The First Bancorp Announces First Quarter Results
2025 Q1 Results Highlighted by Strong Year-Over-Year Net Income Growth, Net Interest Margin Expansion, and Continued Favorable Asset Quality
First Quarter Notable Items:
-
Net Income growth of
17.5% from Q1 2024; diluted EPS growth of17.0% -
PTPP Net Income growth of
32.5% from Q1 2024 -
Efficiency Ratio improved to
56.9% from61.1% in Q1 2024 - Net Interest Margin increased by 6 basis points from Q4 2024
-
Total assets reached
, an increase of$3.19 billion in Q1$30.4 million -
Loan balances grew in Q1 at an annualized rate of
7.3% to$2.38 billion -
Ratio of Non-Performing Assets to Total Assets of
0.19% -
Quarterly shareholder dividend of
per share$0.36
CEO COMMENTS
"I am pleased to report our results for the first quarter of 2025," commented Tony C. McKim, the Company's President and Chief Executive Officer. "Net income for the quarter increased
"We continue to make solid progress in restoring earnings to our historical performance levels. Our net interest margin improved to
"Balance sheet expansion in the first quarter was measured and targeted within the loan portfolio," continued Mr. McKim. "Our lending teams continue to help build the communities we serve, with first quarter new loan production of over
OPERATING RESULTS Q1 2025 v. Q1 2024 (prior year quarter)
Net income was
Net interest income was
A provision for credit losses of
Total non-interest income was
Total non-interest expense for the three months ended March 31, 2025, was
OPERATING RESULTS Q1 2025 v. Q4 2024 (linked quarter)
Net income was
Net interest income of
Total non-interest income of
Total non-interest expense for the three months ended March 31, 2025 was
LOANS, TOTAL ASSETS & FUNDING
Total assets at March 31, 2025, were
Loan growth in the first quarter came at an annualized rate of
Total deposits at March 31, 2025 were
ASSET QUALITY
Asset quality remains favorable. As of March 31, 2025, the ratio of non-performing assets to total assets was
The Allowance for Credit Losses ("ACL") on Loans stood at
CAPITAL
The Company’s regulatory capital position remained strong as of March 31, 2025. The Leverage Capital ratio was an estimated
DIVIDEND
On March 27, 2025, the Company's Board of Directors declared a first quarter dividend of
ABOUT THE FIRST BANCORP
The First Bancorp, the parent company of First National Bank, is based in
The First Bancorp |
||||||||||||
Consolidated Balance Sheets (Unaudited) |
||||||||||||
In thousands of dollars, except per share data |
|
March 31, 2025 |
|
December 31, 2024 |
|
March 31, 2024 |
||||||
Assets |
|
|
|
|||||||||
Cash and due from banks |
$ |
26,432 |
|
$ |
27,636 |
|
$ |
23,875 |
|
|||
Interest-bearing deposits in other banks |
|
2,938 |
|
|
22,100 |
|
|
2,911 |
|
|||
Securities available-for-sale |
|
280,764 |
|
|
274,680 |
|
|
274,451 |
|
|||
Securities held-to-maturity |
|
368,571 |
|
|
369,704 |
|
|
379,453 |
|
|||
Restricted equity securities, at cost |
|
7,509 |
|
|
7,203 |
|
|
5,933 |
|
|||
Loans |
|
2,383,150 |
|
|
2,340,940 |
|
|
2,173,746 |
|
|||
Less allowance for credit losses |
|
25,114 |
|
|
24,871 |
|
|
24,207 |
|
|||
Net loans |
|
2,358,036 |
|
|
2,316,069 |
|
|
2,149,539 |
|
|||
Accrued interest receivable |
|
17,923 |
|
|
13,976 |
|
|
15,970 |
|
|||
Premises and equipment |
|
28,626 |
|
|
27,855 |
|
|
28,435 |
|
|||
Other real estate owned |
|
— |
|
|
173 |
|
|
— |
|
|||
Goodwill |
|
30,646 |
|
|
30,646 |
|
|
30,646 |
|
|||
Other assets |
|
65,927 |
|
|
66,968 |
|
|
66,957 |
|
|||
Total assets |
$ |
3,187,372 |
|
$ |
3,157,010 |
|
$ |
2,978,170 |
|
|||
Liabilities |
|
|
|
|||||||||
Demand deposits |
$ |
267,876 |
|
$ |
292,255 |
|
$ |
262,652 |
|
|||
NOW deposits |
|
613,245 |
|
|
676,107 |
|
|
618,554 |
|
|||
Money market deposits |
|
398,966 |
|
|
376,627 |
|
|
321,822 |
|
|||
Savings deposits |
|
261,732 |
|
|
265,451 |
|
|
280,533 |
|
|||
Certificates of deposit |
|
754,558 |
|
|
702,632 |
|
|
655,576 |
|
|||
Certificates |
|
241,536 |
|
|
225,106 |
|
|
244,148 |
|
|||
Certificates |
|
173,422 |
|
|
187,073 |
|
|
165,703 |
|
|||
Total deposits |
|
2,711,335 |
|
|
2,725,251 |
|
|
2,548,988 |
|
|||
Borrowed funds |
|
185,444 |
|
|
146,278 |
|
|
154,779 |
|
|||
Other liabilities |
|
30,912 |
|
|
32,988 |
|
|
31,779 |
|
|||
Total Liabilities |
|
2,927,691 |
|
|
2,904,517 |
|
|
2,735,546 |
|
|||
Shareholders' equity |
|
|
|
|||||||||
Common stock |
|
112 |
|
|
112 |
|
|
111 |
|
|||
Additional paid-in capital |
|
72,355 |
|
|
71,832 |
|
|
70,506 |
|
|||
Retained earnings |
|
225,592 |
|
|
222,823 |
|
|
213,839 |
|
|||
Net unrealized loss on securities available-for-sale |
|
(38,702 |
) |
|
(42,671 |
) |
|
(42,816 |
) |
|||
Net unrealized loss on securities transferred from available-for-sale to held-to-maturity |
(45 |
) |
(47 |
) |
(54 |
) |
||||||
Net unrealized gain on cash flow hedging derivative instruments |
|
82 |
|
|
157 |
|
|
735 |
|
|||
Net unrealized gain on postretirement costs |
|
287 |
|
|
287 |
|
|
303 |
|
|||
Total shareholders' equity |
|
259,681 |
|
|
252,493 |
|
|
242,624 |
|
|||
Total liabilities & shareholders' equity |
$ |
3,187,372 |
|
$ |
3,157,010 |
|
$ |
2,978,170 |
|
|||
Common Stock |
|
|
|
|||||||||
Number of shares authorized |
|
18,000,000 |
|
|
18,000,000 |
|
|
18,000,000 |
|
|||
Number of shares issued and outstanding |
|
11,196,881 |
|
|
11,155,528 |
|
|
11,130,933 |
|
|||
Book value per common share |
$ |
23.19 |
|
$ |
22.63 |
|
$ |
21.80 |
|
|||
Tangible book value per common share |
$ |
20.44 |
|
$ |
19.87 |
|
$ |
19.03 |
|
|||
The First Bancorp |
||||||||||
Consolidated Statements of Income (Unaudited) |
||||||||||
For the quarter ended |
||||||||||
In thousands of dollars, except per share data |
|
March 31, 2025 |
|
December 31, 2024 |
|
March 31, 2024 |
||||
Interest income |
|
|||||||||
Interest and fees on loans |
$ |
33,924 |
$ |
33,899 |
$ |
30,204 |
|
|||
Interest on deposits with other banks |
|
56 |
|
360 |
|
78 |
|
|||
Interest and dividends on investments |
|
4,729 |
|
4,740 |
|
4,706 |
|
|||
Total interest income |
|
38,709 |
|
38,999 |
|
34,988 |
|
|||
Interest expense |
|
|
|
|||||||
Interest on deposits |
|
19,269 |
|
20,300 |
|
19,177 |
|
|||
Interest on borrowed funds |
|
1,641 |
|
1,146 |
|
931 |
|
|||
Total interest expense |
|
20,910 |
|
21,446 |
|
20,108 |
|
|||
Net interest income |
|
17,799 |
|
17,553 |
|
14,880 |
|
|||
Credit loss expense (reduction) |
|
392 |
|
1,164 |
|
(513 |
) |
|||
Net interest income after provision for credit losses |
|
17,407 |
|
16,389 |
|
15,393 |
|
|||
Non-interest income |
|
|
|
|||||||
Investment management and fiduciary income |
|
1,317 |
|
1,274 |
|
1,188 |
|
|||
Service charges on deposit accounts |
|
531 |
|
496 |
|
499 |
|
|||
Mortgage origination and servicing income |
|
195 |
|
282 |
|
130 |
|
|||
Debit card income |
|
1,170 |
|
1,572 |
|
1,186 |
|
|||
Other operating income |
|
789 |
|
812 |
|
637 |
|
|||
Total non-interest income |
|
4,002 |
|
4,436 |
|
3,640 |
|
|||
Non-interest expense |
|
|
|
|||||||
Salaries and employee benefits |
|
6,850 |
|
6,462 |
|
6,057 |
|
|||
Occupancy expense |
|
877 |
|
841 |
|
866 |
|
|||
Furniture and equipment expense |
|
1,462 |
|
1,440 |
|
1,389 |
|
|||
FDIC insurance premiums |
|
694 |
|
629 |
|
564 |
|
|||
Amortization of identified intangibles |
|
7 |
|
6 |
|
7 |
|
|||
Other operating expense |
|
2,954 |
|
2,767 |
|
2,878 |
|
|||
Total non-interest expense |
|
12,844 |
|
12,145 |
|
11,761 |
|
|||
Income before income taxes |
|
8,565 |
|
8,680 |
|
7,272 |
|
|||
Applicable income taxes |
|
1,488 |
|
1,398 |
|
1,251 |
|
|||
Net Income |
$ |
7,077 |
$ |
7,282 |
$ |
6,021 |
|
|||
Basic earnings per share |
$ |
0.64 |
$ |
0.66 |
$ |
0.55 |
|
|||
Diluted earnings per share |
$ |
0.63 |
$ |
0.65 |
$ |
0.54 |
|
|||
The First Bancorp |
||||||||||||
Selected Financial Data (Unaudited) |
||||||||||||
As of and for the quarter ended |
||||||||||||
Dollars in thousands, except for per share amounts |
March 31, 2025 |
December 31, 2024 |
March 31, 2024 |
|||||||||
Summary of Operations |
|
|||||||||||
Interest Income |
$ |
38,709 |
|
$ |
38,999 |
|
$ |
34,988 |
|
|||
Interest Expense |
|
20,910 |
|
|
21,446 |
|
|
20,108 |
|
|||
Net Interest Income |
|
17,799 |
|
|
17,553 |
|
|
14,880 |
|
|||
Credit loss expense (reduction) |
|
392 |
|
|
1,164 |
|
|
(513 |
) |
|||
Non-Interest Income |
|
4,002 |
|
|
4,436 |
|
|
3,640 |
|
|||
Non-Interest Expense |
|
12,844 |
|
|
12,145 |
|
|
11,761 |
|
|||
Net Income |
|
7,077 |
|
|
7,282 |
|
|
6,021 |
|
|||
Per Common Share Data |
|
|
|
|||||||||
Basic Earnings per Share |
$ |
0.639 |
|
$ |
0.658 |
|
$ |
0.546 |
|
|||
Diluted Earnings per Share |
|
0.633 |
|
|
0.653 |
|
|
0.541 |
|
|||
Cash Dividends Declared |
|
0.360 |
|
|
0.360 |
|
|
0.350 |
|
|||
Book Value per Common Share |
|
23.19 |
|
|
22.63 |
|
|
21.80 |
|
|||
Tangible Book Value per Common Share |
|
20.44 |
|
|
19.87 |
|
|
19.03 |
|
|||
Market Value |
|
24.72 |
|
|
27.35 |
|
|
24.64 |
|
|||
Financial Ratios |
|
|
|
|||||||||
Return on Average Equity1 |
|
11.13 |
% |
|
11.27 |
% |
|
9.92 |
% |
|||
Return on Average Tangible Common Equity1 |
|
12.64 |
% |
|
12.81 |
% |
|
11.36 |
% |
|||
Return on Average Assets1 |
|
0.91 |
% |
|
0.92 |
% |
|
0.82 |
% |
|||
Average Equity to Average Assets |
|
8.15 |
% |
|
8.17 |
% |
|
8.26 |
% |
|||
Average Tangible Equity to Average Assets |
|
7.17 |
% |
|
7.19 |
% |
|
7.22 |
% |
|||
Net Interest Margin Tax-Equivalent1 |
|
2.48 |
% |
|
2.42 |
% |
|
2.22 |
% |
|||
Dividend Payout Ratio |
|
56.34 |
% |
|
54.71 |
% |
|
63.64 |
% |
|||
Allowance for Credit Losses/Total Loans |
|
1.05 |
% |
|
1.06 |
% |
|
1.11 |
% |
|||
Non-Performing Loans to Total Loans |
|
0.25 |
% |
|
0.18 |
% |
|
0.12 |
% |
|||
Non-Performing Assets to Total Assets |
|
0.19 |
% |
|
0.14 |
% |
|
0.09 |
% |
|||
Efficiency Ratio |
|
56.93 |
% |
|
53.39 |
% |
|
61.15 |
% |
|||
At Period End |
|
|
|
|||||||||
Total Assets |
$ |
3,187,372 |
|
$ |
3,157,010 |
|
$ |
2,978,170 |
|
|||
Total Loans |
|
2,383,150 |
|
|
2,340,940 |
|
|
2,173,746 |
|
|||
Total Investment Securities |
|
656,844 |
|
|
651,587 |
|
|
659,837 |
|
|||
Total Deposits |
|
2,711,335 |
|
|
2,725,251 |
|
|
2,548,988 |
|
|||
Total Shareholders' Equity |
|
259,681 |
|
|
252,493 |
|
|
242,624 |
|
|||
1Annualized using a 365-day basis for 2025 and a 366-day basis for 2024. |
Use of Non-GAAP Financial Measures
Certain information in this release contains financial information determined by methods other than in accordance with accounting principles generally accepted in
In several places net interest income is calculated on a fully tax-equivalent basis. Specifically included in interest income was tax-exempt interest income from certain investment securities and loans. An amount equal to the tax benefit derived from this tax-exempt income has been added back to the interest income total which, as adjusted, increased net interest income accordingly. Management believes the disclosure of tax-equivalent net interest income information improves the clarity of financial analysis, and is particularly useful to investors in understanding and evaluating the changes and trends in the Company's results of operations. Other financial institutions commonly present net interest income on a tax-equivalent basis. This adjustment is considered helpful in the comparison of one financial institution's net interest income to that of another institution, as each will have a different proportion of tax-exempt interest from its earning assets. Moreover, net interest income is a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average earning assets. For purposes of this measure as well, other financial institutions generally use tax-equivalent net interest income to provide a better basis of comparison from institution to institution. The Company follows these practices.
The following table provides a reconciliation of tax-equivalent financial information to the Company's consolidated financial statements, which have been prepared in accordance with GAAP. A
For the quarters ended |
|||||||||
In thousands of dollars |
|
March 31, 2025 |
|
December 31, 2024 |
|
March 31, 2024 |
|||
Net interest income as presented |
$ |
17,799 |
$ |
17,553 |
$ |
14,880 |
|||
Effect of tax-exempt income |
|
711 |
$ |
708 |
|
669 |
|||
Net interest income, tax equivalent |
$ |
18,510 |
$ |
18,261 |
$ |
15,549 |
The Company presents its efficiency ratio using non-GAAP information which is most commonly used by financial institutions. The GAAP-based efficiency ratio is non-interest expenses divided by net interest income plus non-interest income from the Consolidated Statements of Income. The non-GAAP efficiency ratio excludes securities losses and provision for credit losses on securities from non-interest expenses, excludes securities gains from non-interest income, and adds the tax-equivalent adjustment to net interest income. The following table provides a reconciliation between the GAAP and non-GAAP efficiency ratio:
|
For the quarters ended |
|||||||||||
In thousands of dollars |
March 31, 2025 |
December 31, 2024 |
March 31, 2024 |
|||||||||
Non-interest expense, as presented |
$ |
12,844 |
|
$ |
12,145 |
|
$ |
11,761 |
|
|||
Net interest income, as presented |
|
17,799 |
|
|
17,553 |
|
|
14,880 |
|
|||
Effect of tax-exempt interest income |
|
711 |
|
|
708 |
|
|
669 |
|
|||
Non-interest income, as presented |
|
4,002 |
|
|
4,436 |
|
|
3,640 |
|
|||
Effect of non-interest tax-exempt income |
|
48 |
|
|
49 |
|
|
45 |
|
|||
Adjusted net interest income plus non-interest income |
$ |
22,560 |
|
$ |
22,746 |
|
$ |
19,234 |
|
|||
Non-GAAP efficiency ratio |
|
56.93 |
% |
|
53.39 |
% |
|
61.15 |
% |
|||
GAAP efficiency ratio |
|
58.91 |
% |
|
55.23 |
% |
|
63.50 |
% |
The Company presents certain information based upon tangible common equity instead of total shareholders' equity. The difference between these two measures is the Company's intangible assets, specifically goodwill from prior acquisitions. Management, banking regulators and many stock analysts use the tangible common equity ratio and the tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions. The following table provides a reconciliation of average tangible common equity to the Company's consolidated financial statements, which have been prepared in accordance with
For the quarters ended |
||||||||||||
In thousands of dollars |
|
March 31, 2025 |
|
December 31, 2024 |
|
March 31, 2024 |
||||||
Average shareholders' equity as presented |
$ |
257,807 |
|
$ |
257,034 |
|
$ |
244,083 |
|
|||
Less intangible assets |
|
(30,801 |
) |
|
(30,827 |
) |
|
(30,827 |
) |
|||
Tangible average shareholders' equity |
$ |
227,006 |
|
$ |
226,207 |
|
$ |
213,256 |
|
To provide period-to-period comparison of operating results prior to consideration of credit loss provision and income taxes, the non-GAAP measure of PTPP Net Income is presented. The following table provides a reconciliation to Net Income:
For the quarters ended |
||||||||||
In thousands of dollars |
|
March 31, 2025 |
|
December 31, 2024 |
|
March 31, 2024 |
||||
Net Income, as presented |
$ |
7,077 |
$ |
7,282 |
$ |
6,021 |
|
|||
Add: credit loss (reduction) expense |
|
392 |
|
1,164 |
|
(513 |
) |
|||
Add: income taxes |
|
1,488 |
|
1,398 |
|
1,251 |
|
|||
Pre-Tax, pre-provision net income |
$ |
8,957 |
$ |
9,844 |
$ |
6,759 |
|
Forward-Looking and Cautionary Statements
Except for the historical information and discussions contained herein, statements contained in this release may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve a number of risks, uncertainties and other factors that could cause actual results and events to differ materially, as discussed in the Company's filings with the Securities and Exchange Commission.
Category: Earnings
Source: The First Bancorp
View source version on businesswire.com: https://www.businesswire.com/news/home/20250423696829/en/
The First Bancorp
Richard M. Elder, EVP, Chief Financial Officer
207-563-3195
rick.elder@thefirst.com
Source: The First Bancorp