Fox Reports Fourth Quarter Fiscal 2021 Net Income Of $272 Million, Earnings Per Share Of $0.43 And Revenues Of $2.89 Billion
Fox Corporation (Nasdaq: FOXA, FOX) reported strong financial results for Q4 2021, with a net income of $272 million, up from $145 million year-over-year. Quarterly revenues increased by 20% to $2.89 billion, driven by a 38% rise in advertising revenues. For the full year, net income reached $2.20 billion, a substantial increase from $1.06 billion in the previous year. The company declared a semi-annual dividend of $0.24 per share and continued its share repurchase program, having repurchased $1.17 billion in Class A stock. However, challenges from COVID-19 persist, affecting content production and advertising spending.
- Net income increased to $272 million from $145 million YoY in Q4.
- Quarterly revenues rose 20% to $2.89 billion.
- Advertising revenues surged 38%, reflecting strong growth across segments.
- Full year net income grew to $2.20 billion, compared to $1.06 billion.
- Declared a semi-annual dividend of $0.24 per share.
- Continued share repurchase program, with $1.17 billion in Class A stock repurchased.
- Adjusted EBITDA decreased to $717 million from $742 million YoY in Q4.
- Revenue growth was offset by increased programming rights amortization and digital investments.
- COVID-19 disruptions could adversely affect future advertising and affiliate fee revenues.
NEW YORK, Aug. 4, 2021 /PRNewswire/ -- Fox Corporation (Nasdaq: FOXA, FOX) ("FOX" or the "Company") today reported financial results for the three months and twelve months ended June 30, 2021.
Commenting on the results, Executive Chairman and Chief Executive Officer Lachlan Murdoch said:
"Our exceptional Fiscal 2021 financial results highlight the strength of our distinct strategy and serve as a foundation for sustained operating momentum. Despite the challenges presented by COVID, our businesses continued to inform and entertain households across the country. And in the midst of it all, we strengthened our core brands and expanded our digital capabilities, which together provide a robust platform for future growth. We look forward to the year ahead, anticipating the return of normalized sports and entertainment calendars and the start of the midterm election cycle. FOX's core live event programming, coupled with its growing digital businesses, will continue to deliver audiences on an unmatched scale for our advertising and distribution partners."
FOURTH QUARTER COMPANY RESULTS
The Company reported quarterly net income of
Total quarterly revenues increased
Quarterly Adjusted EBITDA2 was
FULL YEAR COMPANY RESULTS
The Company reported full year net income of
Total full year revenues increased
Full year Adjusted EBITDA increased
REVIEW OF OPERATING RESULTS
Three Months Ended June 30, | Twelve Months Ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
$ Millions | ||||||||||||||||
Revenues by Component: | ||||||||||||||||
Affiliate fee | $ | 1,665 | $ | 1,519 | $ | 6,435 | $ | 5,908 | ||||||||
Advertising | 982 | 712 | 5,431 | 5,333 | ||||||||||||
Other | 243 | 187 | 1,043 | 1,062 | ||||||||||||
Total revenues | $ | 2,890 | $ | 2,418 | $ | 12,909 | $ | 12,303 | ||||||||
Segment Revenues: | ||||||||||||||||
Cable Network Programming | $ | 1,399 | $ | 1,271 | $ | 5,683 | $ | 5,492 | ||||||||
Television | 1,447 | 1,113 | 7,048 | 6,661 | ||||||||||||
Other, Corporate and Eliminations | 44 | 34 | 178 | 150 | ||||||||||||
Total revenues | $ | 2,890 | $ | 2,418 | $ | 12,909 | $ | 12,303 | ||||||||
Adjusted EBITDA: | ||||||||||||||||
Cable Network Programming | $ | 674 | $ | 674 | $ | 2,876 | $ | 2,706 | ||||||||
Television | 148 | 169 | 555 | 430 | ||||||||||||
Other, Corporate and Eliminations | (105) | (101) | (344) | (357) | ||||||||||||
Adjusted EBITDA3 | $ | 717 | $ | 742 | $ | 3,087 | $ | 2,779 | ||||||||
Depreciation and amortization: | ||||||||||||||||
Cable Network Programming | $ | 14 | $ | 15 | $ | 55 | $ | 59 | ||||||||
Television | 27 | 27 | 104 | 73 | ||||||||||||
Other, Corporate and Eliminations | 43 | 52 | 141 | 126 | ||||||||||||
Total depreciation and amortization | $ | 84 | $ | 94 | $ | 300 | $ | 258 |
CABLE NETWORK PROGRAMMING
Three Months Ended June 30, | Twelve Months Ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
$ Millions | ||||||||||||||||
Revenues | ||||||||||||||||
Affiliate fee | $ | 1,026 | $ | 968 | $ | 3,995 | $ | 3,870 | ||||||||
Advertising | 314 | 269 | 1,337 | 1,164 | ||||||||||||
Other | 59 | 34 | 351 | 458 | ||||||||||||
Total revenues | 1,399 | 1,271 | 5,683 | 5,492 | ||||||||||||
Operating expenses | (564) | (450) | (2,289) | (2,316) | ||||||||||||
Selling, general and administrative | (166) | (152) | (540) | (494) | ||||||||||||
Amortization of cable distribution investments | 5 | 5 | 22 | 24 | ||||||||||||
Segment EBITDA | $ | 674 | $ | 674 | $ | 2,876 | $ | 2,706 |
Three Months Ended June 30, 2021
Cable Network Programming reported quarterly segment revenues of
Cable Network Programming reported quarterly segment EBITDA of
Twelve Months Ended June 30, 2021
Cable Network Programming reported full year segment revenues of
Cable Network Programming reported full year segment EBITDA of
TELEVISION
Three Months Ended June 30, | Twelve Months Ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
$ Millions | ||||||||||||||||
Revenues | ||||||||||||||||
Advertising | $ | 668 | $ | 443 | $ | 4,094 | $ | 4,169 | ||||||||
Affiliate fee | 639 | 551 | 2,440 | 2,038 | ||||||||||||
Other | 140 | 119 | 514 | 454 | ||||||||||||
Total revenues | 1,447 | 1,113 | 7,048 | 6,661 | ||||||||||||
Operating expenses | (1,049) | (724) | (5,662) | (5,437) | ||||||||||||
Selling, general and administrative | (250) | (220) | (831) | (794) | ||||||||||||
Segment EBITDA | $ | 148 | $ | 169 | $ | 555 | $ | 430 |
Three Months Ended June 30, 2021
Television reported quarterly segment revenues of
Television reported quarterly segment EBITDA of
Twelve Months Ended June 30, 2021
Television reported full year segment revenues of
Television reported full year segment EBITDA of
DIVIDEND
The Company's Board of Directors has authorized an increase in the Company's semi-annual dividend and has declared a dividend of
SHARE REPURCHASE PROGRAM
On November 6, 2019, the Company announced the authorization of a
IMPACT OF COVID-19
The COVID-19 pandemic has resulted in widespread and continuing negative impacts on the macroeconomic environment and disruption to the Company's business. Weak economic conditions and increased volatility and disruption in the financial markets pose risks to the Company and its business partners, including advertisers whose expenditures tend to reflect overall economic conditions. Although the COVID-19 pandemic did not cause a significant reduction in the Company's advertisers' spending in fiscal 2021, future declines in the economic prospects of advertisers or the economy in general could negatively impact their advertising expenditures further. To date, the Company has not experienced meaningful subscriber declines due to the pandemic. However, there could be industry-wide changes in consumer behavior due to the pandemic, such as increasing numbers of consumers canceling or foregoing subscriptions to MVPD services, that could adversely affect the Company's affiliate fee and advertising revenues. In addition, the Company's business depends on the volume and popularity of the content it distributes, particularly sports content. As a result of the COVID-19 pandemic, there have been cancellations or postponements of live sports events to which the Company has broadcast rights and suspensions of the production of certain entertainment content. These content disruptions have adversely affected the Company's advertising and affiliate fee revenues and there could be additional adverse impacts on its advertising or affiliate fee revenues in the future. To the extent the COVID-19 or other pandemic further negatively impacts the timing of or the Company's ability to air sports events, particularly MLB, NFL or college sports, it could result in a significantly greater adverse effect on the Company's business, financial condition or results of operations than the Company has experienced thus far.
Cautionary Statement Concerning Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "may," "will," "should," "likely," "anticipates," "expects," "intends," "plans," "projects," "believes," "estimates," "outlook" and similar expressions are used to identify these forward-looking statements. These statements are based on management's current expectations and beliefs and are subject to uncertainty and changes in circumstances. Actual results may vary materially from those expressed or implied by the statements in this press release due to changes in economic, business, competitive, technological, strategic and/or regulatory factors and other factors affecting the operation of the Company's businesses, including the impact of COVID-19 and other widespread health emergencies or pandemics and measures to contain their spread. More detailed information about these factors is contained in the documents the Company has filed with or furnished to the Securities and Exchange Commission (the "SEC"), including the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2020 filed with the SEC on August 10, 2020, and subsequent Quarterly Reports on Form 10-Q.
Statements in this press release speak only as of the date they were made, and the Company undertakes no duty to update or release any revisions to any forward-looking statement made in this press release or to report any events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events or to conform such statements to actual results or changes in the Company's expectations, except as required by law.
To access a copy of this press release through the Internet, access Fox Corporation's corporate website located at http://www.foxcorporation.com.
CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended June 30, | Twelve Months Ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
$ Millions, except per share amounts | ||||||||||||||||
Revenues | $ | 2,890 | $ | 2,418 | $ | 12,909 | $ | 12,303 | ||||||||
Operating expenses | (1,638) | (1,187) | (8,037) | (7,807) | ||||||||||||
Selling, general and administrative | (540) | (494) | (1,807) | (1,741) | ||||||||||||
Depreciation and amortization | (84) | (94) | (300) | (258) | ||||||||||||
Impairment and restructuring charges | - | (442) | (35) | (451) | ||||||||||||
Interest expense | (99) | (100) | (395) | (369) | ||||||||||||
Interest income | 1 | 2 | 4 | 35 | ||||||||||||
Other, net4 | (173) | 97 | 579 | (248) | ||||||||||||
Income before income tax expense | 357 | 200 | 2,918 | 1,464 | ||||||||||||
Income tax expense | (85) | (55) | (717) | (402) | ||||||||||||
Net income | 272 | 145 | 2,201 | 1,062 | ||||||||||||
Less: Net income attributable to noncontrolling interests | (19) | (23) | (51) | (63) | ||||||||||||
Net income attributable to Fox Corporation stockholders | $ | 253 | $ | 122 | $ | 2,150 | $ | 999 | ||||||||
Weighted average shares: | 586 | 609 | 595 | 616 | ||||||||||||
Net income attributable to Fox Corporation stockholders per share: | $ | 0.43 | $ | 0.20 | $ | 3.61 | $ | 1.62 |
CONSOLIDATED BALANCE SHEETS
June 30, | June 30, | |||||||
Assets: | $ Millions | |||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 5,886 | $ | 4,645 | ||||
Receivables, net | 2,029 | 1,888 | ||||||
Inventories, net | 729 | 856 | ||||||
Other | 105 | 97 | ||||||
Total current assets | 8,749 | 7,486 | ||||||
Non-current assets: | ||||||||
Property, plant and equipment, net | 1,708 | 1,498 | ||||||
Intangible assets, net | 3,154 | 3,198 | ||||||
Goodwill | 3,435 | 3,409 | ||||||
Deferred tax assets | 3,822 | 4,358 | ||||||
Other non-current assets | 2,058 | 1,801 | ||||||
Total assets | $ | 22,926 | $ | 21,750 | ||||
Liabilities and Equity: | ||||||||
Current liabilities: | ||||||||
Borrowings | $ | 749 | $ | - | ||||
Accounts payable, accrued expenses and other current liabilities | 2,253 | 1,906 | ||||||
Total current liabilities | 3,002 | 1,906 | ||||||
Non-current liabilities: | ||||||||
Borrowings | 7,202 | 7,946 | ||||||
Other liabilities | 1,336 | 1,482 | ||||||
Redeemable noncontrolling interests | 261 | 305 | ||||||
Commitments and contingencies | ||||||||
Equity: | ||||||||
Class A common stock, | 3 | 3 | ||||||
Class B common stock, | 3 | 3 | ||||||
Additional paid-in capital | 9,453 | 9,831 | ||||||
Retained earnings | 1,982 | 674 | ||||||
Accumulated other comprehensive loss | (318) | (417) | ||||||
Total Fox Corporation stockholders' equity | 11,123 | 10,094 | ||||||
Noncontrolling interests | 2 | 17 | ||||||
Total equity | 11,125 | 10,111 | ||||||
Total liabilities and equity | $ | 22,926 | $ | 21,750 |
CONSOLIDATED STATEMENTS OF CASH FLOWS
Twelve Months Ended | ||||||||
2021 | 2020 | |||||||
$ Millions | ||||||||
Operating Activities: | ||||||||
Net income | $ | 2,201 | $ | 1,062 | ||||
Adjustments to reconcile net income to cash provided by operating activities | ||||||||
Depreciation and amortization | 300 | 258 | ||||||
Amortization of cable distribution investments | 22 | 24 | ||||||
Impairment and restructuring charges, net of termination payments | 35 | 133 | ||||||
Equity-based compensation | 147 | 137 | ||||||
Other, net | (579) | 248 | ||||||
Deferred income taxes | 534 | 283 | ||||||
Change in operating assets and liabilities, net of acquisitions and dispositions | ||||||||
Receivables and other assets | (269) | 224 | ||||||
Inventories net of program rights payable | 190 | 181 | ||||||
Accounts payable and accrued expenses | 282 | (87) | ||||||
Other changes, net | (224) | (98) | ||||||
Net cash provided by operating activities | 2,639 | 2,365 | ||||||
Investing Activities: | ||||||||
Property, plant and equipment | (484) | (359) | ||||||
Acquisitions, net of cash acquired | (51) | (1,061) | ||||||
Proceeds from dispositions, net | 93 | 60 | ||||||
Sale of investments | - | 349 | ||||||
Purchase of investments | (86) | (103) | ||||||
Other investing activities, net | - | 14 | ||||||
Net cash used in investing activities | (528) | (1,100) | ||||||
Financing Activities: | ||||||||
Borrowings | - | 1,191 | ||||||
Repurchase of shares | (1,001) | (600) | ||||||
Non-operating cash flows from (to) The Walt Disney Company | 112 | (95) | ||||||
Settlement of Divestiture Tax prepayment | 462 | - | ||||||
Dividends paid and distributions | (330) | (335) | ||||||
Purchase of subsidiary noncontrolling interest | (67) | - | ||||||
Other financing activities, net | (46) | (15) | ||||||
Net cash (used in) provided by financing activities | (870) | 146 | ||||||
Net increase in cash and cash equivalents | 1,241 | 1,411 | ||||||
Cash and cash equivalents, beginning of year | 4,645 | 3,234 | ||||||
Cash and cash equivalents, end of year | $ | 5,886 | $ | 4,645 |
NOTE 1 – ADJUSTED NET INCOME AND ADJUSTED EPS
The Company uses net income and earnings per share ("EPS") attributable to Fox Corporation stockholders excluding net income effects of Impairment and restructuring charges, adjustments to Equity (losses) earnings of affiliates, Other, net, and tax provision adjustments ("Adjusted Net Income" and "Adjusted EPS" respectively) to evaluate the performance of the Company's operations exclusive of certain items that impact the comparability of results from period to period.
Adjusted Net Income and Adjusted EPS may not be comparable to similarly titled measures reported by other companies. Adjusted Net Income and Adjusted EPS are not measures of performance under GAAP and should be considered in addition to, and not as substitutes for, net income attributable to Fox Corporation stockholders and EPS as reported in accordance with GAAP. However, management uses these measures in comparing the Company's historical performance and believes that they provide meaningful and comparable information to management, investors and equity analysts to assist in their analysis of the Company's performance relative to prior periods and the Company's competitors.
The following table reconciles net income and EPS attributable to Fox Corporation stockholders to Adjusted Net Income and Adjusted EPS for the three months ended June 30, 2021 and 2020:
Three Months Ended | ||||||||||||||||
June 30, 2021 | June 30, 2020 | |||||||||||||||
Income | EPS | Income | EPS | |||||||||||||
$ Millions, except per share data | ||||||||||||||||
Net income | $ | 272 | $ | 145 | ||||||||||||
Less: Net income attributable to noncontrolling interests | (19) | (23) | ||||||||||||||
Net income attributable to Fox Corporation stockholders | $ | 253 | $ | 0.43 | $ | 122 | $ | 0.20 | ||||||||
Impairment and restructuring charges | - | - | 442 | 0.73 | ||||||||||||
Other, net5 | 173 | 0.30 | (101) | (0.17) | ||||||||||||
Tax provision | (45) | (0.08) | (88) | (0.14) | ||||||||||||
As adjusted | $ | 381 | $ | 0.65 | $ | 375 | $ | 0.62 |
The following table reconciles net income and EPS attributable to Fox Corporation stockholders to Adjusted Net Income and Adjusted EPS for the twelve months ended June 30, 2021 and 2020:
Twelve Months Ended | ||||||||||||||||
June 30, 2021 | June 30, 2020 | |||||||||||||||
Income | EPS | Income | EPS | |||||||||||||
$ Millions, except per share data | ||||||||||||||||
Net income | $ | 2,201 | $ | 1,062 | ||||||||||||
Less: Net income attributable to noncontrolling interests | (51) | (63) | ||||||||||||||
Net income attributable to Fox Corporation stockholders | $ | 2,150 | $ | 3.61 | $ | 999 | $ | 1.62 | ||||||||
Impairment and restructuring charges | 35 | 0.06 | 451 | 0.73 | ||||||||||||
Other, net6 | (586) | (0.98) | 231 | 0.38 | ||||||||||||
Tax provision | 114 | 0.19 | (153) | (0.25) | ||||||||||||
As adjusted | $ | 1,713 | $ | 2.88 | $ | 1,528 | $ | 2.48 |
NOTE 2 – ADJUSTED EBITDA
Adjusted EBITDA is defined as Revenues less Operating expenses and Selling, general and administrative expenses. Adjusted EBITDA does not include: Amortization of cable distribution investments, Depreciation and amortization, Impairment and restructuring charges, Interest expense, Interest income, Other, net and Income tax expense.
Management believes that information about Adjusted EBITDA assists all users of the Company's Unaudited Consolidated Financial Statements by allowing them to evaluate changes in the operating results of the Company's portfolio of businesses separate from non-operational factors that affect net income, thus providing insight into both operations and the other factors that affect reported results. Adjusted EBITDA provides management, investors and equity analysts a measure to analyze the operating performance of the Company's business and its enterprise value against historical data and competitors' data, although historical results, including Adjusted EBITDA, may not be indicative of future results (as operating performance is highly contingent on many factors, including customer tastes and preferences and the impact of COVID-19 and other widespread health emergencies or pandemics and measures to contain their spread).
Adjusted EBITDA is considered a non-GAAP financial measure and should be considered in addition to, not as a substitute for, net income, cash flow and other measures of financial performance reported in accordance with GAAP. In addition, this measure does not reflect cash available to fund requirements and excludes items, such as depreciation and amortization and impairment charges, which are significant components in assessing the Company's financial performance. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.
The following table reconciles net income to Adjusted EBITDA for the three and twelve months ended June 30, 2021 and 2020:
Three Months Ended June 30, | Twelve Months Ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
$ Millions | ||||||||||||||||
Net income | $ | 272 | $ | 145 | $ | 2,201 | $ | 1,062 | ||||||||
Add: | ||||||||||||||||
Amortization of cable distribution investments | 5 | 5 | 22 | 24 | ||||||||||||
Depreciation and amortization | 84 | 94 | 300 | 258 | ||||||||||||
Impairment and restructuring charges | - | 442 | 35 | 451 | ||||||||||||
Interest expense | 99 | 100 | 395 | 369 | ||||||||||||
Interest income | (1) | (2) | (4) | (35) | ||||||||||||
Other, net | 173 | (97) | (579) | 248 | ||||||||||||
Income tax expense | 85 | 55 | 717 | 402 | ||||||||||||
Adjusted EBITDA | $ | 717 | $ | 742 | $ | 3,087 | $ | 2,779 |
1 Excludes net income effects of Impairment and restructuring charges, adjustments to Equity (losses) earnings of affiliates, Other, net and tax provision adjustments. See Note 1 for a description of adjusted net income and adjusted earnings per share attributable to Fox Corporation stockholders, which are considered non-GAAP financial measures, and a reconciliation of reported net income and earnings per share attributable to Fox Corporation stockholders to adjusted net income and adjusted earnings per share attributable to Fox Corporation stockholders.
2 Adjusted EBITDA is considered a non-GAAP financial measure. See Note 2 for a description of Adjusted EBITDA and a reconciliation of net income to Adjusted EBITDA.
3 Adjusted EBITDA is considered a non-GAAP financial measure. See Note 2 for a description of Adjusted EBITDA and a reconciliation of net income to Adjusted EBITDA.
4 Other, net presented above includes Equity losses of affiliates.
5 Other, net presented above excludes Equity losses of affiliates.
6 Other, net presented above excludes Equity losses of affiliates.
View original content to download multimedia:https://www.prnewswire.com/news-releases/fox-reports-fourth-quarter-fiscal-2021-net-income-of-272-million-earnings-per-share-of-0-43-and-revenues-of-2-89-billion-301348680.html
SOURCE Fox Corporation
FAQ
What were Fox Corporation's Q4 2021 financial results?
How did COVID-19 impact Fox Corporation's operations?
What is Fox Corporation's dividend for 2021?
What is the stock repurchase status of Fox Corporation?