STOCK TITAN

ForgeRock Announces First Quarter 2022 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
Rhea-AI Summary

ForgeRock, a leader in digital identity, reported solid Q1 2022 results with an Annualized Recurring Revenue (ARR) of $193.2 million, reflecting a 35% year-over-year increase. Total revenue reached $48.1 million, up 18% year-over-year. The company emphasized strong demand, particularly in its SaaS offerings, which constituted 65% of ARR from new customers. Despite revenue growth, ForgeRock experienced a GAAP net loss of $16.5 million. Looking ahead, the company raised its full-year guidance, projecting ARR growth of 32% year-over-year.

Positive
  • ARR increased by 35% year-over-year to $193.2 million.
  • Total revenue grew 18% year-over-year to $48.1 million.
  • SaaS offerings represented 65% of ARR from new customers.
  • Raised full-year 2022 guidance for ARR to $240-$243 million, indicating 32% growth.
Negative
  • GAAP net loss was $16.5 million, an increase from $10.1 million in Q1 2021.
  • GAAP operating loss was $15.6 million, up from $4.6 million in the prior year.
  • Non-GAAP operating loss increased to $9.2 million from $3.1 million in Q1 2021.
  • ARR grew 35% year-over-year to $193.2 million
  • Revenue grew 18% year-over-year to $48.1 million
  • SaaS continues to increase as a percentage of ARR from new customers, reaching 65% in Q1

 

SAN FRANCISCO--(BUSINESS WIRE)-- ForgeRock (NYSE: FORG), a global leader in digital identity, today announced financial results for its first quarter ended March 31, 2022.

“We had a fantastic start to 2022, once again achieving the higher bar we set for ourselves by delivering 35% ARR growth year-over-year for the second consecutive quarter,” said Fran Rosch, CEO of ForgeRock. “We continue to see strong demand across our portfolio and the increasing SaaS adoption underscores ForgeRock’s cloud leadership. We are building the identity platform for the next decade by infusing artificial intelligence into the entire identity lifecycle. ForgeRock is the first company to take this step and today’s introduction of our AI-driven Autonomous Access solution is a major advancement towards helping organizations prevent cyberattacks and fraud.”

“Our first quarter results once again outperformed our guidance across all metrics, highlighted by ARR growth of 35% year-over-year,” said John Fernandez, CFO of ForgeRock. “Adoption of our SaaS offering among our customers is strengthening, representing 65% of ARR from new customers in Q1. The strength of the demand we’re experiencing gives us confidence to raise our full year 2022 guidance for ARR and our expected range for SaaS as a percentage of ending ARR.”

First Quarter 2022 Financial Highlights:

  • ARR: Annualized Recurring Revenue was $193.2 million, an increase of 35% year-over-year.
  • Revenue: Total revenue was $48.1 million, an increase of 18% year-over-year.
  • Operating Loss: GAAP operating loss was $15.6 million, or 32% of total revenue, compared to $4.6 million, or 11% of total revenue, in the first quarter of 2021. Non-GAAP operating loss was $9.2 million, or 19% of total revenue, compared to $3.1 million, or 8% of total revenue, in the first quarter of 2021.
  • Net Loss: GAAP net loss was $16.5 million, compared to $10.1 million in the first quarter of 2021. GAAP net loss per share was $0.20 compared to $0.41 in the first quarter of 2021. Non-GAAP net loss was $10.1 million, compared to $8.6 million in the first quarter of 2021. Non-GAAP net loss per share was $0.12, compared to $0.35 in the first quarter of 2021.
  • Cash Flow: Net cash used in operations was $4.5 million compared to $7.1 million in the first quarter of 2021. Free cash flow was $(5.0) million, or (10)% of total revenue, compared to ($7.3) million, or (18)% of total revenue, in the first quarter of 2021.
  • Cash, cash equivalents and short-term investments were $364.4 million as of March 31, 2022.

ForgeRock uses certain non-GAAP financial measures, which are described further below and reconciled to the most comparable GAAP financial measure after the presentation of our GAAP financial statements.

Financial Outlook:

For the second quarter of 2022, ForgeRock expects:

  • Total ARR of $203.0 million to $204.0 million, representing 31% year-over-year growth at the midpoint;
  • Total revenue of $46.5 million to $47.5 million;
  • Non-GAAP operating loss of $17.5 million to $16.5 million; and
  • Non-GAAP net loss per share of $0.23 to $0.21, assuming weighted-average shares outstanding of approximately 84.3 million.

For the full year 2022, ForgeRock expects:

  • Total ARR of $240.0 million to $243.0 million, representing 32% year-over-year growth at the midpoint;
  • Total revenue of $212.0 million to $215.0 million, representing 21% year-over-year growth at the midpoint;
  • Non-GAAP operating loss of $32.0 million to $28.0 million, representing an operating margin range of negative 15% to negative 13%; and
  • Non-GAAP net loss per share of $0.45 to $0.41, assuming weighted-average shares outstanding of approximately 84.8 million.

These statements are forward-looking and actual results may differ materially. Refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

ForgeRock does not provide forward-looking guidance for certain financial data, such as depreciation, stock-based compensation, income (loss) from operations and net income (loss), and as a result, is not able to provide a reconciliation of GAAP to non-GAAP financial measures for forward-looking data without unreasonable effort. The impact of such adjustments could be significant.

Conference Call Information:

ForgeRock will host a conference call and webcast at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) on Wednesday, May 11, 2022 to discuss its financial results and business highlights. To access this conference call, dial 1-800-437-2398 or 1-323-289-6576 and use the conference ID 4619208. The live webcast and a webcast replay of the conference call can be accessed from the investor relations page of ForgeRock's website at investors.forgerock.com.

Supplemental Financial and Other Information:

Supplemental financial and other information can be accessed through ForgeRock's investor relations website at investors.forgerock.com.

As of March 31, 2022, we had 12,519,937 options outstanding (vested and unvested) with a weighted-average exercise price of $5.57 and we had 3,409,135 RSUs outstanding. For more information, please see our 10-Q as of March 31, 2022 when it is available.

Non-GAAP Financial Measures and Key Metrics:

Besides financial results prepared in accordance with generally accepted accounting principles (“GAAP”), ForgeRock believes that evaluating its ongoing operating results may be difficult if limited to reviewing only GAAP financial measures. Accordingly, ForgeRock uses non-GAAP financial measures to evaluate its operations. We use non-GAAP financial measures to understand and evaluate our core operating performance and trends, to prepare our annual budget, to monitor and assess our liquidity, and to develop short-term and long-term operating plans. We believe that the non-GAAP financial measures we review are each a useful measure to us and to our investors because they provide consistency and comparability with our past performance and between periods, as these metrics generally eliminate the effects of the variability of certain charges and expenses that may not reflect our overall operating performance and liquidity. We believe that non-GAAP financial measures, when taken collectively with GAAP financial information, can be helpful to us and to investors because it provides consistency and comparability with past performance and assists in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results.

ForgeRock presents non-GAAP gross profit, non-GAAP gross margin, non-GAAP research and development, non-GAAP sales and marketing, non-GAAP general and administrative, non-GAAP operating loss, non-GAAP operating margin and non-GAAP net loss per share, all of which exclude stock-based compensation expense and the tax effect on the provision for (benefit from) income taxes. ForgeRock excludes stock-based compensation expense as it can vary significantly from period to period based on share price and the timing, size and nature of equity awards. As such, ForgeRock and many investors and analysts exclude stock-based compensation expense to better evaluate its operating performance and cash spending levels relative to its industry sector and competitors.

ForgeRock presents adjusted EBITDA, which is also a non-GAAP financial measure. We define adjusted EBITDA as GAAP operating loss, adjusted for depreciation and stock-based compensation expense. ForgeRock excludes certain items that it believes are not good indicators of ForgeRock’s current or future operating performance. These items are depreciation and stock-based compensation (as discussed above). ForgeRock excludes depreciation given its standard exclusion in EBITDA and adjusted EBITDA results. In addition, the frequency and amount of such charges can vary significantly based on the size and timing of the transactions.

ForgeRock also presents free cash flow, which is also a non-GAAP financial measure. We define free cash flow as net cash used in operating activities less cash used for purchases of property and equipment. ForgeRock provides free cash flow as it is a commonly used non-GAAP financial measure to indicate the amount of cash needed to fund its operations and capital expenditures.

The non-GAAP financial information is presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with GAAP and may be different from similarly-titled non-GAAP measures used by other companies. The principal limitation of these non-GAAP financial measures is that they exclude expenses that are required by GAAP to be recorded in our consolidated financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by our management about which expenses are excluded or included in determining these non-GAAP financial measures. A reconciliation is provided below for each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures.

ForgeRock also uses the key metric Annualized Recurring Revenue (“ARR”), to evaluate its operations. We believe that ARR is a key metric because it is driven by our ability to acquire new customers and to maintain and expand our relationship with existing customers. We define ARR as the annualized value of all contractual subscription agreements as of the end of the period. To the extent that we are negotiating a renewal with a customer after the expiration of the subscription, we continue to include that revenue in ARR if we are actively in discussion with such an organization for a new subscription or renewal, or until such organization notifies us that it is not renewing its subscription. We perform this calculation on an individual customer basis by dividing the total dollar amount of the customer’s contract by the total contract term stated in months and multiplying this amount by 12 to annualize. Calculated ARR for each individual customer is then aggregated to arrive at total ARR.

ARR does not have a standardized meaning and therefore may not be comparable to similarly titled measures presented by other companies. ARR should be viewed independently of revenue, deferred revenue and remaining performance obligations computed and/or disclosed in accordance with GAAP and is not intended to be combined with or to replace any of those items. Specifically, ARR, as calculated under the definition herein, has the effect of normalizing the impact of revenue recognition for term-based subscription license agreements. ARR is calculated based upon annualized contract value and not actual GAAP revenue. Under ASC 606, for term-based subscription license agreements, we recognize approximately half of the total contract value upfront as license revenue, with the remainder attributable to maintenance and support that is recognized ratably over the license term. Annualizing actual GAAP revenue for any particular period could result in a meaningful difference from our ARR calculation, particularly when we are experiencing increases or decreases in the mix of multi-year term licenses. ARR is not a forecast and the active contracts at the date used in calculating ARR may or may not be extended by our customers.

Forward-Looking Statements:

This press release contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements generally relate to future events or ForgeRock’s future financial or operating performance. In some cases, you can identify forward looking statements because they contain words such as "may," "will," "should," "expects," "plans," "anticipates,” “going to,” "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential" or "continue" or the negative of these words or other similar terms or expressions that concern ForgeRock’s expectations, strategy, priorities, plans or intentions. Forward-looking statements in this release include, but are not limited to the quotations of management, the section titled “Financial Outlook,” and statements regarding our strategy and the market for our products and services. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond our control. Our actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to our ability to attract new customers and retain and sell additional functionality and services to our existing customers, our ability to sustain and manage our growth, our ability to successfully add new features and functionality to our platform, our ability to compete effectively in an increasingly competitive market, and general market, political, economic, and business conditions, including the impact of COVID-19, and other risks detailed in our filings with the Securities and Exchange Commission ("SEC"), including our Annual Report on Form 10-K filed with the SEC on March 9, 2022 and in our Quarterly Report on Form 10-Q that will be filed with the SEC on or about May 12, 2022.

Past performance is not necessarily indicative of future results. The forward-looking statements included in this press release represent our views as of the date of this press release. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release. We anticipate that subsequent events and developments could cause our views to change. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

About ForgeRock

ForgeRock®, a global leader in digital identity, delivers modern identity and access management solutions for consumers, employees and things to simply and safely access the connected world. Using ForgeRock, more than 1,300 organizations around the world orchestrate, manage, and secure the complete lifecycle of identities from dynamic access controls, governance, APIs, and storing authoritative data – consumable in cloud or hybrid environments.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited)

 

Three months ended March 31,

 

 

2022

 

 

 

2021

 

Revenue:

 

 

 

Subscription term licenses

$

19,659

 

 

$

21,081

 

Subscription SaaS, support & maintenance

 

26,185

 

 

 

18,364

 

Perpetual licenses

 

86

 

 

 

555

 

Total subscriptions and perpetual licenses

 

45,930

 

 

 

40,000

 

Professional services

 

2,163

 

 

 

850

 

Total revenue

 

48,093

 

 

 

40,850

 

Cost of revenue:

 

 

 

Subscriptions and perpetual licenses

 

5,853

 

 

 

3,647

 

Professional services

 

2,850

 

 

 

2,889

 

Total cost of revenue (1)

 

8,703

 

 

 

6,536

 

Gross profit

 

39,390

 

 

 

34,314

 

Operating expenses:

 

 

 

Research and development (1)

 

14,479

 

 

 

10,435

 

Sales and marketing (1)

 

26,978

 

 

 

20,242

 

General and administrative (1)

 

13,545

 

 

 

8,247

 

Total operating expenses

 

55,002

 

 

 

38,924

 

Operating loss

 

(15,612

)

 

 

(4,610

)

Foreign currency gain (loss)

 

435

 

 

 

(352

)

Fair value adjustment on warrants and preferred stock tranche option

 

 

 

 

(3,578

)

Interest expense

 

(899

)

 

 

(1,180

)

Other, net

 

68

 

 

 

(196

)

Interest and other expense, net

 

(396

)

 

 

(5,306

)

Loss before income taxes

 

(16,008

)

 

 

(9,916

)

Provision for income taxes

 

462

 

 

 

170

 

Net loss

$

(16,470

)

 

$

(10,086

)

 

 

 

 

Net loss per share attributable to common stockholders:

 

 

 

Basic and diluted

$

(0.20

)

 

$

(0.41

)

Weighted-average shares used in computing net loss per share attributable to common stockholders:

 

 

 

Basic and diluted

 

83,766

 

 

 

24,419

 

 

 

 

 

(1) Includes stock-based compensation as follows (in thousands):

 

 

 

 

Three months ended March 31,

 

 

2022

 

 

 

2021

 

 

 

 

 

Cost of revenue

$

517

 

 

$

74

 

Research and development

 

1,400

 

 

 

269

 

Sales and marketing

 

2,258

 

 

 

420

 

General and administrative

 

2,285

 

 

 

761

 

Total stock-based compensation expense

$

6,460

 

 

$

1,524

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

(Unaudited)

 

March 31,
2022

 

December 31,
2021

Assets

 

 

 

Cash and cash equivalents

$

91,580

 

 

$

128,381

 

Short-term investments

 

272,785

 

 

 

241,411

 

Accounts receivable, net of allowances of $29 and $34, respectively

 

37,628

 

 

 

55,999

 

Contract assets

 

18,932

 

 

 

19,670

 

Deferred commissions

 

7,783

 

 

 

8,457

 

Prepaid expenses and other assets

 

10,563

 

 

 

9,787

 

Total current assets

 

439,271

 

 

 

463,705

 

Deferred commissions

 

16,369

 

 

 

15,601

 

Property and equipment, net

 

2,694

 

 

 

2,463

 

Operating lease right-of-use assets

 

11,417

 

 

 

12,626

 

Contract and other assets

 

3,199

 

 

 

2,783

 

Total assets

$

472,950

 

 

$

497,178

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

Accounts payable

$

1,584

 

 

$

2,039

 

Accrued compensation

 

18,152

 

 

 

22,359

 

Accrued expenses

 

4,551

 

 

 

5,016

 

Current portion of operating lease liability

 

1,112

 

 

 

1,820

 

Deferred revenue

 

64,910

 

 

 

67,222

 

Other liabilities

 

1,637

 

 

 

2,258

 

Total current liabilities

 

91,946

 

 

 

100,714

 

Long-term debt

 

39,515

 

 

 

39,483

 

Long-term operating lease liability

 

10,569

 

 

 

11,037

 

Deferred revenue

 

2,879

 

 

 

8,172

 

Other liabilities

 

1,724

 

 

 

1,646

 

Total liabilities

 

146,633

 

 

 

161,052

 

 

 

 

 

Stockholders’ equity:

 

 

 

Common stock

 

84

 

 

 

83

 

Additional paid-in capital

 

601,834

 

 

 

593,196

 

Accumulated other comprehensive income

 

4,694

 

 

 

6,672

 

Accumulated deficit

 

(280,295

)

 

 

(263,825

)

Total stockholders’ equity

 

326,317

 

 

 

336,126

 

Total liabilities and stockholders’ equity

$

472,950

 

 

$

497,178

 

 

 

 

 

As of April 30, 2022, there were 33,538,463 shares of the registrant's Class A common stock outstanding and 50,742,586 shares of the registrant's Class B common stock outstanding.

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

Three months ended March 31,

 

 

2022

 

 

 

2021

 

Operating activities:

 

 

 

Net loss

 

(16,470

)

 

 

(10,086

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

Depreciation

 

280

 

 

 

269

 

Noncash operating lease expense

 

535

 

 

 

446

 

Stock-based compensation expense

 

6,460

 

 

 

1,524

 

Amortization of deferred commissions

 

3,991

 

 

 

3,325

 

Foreign currency remeasurement loss

 

(620

)

 

 

(337

)

Change in fair value of redeemable convertible preferred stock warrant liability

 

 

 

 

1,198

 

Change in fair value of preferred stock tranche option liability

 

 

 

 

2,346

 

Amortization of premium (accretion of discount) on short-term investments

 

646

 

 

 

 

Other non-cash

 

102

 

 

 

139

 

Changes in operating assets and liabilities:

 

 

 

Deferred commissions

 

(4,085

)

 

 

(3,614

)

Accounts receivable

 

17,321

 

 

 

10,863

 

Contract and other non-current assets

 

(122

)

 

 

(3,653

)

Prepaid expenses and other current assets

 

(893

)

 

 

(2,777

)

Operating lease liabilities

 

(499

)

 

 

(656

)

Accounts payable

 

(436

)

 

 

1,125

 

Accrued expenses and other liabilities

 

(4,640

)

 

 

(1,917

)

Deferred revenue

 

(6,040

)

 

 

(5,292

)

Net cash used in operating activities

 

(4,470

)

 

 

(7,097

)

Investing activities:

 

 

 

Purchases of property and equipment

 

(488

)

 

 

(154

)

Purchases of short-term investments

 

(52,994

)

 

 

(47,413

)

Maturities of short-term investments

 

14,452

 

 

 

 

Sales of short-term investments

 

4,836

 

 

 

 

Net cash used in investing activities

 

(34,194

)

 

 

(47,567

)

Financing activities:

 

 

 

Payment of offering costs

 

(141

)

 

 

 

Proceeds from exercises of employee stock options

 

2,179

 

 

 

1,658

 

Principal repayments on debt

 

 

 

 

(18

)

Net cash provided by financing activities

 

2,038

 

 

 

1,640

 

Effect of exchange rates on cash and cash equivalents and restricted cash

 

(200

)

 

 

(437

)

Net decrease in cash, cash equivalents and restricted cash

 

(36,826

)

 

 

(53,461

)

Cash, cash equivalents and restricted cash, beginning of year

 

128,437

 

 

 

100,042

 

Cash, cash equivalents and restricted cash, end of period

 

91,611

 

 

 

46,581

 

 

 

 

 

Reconciliation of cash and cash equivalents and restricted cash:

 

 

 

Cash and cash equivalents

$

91,580

 

 

$

46,558

 

Restricted cash included in prepaids and other current assets

 

31

 

 

 

23

 

Total cash and cash equivalents and restricted cash

$

91,611

 

 

$

46,581

 

 

 

 

 

Short-term investments, end of period

$

272,785

 

 

$

47,311

 

FORGEROCK, INC.

NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS TO GAAP RESULTS

Non-GAAP Gross Profit and Non-GAAP Gross Margin

 

 

 

 

Gross profit is defined as GAAP revenue less cost of revenue and gross margin is GAAP gross profit as a percentage of total revenue. We define non-GAAP gross profit and non-GAAP gross margin as GAAP gross profit and GAAP gross margin adjusted to exclude stock-based compensation expense, as presented below (in thousands, except percentages):

 

 

 

 

 

Three months ended March 31,

 

 

2022

 

 

 

2021

 

 

 

 

 

Gross profit

$

39,390

 

 

$

34,314

 

Stock-based compensation

 

517

 

 

 

74

 

Non-GAAP gross profit

$

39,907

 

 

$

34,388

 

 

 

 

 

Gross margin

 

82

%

 

 

84

%

Non-GAAP gross margin

 

83

%

 

 

84

%

 

 

 

 

Non-GAAP Research and Development

 

 

 

 

We define non-GAAP research and development as GAAP research and development adjusted to exclude stock-based compensation expense, as presented below (in thousands):

 

 

 

 

 

Three months ended March 31,

 

 

2022

 

 

 

2021

 

 

 

 

 

Research and development

$

14,479

 

 

$

10,435

 

Less: stock-based compensation

 

1,400

 

 

 

269

 

Non-GAAP research and development

$

13,079

 

 

$

10,166

 

 

 

 

 

Non-GAAP Sales and Marketing

 

 

 

 

We define non-GAAP sales and marketing as GAAP sales and marketing adjusted to exclude stock-based compensation expense, as presented below (in thousands):

 

 

 

 

 

Three months ended March 31,

 

 

2022

 

 

 

2021

 

 

 

 

 

Sales and marketing

$

26,978

 

 

$

20,242

 

Less: stock-based compensation

 

2,258

 

 

 

420

 

Non-GAAP sales and marketing

$

24,720

 

 

$

19,822

 

 

 

 

 

Non-GAAP General and Administrative

 

 

 

 

We define non-GAAP general and administrative as GAAP general and administrative adjusted to exclude stock-based compensation expense, as presented below (in thousands):

 

 

 

 

 

Three months ended March 31,

 

 

2022

 

 

 

2021

 

 

 

 

 

General and administrative

$

13,545

 

 

$

8,247

 

Less: stock-based compensation

 

2,285

 

 

 

761

 

Non-GAAP general and administrative

$

11,260

 

 

$

7,486

 

 

 

 

 

Non-GAAP Operating Loss and Non-GAAP Operating Margin

 

 

 

 

We define non-GAAP operating loss and non-GAAP operating margin as GAAP operating loss and GAAP operating margin adjusted to exclude stock-based compensation expense, as presented below (in thousands, except percentages):

 

 

 

 

 

Three months ended March 31,

 

 

2022

 

 

 

2021

 

 

 

 

 

Operating loss

$

(15,612

)

 

$

(4,610

)

Stock-based compensation

 

6,460

 

 

 

1,524

 

Non-GAAP operating loss

$

(9,152

)

 

$

(3,086

)

 

 

 

 

Operating margin

 

(32

) %

 

 

(11

) %

Non-GAAP operating margin

 

(19

) %

 

 

(8

) %

 

 

 

 

Adjusted EBITDA

 

 

 

 

We define adjusted EBITDA as operating loss adjusted to exclude depreciation, stock-based compensation expense, as presented below (in thousands):

 

 

 

 

 

Three months ended March 31,

 

 

2022

 

 

 

2021

 

 

 

 

 

Operating loss

$

(15,612

)

 

$

(4,610

)

Depreciation

 

280

 

 

 

269

 

Stock-based compensation

 

6,460

 

 

 

1,524

 

Adjusted EBITDA

$

(8,872

)

 

$

(2,817

)

 

 

 

 

Non-GAAP Net Loss and Non-GAAP Net Loss per Share, Basic and Diluted

 

 

 

 

We define non-GAAP net loss as GAAP net loss adjusted to exclude stock-based compensation expense, including the tax effect of stock-based compensation expense on the provision for (benefit from) income taxes as presented below (in thousands, except per share amounts):

 

 

 

 

We define non-GAAP net loss per share, basic, as non-GAAP net loss divided by GAAP weighted-average shares used to compute net loss per share, basic.

 

 

 

 

We define non-GAAP net loss per share, diluted, as non-GAAP net loss divided by GAAP weighted average shares used to compute net loss per share, basic, adjusted for (i) the dilutive effect of employee equity awards, excluding the impact of unrecognized stock-based compensation expense and (ii) warrants; unless these adjustments are anti-dilutive.

 

 

 

 

 

Three months ended March 31,

 

 

2022

 

 

 

2021

 

 

 

 

 

Net loss

$

(16,470

)

 

$

(10,086

)

Stock-based compensation

 

6,460

 

 

 

1,524

 

Tax effect on the provision for (benefit from) income taxes

 

(62

)

 

 

(11

)

Non-GAAP net loss

$

(10,072

)

 

$

(8,573

)

 

 

 

 

Non-GAAP net loss per share, basic and diluted

$

(0.12

)

 

$

(0.35

)

 

 

 

 

 

 

 

 

Free Cash Flow

 

 

 

 

We define free cash flow as net cash provided by (used in) operating activities less cash used for purchases of property and equipment as presented below (in thousands):

 

 

 

 

 

Three months ended March 31,

 

 

2022

 

 

 

2021

 

 

 

 

 

Net cash used in operating activities

$

(4,470

)

 

$

(7,097

)

Purchases of property and equipment

 

(488

)

 

 

(154

)

Free cash flow

$

(4,958

)

 

$

(7,251

)

 

Investor Relations Contacts:

Mark Kang, ForgeRock

Nicole Borsje, The Blueshirt Group

investors@forgerock.com

Media Contacts:

Kristen Batch, ForgeRock

kristen.batch@forgerock.com

Stacey Hurwitz, ForgeRock

stacey.hurwitz@forgerock.com

Evgenia Sinopidou, Edelman

evgenia.sinopidou@edelman.com

Source: ForgeRock

FAQ

What were ForgeRock's Q1 2022 earnings results?

ForgeRock reported Q1 2022 ARR of $193.2 million, an 18% revenue increase to $48.1 million, and a GAAP net loss of $16.5 million.

How did ForgeRock's SaaS adoption perform in Q1?

SaaS offerings represented 65% of ARR from new customers in Q1 2022.

What is ForgeRock's financial outlook for the rest of 2022?

ForgeRock expects full-year ARR of $240-$243 million, signaling a 32% year-over-year growth.

What operating losses did ForgeRock report for Q1 2022?

GAAP operating loss was $15.6 million, and non-GAAP operating loss was $9.2 million.

ForgeRock, Inc.

NYSE:FORG

FORG Rankings

FORG Latest News

FORG Stock Data

1.95B
46.27M
4.8%
84.77%
2.97%
Software - Infrastructure
Technology
Link
United States
San Francisco