 1:30 p.m. PT / 4:30 p.m. ET on Wednesday, August 7, 2024.
Date: |
Wednesday, August 7, 2024 |
|
Time: |
1:30 p.m. PT / 4:30 p.m. ET |
|
Webcast: |
||
Dial-in: |
888-330-2022 (US/CA) or 646-960-0690 (Intl.) |
|
Conf. ID#: |
7543239 |
Please dial in at least 10 minutes prior to the 1:30 p.m. PT start time. A live webcast of the call will be available at https://investors.fastly.com where listeners may log on to the event by selecting the webcast link under the “Quarterly Results” section.
A telephone replay of the conference call will be available at approximately 5:00 p.m. PT, August 7 through August 21, 2024 by dialing 800-770-2030 or 647-362-9199 and entering the passcode 7543239.
About Fastly, Inc.
Fastly’s powerful and programmable edge cloud platform helps the world’s top brands deliver online experiences that are fast, safe, and engaging through edge compute, delivery, security, and observability offerings that improve site performance, enhance security, and empower innovation at global scale. Compared to other providers, Fastly’s powerful, high-performance, and modern platform architecture empowers developers to deliver secure websites and apps with rapid time-to-market and demonstrated, industry-leading cost savings. Organizations around the world trust Fastly to help them upgrade the internet experience, including Reddit, Wendy’s, Neiman Marcus, Universal Music Group, and SeatGeek. Learn more about Fastly at https://www.fastly.com, and follow us @fastly.
Forward-Looking Statements
This press release contains “forward-looking” statements that are based on our beliefs and assumptions and on information currently available to us on the date of this press release. Forward-looking statements may involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from those expressed or implied by the forward-looking statements. These statements include, but are not limited to, statements regarding our future financial and operating performance, including our outlook and guidance, our operating performance, our ability to innovate, the success of our products and product enhancements, the capabilities of Fastly’s AI Accelerator, our customer acquisition and go-to-market efforts, our ability to monetize, and our ability to deliver on our long-term strategy. Except as required by law, we assume no obligation to update these forward-looking statements publicly or to update the reasons actual results could differ materially from those anticipated in the forward-looking statements, even if new information becomes available in the future. Important factors that could cause our actual results to differ materially are detailed from time to time in the reports Fastly files with the Securities and Exchange Commission (“SEC”), including those more fully described in Fastly’s Annual Report on Form 10-K for the year ended December 31, 2023 and in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2024. Additional information will also be set forth in our Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2024. Copies of reports filed with the SEC are posted on Fastly’s website and are available from Fastly without charge.
Use of Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with accounting principles generally accepted in
Non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating loss, non-GAAP net loss and non-GAAP basic and diluted net loss per common share, non-GAAP research and development, non-GAAP sales and marketing, and non-GAAP general and administrative differ from GAAP in that they exclude stock-based compensation expense, amortization of acquired intangible assets, net gain on extinguishment of debt, impairment expense and amortization of debt discount and issuance costs.
Adjusted EBITDA: excludes stock-based compensation expense, depreciation and other amortization expenses, amortization of acquired intangible assets, executive transition costs, interest income, interest expense, including amortization of debt discount and issuance costs, net gain on extinguishment of debt, impairment expense, other income (expense), net, and income taxes.
Amortization of Acquired Intangible Assets: consists of non-cash charges that can be affected by the timing and magnitude of asset purchases and acquisitions. Management considers its operating results without this activity when evaluating its ongoing non-GAAP performance and its adjusted EBITDA performance because these charges are non-cash expenses that can be affected by the timing and magnitude of asset purchases and acquisitions and may not be reflective of our core business, ongoing operating results, or future outlook.
Amortization of Debt Discount and Issuance Costs: consists primarily of amortization expense related to our debt obligations. Management considers its operating results without this activity when evaluating its ongoing non-GAAP net loss performance and its adjusted EBITDA performance because it is not believed by management to be reflective of our core business, ongoing operating results or future outlook. These are included in our total interest expense.
Capital Expenditures: consists of cash used for purchases of property and equipment, net of proceeds from sale of property and equipment, capitalized internal-use software and payments on finance lease obligations, as reflected in our statement of cash flows.
Depreciation and Other Amortization Expense: consists of non-cash charges that can be affected by the timing and magnitude of asset purchases. Management considers its operating results without this activity when evaluating its ongoing adjusted EBITDA performance because these charges are non-cash expenses that can be affected by the timing and magnitude of asset purchases and may not be reflective of our core business, ongoing operating results, or future outlook.
Free Cash Flow: calculated as net cash used in operating activities less purchases of property and equipment, net of proceeds from sale of property and equipment, principal payments of finance lease liabilities, capitalized internal-use software costs and advance payments made related to capital expenditures. Management specifically identifies adjusting items in the reconciliation of GAAP to non-GAAP financial measures. Management considers non-GAAP free cash flow to be a profitability and liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that can possibly be used for investing in Fastly's business and strengthening its balance sheet, but it is not intended to represent the residual cash flow available for discretionary expenditures. The presentation of non-GAAP free cash flow is also not meant to be considered in isolation or as an alternative to cash flows from operating activities as a measure of liquidity.
Impairment Expense: consists of non-recurring charges related to our long-lived assets. Management considers its operating results without this activity when evaluating its ongoing non-GAAP net loss performance and its adjusted EBITDA performance because it is not believed by management to be reflective of our core business, ongoing operating results or future outlook.
Income Taxes: consists primarily of expenses recognized related to state and foreign income taxes. Management considers its operating results without this activity when evaluating its ongoing adjusted EBITDA performance because it is not believed by management to be reflective of our core business, ongoing operating results or future outlook.
Interest Expense: consists primarily of interest expense related to our debt instruments, including amortization of debt discount and issuance costs. Management considers its operating results without this activity when evaluating its ongoing non-GAAP net loss performance and its adjusted EBITDA performance because it is not believed by management to be reflective of our core business, ongoing operating results or future outlook.
Interest Income: consists primarily of interest income related to our marketable securities. Management considers its operating results without this activity when evaluating its ongoing non-GAAP net loss performance and its adjusted EBITDA performance because it is not believed by management to be reflective of our core business, ongoing operating results or future outlook.
Net Gain on Debt Extinguishment: relates to net gain on the partial repurchase of our outstanding convertible debt. Management considers its operating results without this activity when evaluating its ongoing non-GAAP net loss performance and its adjusted EBITDA performance because it is not believed by management to be reflective of our core business, ongoing operating results or future outlook.
Other Income (Expense), Net: consists primarily of foreign currency transaction gains and losses. Management considers its operating results without this activity when evaluating its ongoing adjusted EBITDA performance because it is not believed by management to be reflective of our core business, ongoing operating results or future outlook.
Stock-Based Compensation Expense: consists of expenses for stock options, restricted stock units, performance awards, restricted stock awards and Employee Stock Purchase Plan ("ESPP") under our equity incentive plans. Although stock-based compensation is an expense for the Company and is viewed as a form of compensation, management considers its operating results without this activity when evaluating its ongoing non-GAAP net loss performance and its adjusted EBITDA performance, primarily because it is a non-cash expense not believed by management to be reflective of our core business, ongoing operating results, or future outlook. In addition, the value of some stock-based instruments is determined using formulas that incorporate variables, such as market volatility, that are beyond our control.
Management believes these non-GAAP financial measures and adjusted EBITDA serve as useful metrics for our management and investors because they enable a better understanding of the long-term performance of our core business and facilitate comparisons of our operating results over multiple periods and to those of peer companies, and when taken together with the corresponding GAAP financial measures and our reconciliations, enhance investors' overall understanding of our current financial performance.
In the financial tables below, the Company provides a reconciliation of the most comparable GAAP financial measure to the historical non-GAAP financial measures used in this press release.
Key Metrics
1 Our number of customers is calculated based on the number of separate identifiable operating entities with which we have a billing relationship in good standing, from which we recognized revenue during the current quarter. Our enterprise customers are defined as those with annualized current quarter revenue in excess of
2 We calculate LTM Net Retention Rate by dividing the total customer revenue for the prior twelve-month period (“prior 12-month period”) ending at the beginning of the last twelve-month period (“LTM period”) minus revenue contraction due to billing decreases or customer churn, plus revenue expansion due to billing increases during the LTM period from the same customers by the total prior 12-month period revenue. We believe the LTM Net Retention Rate is supplemental as it removes some of the volatility that is inherent in a usage-based business model.
3 Remaining performance obligations include future committed revenue for periods within current contracts with customers, as well as deferred revenue arising from consideration invoiced for which the related performance obligations have not been satisfied.
4 Non-GAAP Net Loss per share is calculated as Non-GAAP Net Loss divided by weighted average basic shares for 2024.
5 Assumes weighted average basic shares outstanding of 139.3 million in Q3 2024 and 137.5 million for the full year 2024.
Condensed Consolidated Statements of Operations (in thousands, except per share amounts, unaudited) |
||||||||||||||||
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
|
$ |
132,371 |
|
|
$ |
122,831 |
|
|
$ |
265,891 |
|
|
$ |
240,395 |
|
Cost of revenue(1) |
|
|
59,470 |
|
|
|
58,617 |
|
|
|
119,756 |
|
|
|
115,927 |
|
Gross profit |
|
|
72,901 |
|
|
|
64,214 |
|
|
|
146,135 |
|
|
|
124,468 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Research and development(1) |
|
|
35,106 |
|
|
|
37,421 |
|
|
|
73,354 |
|
|
|
74,852 |
|
Sales and marketing(1) |
|
|
52,959 |
|
|
|
47,797 |
|
|
|
102,566 |
|
|
|
92,068 |
|
General and administrative(1) |
|
|
28,433 |
|
|
|
28,823 |
|
|
|
60,072 |
|
|
|
54,650 |
|
Impairment expense |
|
|
3,137 |
|
|
|
— |
|
|
|
3,137 |
|
|
|
— |
|
Total operating expenses |
|
|
119,635 |
|
|
|
114,041 |
|
|
|
239,129 |
|
|
|
221,570 |
|
Loss from operations |
|
|
(46,734 |
) |
|
|
(49,827 |
) |
|
|
(92,994 |
) |
|
|
(97,102 |
) |
Net gain on extinguishment of debt |
|
|
— |
|
|
|
36,760 |
|
|
|
— |
|
|
|
36,760 |
|
Interest income |
|
|
3,937 |
|
|
|
4,508 |
|
|
|
7,785 |
|
|
|
8,694 |
|
Interest expense |
|
|
(464 |
) |
|
|
(1,232 |
) |
|
|
(1,043 |
) |
|
|
(2,445 |
) |
Other income (expense), net |
|
|
193 |
|
|
|
(803 |
) |
|
|
104 |
|
|
|
(1,053 |
) |
Loss before income tax expense |
|
|
(43,068 |
) |
|
|
(10,594 |
) |
|
|
(86,148 |
) |
|
|
(55,146 |
) |
Income tax expense |
|
|
661 |
|
|
|
110 |
|
|
|
1,008 |
|
|
|
245 |
|
Net loss |
|
$ |
(43,729 |
) |
|
$ |
(10,704 |
) |
|
$ |
(87,156 |
) |
|
$ |
(55,391 |
) |
Net loss per share attributable to common stockholders, basic and diluted |
|
$ |
(0.32 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.64 |
) |
|
$ |
(0.44 |
) |
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
|
|
137,444 |
|
|
|
127,863 |
|
|
|
136,015 |
|
|
|
126,648 |
|
__________ | ||
(1) |
Includes stock-based compensation expense as follows: |
|
|
Three months ended
|
|
Six months ended
|
||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Cost of revenue |
|
$ |
2,044 |
|
$ |
2,837 |
|
$ |
4,823 |
|
$ |
5,518 |
Research and development |
|
|
7,983 |
|
|
12,205 |
|
|
18,306 |
|
|
23,686 |
Sales and marketing |
|
|
7,058 |
|
|
9,877 |
|
|
14,901 |
|
|
16,582 |
General and administrative |
|
|
9,063 |
|
|
12,073 |
|
|
19,939 |
|
|
19,357 |
Total |
|
$ |
26,148 |
|
$ |
36,992 |
|
$ |
57,969 |
|
$ |
65,143 |
Reconciliation of GAAP to Non-GAAP Financial Measures (in thousands, unaudited) |
||||||||||||||||
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Gross profit |
|
|
|
|
|
|
|
|
||||||||
GAAP gross profit |
|
$ |
72,901 |
|
|
$ |
64,214 |
|
|
$ |
146,135 |
|
|
$ |
124,468 |
|
Stock-based compensation |
|
|
2,044 |
|
|
|
2,837 |
|
|
|
4,823 |
|
|
|
5,518 |
|
Amortization of acquired intangible assets |
|
|
2,475 |
|
|
|
2,475 |
|
|
|
4,950 |
|
|
|
4,950 |
|
Non-GAAP gross profit |
|
$ |
77,420 |
|
|
$ |
69,526 |
|
|
$ |
155,908 |
|
|
$ |
134,936 |
|
GAAP gross margin |
|
|
55.1 |
% |
|
|
52.3 |
% |
|
|
55.0 |
% |
|
|
51.8 |
% |
Non-GAAP gross margin |
|
|
58.5 |
% |
|
|
56.6 |
% |
|
|
58.6 |
% |
|
|
56.1 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Research and development |
|
|
|
|
|
|
|
|
||||||||
GAAP research and development |
|
$ |
35,106 |
|
|
$ |
37,421 |
|
|
$ |
73,354 |
|
|
$ |
74,852 |
|
Stock-based compensation |
|
|
(7,983 |
) |
|
|
(12,205 |
) |
|
|
(18,306 |
) |
|
|
(23,686 |
) |
Non-GAAP research and development |
|
$ |
27,123 |
|
|
$ |
25,216 |
|
|
$ |
55,048 |
|
|
$ |
51,166 |
|
|
|
|
|
|
|
|
|
|
||||||||
Sales and marketing |
|
|
|
|
|
|
|
|
||||||||
GAAP sales and marketing |
|
$ |
52,959 |
|
|
$ |
47,797 |
|
|
$ |
102,566 |
|
|
$ |
92,068 |
|
Stock-based compensation |
|
|
(7,058 |
) |
|
|
(9,877 |
) |
|
|
(14,901 |
) |
|
|
(16,582 |
) |
Amortization of acquired intangible assets |
|
|
(2,301 |
) |
|
|
(2,575 |
) |
|
|
(4,601 |
) |
|
|
(5,150 |
) |
Non-GAAP sales and marketing |
|
$ |
43,600 |
|
|
$ |
35,345 |
|
|
$ |
83,064 |
|
|
$ |
70,336 |
|
|
|
|
|
|
|
|
|
|
||||||||
General and administrative |
|
|
|
|
|
|
|
|
||||||||
GAAP general and administrative |
|
$ |
28,433 |
|
|
$ |
28,823 |
|
|
$ |
60,072 |
|
|
$ |
54,650 |
|
Stock-based compensation |
|
|
(9,063 |
) |
|
|
(12,073 |
) |
|
|
(19,939 |
) |
|
|
(19,357 |
) |
Non-GAAP general and administrative |
|
$ |
19,370 |
|
|
$ |
16,750 |
|
|
$ |
40,133 |
|
|
$ |
35,293 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating loss |
|
|
|
|
|
|
|
|
||||||||
GAAP operating loss |
|
$ |
(46,734 |
) |
|
$ |
(49,827 |
) |
|
$ |
(92,994 |
) |
|
$ |
(97,102 |
) |
Stock-based compensation |
|
|
26,148 |
|
|
|
36,992 |
|
|
|
57,969 |
|
|
|
65,143 |
|
Amortization of acquired intangible assets |
|
|
4,776 |
|
|
|
5,050 |
|
|
|
9,551 |
|
|
|
10,100 |
|
Impairment expense |
|
|
3,137 |
|
|
|
— |
|
|
|
3,137 |
|
|
|
— |
|
Non-GAAP operating loss |
|
$ |
(12,673 |
) |
|
$ |
(7,785 |
) |
|
$ |
(22,337 |
) |
|
$ |
(21,859 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Net loss |
|
|
|
|
|
|
|
|
||||||||
GAAP net loss |
|
$ |
(43,729 |
) |
|
$ |
(10,704 |
) |
|
$ |
(87,156 |
) |
|
$ |
(55,391 |
) |
Stock-based compensation |
|
|
26,148 |
|
|
|
36,992 |
|
|
|
57,969 |
|
|
|
65,143 |
|
Amortization of acquired intangible assets |
|
|
4,776 |
|
|
|
5,050 |
|
|
|
9,551 |
|
|
|
10,100 |
|
Net gain on extinguishment of debt |
|
|
— |
|
|
|
(36,760 |
) |
|
|
— |
|
|
|
(36,760 |
) |
Impairment expense |
|
|
3,137 |
|
|
|
— |
|
|
|
3,137 |
|
|
|
— |
|
Amortization of debt discount and issuance costs |
|
|
349 |
|
|
|
803 |
|
|
|
703 |
|
|
|
1,519 |
|
Non-GAAP net loss |
|
$ |
(9,319 |
) |
|
$ |
(4,619 |
) |
|
$ |
(15,796 |
) |
|
$ |
(15,389 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP net loss per common share—basic and diluted |
|
$ |
(0.07 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.12 |
) |
Weighted average basic and diluted common shares |
|
|
137,444 |
|
|
|
127,863 |
|
|
|
136,015 |
|
|
|
126,648 |
|
Reconciliation of GAAP to Non-GAAP Financial Measures (in thousands, unaudited) (continued) |
||||||||||||||||
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
||||||||
GAAP net loss |
|
$ |
(43,729 |
) |
|
$ |
(10,704 |
) |
|
$ |
(87,156 |
) |
|
$ |
(55,391 |
) |
Stock-based compensation |
|
|
26,148 |
|
|
|
36,992 |
|
|
|
57,969 |
|
|
|
65,143 |
|
Net gain on extinguishment of debt |
|
|
— |
|
|
|
(36,760 |
) |
|
|
— |
|
|
|
(36,760 |
) |
Impairment expense |
|
|
3,137 |
|
|
|
— |
|
|
|
3,137 |
|
|
|
— |
|
Depreciation and other amortization |
|
|
13,443 |
|
|
|
13,030 |
|
|
|
26,843 |
|
|
|
25,210 |
|
Amortization of acquired intangible assets |
|
|
4,776 |
|
|
|
5,050 |
|
|
|
9,551 |
|
|
|
10,100 |
|
Amortization of debt discount and issuance costs |
|
|
349 |
|
|
|
803 |
|
|
|
703 |
|
|
|
1,519 |
|
Interest income |
|
|
(3,937 |
) |
|
|
(4,508 |
) |
|
|
(7,785 |
) |
|
|
(8,694 |
) |
Interest expense |
|
|
115 |
|
|
|
429 |
|
|
|
340 |
|
|
|
926 |
|
Other income (expense), net |
|
|
(193 |
) |
|
|
803 |
|
|
|
(104 |
) |
|
|
1,053 |
|
Income tax expense |
|
|
661 |
|
|
|
110 |
|
|
|
1,008 |
|
|
|
245 |
|
Adjusted EBITDA |
|
$ |
770 |
|
|
$ |
5,245 |
|
|
$ |
4,506 |
|
|
$ |
3,351 |
|
Condensed Consolidated Balance Sheets (in thousands, unaudited) |
||||||||
|
|
As of
|
|
As of
|
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
147,196 |
|
|
$ |
107,921 |
|
Marketable securities, current |
|
|
164,569 |
|
|
|
214,799 |
|
Accounts receivable, net of allowance for credit losses |
|
|
113,878 |
|
|
|
120,498 |
|
Prepaid expenses and other current assets |
|
|
25,312 |
|
|
|
20,455 |
|
Total current assets |
|
|
450,955 |
|
|
|
463,673 |
|
Property and equipment, net |
|
|
177,058 |
|
|
|
176,608 |
|
Operating lease right-of-use assets, net |
|
|
52,451 |
|
|
|
55,212 |
|
Goodwill |
|
|
670,356 |
|
|
|
670,356 |
|
Intangible assets, net |
|
|
52,676 |
|
|
|
62,475 |
|
Marketable securities, non-current |
|
|
— |
|
|
|
6,088 |
|
Other assets |
|
|
79,176 |
|
|
|
90,779 |
|
Total assets |
|
$ |
1,482,672 |
|
|
$ |
1,525,191 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
5,532 |
|
|
$ |
5,611 |
|
Accrued expenses |
|
|
34,445 |
|
|
|
61,818 |
|
Finance lease liabilities, current |
|
|
8,178 |
|
|
|
15,684 |
|
Operating lease liabilities, current |
|
|
25,399 |
|
|
|
24,042 |
|
Other current liabilities |
|
|
35,748 |
|
|
|
40,539 |
|
Total current liabilities |
|
|
109,302 |
|
|
|
147,694 |
|
Long-term debt |
|
|
344,167 |
|
|
|
343,507 |
|
Finance lease liabilities, non-current |
|
|
— |
|
|
|
1,602 |
|
Operating lease liabilities, non-current |
|
|
44,634 |
|
|
|
48,484 |
|
Other long-term liabilities |
|
|
3,382 |
|
|
|
4,416 |
|
Total liabilities |
|
|
501,485 |
|
|
|
545,703 |
|
Stockholders’ equity: |
|
|
|
|
||||
Common stock |
|
|
3 |
|
|
|
3 |
|
Additional paid-in capital |
|
|
1,903,374 |
|
|
|
1,815,245 |
|
Accumulated other comprehensive loss |
|
|
(282 |
) |
|
|
(1,008 |
) |
Accumulated deficit |
|
|
(921,908 |
) |
|
|
(834,752 |
) |
Total stockholders’ equity |
|
|
981,187 |
|
|
|
979,488 |
|
Total liabilities and stockholders’ equity |
|
$ |
1,482,672 |
|
|
$ |
1,525,191 |
|
Condensed Consolidated Statements of Cash Flows (in thousands, unaudited) |
||||||||||||||||
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
||||||||
Net loss |
|
$ |
(43,729 |
) |
|
$ |
(10,704 |
) |
|
$ |
(87,156 |
) |
|
$ |
(55,391 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
||||||||
Depreciation expense |
|
|
13,318 |
|
|
|
12,920 |
|
|
|
26,595 |
|
|
|
24,960 |
|
Amortization of intangible assets |
|
|
4,900 |
|
|
|
5,175 |
|
|
|
9,799 |
|
|
|
10,350 |
|
Non-cash lease expense |
|
|
5,800 |
|
|
|
5,648 |
|
|
|
11,356 |
|
|
|
11,763 |
|
Amortization of debt discount and issuance costs |
|
|
349 |
|
|
|
803 |
|
|
|
703 |
|
|
|
1,519 |
|
Amortization of deferred contract costs |
|
|
4,531 |
|
|
|
3,746 |
|
|
|
9,104 |
|
|
|
7,171 |
|
Stock-based compensation |
|
|
26,148 |
|
|
|
36,992 |
|
|
|
57,969 |
|
|
|
65,143 |
|
Deferred income taxes |
|
|
333 |
|
|
|
— |
|
|
|
561 |
|
|
|
— |
|
Provision for credit losses |
|
|
393 |
|
|
|
567 |
|
|
|
1,346 |
|
|
|
1,100 |
|
Loss on disposals of property and equipment |
|
|
45 |
|
|
|
296 |
|
|
|
444 |
|
|
|
547 |
|
Amortization of premiums (discounts) on investments |
|
|
(1,244 |
) |
|
|
298 |
|
|
|
(2,402 |
) |
|
|
747 |
|
Impairment of operating lease right-of-use assets |
|
|
— |
|
|
|
187 |
|
|
|
— |
|
|
|
187 |
|
Impairment expense |
|
|
3,137 |
|
|
|
— |
|
|
|
3,137 |
|
|
|
— |
|
Net gain on extinguishment of debt |
|
|
— |
|
|
|
(36,760 |
) |
|
|
— |
|
|
|
(36,760 |
) |
Other adjustments |
|
|
(178 |
) |
|
|
(85 |
) |
|
|
(437 |
) |
|
|
(328 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
||||||||
Accounts receivable |
|
|
(6,754 |
) |
|
|
6,482 |
|
|
|
5,274 |
|
|
|
10,183 |
|
Prepaid expenses and other current assets |
|
|
(2,131 |
) |
|
|
217 |
|
|
|
(4,831 |
) |
|
|
(417 |
) |
Other assets |
|
|
(3,210 |
) |
|
|
(4,771 |
) |
|
|
(5,024 |
) |
|
|
(11,983 |
) |
Accounts payable |
|
|
(341 |
) |
|
|
1,119 |
|
|
|
(240 |
) |
|
|
944 |
|
Accrued expenses |
|
|
1,911 |
|
|
|
234 |
|
|
|
(6,849 |
) |
|
|
(6,593 |
) |
Operating lease liabilities |
|
|
(4,406 |
) |
|
|
(6,682 |
) |
|
|
(12,012 |
) |
|
|
(12,432 |
) |
Other liabilities |
|
|
(3,820 |
) |
|
|
9,308 |
|
|
|
(1,153 |
) |
|
|
5,419 |
|
Net cash provided by (used in) operating activities |
|
|
(4,948 |
) |
|
|
24,990 |
|
|
|
6,184 |
|
|
|
16,129 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
||||||||
Purchases of marketable securities |
|
|
(60,249 |
) |
|
|
— |
|
|
|
(117,197 |
) |
|
|
— |
|
Sales of marketable securities |
|
|
— |
|
|
|
774 |
|
|
|
— |
|
|
|
774 |
|
Maturities of marketable securities |
|
|
77,597 |
|
|
|
114,884 |
|
|
|
176,677 |
|
|
|
342,095 |
|
Advance payment for purchase of property and equipment |
|
|
(790 |
) |
|
|
— |
|
|
|
(790 |
) |
|
|
— |
|
Purchases of property and equipment |
|
|
(1,762 |
) |
|
|
(4,464 |
) |
|
|
(3,365 |
) |
|
|
(7,958 |
) |
Proceeds from sale of property and equipment |
|
|
24 |
|
|
|
14 |
|
|
|
24 |
|
|
|
36 |
|
Capitalized internal-use software |
|
|
(6,829 |
) |
|
|
(6,230 |
) |
|
|
(13,674 |
) |
|
|
(10,439 |
) |
Net cash provided by investing activities |
|
|
7,991 |
|
|
|
104,978 |
|
|
|
41,675 |
|
|
|
324,508 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
||||||||
Cash paid for debt extinguishment |
|
|
— |
|
|
|
(196,934 |
) |
|
|
— |
|
|
|
(196,934 |
) |
Repayments of finance lease liabilities |
|
|
(4,236 |
) |
|
|
(6,557 |
) |
|
|
(9,108 |
) |
|
|
(15,202 |
) |
Payment of deferred consideration for business acquisitions |
|
|
(3,771 |
) |
|
|
(4,393 |
) |
|
|
(3,771 |
) |
|
|
(4,393 |
) |
Proceeds from exercise of vested stock options |
|
|
180 |
|
|
|
535 |
|
|
|
291 |
|
|
|
871 |
|
Proceeds from employee stock purchase plan |
|
|
1,034 |
|
|
|
2,191 |
|
|
|
3,915 |
|
|
|
4,787 |
|
Net cash used in financing activities |
|
|
(6,793 |
) |
|
|
(205,158 |
) |
|
|
(8,673 |
) |
|
|
(210,871 |
) |
Effects of exchange rate changes on cash, cash equivalents, and restricted cash |
|
|
(13 |
) |
|
|
469 |
|
|
|
(61 |
) |
|
|
585 |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
|
(3,763 |
) |
|
|
(74,721 |
) |
|
|
39,125 |
|
|
|
130,351 |
|
Cash, cash equivalents, and restricted cash at beginning of period |
|
|
150,959 |
|
|
|
348,613 |
|
|
|
108,071 |
|
|
|
143,541 |
|
Cash, cash equivalents, and restricted cash at end of period |
|
|
147,196 |
|
|
|
273,892 |
|
|
|
147,196 |
|
|
|
273,892 |
|
Reconciliation of cash, cash equivalents, and restricted cash as shown in the statements of cash flows: |
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents |
|
|
147,196 |
|
|
|
273,742 |
|
|
|
147,196 |
|
|
|
273,742 |
|
Restricted cash, current |
|
|
— |
|
|
|
150 |
|
|
|
— |
|
|
|
150 |
|
Total cash, cash equivalents, and restricted cash |
|
$ |
147,196 |
|
|
$ |
273,892 |
|
|
$ |
147,196 |
|
|
$ |
273,892 |
|
Free Cash Flow (in thousands, unaudited) |
||||||||||||||||
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net cash provided by (used in) operating activities |
|
$ |
(4,948 |
) |
|
$ |
24,990 |
|
|
$ |
6,184 |
|
|
$ |
16,129 |
|
Capital expenditures(1) |
|
|
(12,803 |
) |
|
|
(17,237 |
) |
|
|
(26,123 |
) |
|
|
(33,563 |
) |
Advance payment for purchase of property and equipment(2) |
|
|
(790 |
) |
|
|
— |
|
|
|
(790 |
) |
|
|
— |
|
Free Cash Flow |
|
$ |
(18,541 |
) |
|
$ |
7,753 |
|
|
$ |
(20,729 |
) |
|
$ |
(17,434 |
) |
__________ | ||
(1) |
Capital expenditures are defined as cash used for purchases of property and equipment, net of proceeds from sale of property and equipment, capitalized internal-use software and payments on finance lease obligations, as reflected in our statement of cash flows. | |
(2) |
In the six months ended June 30, 2024, we received |
Source: Fastly, Inc.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240807527053/en/
Investor Contact
Vernon Essi, Jr.
ir@fastly.com
Media Contact
Spring Harris
press@fastly.com
Source: Fastly, Inc.
FAQ
What was Fastly's revenue for Q2 2024?
How did Fastly's Enterprise customer count change in Q2 2024?
What was Fastly's (FSLY) GAAP net loss for Q2 2024?
How did Fastly's (FSLY) security revenue perform in Q2 2024?