Floor & Decor Holdings, Inc. Announces Fourth Quarter and Fiscal 2023 Financial Results
- Net sales for Q4 fiscal 2023 remained flat at $1,048.1 million compared to the previous year.
- Comparable store sales saw a significant decrease of 9.4% in Q4 fiscal 2023.
- Diluted earnings per share (EPS) of $0.34 surpassed expectations for the quarter.
- The company opened 14 new warehouse stores in Q4 fiscal 2023, totaling 221 warehouse stores and five design studios across 36 states.
- Despite record low existing home sales and a contracting flooring industry, Floor & Decor is focused on market share growth by offering low prices, value-driven options, trend-right product assortments, and exceptional customer service.
- Operating income, net income, and adjusted EBITDA decreased in Q4 fiscal 2023 compared to the previous year.
- For the fiscal year ended December 28, 2023, net sales increased by 3.5% to $4,413.9 million, while comparable store sales decreased by 7.1%.
- The company opened 31 new warehouse stores during the fiscal year and closed one warehouse store.
- Fiscal 2024 guidance includes net sales of $4,600 million to $4,770 million, diluted EPS of $1.75 to $2.05, and adjusted EBITDA of $520 million to $560 million.
- Floor & Decor plans to open 30 to 35 new warehouse stores in fiscal 2024 and expects capital expenditures of approximately $400 million to $475 million.
- A conference call to discuss the financial results is scheduled for February 22, 2024, at 5:00 p.m. Eastern Time.
- Operating income, net income, and adjusted EBITDA decreased significantly in Q4 fiscal 2023 compared to the previous year.
- Comparable store sales saw a notable decline of 9.4% in Q4 fiscal 2023.
- Diluted EPS decreased by 46.9% in Q4 fiscal 2023 compared to the previous year.
Insights
The reported flat net sales of $1,048.1 million, when juxtaposed with the 9.4% decrease in comparable store sales, suggests that Floor & Decor's expansion strategy may have offset declines in existing store performance. However, the substantial decrease in operating income and net income, by 51.3% and 46.4% respectively, indicates significant pressure on profitability. This raises concerns about the sustainability of current growth strategies in the face of declining sales in established locations. The 460 basis points reduction in operating margin is particularly alarming, as it reflects not only reduced sales but potentially increased operational costs or lower gross margins. Investors may be wary of the company's aggressive expansion in a contracting market, especially considering the 46.9% drop in diluted EPS, which directly affects shareholder value.
The guidance for fiscal 2024, with net sales projected between $4,600 million to $4,770 million and a comparable store sales decline of (5.5)% to (2.0)%, presents a cautiously optimistic outlook. The forecasted diluted EPS of $1.75 to $2.05, alongside the anticipated adjusted EBITDA of $520 million to $560 million, suggests management expects some recovery or stabilization. However, the projected capital expenditures of $400 million to $475 million indicate continued investment in growth, which could strain cash flows if the projected sales improvement does not materialize.
The 9.4% decline in comparable store sales is a critical indicator of Floor & Decor's performance relative to the broader home improvement and flooring industry. This decline is occurring amidst a backdrop of record low existing home sales, which traditionally drive demand for home renovation products. The company's emphasis on maintaining low prices and in-stock quantities may be a strategic response to the contracting market, aiming to capture or maintain market share from competitors. The opening of 14 new warehouse stores in a quarter, contributing to a total of 31 new stores for the fiscal year, reflects an aggressive physical expansion strategy. This strategy, while beneficial for long-term growth, could be risky during industry downturns as it increases the company's fixed costs.
Furthermore, the projected depreciation and amortization expense of approximately $230 million for fiscal 2024, combined with a relatively stable tax rate of 21% to 22%, provides insights into the company's expected fiscal management. The emphasis on opening 30 to 35 new warehouse stores indicates a commitment to long-term growth strategies, despite short-term market challenges. This could be a double-edged sword, as it may position the company well if the market rebounds but could also lead to overextension if the downturn persists.
Floor & Decor's strategic focus on expanding its warehouse format stores, from 221 to a planned 500 in the United States, is an ambitious move that reflects the company's commitment to growth despite the current market contraction. This strategy leverages economies of scale and could lead to a competitive advantage in distribution and pricing if executed effectively. However, the reported decrease in net income and operating income highlights the immediate financial challenges associated with such rapid expansion, particularly in a period where comparable store sales are declining.
The retail industry, especially in the home improvement sector, is highly sensitive to macroeconomic factors such as housing market trends and consumer confidence. The company's performance must therefore be contextualized within these broader economic indicators. Floor & Decor's forward-looking statements regarding net sales and adjusted EBITDA reflect a strategic plan that is both aware of the current market contraction and optimistic about future growth opportunities. The reported decrease in operating margin could be a result of increased promotional activities to drive traffic and conversion in a competitive market, which, while impacting short-term profitability, may be necessary to maintain customer loyalty and market presence.
Highlights for the Fourth Quarter of Fiscal 2023:
Net sales of
Comparable store sales decreased
Diluted earnings per share of
Opened 14 new warehouse stores
Tom Taylor, Chief Executive Officer, stated, “We are pleased to deliver better-than-expected fiscal 2023 fourth-quarter diluted earnings per share of
Mr. Taylor continued, “We are fortunate that our strong balance sheet and cash flow enable us to invest in new store growth during an industry downturn. We opened 14 new warehouse format stores in the fourth quarter and 31 new warehouse stores in fiscal 2023, ending fiscal 2023 with 221 warehouse format stores and five design studios across 36 states. After the end of our fiscal 2023, we opened a warehouse store in
Please see “Comparable Store Sales” below for information on how the Company calculates period-over-period changes in comparable store sales.
For the Fiscal Quarter Ended December 28, 2023
-
Net sales of
were flat compared to the fourth quarter of fiscal 2022.$1,048.1 million -
Comparable store sales decreased
9.4% . - We opened 14 new warehouse stores, ending the quarter with 221 warehouse stores and five design studios.
-
Operating income of
decreased$46.2 million 51.3% from in the fourth quarter of fiscal 2022. Operating margin of$94.7 million 4.4% decreased 460 basis points from the fourth quarter of fiscal 2022. -
Net income of
decreased$37.1 million 46.4% from in the fourth quarter of fiscal 2022. Diluted earnings per share ("EPS") of$69.2 million decreased$0.34 46.9% from in the fourth quarter of fiscal 2022.$0.64 -
Adjusted EBITDA* of
decreased$107.8 million 24.7% from in the fourth quarter of fiscal 2022.$143.1 million
For the Fiscal Year Ended December 28, 2023
-
Net sales of
increased$4,413.9 million 3.5% from in fiscal 2022.$4,264.5 million -
Comparable store sales decreased
7.1% . - We opened 31 new warehouse stores and closed one warehouse store.
-
Operating income of
decreased$321.4 million 19.0% from in fiscal 2022. Operating margin of$396.8 million 7.3% decreased 200 basis points from fiscal 2022. -
Net income of
decreased$246.0 million 17.5% from in fiscal 2022. Diluted EPS of$298.2 million decreased$2.28 18.0% from in fiscal 2022.$2.78 -
Adjusted EBITDA* of
decreased$551.1 million 4.5% from in fiscal 2022.$577.1 million
*Non-GAAP financial measure. Please see “Non-GAAP Financial Measures” and “Reconciliation of GAAP to Non-GAAP Financial Measures” below for more information.
Fiscal 2024 Guidance:
-
Net sales of approximately
to$4,600 million $4,770 million - Comparable store sales of approximately (5.5)% to (2.0)%
-
Diluted EPS of approximately
to$1.75 $2.05 -
Adjusted EBITDA* of approximately
to$520 million $560 million -
Depreciation and amortization expense of approximately
$230 million -
Interest expense, net of approximately
to$12 million $14 million -
Tax rate of approximately
21% to22% - Diluted weighted average shares outstanding of approximately 109 million shares
- Open 30 to 35 new warehouse stores
-
Capital expenditures of approximately
to$400 million $475 million
*Non-GAAP financial measure. Please see “Non-GAAP Financial Measures” and “Reconciliation of GAAP to Non-GAAP Financial Measures” below for more information.
Conference Call Details
A conference call to discuss the fourth quarter and fiscal year 2023 financial results is scheduled for today, February 22, 2024, at 5:00 p.m. Eastern Time. A live audio webcast of the conference call, together with related materials, will be available online at ir.flooranddecor.com.
A recorded replay of the conference call is expected to be available within two hours of the conclusion of the call and can be accessed both online at ir.flooranddecor.com and by dialing 844-512-2921 (international callers please dial 412-317-6671). The pin number to access the telephone replay is 13742936. The replay will be available until February 29, 2024.
About Floor & Decor Holdings, Inc.
Floor & Decor is a multi-channel specialty retailer and commercial flooring distributor operating 221 warehouse-format stores and five design studios across 36 states as of December 28, 2023. The Company offers a broad assortment of in-stock hard-surface flooring, including tile, wood, laminate and vinyl, and natural stone along with decorative accessories and wall tile, installation materials, and adjacent categories at everyday low prices. The Company was founded in 2000 and is headquartered in
Comparable Store Sales
Comparable store sales refer to period-over-period comparisons of our net sales among the comparable store base and are based on when the customer obtains control of the product, which is typically at the time of sale. A store is included in the comparable store sales calculation on the first day of the thirteenth full fiscal month following a store’s opening, which is when we believe comparability has been achieved. Changes in our comparable store sales between two periods are based on net sales for stores that were in operation during both of the two periods. Any change in the square footage of an existing comparable store, including for remodels and relocations within the same primary trade area of the existing store being relocated, does not eliminate that store from inclusion in the calculation of comparable store sales. Stores that are closed for a full fiscal month or longer are excluded from the comparable store sales calculation for each full fiscal month that they are closed. Since our e-commerce, regional account manager, and design studio sales are fulfilled by individual stores, they are included in comparable store sales only to the extent the fulfilling store meets the above mentioned store criteria. Sales through our Spartan Surfaces, LLC ("Spartan") subsidiary do not involve our stores and are therefore excluded from the comparable store sales calculation.
Non-GAAP Financial Measures
EBITDA, Adjusted EBITDA, and Free cash flow (which are shown in the reconciliations below) are presented as supplemental measures of financial performance that are not required by, or presented in accordance with, accounting principles generally accepted in
EBITDA and Adjusted EBITDA are key metrics used by management and our board of directors to assess our financial performance and enterprise value. We believe that EBITDA and Adjusted EBITDA are useful measures, as they eliminate certain items that are not indicative of our core operating performance and facilitate a comparison of our core operating performance on a consistent basis from period to period. We also use Adjusted EBITDA as a basis to determine covenant compliance with respect to our credit facilities, to supplement GAAP measures of performance to evaluate the effectiveness of our business strategies, to make budgeting decisions, and to compare our performance against that of other peer companies using similar measures. We believe that Free cash flow is a useful indicator of liquidity that provides information to management and our board of directors to assess our ability to generate additional cash from our business operations that may be available to be used for strategic initiatives. EBITDA, Adjusted EBITDA, and Free cash flow are also frequently used by analysts, investors and other interested parties to evaluate companies in our industry.
EBITDA and Adjusted EBITDA are non-GAAP measures of our financial performance and should not be considered as alternatives to net income as a measure of financial performance, or any other performance measure derived in accordance with GAAP and they should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Additionally, EBITDA and Adjusted EBITDA are not intended to be measures of liquidity or free cash flow for management's discretionary use. Free cash flow is a non-GAAP measure of our liquidity and should not be considered as an alternative to net cash provided by operating activities or any other liquidity measure derived in accordance with GAAP, and it should not be considered as measures of discretionary cash available to invest in business growth or to reduce indebtedness. Each of EBITDA, Adjusted EBITDA, and Free cash flow exclude certain non-recurring and other charges. Each of these non-GAAP measures has its limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. In evaluating EBITDA and Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the items eliminated in the adjustments made to determine EBITDA and Adjusted EBITDA, such as stock-based compensation expense, distribution center relocation expenses, fair value adjustments related to contingent earn-out liabilities, and other adjustments. Our presentation of EBITDA and Adjusted EBITDA should not be construed to imply that our future results will be unaffected by any such adjustments. Definitions and calculations of EBITDA, Adjusted EBITDA, and Free cash flow differ among companies in the retail industry, and therefore EBITDA, Adjusted EBITDA, and Free cash flow disclosed by us may not be comparable to the metrics disclosed by other companies.
Please see “Reconciliation of GAAP to Non-GAAP Financial Measures” below for reconciliations of non-GAAP financial measures used in this release to their most directly comparable GAAP financial measures.
Floor & Decor Holdings, Inc. Consolidated Statements of Income (In thousands, except for per share data) (Unaudited) |
|||||||||||||||
|
Fiscal Quarter Ended |
|
|
||||||||||||
|
December 28, 2023 |
|
December 29, 2022 |
|
% Increase (Decrease) |
||||||||||
|
Amount |
|
% of Net Sales |
|
Amount |
|
% of Net Sales |
|
|||||||
Net sales |
$ |
1,048,121 |
|
100.0 |
% |
|
$ |
1,048,069 |
|
100.0 |
% |
|
— |
% |
|
Cost of sales |
|
605,979 |
|
57.8 |
|
|
|
612,168 |
|
58.4 |
|
|
(1.0 |
)% |
|
Gross profit |
|
442,142 |
|
42.2 |
|
|
|
435,901 |
|
41.6 |
|
|
1.4 |
% |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||||
Selling and store operating |
|
315,567 |
|
30.1 |
|
|
|
280,029 |
|
26.7 |
|
|
12.7 |
% |
|
General and administrative |
|
67,653 |
|
6.5 |
|
|
|
51,399 |
|
4.9 |
|
|
31.6 |
% |
|
Pre-opening |
|
12,756 |
|
1.2 |
|
|
|
9,752 |
|
0.9 |
|
|
30.8 |
% |
|
Total operating expenses |
|
395,976 |
|
37.8 |
|
|
|
341,180 |
|
32.6 |
|
|
16.1 |
% |
|
Operating income |
|
46,166 |
|
4.4 |
|
|
|
94,721 |
|
9.0 |
|
|
(51.3 |
)% |
|
Interest expense, net |
|
891 |
|
0.1 |
|
|
|
5,272 |
|
0.5 |
|
|
(83.1 |
)% |
|
Income before income taxes |
|
45,275 |
|
4.3 |
|
|
|
89,449 |
|
8.5 |
|
|
(49.4 |
)% |
|
Income tax expense |
|
8,194 |
|
0.8 |
|
|
|
20,212 |
|
1.9 |
|
|
(59.5 |
)% |
|
Net income |
$ |
37,081 |
|
3.5 |
% |
|
$ |
69,237 |
|
6.6 |
% |
|
(46.4 |
)% |
|
Basic weighted average shares outstanding |
|
106,494 |
|
|
|
|
105,809 |
|
|
|
|
||||
Diluted weighted average shares outstanding |
|
107,982 |
|
|
|
|
107,445 |
|
|
|
|
||||
Basic earnings per share |
$ |
0.35 |
|
|
|
$ |
0.65 |
|
|
|
(46.2 |
)% |
|||
Diluted earnings per share |
$ |
0.34 |
|
|
|
$ |
0.64 |
|
|
|
(46.9 |
)% |
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Fiscal Year Ended |
|
|
||||||||||||
|
December 28, 2023 |
|
December 29, 2022 |
|
% Increase (Decrease) |
||||||||||
|
Amount |
|
% of Net Sales |
|
Amount |
|
% of Net Sales |
|
|||||||
Net sales |
$ |
4,413,884 |
|
100.0 |
% |
|
$ |
4,264,473 |
|
100.0 |
% |
|
3.5 |
% |
|
Cost of sales |
|
2,555,536 |
|
57.9 |
|
|
|
2,536,757 |
|
59.5 |
|
|
0.7 |
% |
|
Gross profit |
|
1,858,348 |
|
42.1 |
|
|
|
1,727,716 |
|
40.5 |
|
|
7.6 |
% |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||||
Selling and store operating |
|
1,239,225 |
|
28.1 |
|
|
|
1,078,466 |
|
25.3 |
|
|
14.9 |
% |
|
General and administrative |
|
252,713 |
|
5.7 |
|
|
|
213,848 |
|
5.0 |
|
|
18.2 |
% |
|
Pre-opening |
|
44,982 |
|
1.0 |
|
|
|
38,642 |
|
0.9 |
|
|
16.4 |
% |
|
Total operating expenses |
|
1,536,920 |
|
34.8 |
|
|
|
1,330,956 |
|
31.2 |
|
|
15.5 |
% |
|
Operating income |
|
321,428 |
|
7.3 |
|
|
|
396,760 |
|
9.3 |
|
|
(19.0 |
)% |
|
Interest expense, net |
|
9,897 |
|
0.2 |
|
|
|
11,138 |
|
0.3 |
|
|
(11.1 |
)% |
|
Income before income taxes |
|
311,531 |
|
7.1 |
|
|
|
385,622 |
|
9.0 |
|
|
(19.2 |
)% |
|
Income tax expense |
|
65,551 |
|
1.5 |
|
|
|
87,427 |
|
2.1 |
|
|
(25.0 |
)% |
|
Net income |
$ |
245,980 |
|
5.6 |
% |
|
$ |
298,195 |
|
7.0 |
% |
|
(17.5 |
)% |
|
Basic weighted average shares outstanding |
|
106,264 |
|
|
|
|
105,626 |
|
|
|
|
||||
Diluted weighted average shares outstanding |
|
107,882 |
|
|
|
|
107,443 |
|
|
|
|
||||
Basic earnings per share |
$ |
2.31 |
|
|
|
$ |
2.82 |
|
|
|
(18.1 |
)% |
|||
Diluted earnings per share |
$ |
2.28 |
|
|
|
$ |
2.78 |
|
|
|
(18.0 |
)% |
|||
Consolidated Balance Sheets (In thousands, except for share and per share data) (Unaudited) |
||||||
|
As of December 28, 2023 |
|
As of December 29, 2022 |
|||
Assets |
|
|
|
|||
Current assets: |
|
|
|
|||
Cash and cash equivalents |
$ |
34,382 |
|
$ |
9,794 |
|
Income taxes receivable |
|
27,870 |
|
|
7,325 |
|
Receivables, net |
|
99,513 |
|
|
94,732 |
|
Inventories, net |
|
1,106,150 |
|
|
1,292,336 |
|
Prepaid expenses and other current assets |
|
48,725 |
|
|
53,298 |
|
Total current assets |
|
1,316,640 |
|
|
1,457,485 |
|
Fixed assets, net |
|
1,629,917 |
|
|
1,258,056 |
|
Right-of-use assets |
|
1,282,625 |
|
|
1,205,636 |
|
Intangible assets, net |
|
153,869 |
|
|
152,353 |
|
Goodwill |
|
257,940 |
|
|
255,473 |
|
Deferred income tax assets, net |
|
14,227 |
|
|
11,265 |
|
Other assets |
|
7,332 |
|
|
10,974 |
|
Total long-term assets |
|
3,345,910 |
|
|
2,893,757 |
|
Total assets |
$ |
4,662,550 |
|
$ |
4,351,242 |
|
Liabilities and stockholders’ equity |
|
|
|
|||
Current liabilities: |
|
|
|
|||
Current portion of term loan |
$ |
2,103 |
|
$ |
2,103 |
|
Current portion of lease liabilities |
|
126,428 |
|
|
105,693 |
|
Trade accounts payable |
|
679,265 |
|
|
590,883 |
|
Accrued expenses and other current liabilities |
|
332,940 |
|
|
298,019 |
|
Deferred revenue |
|
11,277 |
|
|
10,060 |
|
Total current liabilities |
|
1,152,013 |
|
|
1,006,758 |
|
Term loan |
|
194,939 |
|
|
195,351 |
|
Revolving line of credit |
|
— |
|
|
210,200 |
|
Lease liabilities |
|
1,301,754 |
|
|
1,227,507 |
|
Deferred income tax liabilities, net |
|
67,188 |
|
|
41,520 |
|
Other liabilities |
|
15,666 |
|
|
12,730 |
|
Total long-term liabilities |
|
1,579,547 |
|
|
1,687,308 |
|
Total liabilities |
|
2,731,560 |
|
|
2,694,066 |
|
Stockholders’ equity |
|
|
|
|||
Capital stock: |
|
|
|
|||
Preferred stock, |
|
— |
|
|
— |
|
Common stock Class A, |
|
107 |
|
|
106 |
|
Common stock Class B, |
|
— |
|
|
— |
|
Common stock Class C, |
|
— |
|
|
— |
|
Additional paid-in capital |
|
513,060 |
|
|
482,312 |
|
Accumulated other comprehensive income, net |
|
1,422 |
|
|
4,337 |
|
Retained earnings |
|
1,416,401 |
|
|
1,170,421 |
|
Total stockholders’ equity |
|
1,930,990 |
|
|
1,657,176 |
|
Total liabilities and stockholders’ equity |
$ |
4,662,550 |
|
$ |
4,351,242 |
|
Consolidated Statements of Cash Flows (In thousands) (Unaudited) |
||||||||
|
Fiscal Year Ended |
|||||||
|
December 28, 2023 |
|
December 29, 2022 |
|||||
Operating activities |
|
|
|
|||||
Net income |
$ |
245,980 |
|
|
$ |
298,195 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
201,869 |
|
|
|
155,023 |
|
|
Stock-based compensation expense |
|
27,240 |
|
|
|
22,233 |
|
|
Deferred income taxes |
|
23,722 |
|
|
|
2,525 |
|
|
Change in fair value of contingent earn-out liabilities |
|
2,609 |
|
|
|
2,529 |
|
|
Loss on asset impairments and disposals, net |
|
925 |
|
|
|
20 |
|
|
Interest cap derivative contracts |
|
113 |
|
|
|
114 |
|
|
Changes in operating assets and liabilities, net of effects of acquisitions: |
|
|
|
|||||
Receivables, net |
|
1,151 |
|
|
|
(12,150 |
) |
|
Inventories, net |
|
194,890 |
|
|
|
(283,438 |
) |
|
Trade accounts payable |
|
96,985 |
|
|
|
(84,732 |
) |
|
Accrued expenses and other current liabilities |
|
7,507 |
|
|
|
38,716 |
|
|
Income taxes |
|
(18,413 |
) |
|
|
(8,865 |
) |
|
Deferred revenue |
|
1,217 |
|
|
|
(4,432 |
) |
|
Other, net |
|
17,794 |
|
|
|
(13,288 |
) |
|
Net cash provided by operating activities |
|
803,589 |
|
|
|
112,450 |
|
|
Investing activities |
|
|
|
|||||
Purchases of fixed assets |
|
(547,613 |
) |
|
|
(456,600 |
) |
|
Acquisitions, net of cash acquired |
|
(17,353 |
) |
|
|
(3,810 |
) |
|
Proceeds from sales of property |
|
— |
|
|
|
4,773 |
|
|
Net cash used in investing activities |
|
(564,966 |
) |
|
|
(455,637 |
) |
|
Financing activities |
|
|
|
|||||
Payments on term loan |
|
(2,103 |
) |
|
|
(2,103 |
) |
|
Borrowings on revolving line of credit |
|
518,900 |
|
|
|
1,047,100 |
|
|
Payments on revolving line of credit |
|
(729,100 |
) |
|
|
(836,900 |
) |
|
Payments of contingent earn-out liabilities |
|
(5,241 |
) |
|
|
(2,571 |
) |
|
Proceeds from exercise of stock options |
|
10,960 |
|
|
|
7,592 |
|
|
Proceeds from employee stock purchase plan |
|
5,159 |
|
|
|
4,379 |
|
|
Debt issuance costs |
|
— |
|
|
|
(1,736 |
) |
|
Tax payments for stock-based compensation awards |
|
(12,610 |
) |
|
|
(2,224 |
) |
|
Net cash (used in) provided by financing activities |
|
(214,035 |
) |
|
|
213,537 |
|
|
Net increase (decrease) in cash and cash equivalents |
|
24,588 |
|
|
|
(129,650 |
) |
|
Cash and cash equivalents, beginning of the period |
|
9,794 |
|
|
|
139,444 |
|
|
Cash and cash equivalents, end of the period |
$ |
34,382 |
|
|
$ |
9,794 |
|
|
Supplemental disclosures of cash flow information |
|
|
|
|||||
Buildings and equipment acquired under operating leases |
$ |
201,486 |
|
|
$ |
225,968 |
|
|
Cash paid for interest, net of capitalized interest |
$ |
9,595 |
|
|
$ |
7,403 |
|
|
Cash paid for income taxes, net of refunds |
$ |
61,027 |
|
|
$ |
92,923 |
|
|
Fixed assets accrued at the end of the period |
$ |
135,707 |
|
|
$ |
116,997 |
|
|
Reconciliation of GAAP to Non-GAAP Financial Measures (In thousands) (Unaudited) |
||||||
EBITDA and Adjusted EBITDA |
||||||
|
Fiscal Quarter Ended |
|||||
|
12/28/2023 |
|
12/29/2022 |
|||
Net income (GAAP): |
$ |
37,081 |
|
$ |
69,237 |
|
Depreciation and amortization (a) |
|
54,417 |
|
|
42,209 |
|
Interest expense, net |
|
891 |
|
|
5,272 |
|
Income tax expense |
|
8,194 |
|
|
20,212 |
|
EBITDA |
|
100,583 |
|
|
136,930 |
|
Stock-based compensation expense (b) |
|
6,904 |
|
|
5,004 |
|
Other (c) |
|
280 |
|
|
1,133 |
|
Adjusted EBITDA |
$ |
107,767 |
|
$ |
143,067 |
|
|
Fiscal Year Ended |
|||||
|
12/28/2023 |
|
12/29/2022 |
|||
Net income (GAAP): |
$ |
245,980 |
|
$ |
298,195 |
|
Depreciation and amortization (a) |
|
199,856 |
|
|
153,446 |
|
Interest expense, net |
|
9,897 |
|
|
11,138 |
|
Income tax expense |
|
65,551 |
|
|
87,427 |
|
EBITDA |
|
521,284 |
|
|
550,206 |
|
Stock-based compensation expense (b) |
|
27,240 |
|
|
22,233 |
|
Other (c) |
|
2,609 |
|
|
4,611 |
|
Adjusted EBITDA |
$ |
551,133 |
|
$ |
577,050 |
(a) |
Excludes amortization of deferred financing costs, which is included as part of interest expense, net in the table above. |
|
(b) |
Non-cash charges related to stock-based compensation programs, which vary from period to period depending on the timing of awards and forfeitures. |
|
(c) |
Other adjustments include amounts management does not consider indicative of our core operating performance. Amounts for the fiscal quarter and year ended December 28, 2023 relate to changes in the fair value of contingent earn-out liabilities. Amounts for the fiscal quarter and year ended December 29, 2022 primarily relate to relocation expenses for our |
|
Free Cash Flow
|
Fiscal Year Ended |
|||||||
|
12/28/2023 |
|
12/29/2022 |
|||||
Net cash provided by operating activities |
$ |
803,589 |
|
|
$ |
112,450 |
|
|
Less: net cash used in investing activities |
|
(564,966 |
) |
|
|
(455,637 |
) |
|
Free cash flow |
$ |
238,623 |
|
|
$ |
(343,187 |
) |
Forward-Looking Statements
This release and the associated webcast/conference call contain forward-looking statements within the meaning of the federal securities laws. All statements other than statements of historical fact contained in this release and the associated webcast/conference call, including statements regarding the Company’s future operating results and financial position, business strategy and plans, and objectives of management for future operations, are forward-looking statements. These statements are based on our current expectations, assumptions, estimates and projections. These statements involve known and unknown risks, uncertainties and other important factors that may cause the Company’s actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Forward-looking statements are based on management’s current expectations and assumptions regarding the Company’s business, the economy, and other future conditions, including the impact of natural disasters on sales.
In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “seeks,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “budget,” “potential,” or “continue” or the negative of these terms or other similar expressions. The forward-looking statements contained in this release are only predictions. Although the Company believes that the expectations reflected in the forward-looking statements in this release and the associated webcast/conference call are reasonable, the Company cannot guarantee future events, results, performance or achievements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements in this release or the associated webcast/conference call, including, without limitation, (1) an overall decline in the health of the economy, the hard surface flooring industry, consumer confidence and discretionary spending, and the housing market, including as a result of rising inflation or interest rates, (2) our failure to successfully manage the challenges that our planned new store growth poses or the impact of unexpected difficulties or higher costs during our expansion, (3) our inability to enter into leases for additional stores on acceptable terms or renew or replace our current store leases, (4) our failure to successfully anticipate and manage trends, consumer preferences, and demand, (5) our inability to successfully manage increased competition, (6) our inability to manage our inventory, including the impact of inventory obsolescence, shrinkage, and damage, (7) any disruption in our distribution capabilities, supply chain, and our related planning and control processes, including carrier capacity constraints, port congestion, transportation costs, and other supply chain costs or product shortages, (8) any increases in wholesale prices of products, materials, and transportation costs beyond our control, including increases in costs due to inflation, (9) the resignation, incapacitation, or death of any key personnel, including our executive officers, (10) our inability to attract, hire, train, and retain highly qualified managers and staff, (11) the impact of any labor activities, (12) our dependence on foreign imports for the products we sell, including risks associated with obtaining products from abroad, (13) geopolitical risks, such as the conflict in the
Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on these forward-looking statements as predictions of future events. The forward-looking statements contained in this release or the associated webcast/conference call speak only as of the date hereof. New risks and uncertainties arise over time, and it is not possible for the Company to predict those events or how they may affect the Company. If a change to the events and circumstances reflected in the Company’s forward-looking statements occurs, the Company’s business, financial condition and operating results may vary materially from those expressed in the Company’s forward-looking statements. Except as required by applicable law, the Company does not plan to publicly update or revise any forward-looking statements contained herein or in the associated webcast/conference call, whether as a result of any new information, future events, or otherwise.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240222448136/en/
Investor Contacts:
Wayne Hood
Vice President of Investor Relations
678-505-4415
wayne.hood@flooranddecor.com
or
Matt McConnell
Senior Manager of Investor Relations
770-257-1374
matthew.mcconnell@flooranddecor.com
Source: Floor & Decor Holdings, Inc.
FAQ
What were the net sales for Q4 fiscal 2023?
How many new warehouse stores did Floor & Decor open in Q4 fiscal 2023?
What was the percentage change in comparable store sales for Q4 fiscal 2023?
What was the diluted earnings per share (EPS) for Q4 fiscal 2023?
What is the fiscal 2024 guidance for net sales?
How many new warehouse stores does Floor & Decor plan to open in fiscal 2024?