Franco-Nevada Reports Q2 2023 Results
Improved performance from core precious metal assets
(in
Q2 2023 | H1 2023 | |||||||||
Q2 results | vs | H1 results | vs | |||||||
Q2 2022 | H1 2022 | |||||||||
Total GEOs1 sold (including Energy) | 168,515 GEOs | -12 % | 313,846 GEOs | -15 % | ||||||
Precious Metal GEOs1 sold | 132,033 GEOs | +0.3 % | 243,271 GEOs | -7 % | ||||||
Revenue | -6 % | -12 % | ||||||||
Net income | -6 % | -10 % | ||||||||
Adjusted Net Income2 | -7 % | -10 % | ||||||||
Adjusted EBITDA2 | -8 % | -14 % | ||||||||
Adjusted EBITDA Margin2 | 83.5 % | -2.3 % | 83.3 % | -2.1 % |
Strong Financial Position
- No debt and
in available capital as at June 30, 2023$2.3 billion - Generated
in operating cash flow during the quarter$261.9 million - 16 consecutive annual dividend increases. Quarterly dividend of
/share$0.34
Sector-Leading ESG
- Global 50 Top Rated and #1 gold company by Sustainalytics, AA by MSCI and Prime by ISS ESG
- Committed to the World Gold Council's Responsible Gold Mining Principles
- Partnering with our operators on community and ESG initiatives
- Goal of
40% diverse representation at the Board and top leadership levels as a group by 2025
Diverse, Long-Life Portfolio
- Most diverse royalty and streaming portfolio by asset, operator and country
- Core precious metal streams on world-class copper assets outperforming acquisition expectations
- Long-life reserves and resources
Growth and Optionality
- Mine expansions and new mines driving 5-year growth profile
- Long-term optionality in gold, copper and nickel and exposure to some of the world's great mineral endowments
- Strong pipeline of precious metal opportunities
Quarterly revenue and GEOs sold by commodity | |||||||||||
Q2 2023 | Q2 2022 | ||||||||||
GEOs Sold | Revenue | GEOs Sold | Revenue | ||||||||
# | (in millions) | # | (in millions) | ||||||||
PRECIOUS METALS | |||||||||||
Gold | 108,817 | $ | 213.9 | 102,714 | $ | 190.7 | |||||
Silver | 18,139 | 35.4 | 19,456 | 35.8 | |||||||
PGM | 5,077 | 9.9 | 9,404 | 17.3 | |||||||
132,033 | $ | 259.2 | 131,574 | $ | 243.8 | ||||||
DIVERSIFIED | |||||||||||
Iron ore | 5,108 | $ | 10.1 | 7,769 | $ | 14.6 | |||||
Other mining assets | 2,691 | 5.1 | 1,322 | 2.4 | |||||||
Oil | 19,751 | 36.9 | 25,342 | 46.2 | |||||||
Gas | 6,583 | 14.2 | 20,939 | 37.9 | |||||||
NGL | 2,349 | 4.4 | 4,106 | 7.4 | |||||||
36,482 | $ | 70.7 | 59,478 | $ | 108.5 | ||||||
168,515 | $ | 329.9 | 191,052 | $ | 352.3 | ||||||
H1 revenue and GEOs sold by commodity | |||||||||||
H1 2023 | H1 2022 | ||||||||||
GEOs Sold | Revenue | GEOs Sold | Revenue | ||||||||
# | (in millions) | # | (in millions) | ||||||||
PRECIOUS METALS | |||||||||||
Gold | 199,539 | $ | 386.1 | 202,545 | $ | 378.2 | |||||
Silver | 32,952 | 64.0 | 40,857 | 76.9 | |||||||
PGM | 10,780 | 21.3 | 16,799 | 31.5 | |||||||
243,271 | $ | 471.4 | 260,201 | $ | 486.6 | ||||||
DIVERSIFIED | |||||||||||
Iron ore | 12,182 | $ | 23.2 | 18,262 | $ | 33.9 | |||||
Other mining assets | 3,758 | 7.1 | 1,885 | 3.5 | |||||||
Oil | 33,921 | 64.0 | 45,518 | 85.2 | |||||||
Gas | 15,701 | 31.1 | 36,081 | 67.4 | |||||||
NGL | 5,013 | 9.4 | 7,719 | 14.5 | |||||||
70,575 | $ | 134.8 | 109,465 | $ | 204.5 | ||||||
313,846 | $ | 606.2 | 369,666 | $ | 691.1 |
In Q2 2023, we earned
Precious Metal revenue accounted for
Environmental, Social and Governance (ESG) Updates
During the quarter, we contributed to the Producer Partnership, a Sibanye-Stillwater sponsored initiative which aims to end hunger in
Portfolio Additions
- Acquisition of Royalty on Pascua-Lama Project –
Chile : Subsequent to quarter-end, we agreed to acquire a sliding-scale gold royalty and fixed-rate copper royalty from private individuals pertaining to the Chilean portion of Barrick's Pascua-Lama project for a purchase price of . At gold prices exceeding$75.0 million /ounce, we will hold a$800 2.70% NSR (gold) and0.54% NSR (copper) on the property. - Acquisition of Royalty on Volcan Gold Project –
Chile : Subsequent to quarter-end, on July 6, 2023, we agreed to acquire a1.5% NSR on the Volcan gold project located inChile for a purchase price of . The project is owned by Tiernan Gold Corporation, a company privately held by Hochschild Mining plc. The NSR covers the entire land package comprising the Volcan project, as well as a surrounding area of interest extending 1.5 kilometers. We already hold an existing$15.0 million 1.5% NSR on the peripheralOjo de Agua area, which is owned by Tiernan and forms part of the Volcan project. - Acquisition of Additional Royalty Interest on Caserones –
Chile : During the six months ended June 30, 2023, we acquired, through two separate transactions, an incremental effective NSR totaling0.1120% on Lundin Mining's Caserones copper-molybdenum mine located inChile for an aggregate purchase price of . Inclusive of our interest of$9.4 million 0.4582% acquired in April 2022, we now hold an0.57% effective NSR on Caserones. - Acquisition Agreement for New Royalties with EMX Royalty Corporation: On June 27, 2023, we executed a binding term sheet with EMX Royalty Corporation for the joint acquisition of newly created precious metals and copper royalties sourced by EMX. Franco-Nevada will contribute
55% (up to ) and EMX will contribute$5.5 million 45% (up to ) towards the royalty acquisitions, with the resulting royalty interests equally split on a 50/50 basis.$4.5 million - Acquisition of Royalties on Exploration Properties –
Nevada andArizona ,U.S. : On June 15, 2023, we acquired a portfolio of eight royalties on exploration properties located in the states ofNevada andArizona , including a0.5% NSR on Integra Resources' Wildcat and Mountain View gold projects, for a purchase price of .$2.5 million - Acquisition of Additional Royalty on Valentine Gold Project and Private Placement with Marathon Gold Corporation –
Newfoundland, Canada : On June 8, 2023, we acquired an additional1.5% NSR on Marathon's Valentine Gold project located inNewfoundland for a purchase price of . Inclusive of our initial$45.0 million 1.5% NSR (reduced from2.0% following Marathon's buy-back of0.5% in February 2023), we now hold an aggregate3.0% NSR on the project. Subsequent to quarter-end, on July 5, 2023, we also acquired 6,578,947 common shares of Marathon at a price ofC per common share for an aggregate of$0.76 ($3.8 million C ), comprising the back-end of a non-brokered charity flow-through offering.$5.0 million - Share Subscription with Gold Candle Ltd.: Subsequent to quarter-end, on July 26, 2023, we completed the previously announced subscription for common shares of Gold Candle, a private company, for an aggregate purchase price of
($4.6 million C ). Gold Candle owns the Kerr-Addison project, located in$6.0 million Virginiatown, Ontario , over which we hold a1% NSR.
Q2 2023 Portfolio Updates
Precious Metal assets: GEOs sold from our Precious Metal assets were 132,033, compared to 131,574 GEOs in Q2 2022, as operations at Cobre Panama and Antapaccay successfully returned to full production, contributing strong deliveries to Franco-Nevada during the quarter.
South America:
- Antapaccay (gold and silver stream) – GEOs delivered and sold were significantly higher in Q2 2023 compared to Q2 2022. Operations returned to normalized levels in March following the temporary suspension of operations and constrained logistics experienced in early 2023 as a result of political tensions in
Peru . In addition, production at Antapaccay during the period benefited from higher copper grades and recoveries based on mine sequencing. Glencore continues to study the Coroccohuayco expansion project at its Antapaccay mine. The Coroccohuayco deposit, located within 10 km of the Antapaccay plant, is currently scoped as an open pit and hosts Measured and Indicated Mineral Resources of 643 million tonnes with a copper grade of0.60% . - Antamina (
22.5% silver stream) – GEOs delivered and sold were lower in Q2 2023 compared to Q2 2022, as operations at Antamina were affected by Cyclone Yaku, a tropical cyclone that affectedPeru 's northern region in March 2023. The effect of the cyclone carried into April 2023 production and, as a result, we anticipate our deliveries of silver ounces in Q3 2023 to be lower than initially expected. Candelaria (gold and silver stream) – While gold production atCandelaria was lower in Q2 2023 than in the prior year period, our GEOs delivered and sold during the quarter were slightly higher due to the timing of shipments.- Tocantinzinho (gold stream) – In Q2 2023, we funded
of our$93.1 million stream deposit on the Tocantinzinho project, for a total of$250.0 million disbursed as at June 30, 2023. G Mining Ventures reported that the physical construction of the project was$183.8 million 27% complete as of the end of May 2023 and remains on track for commercial production in H2 2024. - Salares Norte (1
-2% royalty) – Total project completion was90% as of the end of March 2023 and Gold Fields expects commencement of commercial production in Q4 2023.
Central America &
- Cobre Panama (gold and silver stream) – Operations at Cobre Panama ramped back up to full production in Q2 2023, following an interruption due to export restrictions in Q1 2023. Production for the quarter also benefited from additional processing facilities related to the CP100 Expansion project and we received strong deliveries from Cobre Panama. GEOs delivered and sold in Q2 2023 exceeded those from Q2 2022. Following a public consultation process, the Refreshed Concession Contract was signed by the Government of
Panama and First Quantum on June 26, 2023, and is expected to be presented before the National Assembly ofPanama during the current legislative term that commenced on July 1, 2023. - Guadalupe-Palmarejo (
50% gold stream) – GEOs sold from Guadalupe-Palmarejo decreased in Q2 2023 compared to the same quarter in 2022 due to lower production at the mine and a lesser proportion of production being sourced from ground covered by our stream.
U.S.:
- Stillwater (
5% royalty) – Production at the mine was impacted by an incident that damaged shaft infrastructure in March 2023, which was remediated in April 2023. The decrease in GEOs also reflects a less favourable PGM to gold GEO conversion ratio. - Goldstrike (2
-6% royalties) – Barrick reported that production returned to normal throughput in Q2 2023. Production in the first four months of 2023 had been impacted by maintenance, capital projects and weather conditions. - Marigold (0.5
-5% royalties) – Production at Marigold was higher in Q2 2023 compared to Q2 2022 as a result of mine sequencing. In addition, our GEOs earned were higher than in the prior year period primarily due to mining occurring on higher royalty ground. - Copper World Project (
2.085% royalty) – Hudbay announced a positive permitting update from the Army Corps of Engineers in April 2023 and that the required state level permits continue to be expected in 2023. A pre-feasibility study for Phase I of the Copper World project is expected in 2023.
Canada:
- Detour Lake (
2% royalty) – Agnico Eagle indicated that the mill set a record for quarterly throughput and that the continued focus on mill process optimization and availability is tracking well to reach and potentially exceed throughput of 28.0 million tonnes per annum. Agnico Eagle is expecting to complete an underground mining scenario study in H1 2024. Kirkland Lake (1.5-5.5% royalty &20% NPI) – Agnico Eagle reported record quarterly mill throughput at the Macassa mine, supported by the new ventilation system and commissioning of Shaft #4. Exploration drilling during the quarter targeted the Main Break and eastern extension of the South Mine Complex. Drilling is also continuing at the AK deposit in 2023 where production could potentially begin in 2024.- Canadian
Malartic (1.5% royalty) – Agnico Eagle reported that underground development and surface activities at the Odyssey project are progressing well. Drilling activities were focused on infilling the internal zones at the Odyssey South deposit and mineral resource expansion of the East Gouldie deposit to the east and west. - Magino (
2% royalty) – Argonaut Gold reported that it poured first gold at the Magino mine in June 2023 and that the process plant ramp-up remains on schedule, with commercial production expected in Q3 2023. - Island Gold (
0.62% royalty) – Alamos Gold reported that the Phase 3+ Expansion is progressing well with the construction of the hoist house largely complete, the headframe well underway, and shaft sinking on track to start in Q4 2023. The Phase 3+ Expansion is expected to more than double gold production to an average of 287,000 ounces per year starting in 2026. - Greenstone (Hardrock) (
3% royalty) – Equinox Gold reported that construction of the project is on schedule and budget, with construction83% complete as of the end of June 2023 and first gold pour expected in H1 2024. - Valentine Gold (
3% royalty) – Construction was15% complete as of the end of June 2023. Marathon reported that the project remains on schedule for first gold production in Q1 2025. - Eskay Creek (
1.5% royalty) – Skeena Resources announced an updated mineral resource estimate in June 2023, with estimated pit-constrained Measured and Indicated Mineral Resources of 5.6 million contained gold equivalent ounces (50.1 million tonnes grading at 2.57 g/t of gold and 63.63 g/t of silver). The announcement also includes a preliminary assessment of the Mineral Resources for underground potential proximal to the planned pit.
Rest of World:
- Tasiast (
2% royalty) – Production at Tasiast benefited from higher grades, improving recoveries, and increased throughput.Kinross reported that construction and initial commissioning at the Tasiast 24k project are complete. The operation is expected to ramp up for the remainder of the year to consistently achieve 24,000 tonnes per day. - Subika (Ahafo) (
2% royalty) – Newmont reported it expects to reach higher grade and tonnes mined from the Subika Underground mine, in addition to higher ore tonnes mined and improved grade at the Subika Open Pit. - Séguéla (
1.2% royalty) – Fortuna Silver Mines reported the Séguéla mine poured first gold in May 2023 and produced 4,023 ounces during the initial ramp-up weeks of Q2 2023. - Yandal (Bronzewing) (
2% royalty) – Northern Star Resources reported that ore from the Orelia pit was processed for the first time during the quarter as feed for the expanded Thunderbox mill. The Thunderbox mill expansion, which doubles capacity to 6 million tonnes per annum, was completed in December 2022 and commissioning is underway.
Diversified assets: Our Diversified assets, primarily comprising our Iron Ore and Energy interests, generated
Iron Ore & Other Mining:
- Vale Royalty (iron ore royalty) – Revenue from the Vale royalty decreased compared to Q2 2022 due to lower estimated iron ore prices, as well as lagging sales to production, which are expected to normalize in H2 2023.
- LIORC – Production at Iron Ore Company of
Canada was impacted by a 3.5-week shutdown due to wildfires inNorthern Quebec . - Caserones (
0.57% effective NSR) – Lundin Mining completed the acquisition of a51% majority interest in Caserones in July 2023. We earned revenue of in Q2 2023, compared to$2.5 million in Q2 2022.$1.2 million
Energy:
U.S. (various royalty rates) – Revenue from our U.S. Energy interests decreased compared to Q2 2022, largely due to lower realized oil and gas prices. Partly offsetting the impact of lower prices, we received approximately in royalty payments related to new wells primarily at our Permian assets, which are not expected to reoccur.$7.0 million Canada (various royalty rates) – Revenue from our Canadian Energy interests decreased compared to Q2 2022, also due to the decrease in commodity prices. For our Weyburn NRI, the impact of lower prices was partly offset by lower operating and capital expenditures incurred at the Weyburn Unit.
Dividend Declaration
Franco-Nevada is pleased to announce that its Board of Directors has declared a quarterly dividend of
The Company has a Dividend Reinvestment Plan (the "DRIP") which allows shareholders of Franco-Nevada to reinvest dividends to purchase additional common shares at the Average Market Price, as defined in the DRIP, subject to a discount from the Average Market Price in the case of treasury acquisitions. Pursuant to the terms of the DRIP, the Company has changed the discount applicable to the Average Market Price from
This press release is not an offer to sell or a solicitation of an offer for securities. A registration statement relating to the DRIP has been filed with the
Shareholder Information
The complete unaudited Condensed Consolidated Financial Statements and Management's Discussion and Analysis can be found on our website at www.franco-nevada.com, on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov.
We will host a conference call to review our Q2 2023 results. Interested investors are invited to participate as follows:
Conference Call and Webcast: | August 9th 10:00 am ET |
Dial‑in Numbers: | Toll‑Free: 1‑888‑390‑0546 International: 416‑764‑8688 |
Conference Call URL (This allows participants to join the conference call by phone without operator assistance. Participants will receive an automated call back after entering their name and phone number): | |
Webcast: | |
Replay (available until August 16th): | Toll‑Free: 1‑888‑390‑0541 International: 416‑764‑8677 Passcode: 828736 # |
Corporate Summary
Franco-Nevada Corporation is the leading gold-focused royalty and streaming company with the largest and most diversified portfolio of cash-flow producing assets. Its business model provides investors with gold price and exploration optionality while limiting exposure to cost inflation. Franco-Nevada is debt-free and uses its free cash flow to expand its portfolio and pay dividends. It trades under the symbol FNV on both the
Forward-Looking Statements
This press release contains "forward-looking information" and "forward-looking statements" within the meaning of applicable Canadian securities laws and the United States Private Securities Litigation Reform Act of 1995, respectively, which may include, but are not limited to, statements with respect to future events or future performance, management's expectations regarding Franco-Nevada's growth, results of operations, estimated future revenues, performance guidance, carrying value of assets, future dividends and requirements for additional capital, mineral resource and mineral reserve estimates, production estimates, production costs and revenue, future demand for and prices of commodities, expected mining sequences, business prospects and opportunities, the performance and plans of third party operators, audits being conducted by the CRA, the expected exposure for current and future assessments and available remedies, obtaining all required Panamanian approvals for the refreshed concession contract with the Government of
For additional information with respect to risks, uncertainties and assumptions, please refer to Franco-Nevada's most recent Annual Information Form filed with the Canadian securities regulatory authorities on www.sedarplus.ca and Franco-Nevada's most recent Annual Report filed on Form 40-F filed with the SEC on www.sec.gov. The forward-looking statements herein are made as of the date of this press release only and Franco-Nevada does not assume any obligation to update or revise them to reflect new information, estimates or opinions, future events or results or otherwise, except as required by applicable law.
ENDNOTES:
- GEOs: GEOs include Franco-Nevada's attributable share of production from our Mining and Energy assets after applicable recovery and payability factors. GEOs are estimated on a gross basis for NSRs and, in the case of stream ounces, before the payment of the per ounce contractual price paid by the Company. For NPI royalties, GEOs are calculated taking into account the NPI economics. Silver, platinum, palladium, iron ore, oil, gas and other commodities are converted to GEOs by dividing associated revenue, which includes settlement adjustments, by the relevant gold price. The price used in the computation of GEOs earned from a particular asset varies depending on the royalty or stream agreement, which may make reference to the market price realized by the operator, or the average price for the month, quarter, or year in which the commodity was produced or sold. For Q2 2023, the average commodity prices were as follows:
/oz gold (Q2 2022 -$1,978 ),$1,872 /oz silver (Q2 2022 -$24.18 ),$22.64 /oz platinum (Q2 2022 -$1,028 ) and$957 /oz palladium (Q2 2022 -$1,449 ),$2,092 /t Fe$112 62% CFR China (Q2 2022 - ),$143 /bbl WTI oil (Q2 2022 -$73.78 ) and$108.41 /mcf Henry Hub natural gas (Q2 2022 -$2.32 ). For H1 2023 prices, the average commodity prices were as follows:$7.49 /oz gold (H1 2022 -$1,933 ),$1,873 /oz silver (H1 2022 -$23.37 ),$23.29 /oz platinum (H1 2022 -$1,011 ) and$993 /oz palladium (H1 2022 -$1,508 ),$2,207 /t Fe$118 62% CFR China (H1 2022 - ),$142 /bbl WTI oil (H1 2022 -$74.95 ) and$101.35 /mcf Henry Hub natural gas (H1 2022 -$2.54 ).$6.03 - NON-GAAP FINANCIAL MEASURES: Adjusted Net Income and Adjusted Net Income per share, Adjusted EBITDA and Adjusted EBITDA per share, and Adjusted EBITDA Margin are non-GAAP financial measures with no standardized meaning under International Financial Reporting Standards ("IFRS") and might not be comparable to similar financial measures disclosed by other issuers. For a quantitative reconciliation of each non-GAAP financial measure to the most directly comparable IFRS financial measure, refer to the following tables. Further information relating to these Non-GAAP financial measures is incorporated by reference from the "Non-GAAP Financial Measures" section of Franco-Nevada's MD&A for the three and six months ended June 30, 2023 dated August 8, 2023 filed with the Canadian securities regulatory authorities on SEDAR+ available at www.sedarplus.ca and with the
U.S. Securities and Exchange Commission available on EDGAR at www.sec.gov.
- Adjusted Net Income and Adjusted Net Income per share are non-GAAP financial measures, which exclude the following from net income and earnings per share ("EPS"): impairment charges and reversal related to royalty, stream and working interests and investments; gains/losses on the sale of royalty, stream and working interests and investments; foreign exchange gains/losses and other income/expenses; unusual non-recurring items; and the impact of income taxes on these items.
- Adjusted EBITDA and Adjusted EBITDA per share are non-GAAP financial measures, which exclude the following from net income and EPS: income tax expense/recovery; finance expenses and finance income; depletion and depreciation; non-cash costs of sales; impairment charges and reversals related to royalty, stream and working interests and investments; gains/losses on the sale of royalty, stream and working interests and investments; foreign exchange gains/losses and other income/expenses; and unusual non-recurring items.
- Adjusted EBITDA Margin is a non-GAAP financial measure which is defined by the Company as Adjusted EBITDA divided by revenue.
Reconciliation of Non-GAAP Financial Measures:
For the three months ended | For the six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(expressed in millions, except per share amounts) | 2023 | 2022 | 2023 | 2022 | ||||||||||||
Net income | $ | 184.5 | $ | 196.5 | $ | 341.0 | $ | 378.5 | ||||||||
Gain on sale of royalty interest | — | — | (3.7) | — | ||||||||||||
Foreign exchange (gain) loss and other (income) expenses | (1.7) | 0.4 | (3.9) | (5.8) | ||||||||||||
Finance income related to repayment of Noront Loan | — | (2.2) | — | (2.2) | ||||||||||||
Tax effect of adjustments | 0.1 | 1.1 | 1.7 | 2.5 | ||||||||||||
Adjusted Net Income | $ | 182.9 | $ | 195.8 | $ | 335.1 | $ | 373.0 | ||||||||
Basic weighted average shares outstanding | 191.9 | 191.5 | 191.9 | 191.4 | ||||||||||||
Adjusted Net Income per share | $ | 0.95 | $ | 1.02 | $ | 1.75 | $ | 1.95 |
For the three months ended | For the six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(expressed in millions, except per share amounts) | 2023 | 2022 | 2023 | 2022 | ||||||||||||
Net income | $ | 184.5 | $ | 196.5 | $ | 341.0 | $ | 378.5 | ||||||||
Income tax expense | 27.0 | 36.7 | 54.6 | 72.7 | ||||||||||||
Finance expenses | 0.7 | 0.8 | 1.4 | 1.7 | ||||||||||||
Finance income | (10.0) | (2.8) | (20.5) | (3.5) | ||||||||||||
Depletion and depreciation | 75.1 | 69.6 | 136.1 | 144.2 | ||||||||||||
Gain on sale of royalty interest | — | — | (3.7) | — | ||||||||||||
Foreign exchange (gain) loss and other (income) expenses | (1.7) | 0.4 | (3.9) | (5.8) | ||||||||||||
Adjusted EBITDA | $ | 275.6 | $ | 301.2 | $ | 505.0 | $ | 587.8 | ||||||||
Basic weighted average shares outstanding | 191.9 | 191.5 | 191.9 | 191.4 | ||||||||||||
Adjusted EBITDA per share | $ | 1.44 | $ | 1.57 | $ | 2.63 | $ | 3.07 |
For the three months ended | For the six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(expressed in millions, except Adjusted EBITDA Margin) | 2023 | 2022 | 2023 | 2022 | ||||||||||||
Adjusted EBITDA | $ | 275.6 | $ | 301.2 | $ | 505.0 | $ | 587.8 | ||||||||
Revenue | 329.9 | 352.3 | 606.2 | 691.1 | ||||||||||||
Adjusted EBITDA Margin | 83.5 | % | 85.5 | % | 83.3 | % | 85.1 | % |
FRANCO-NEVADA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(in millions of
At June 30, | At December 31, | |||||||
2023 | 2022 | |||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 1,295.1 | $ | 1,196.5 | ||||
Receivables | 144.4 | 135.7 | ||||||
Gold bullion, prepaid expenses and other current assets | 63.8 | 50.9 | ||||||
Current assets | $ | 1,503.3 | $ | 1,383.1 | ||||
Royalty, stream and working interests, net | $ | 5,086.6 | $ | 4,927.5 | ||||
Investments | 232.3 | 227.2 | ||||||
Deferred income tax assets | 35.2 | 39.9 | ||||||
Other assets | 49.8 | 49.1 | ||||||
Total assets | $ | 6,907.2 | $ | 6,626.8 | ||||
LIABILITIES | ||||||||
Accounts payable and accrued liabilities | $ | 52.2 | $ | 43.1 | ||||
Current income tax liabilities | 4.1 | 7.1 | ||||||
Current liabilities | $ | 56.3 | $ | 50.2 | ||||
Deferred income tax liabilities | $ | 165.4 | $ | 153.0 | ||||
Other liabilities | 6.0 | 6.0 | ||||||
Total liabilities | $ | 227.7 | $ | 209.2 | ||||
SHAREHOLDERS' EQUITY | ||||||||
Share capital | $ | 5,713.6 | $ | 5,695.3 | ||||
Contributed surplus | 18.2 | 15.6 | ||||||
Retained earnings | 1,150.9 | 940.4 | ||||||
Accumulated other comprehensive loss | (203.2) | (233.7) | ||||||
Total shareholders' equity | $ | 6,679.5 | $ | 6,417.6 | ||||
Total liabilities and shareholders' equity | $ | 6,907.2 | $ | 6,626.8 |
The unaudited condensed consolidated financial statements and accompanying notes can be found in our Q2 2023 Quarterly Report available on our website
FRANCO-NEVADA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(in millions of
For the three months ended | For the six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Revenue | $ | 329.9 | $ | 352.3 | $ | 606.2 | $ | 691.1 | ||||||||
Costs of sales | ||||||||||||||||
Costs of sales | $ | 47.1 | $ | 45.5 | $ | 85.3 | $ | 89.1 | ||||||||
Depletion and depreciation | 75.1 | 69.6 | 136.1 | 144.2 | ||||||||||||
Total costs of sales | $ | 122.2 | $ | 115.1 | $ | 221.4 | $ | 233.3 | ||||||||
Gross profit | $ | 207.7 | $ | 237.2 | $ | 384.8 | $ | 457.8 | ||||||||
Other operating expenses (income) | ||||||||||||||||
General and administrative expenses | $ | 6.2 | $ | 5.8 | $ | 12.4 | $ | 11.4 | ||||||||
Share-based compensation expenses | 2.4 | — | 5.6 | 4.3 | ||||||||||||
Gain on sale of royalty interest | — | — | (3.7) | — | ||||||||||||
Gain on sale of gold bullion | (1.4) | (0.2) | (2.1) | (1.5) | ||||||||||||
Total other operating expenses | $ | 7.2 | $ | 5.6 | $ | 12.2 | $ | 14.2 | ||||||||
Operating income | $ | 200.5 | $ | 231.6 | $ | 372.6 | $ | 443.6 | ||||||||
Foreign exchange gain (loss) and other income (expenses) | $ | 1.7 | $ | (0.4) | $ | 3.9 | $ | 5.8 | ||||||||
Income before finance items and income taxes | $ | 202.2 | $ | 231.2 | $ | 376.5 | $ | 449.4 | ||||||||
Finance items | ||||||||||||||||
Finance income | $ | 10.0 | $ | 2.8 | $ | 20.5 | $ | 3.5 | ||||||||
Finance expenses | (0.7) | (0.8) | (1.4) | (1.7) | ||||||||||||
Net income before income taxes | $ | 211.5 | $ | 233.2 | $ | 395.6 | $ | 451.2 | ||||||||
Income tax expense | 27.0 | 36.7 | 54.6 | 72.7 | ||||||||||||
Net income | $ | 184.5 | $ | 196.5 | $ | 341.0 | $ | 378.5 | ||||||||
Other comprehensive income (loss), net of taxes | ||||||||||||||||
Items that may be reclassified subsequently to profit and loss: | ||||||||||||||||
Currency translation adjustment | $ | 30.3 | $ | (49.2) | $ | 29.9 | $ | (27.0) | ||||||||
Items that will not be reclassified subsequently to profit and loss: | ||||||||||||||||
(Loss) gain on changes in the fair value of equity investments | ||||||||||||||||
at fair value through other comprehensive income ("FVTOCI"), | ||||||||||||||||
net of income tax | (5.8) | (76.8) | 1.0 | (57.1) | ||||||||||||
Other comprehensive income (loss), net of taxes | $ | 24.5 | $ | (126.0) | $ | 30.9 | $ | (84.1) | ||||||||
Comprehensive income | $ | 209.0 | $ | 70.5 | $ | 371.9 | $ | 294.4 | ||||||||
Earnings per share | ||||||||||||||||
Basic | $ | 0.96 | $ | 1.03 | $ | 1.78 | $ | 1.98 | ||||||||
Diluted | $ | 0.96 | $ | 1.02 | $ | 1.77 | $ | 1.97 | ||||||||
Weighted average number of shares outstanding | ||||||||||||||||
Basic | 191.9 | 191.5 | 191.9 | 191.4 | ||||||||||||
Diluted | 192.2 | 191.9 | 192.2 | 191.8 |
The unaudited condensed consolidated financial statements and accompanying notes can be found in our Q2 2023 Quarterly Report available on our website
FRANCO-NEVADA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions of
For the six months ended | ||||||||
June 30, | ||||||||
2023 | 2022 | |||||||
Cash flows from operating activities | ||||||||
Net income | $ | 341.0 | $ | 378.5 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depletion and depreciation | 136.1 | 144.2 | ||||||
Share-based compensation expenses | 3.2 | 3.0 | ||||||
Gain on sale of royalty interest | (3.7) | — | ||||||
Unrealized foreign exchange gain | (3.5) | — | ||||||
Deferred income tax expense | 15.1 | 13.2 | ||||||
Other non-cash items | (2.0) | (6.0) | ||||||
Acquisition of gold bullion | (25.2) | (23.0) | ||||||
Proceeds from sale of gold bullion | 18.6 | 26.5 | ||||||
Changes in other assets | — | (26.7) | ||||||
Operating cash flows before changes in non-cash working capital | $ | 479.6 | $ | 509.7 | ||||
Changes in non-cash working capital: | ||||||||
Increase in receivables | $ | (8.7) | $ | (24.5) | ||||
(Increase) decrease in prepaid expenses and other | (4.0) | 2.6 | ||||||
Increase in current liabilities | 4.8 | 0.1 | ||||||
Net cash provided by operating activities | $ | 471.7 | $ | 487.9 | ||||
Cash flows used in investing activities | ||||||||
Acquisition of royalty, stream and working interests | $ | (270.8) | $ | (12.8) | ||||
Proceeds from sale of royalty interest | 7.0 | — | ||||||
Proceeds from sale of investments | 1.9 | 1.7 | ||||||
Acquisition of energy well equipment | (0.8) | (0.6) | ||||||
Acquisition of investments | (0.5) | (47.4) | ||||||
Proceeds from settlement of loan receivable from Noront Resources Ltd. | — | 42.7 | ||||||
Net cash used in investing activities | $ | (263.2) | $ | (16.4) | ||||
Cash flows used in financing activities | ||||||||
Payment of dividends | $ | (116.4) | $ | (101.4) | ||||
Proceeds from exercise of stock options | 2.9 | 5.2 | ||||||
Net cash used in financing activities | $ | (113.5) | $ | (96.2) | ||||
Effect of exchange rate changes on cash and cash equivalents | $ | 3.6 | $ | (4.0) | ||||
Net change in cash and cash equivalents | $ | 98.6 | $ | 371.3 | ||||
Cash and cash equivalents at beginning of period | $ | 1,196.5 | $ | 539.3 | ||||
Cash and cash equivalents at end of period | $ | 1,295.1 | $ | 910.6 | ||||
Supplemental cash flow information: | ||||||||
Income taxes paid | $ | 50.9 | $ | 59.3 | ||||
Dividend income received | $ | 5.6 | $ | 8.2 | ||||
Interest and standby fees paid | $ | 1.2 | $ | 1.3 |
The unaudited condensed consolidated financial statements and accompanying notes can be found in our Q2 2023 Quarterly Report available on our website
View original content:https://www.prnewswire.com/news-releases/franco-nevada-reports-q2-2023-results-301896271.html
SOURCE Franco-Nevada Corporation