Fabrinet Announces Second Quarter Fiscal Year 2025 Financial Results
Fabrinet (NYSE: FN) reported strong Q2 FY2025 financial results, exceeding guidance for both revenue and earnings. Revenue reached $833.6 million, up from $712.7 million in Q2 FY2024. GAAP net income rose to $86.6 million ($2.38 per diluted share), compared to $69.1 million ($1.89 per diluted share) year-over-year.
The company experienced robust telecom performance, driven by increasing demand for datacenter interconnect products and early progress from recent systems wins. While datacom demand slightly moderated near-term, management expects more rapid growth as next-generation products ramp production.
The Board approved an additional $100 million share repurchase authorization, bringing the total program to $534.3 million. For Q3 FY2025, Fabrinet projects revenue between $850-870 million and non-GAAP EPS of $2.55-$2.63.
Fabrinet (NYSE: FN) ha riportato risultati finanziari robusti per il secondo trimestre dell'anno fiscale 2025, superando le aspettative sia per i ricavi che per gli utili. I ricavi hanno raggiunto $833,6 milioni, in aumento rispetto ai $712,7 milioni del secondo trimestre dell'anno fiscale 2024. L'utile netto GAAP è aumentato a $86,6 milioni ( $2,38 per azione diluita), rispetto ai $69,1 milioni ($1,89 per azione diluita) dell'anno precedente.
L'azienda ha registrato una robusta performance nel settore delle telecomunicazioni, grazie alla crescente domanda per i prodotti di interconnessione dei datacenter e ai primi successi nei sistemi recenti. Sebbene la domanda di datacom si sia leggermente moderata nel breve termine, la direzione si aspetta una crescita più rapida con l'aumento della produzione dei prodotti di nuova generazione.
Il Consiglio ha approvato un ulteriore $100 milioni di autorizzazione per il riacquisto di azioni, portando il programma totale a $534,3 milioni. Per il terzo trimestre dell'anno fiscale 2025, Fabrinet prevede ricavi tra $850-870 milioni e un utile per azione non GAAP di $2,55-$2,63.
Fabrinet (NYSE: FN) reportó resultados financieros sólidos para el segundo trimestre del año fiscal 2025, superando las expectativas tanto en ingresos como en ganancias. Los ingresos alcanzaron $833,6 millones, en comparación con $712,7 millones en el segundo trimestre del año fiscal 2024. La ganancia neta GAAP aumentó a $86,6 millones ($2,38 por acción diluida), en comparación con $69,1 millones ($1,89 por acción diluida) del año pasado.
La compañía experimentó un sólido rendimiento en telecomunicaciones, impulsado por la creciente demanda de productos de interconexión de datacenters y avances iniciales de recientes victorias en sistemas. Aunque la demanda de datacom se moderó ligeramente a corto plazo, la dirección espera un crecimiento más rápido a medida que aumente la producción de productos de nueva generación.
La Junta aprobó una autorización adicional de $100 millones para la recompra de acciones, llevando el programa total a $534,3 millones. Para el tercer trimestre del año fiscal 2025, Fabrinet proyecta ingresos entre $850-870 millones y un EPS no GAAP de $2,55-$2,63.
Fabrinet (NYSE: FN)는 2025 회계연도 2분기 금융 실적이 강력하게 나타났으며, 수익과 수익 모두에 대한 지침을 초과했다고 보고했습니다. 수익은 $833.6 백만에 달하며, 2024 회계연도 2분기의 712.7백만 달러에서 증가했습니다. GAAP 순이익은 $86.6 백만 ($2.38 per diluted share)으로 증가했으며, 작년의 $69.1 백만 ($1.89 per diluted share)와 비교됩니다.
회사는 데이터 센터 상호 연결 제품에 대한 수요 증가와 최근 시스템 수주에서의 초기 진행 덕분에 강력한 통신 성과를 경험했습니다. 데이터 통신 수요가 단기적으로 약간 완화되었지만, 경영진은 차세대 제품이 생산을 늘릴 것으로 예상하고 있습니다.
이사회는 추가로 $100 백만의 자사주 매입 승인을 하여 총 프로그램을 $534.3 백만으로 늘렸습니다. 2025 회계연도 3분기에 대해 Fabrinet은 수익을 $850-870 백만으로 예상하며 비-GAAP 주당순이익은 $2.55-$2.63로 예상합니다.
Fabrinet (NYSE: FN) a annoncé de solides résultats financiers pour le deuxième trimestre de l'exercice 2025, dépassant les prévisions tant en matière de chiffre d'affaires que de bénéfices. Le chiffre d'affaires a atteint $833,6 millions, en hausse par rapport à $712,7 millions au deuxième trimestre de l'exercice 2024. Le bénéfice net GAAP a augmenté à $86,6 millions ($2,38 par action diluée), comparé à $69,1 millions ($1,89 par action diluée) l'année précédente.
L'entreprise a connu de solides performances dans le secteur des télécommunications, alimentées par une demande croissante pour les produits d'interconnexion des centres de données et des progrès initiaux obtenus grâce à de récentes victoires sur des systèmes. Bien que la demande en datacom ait légèrement modéré à court terme, la direction s'attend à une croissance plus rapide à mesure que les produits de nouvelle génération entrent en production.
Le Conseil d'administration a approuvé une autorisation de rachat d'actions supplémentaire de $100 millions, portant le programme total à $534,3 millions. Pour le troisième trimestre de l'exercice 2025, Fabrinet prévoit un chiffre d'affaires compris entre $850-870 millions et un bénéfice par action non GAAP de $2,55-$2,63.
Fabrinet (NYSE: FN) berichtete über starke finanzielle Ergebnisse für das zweite Quartal des Geschäftsjahres 2025, die die Erwartungen sowohl hinsichtlich Umsatz als auch Gewinn übertrafen. Der Umsatz erreichte $833,6 Millionen, verglichen mit $712,7 Millionen im zweiten Quartal des Geschäftsjahres 2024. Der GAAP-Nettoeinkommen stieg auf $86,6 Millionen ($2,38 pro verwässerter Aktie), im Vergleich zu $69,1 Millionen ($1,89 pro verwässerter Aktie) im Vorjahr.
Das Unternehmen erlebte eine robuste Leistung im Telekommunikationsbereich, die durch die steigende Nachfrage nach Interconnect-Produkten für Rechenzentren und erste Fortschritte bei kürzlichen Systemgewinnen unterstützt wurde. Obwohl die Nachfrage im Datacom kurzfristig leicht nachgelassen hat, erwartet das Management ein schnelleres Wachstum, wenn die Produktion der nächsten Produktgeneration angehoben wird.
Der Vorstand genehmigte eine zusätzliche $100 Millionen Rückkaufgenehmigung für Aktien, was das gesamte Programm auf $534,3 Millionen anhebt. Für das dritte Quartal des Geschäftsjahres 2025 prognostiziert Fabrinet Umsätze zwischen $850-870 Millionen und einen non-GAAP EPS von $2,55-$2,63.
- Record Q2 revenue of $833.6M, up 17% YoY
- GAAP net income increased 25.3% YoY to $86.6M
- Strong telecom performance with growing datacenter interconnect demand
- $100M expansion of share repurchase program
- Q3 guidance shows continued growth with revenue projected at $850-870M
- Slight moderation in datacom demand near-term
Insights
Fabrinet's Q2 FY2025 results showcase remarkable execution in a dynamic market environment. Revenue surged
The slight moderation in datacom demand appears temporary and strategic rather than structural. The company's commentary about anticipated rapid growth in next-generation products suggests a transitional phase as customers prepare for new technology adoption cycles. This temporary slowdown could actually benefit margins as it allows for optimized resource allocation and production planning.
The
Q3 guidance projecting revenue of
Record Second Quarter Revenue and Earnings Per Share Above Guidance Ranges
BANGKOK, Feb. 03, 2025 (GLOBE NEWSWIRE) -- Fabrinet (NYSE: FN), a leading provider of advanced optical packaging and precision optical, electro-mechanical and electronic manufacturing services to original equipment manufacturers of complex products, today announced its financial results for its second fiscal quarter ended December 27, 2024.
Seamus Grady, Chief Executive Officer of Fabrinet, said, “With continued business momentum, we exceeded our guidance for revenue and net income per share in the second quarter. Our telecom performance was very strong and benefited from both increasing demand for datacenter interconnect products as well as early progress from recent systems wins. While datacom demand has slightly moderated near-term we continue to anticipate more rapid growth as next-generation products ramp production. With several positive trends, we are very optimistic as we look to the third quarter and beyond.”
Second Quarter Fiscal Year 2025 Financial Highlights
GAAP Results
- Revenue for the second quarter of fiscal year 2025 was
$833.6 million , compared to$712.7 million for the second quarter of fiscal year 2024. - GAAP net income for the second quarter of fiscal year 2025 was
$86.6 million , compared to$69.1 million for the second quarter of fiscal year 2024. - GAAP net income per diluted share for the second quarter of fiscal year 2025 was
$2.38 , compared to$1.89 for the second quarter of fiscal year 2024.
Non-GAAP Results
- Non-GAAP net income for the second quarter of fiscal year 2025 was
$95.1 million , compared to$76.1 million for the second quarter of fiscal year 2024. - Non-GAAP net income per diluted share for the second quarter of fiscal year 2025 was
$2.61 , compared to$2.08 for the second quarter of fiscal year 2024.
Share Repurchase Program Expanded
Fabrinet also announced that its Board of Directors has approved an expansion of its share repurchase program, authorizing the repurchase of up to an additional
Business Outlook
Based on information available as of February 3, 2025, Fabrinet is issuing guidance for its third fiscal quarter ending March 28, 2025, as follows:
- Fabrinet expects third quarter revenue to be in the range of
$850 million to$870 million . - GAAP net income per diluted share is expected to be in the range of
$2.32 t o$2.40 , based on approximately 36.3 million fully diluted shares outstanding. - Non-GAAP net income per diluted share is expected to be in the range of
$2.55 t o$2.63 , based on approximately 36.3 million fully diluted shares outstanding.
Guidance for non-GAAP net income per diluted share excludes share-based compensation expenses and certain non-recurring items. A reconciliation of non-GAAP net income per diluted share to the corresponding GAAP measure is available at the end of this press release.
Conference Call Information
What: | Fabrinet Second Quarter Fiscal Year 2025 Financial Results Call | |
When: | February 3, 2025 | |
Time: | 5:00 p.m. ET | |
Live Call and Replay: | https://investor.fabrinet.com/events-and-presentations/events | |
A recorded version of this webcast will be available approximately two hours after the call and accessible at http://investor.fabrinet.com. The webcast will be archived on Fabrinet’s website for a period of one year.
About Fabrinet
Fabrinet is a leading provider of advanced optical packaging and precision optical, electro-mechanical, and electronic manufacturing services to original equipment manufacturers of complex products, such as optical communication components, modules and subsystems, automotive components, medical devices, industrial lasers and sensors. Fabrinet offers a broad range of advanced optical and electro-mechanical capabilities across the entire manufacturing process, including process design and engineering, supply chain management, manufacturing, advanced packaging, integration, final assembly and testing. Fabrinet focuses on production of high complexity products in any mix and any volume. Fabrinet maintains engineering and manufacturing resources and facilities in Thailand, the United States of America, the People’s Republic of China, and Israel. For more information visit: www.fabrinet.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include: (1) our anticipation that datacom revenue will see more rapid growth as next-generation products ramp production; and (2) all of the statements under the “Business Outlook” section regarding our expected revenue, GAAP and non-GAAP net income per share, and fully diluted shares outstanding for the third quarter of fiscal year 2025. These forward-looking statements involve risks and uncertainties, and actual results could vary materially from these forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: changes in general economic conditions, either globally or in our markets, and the risk of recession or an economic downturn; continued disruption to our supply chain, which could increase our costs and affect our ability to procure parts and materials; less customer demand for our products and services than forecasted; less growth in the optical communications, automotive, industrial lasers and sensors markets than we forecast; difficulties expanding into additional markets, such as the semiconductor processing, biotechnology, metrology and materials processing markets; increased competition in the optical manufacturing services markets; difficulties in delivering products and services that compete effectively from a price and performance perspective; our reliance on a small number of customers and suppliers; difficulties in managing our operating costs; difficulties in managing and operating our business across multiple countries (including Thailand, the People’s Republic of China, Israel and the U.S.); and other important factors as described in reports and documents we file from time to time with the Securities and Exchange Commission (SEC), including the factors described under the section captioned “Risk Factors” in our Quarterly Report on Form 10-Q filed with the SEC on November 5, 2024. We disclaim any obligation to update information contained in these forward-looking statements whether as a result of new information, future events, or otherwise.
Non-GAAP Financial Measures
In addition to reporting financial results in accordance with GAAP, we provide investors with certain non-GAAP financial measures. These non-GAAP financial measures are in addition to, and not a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. We believe these non-GAAP financial measures provide investors with useful supplemental information to: (1) measure company performance against historical results, (2) facilitate comparisons to our competitors’ operating results, and (3) allow greater transparency with respect to information used by management in making financial and operational decisions. In addition, we use some of these non-GAAP financial measures to measure company performance for the purposes of determining employee incentive plan compensation.
Non-GAAP gross profit, non-GAAP operating profit, non-GAAP net income and non-GAAP net income per diluted share exclude: share-based compensation expenses; severance payment and others; restructuring and other related costs; and amortization of deferred debt issuance costs. We have excluded these items in order to enhance investors’ understanding of our underlying operations.
Non-GAAP free cash flow is net cash provided by (used in) operating activities, minus capital expenditures (purchase of property, plant and equipment). We use free cash flow to measure our ability to generate additional cash from our business operations.
There are a number of limitations related to the use of these non-GAAP financial measures versus their nearest GAAP equivalents. For example, other companies may calculate non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. We urge you to review the reconciliations of our non-GAAP financial measures to the most directly comparable GAAP financial measures, and not to rely on any single financial measure to evaluate our business.
Investor Contact:
Garo Toomajanian
ir@fabrinet.com
FABRINET CONSOLIDATED BALANCE SHEETS | |||||||
(in thousands of U.S. dollars, except share data and par value) | December 27, 2024 | June 28, 2024 | |||||
(unaudited) | |||||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 403,662 | $ | 409,973 | |||
Short-term investments | 530,969 | 448,630 | |||||
Trade accounts receivable, net of allowance for expected credit losses of | 680,094 | 592,452 | |||||
Inventories | 489,159 | 463,206 | |||||
Prepaid expenses | 17,734 | 10,620 | |||||
Other current assets | 77,394 | 87,810 | |||||
Total current assets | 2,199,012 | 2,012,691 | |||||
Non-current assets | |||||||
Property, plant and equipment, net | 323,648 | 307,240 | |||||
Intangibles, net | 2,062 | 2,321 | |||||
Operating right-of-use assets | 6,397 | 5,336 | |||||
Deferred tax assets | 10,694 | 10,446 | |||||
Other non-current assets | 592 | 485 | |||||
Total non-current assets | 343,393 | 325,828 | |||||
Total Assets | $ | 2,542,405 | $ | 2,338,519 | |||
Liabilities and Shareholders’ Equity | |||||||
Current liabilities | |||||||
Trade accounts payable | 529,016 | 441,835 | |||||
Fixed assets payable | 20,594 | 14,380 | |||||
Operating lease liabilities, current portion | 1,676 | 1,355 | |||||
Income tax payable | 8,214 | 3,937 | |||||
Accrued payroll, bonus and related expenses | 20,598 | 22,116 | |||||
Accrued expenses | 29,112 | 19,916 | |||||
Other payables | 53,950 | 54,403 | |||||
Total current liabilities | 663,160 | 557,942 | |||||
Non-current liabilities | |||||||
Deferred tax liability | 1,039 | 4,895 | |||||
Operating lease liability, non-current portion | 4,417 | 3,635 | |||||
Severance liabilities | 27,572 | 24,093 | |||||
Other non-current liabilities | 3,246 | 2,209 | |||||
Total non-current liabilities | 36,274 | 34,832 | |||||
Total Liabilities | 699,434 | 592,774 | |||||
Shareholders’ equity | |||||||
Preferred shares (5,000,000 shares authorized, | — | — | |||||
Ordinary shares (500,000,000 shares authorized, | 396 | 395 | |||||
Additional paid-in capital | 218,449 | 222,044 | |||||
Less: Treasury shares (3,604,000 shares and 3,312,220 shares as of December 27, 2024 and June 28, 2024, respectively) | (303,023 | ) | (234,323 | ) | |||
Accumulated other comprehensive income (loss) | 2,349 | (3,141 | ) | ||||
Retained earnings | 1,924,800 | 1,760,770 | |||||
Total Shareholders’ Equity | 1,842,971 | 1,745,745 | |||||
Total Liabilities and Shareholders’ Equity | $ | 2,542,405 | $ | 2,338,519 | |||
FABRINET CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
(in thousands of U.S. dollars, except per share data) | December 27, 2024 | December 29, 2023 | December 27, 2024 | December 29, 2023 | |||||||||||
Revenues | $ | 833,608 | $ | 712,694 | $ | 1,637,836 | $ | 1,398,171 | |||||||
Cost of revenues | (732,759 | ) | (624,364 | ) | (1,437,961 | ) | (1,225,437 | ) | |||||||
Gross profit | 100,849 | 88,330 | 199,875 | 172,734 | |||||||||||
Selling, general and administrative expenses | (21,206 | ) | (19,316 | ) | (43,237 | ) | (39,745 | ) | |||||||
Restructuring and other related costs | (46 | ) | — | (103 | ) | — | |||||||||
Operating income | 79,597 | 69,014 | 156,535 | 132,989 | |||||||||||
Interest income | 11,314 | 7,748 | 22,247 | 13,646 | |||||||||||
Interest expense | — | (36 | ) | — | (81 | ) | |||||||||
Foreign exchange gain (loss), net | 4,042 | (3,788 | ) | (3,053 | ) | (3,373 | ) | ||||||||
Other income (expense), net | (62 | ) | (35 | ) | (81 | ) | (115 | ) | |||||||
Income before income taxes | 94,891 | 72,903 | 175,648 | 143,066 | |||||||||||
Income tax expense | (8,255 | ) | (3,793 | ) | (11,618 | ) | (8,867 | ) | |||||||
Net income | 86,636 | 69,110 | 164,030 | 134,199 | |||||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Change in net unrealized gain (loss) on available-for-sale securities | (521 | ) | 2,946 | 6,297 | 3,894 | ||||||||||
Change in net unrealized gain (loss) on derivative instruments | (9,416 | ) | 8,951 | (883 | ) | 8,390 | |||||||||
Change in net retirement benefits plan – prior service cost | — | 8 | — | 134 | |||||||||||
Change in foreign currency translation adjustment | 428 | (206 | ) | 76 | (106 | ) | |||||||||
Total other comprehensive income (loss), net of tax | (9,509 | ) | 11,699 | 5,490 | 12,312 | ||||||||||
Net comprehensive income | $ | 77,127 | $ | 80,809 | $ | 169,520 | $ | 146,511 | |||||||
Earnings per share | |||||||||||||||
Basic | $ | 2.40 | $ | 1.90 | $ | 4.53 | $ | 3.70 | |||||||
Diluted | $ | 2.38 | $ | 1.89 | $ | 4.51 | $ | 3.67 | |||||||
Weighted-average number of ordinary shares outstanding (in thousands of shares) | |||||||||||||||
Basic | 36,163 | 36,328 | 36,183 | 36,292 | |||||||||||
Diluted | 36,402 | 36,639 | 36,405 | 36,560 | |||||||||||
FABRINET CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||||
Six Months Ended | |||||||
(in thousands of U.S. dollars) | December 27, 2024 | December 29, 2023 | |||||
Cash flows from operating activities | |||||||
Net income for the period | $ | 164,030 | $ | 134,199 | |||
Adjustments to reconcile net income to net cash provided by operating activities | |||||||
Depreciation and amortization | 25,796 | 24,186 | |||||
(Gain) loss on disposal of property, plant and equipment and intangibles | (37 | ) | (111 | ) | |||
Amortization of discount (premium) of short-term investments | (2,225 | ) | (1,397 | ) | |||
(Reversal of) allowance for expected credit losses | (384 | ) | 1,776 | ||||
Unrealized loss (gain) on exchange rate and fair value of foreign currency forward contracts | 1,345 | 3,287 | |||||
Amortization of fair value at hedge inception of interest rate swaps | — | (154 | ) | ||||
Share-based compensation | 17,120 | 14,714 | |||||
Deferred income tax expense (benefit) | (3,493 | ) | 1,117 | ||||
Other non-cash expenses | 30 | 89 | |||||
Changes in operating assets and liabilities | |||||||
Trade accounts receivable | (87,178 | ) | (53,873 | ) | |||
Inventories | (25,953 | ) | 104,818 | ||||
Other current assets and non-current assets | 9,536 | (16,360 | ) | ||||
Trade accounts payable | 88,272 | (6,980 | ) | ||||
Income tax payable | 4,304 | 1,531 | |||||
Accrued expenses | 8,124 | 4,272 | |||||
Other payables | 186 | 20,700 | |||||
Severance liabilities | 1,565 | 1,395 | |||||
Other current liabilities and non-current liabilities | (1,952 | ) | (3,995 | ) | |||
Net cash provided by operating activities | 199,086 | 229,214 | |||||
Cash flows from investing activities | |||||||
Purchase of short-term investments | (155,936 | ) | (164,971 | ) | |||
Proceeds from sales of short-term investments | — | 10,000 | |||||
Proceeds from maturities of short-term investments | 82,129 | 72,824 | |||||
Purchase of property, plant and equipment | (42,150 | ) | (21,236 | ) | |||
Purchase of intangibles | (227 | ) | (518 | ) | |||
Proceeds from disposal of property, plant and equipment | 110 | 2,048 | |||||
Net cash used in investing activities | (116,074 | ) | (101,853 | ) | |||
Cash flows from financing activities | |||||||
Repayment of long-term borrowings | — | (6,094 | ) | ||||
Repurchase of ordinary shares | (68,700 | ) | (6,372 | ) | |||
Withholding tax related to net share settlement of restricted share units | (20,714 | ) | (12,352 | ) | |||
Net cash used in financing activities | (89,414 | ) | (24,818 | ) | |||
Net increase (decrease) in cash and cash equivalents | $ | (6,402 | ) | $ | 102,543 | ||
Movement in cash and cash equivalents | |||||||
Cash and cash equivalents at the beginning of period | $ | 409,973 | $ | 231,368 | |||
Increase (decrease) in cash and cash equivalents | (6,402 | ) | 102,543 | ||||
Effect of exchange rate on cash and cash equivalents | 91 | 142 | |||||
Cash and cash equivalents at the end of period | $ | 403,662 | $ | 334,053 | |||
Non-cash investing and financing activities | |||||||
Construction, software and equipment-related payables | $ | 20,594 | $ | 12,983 | |||
FABRINET RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES (UNAUDITED) | |||||||||||||||||||||||
Reconciliation of GAAP Gross Profit and GAAP Gross Margin to Non-GAAP Gross Profit and Non-GAAP Gross Margin | |||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
(in thousands of U.S. dollars) | December 27, 2024 | December 29, 2023 | December 27, 2024 | December 29, 2023 | |||||||||||||||||||
Revenues | $ | 833,608 | $ | 712,694 | $ | 1,637,836 | $ | 1,398,171 | |||||||||||||||
Gross profit (GAAP) | $ | 100,849 | 12.1 | % | $ | 88,330 | 12.4 | % | $ | 199,875 | 12.2 | % | $ | 172,734 | 12.4 | % | |||||||
Share-based compensation expenses | 2,764 | 1,701 | 5,662 | 3,866 | |||||||||||||||||||
Gross profit (Non-GAAP) | $ | 103,613 | 12.4 | % | $ | 90,031 | 12.6 | % | $ | 205,537 | 12.5 | % | $ | 176,600 | 12.6 | % |
Reconciliation of GAAP Operating Profit and GAAP Operating Margin to Non-GAAP Operating Profit and Non-GAAP Operating Margin
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
(in thousands of U.S. dollars) | December 27, 2024 | December 29, 2023 | December 27, 2024 | December 29, 2023 | |||||||||||||||||||
Revenues | $ | 833,608 | $ | 712,694 | $ | 1,637,836 | $ | 1,398,171 | |||||||||||||||
Operating profit (GAAP) | $ | 79,597 | 9.5 | % | $ | 69,014 | 9.7 | % | $ | 156,535 | 9.6 | % | $ | 132,989 | 9.5 | % | |||||||
Share-based compensation expenses | 8,438 | 6,981 | 17,120 | 14,714 | |||||||||||||||||||
Severance payment and others | 18 | — | 748 | — | |||||||||||||||||||
Restructuring and other related costs | 46 | — | 103 | — | |||||||||||||||||||
Operating profit (Non-GAAP) | $ | 88,099 | 10.6 | % | $ | 75,995 | 10.7 | % | $ | 174,506 | 10.7 | % | $ | 147,703 | 10.6 | % | |||||||
FABRINET RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES (UNAUDITED) | |||||||||||||||||||||||
Reconciliation of GAAP Net Income and EPS to Non-GAAP Net Income and EPS | |||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
December 27, 2024 | December 29, 2023 | December 27, 2024 | December 29, 2023 | ||||||||||||||||||||
(in thousands of U.S. dollars, except per share data) | Net income | Diluted EPS | Net income | Diluted EPS | Net income | Diluted EPS | Net income | Diluted EPS | |||||||||||||||
GAAP measures | $ | 86,636 | $ | 2.38 | $ | 69,110 | $ | 1.89 | $ | 164,030 | $ | 4.51 | $ | 134,199 | $ | 3.67 | |||||||
Items reconciling GAAP net income & EPS to non-GAAP net income & EPS: | |||||||||||||||||||||||
Related to cost of revenues: | |||||||||||||||||||||||
Share-based compensation expenses | 2,764 | 0.08 | 1,701 | 0.05 | 5,662 | 0.16 | 3,866 | 0.11 | |||||||||||||||
Total related to cost of revenues | 2,764 | 0.08 | 1,701 | 0.05 | 5,662 | 0.16 | 3,866 | 0.11 | |||||||||||||||
Related to selling, general and administrative expenses: | |||||||||||||||||||||||
Share-based compensation expenses | 5,674 | 0.15 | 5,280 | 0.14 | 11,458 | 0.31 | 10,848 | 0.30 | |||||||||||||||
Severance payment and others | 18 | 0.00 | — | — | 748 | 0.02 | — | — | |||||||||||||||
Total related to selling, general and administrative expenses | 5,692 | 0.15 | 5,280 | 0.14 | 12,206 | 0.33 | 10,848 | 0.30 | |||||||||||||||
Related to other income and expense: | |||||||||||||||||||||||
Restructuring and other related costs | 46 | 0.00 | — | — | 103 | 0.00 | — | — | |||||||||||||||
Amortization of deferred debt issuance costs | — | — | 8 | 0.00 | — | — | 16 | 0.00 | |||||||||||||||
Total related to other income and expense | 46 | 0.00 | 8 | 0.00 | 103 | 0.00 | 16 | 0.00 | |||||||||||||||
Total related to net income & EPS | 8,502 | 0.23 | 6,989 | 0.19 | 17,971 | 0.49 | 14,730 | 0.41 | |||||||||||||||
Non-GAAP measures | $ | 95,138 | $ | 2.61 | $ | 76,099 | $ | 2.08 | $ | 182,001 | $ | 5.00 | $ | 148,929 | $ | 4.08 | |||||||
Shares used in computing diluted net income per share (in thousands of shares) | |||||||||||||||||||||||
GAAP diluted shares | 36,402 | 36,639 | 36,405 | 36,560 | |||||||||||||||||||
Non-GAAP diluted shares | 36,402 | 36,639 | 36,405 | 36,560 | |||||||||||||||||||
FABRINET RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW (UNAUDITED) | ||||||||||||||||
(in thousands of U.S. dollars) | Three Months Ended | Six Months Ended | ||||||||||||||
December 27, 2024 | December 29, 2023 | December 27, 2024 | December 29, 2023 | |||||||||||||
Net cash provided by operating activities | $ | 115,904 | $ | 84,165 | $ | 199,086 | $ | 229,214 | ||||||||
Less: Purchase of property, plant and equipment | (21,900 | ) | (9,801 | ) | (42,150 | ) | (21,236 | ) | ||||||||
Non-GAAP free cash flow | $ | 94,004 | $ | 74,364 | $ | 156,936 | $ | 207,978 | ||||||||
FABRINET GUIDANCE FOR QUARTER ENDING MARCH 28, 2025 RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES | |
Diluted EPS | |
GAAP net income per diluted share | |
Related to cost of revenues: | |
Share-based compensation expenses | 0.08 |
Total related to cost of revenues | 0.08 |
Related to selling, general and administrative expenses: | |
Share-based compensation expenses | 0.15 |
Total related to selling, general and administrative expenses | 0.15 |
Total related to net income & EPS | 0.23 |
Non-GAAP net income per diluted share |
FAQ
What was Fabrinet's (FN) revenue in Q2 FY2025?
How much did Fabrinet's (FN) earnings per share increase in Q2 FY2025?
What is Fabrinet's (FN) revenue guidance for Q3 FY2025?
How much did Fabrinet (FN) expand its share repurchase program in February 2025?