F&G Annuities & Life Reports Fourth Quarter and Full Year 2024 Results
F&G Annuities & Life (NYSE: FG) reported strong financial results for Q4 and full year 2024. Net earnings for Q4 were $323 million ($2.50 per share), compared to a loss of $299 million in Q4 2023. Full year net earnings reached $622 million ($4.88 per share), up from a loss of $58 million in 2023.
The company achieved record gross sales of $15.3 billion for 2024, a 16% increase over 2023, driven by strong retail and pension risk transfer sales. Assets under management (AUM) reached a record $65.3 billion, up 17% year-over-year. The company's adjusted ROE expanded to over 12% for 2024, compared to 10% in 2023.
F&G maintained strong capital position with an estimated risk-based capital (RBC) ratio over 410%, above their 400% target. The company returned $125 million to shareholders through dividends in 2024, and completed several capital market activities including issuing $500 million in senior notes and $375 million in junior subordinated notes.
F&G Annuities & Life (NYSE: FG) ha riportato risultati finanziari solidi per il quarto trimestre e l'intero anno 2024. Gli utili netti per il quarto trimestre sono stati di 323 milioni di dollari (2,50 dollari per azione), rispetto a una perdita di 299 milioni di dollari nel quarto trimestre del 2023. Gli utili netti per l'intero anno hanno raggiunto 622 milioni di dollari (4,88 dollari per azione), in aumento rispetto a una perdita di 58 milioni di dollari nel 2023.
L'azienda ha ottenuto vendite lorde record di 15,3 miliardi di dollari per il 2024, con un aumento del 16% rispetto al 2023, guidato da forti vendite al dettaglio e trasferimento del rischio pensionistico. Gli attivi in gestione (AUM) hanno raggiunto un record di 65,3 miliardi di dollari, con un incremento del 17% rispetto all'anno precedente. Il ROE rettificato dell'azienda è aumentato a oltre il 12% per il 2024, rispetto al 10% nel 2023.
F&G ha mantenuto una solida posizione di capitale con un rapporto di capitale basato sul rischio (RBC) stimato oltre il 410%, superiore al target del 400%. L'azienda ha restituito 125 milioni di dollari agli azionisti attraverso dividendi nel 2024 e ha completato diverse attività di mercato dei capitali, tra cui l'emissione di 500 milioni di dollari in note senior e 375 milioni di dollari in note subordinati junior.
F&G Annuities & Life (NYSE: FG) reportó resultados financieros sólidos para el cuarto trimestre y el año completo 2024. Las ganancias netas para el cuarto trimestre fueron de 323 millones de dólares (2,50 dólares por acción), en comparación con una pérdida de 299 millones de dólares en el cuarto trimestre de 2023. Las ganancias netas del año completo alcanzaron los 622 millones de dólares (4,88 dólares por acción), en comparación con una pérdida de 58 millones de dólares en 2023.
La compañía logró ventas brutas récord de 15,3 mil millones de dólares para 2024, un aumento del 16% respecto a 2023, impulsadas por fuertes ventas minoristas y transferencias de riesgo de pensiones. Los activos bajo gestión (AUM) alcanzaron un récord de 65,3 mil millones de dólares, un aumento del 17% interanual. El ROE ajustado de la empresa se expandió a más del 12% para 2024, en comparación con el 10% en 2023.
F&G mantuvo una sólida posición de capital con un ratio de capital basado en riesgos (RBC) estimado en más del 410%, por encima de su objetivo del 400%. La compañía devolvió 125 millones de dólares a los accionistas a través de dividendos en 2024 y completó varias actividades de mercado de capitales, incluyendo la emisión de 500 millones de dólares en notas senior y 375 millones de dólares en notas subordinadas junior.
F&G Annuities & Life (NYSE: FG)는 2024년 4분기 및 전체 연도에 대한 강력한 재무 결과를 보고했습니다. 4분기 순이익은 3억 2,300만 달러(주당 2.50달러)로, 2023년 4분기의 2억 9,900만 달러 손실에서 개선되었습니다. 전체 연도 순이익은 6억 2,200만 달러(주당 4.88달러)에 달해, 2023년의 5,800만 달러 손실에서 증가했습니다.
회사는 2024년 153억 달러의 기록적인 총 매출을 달성했으며, 이는 2023년 대비 16% 증가한 수치로, 강력한 소매 및 연금 리스크 전환 매출에 의해 주도되었습니다. 관리 자산(AUM)은 653억 달러의 기록을 세우며, 전년 대비 17% 증가했습니다. 회사의 조정 ROE는 2024년에 12% 이상으로 확대되어, 2023년의 10%와 비교되었습니다.
F&G는 예상 위험 기반 자본(RBC) 비율이 410% 이상으로, 400% 목표를 초과하는 강력한 자본 위치를 유지했습니다. 회사는 2024년에 배당금을 통해 주주에게 1억 2,500만 달러를 반환했으며, 5억 달러의 선순위 채권 및 3억 7,500만 달러의 후순위 채권을 발행하는 등 여러 자본 시장 활동을 완료했습니다.
F&G Annuities & Life (NYSE: FG) a publié de solides résultats financiers pour le quatrième trimestre et l'année complète 2024. Le bénéfice net pour le quatrième trimestre s'est élevé à 323 millions de dollars (2,50 dollars par action), contre une perte de 299 millions de dollars au quatrième trimestre 2023. Le bénéfice net pour l'année complète a atteint 622 millions de dollars (4,88 dollars par action), contre une perte de 58 millions de dollars en 2023.
L'entreprise a réalisé des ventes brutes record de 15,3 milliards de dollars pour 2024, soit une augmentation de 16% par rapport à 2023, soutenue par de fortes ventes au détail et des transferts de risque de pension. Les actifs sous gestion (AUM) ont atteint un niveau record de 65,3 milliards de dollars, en hausse de 17% d'une année sur l'autre. Le ROE ajusté de l'entreprise a dépassé 12% pour 2024, contre 10% en 2023.
F&G a maintenu une solide position en capital avec un ratio de capital basé sur le risque (RBC) estimé à plus de 410%, supérieur à son objectif de 400%. L'entreprise a restitué 125 millions de dollars aux actionnaires sous forme de dividendes en 2024 et a réalisé plusieurs activités sur les marchés des capitaux, y compris l'émission de 500 millions de dollars en obligations senior et de 375 millions de dollars en obligations subordonnées junior.
F&G Annuities & Life (NYSE: FG) hat starke finanzielle Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 veröffentlicht. Der Nettogewinn für das vierte Quartal betrug 323 Millionen Dollar (2,50 Dollar pro Aktie), verglichen mit einem Verlust von 299 Millionen Dollar im vierten Quartal 2023. Der Nettogewinn für das gesamte Jahr erreichte 622 Millionen Dollar (4,88 Dollar pro Aktie), ein Anstieg von einem Verlust von 58 Millionen Dollar im Jahr 2023.
Das Unternehmen erzielte rekordhohe Bruttoverkäufe von 15,3 Milliarden Dollar für 2024, was einem Anstieg von 16% gegenüber 2023 entspricht, angetrieben durch starke Einzelhandels- und Pensionsrisikotransferverkäufe. Die verwalteten Vermögen (AUM) erreichten einen Rekordwert von 65,3 Milliarden Dollar, was einem Anstieg von 17% im Jahresvergleich entspricht. Die bereinigte Eigenkapitalrendite (ROE) des Unternehmens stieg auf über 12% für 2024, verglichen mit 10% im Jahr 2023.
F&G hielt eine starke Kapitalposition mit einem geschätzten risikobasierten Kapital (RBC)-Verhältnis von über 410%, was über dem Ziel von 400% liegt. Das Unternehmen gab 125 Millionen Dollar an die Aktionäre in Form von Dividenden im Jahr 2024 zurück und schloss mehrere Kapitalmarktaktivitäten ab, darunter die Emission von 500 Millionen Dollar in vorrangigen Anleihen und 375 Millionen Dollar in nachrangigen Anleihen.
- Record gross sales of $15.3B in 2024, up 16% YoY
- Net earnings of $622M in 2024 vs loss of $58M in 2023
- AUM grew 17% to record $65.3B
- ROE expanded to over 12% from 10% in 2023
- Strong RBC ratio over 410%, exceeding 400% target
- Q4 gross sales decreased 15% YoY to $3.5B
- Alternative investment returns below long-term expectations
- Debt to capitalization ratio at 27.5%, above 25% target
Insights
F&G's 2024 results demonstrate successful execution of its strategic transformation toward a more capital-efficient business model. The 63% increase in full-year adjusted net earnings to
The company's pivot toward higher-margin indexed annuity products while reducing capital-intensive MYGA exposure showcases disciplined capital allocation. This strategic shift, combined with record
The balance sheet strategy merits attention, with the recent debt restructuring optimizing the capital structure. The completion of
Alternative investment performance, while below long-term expectations, remains solid with
Looking ahead, F&G's momentum appears sustainable, supported by secular tailwinds in the retirement solutions market and operational leverage from growing scale. The expansion of owned distribution channels and flow reinsurance partnerships creates multiple vectors for continued earnings growth while optimizing capital efficiency.
Net earnings attributable to common shareholders for the fourth quarter were
Adjusted net earnings attributable to common shareholders (adjusted net earnings) for the fourth quarter were
- F&G's adjusted net earnings per share include alternative investment returns below our long-term expectations of
and$0.25 for the fourth quarter and full year 2024, respectively, as compared to$1.11 and$0.30 for the fourth quarter and full year 2023, respectively. In addition, F&G's adjusted net earnings include significant income items of$1.22 and$0.17 for the fourth quarter and full year 2024, respectively, as compared to significant expense items of$0.26 and$0.15 for the fourth quarter and full year 2023, respectively$0.41 - Please see the "Fourth Quarter 2024 Results", "Full Year 2024 Results" and "Non-GAAP Measures and Other Information" sections for further explanation
Company Highlights
- Record full year sales growth across multi-channel platform: Gross sales of
for the full year, a$15.3 billion 16% increase over full year 2023, driven by record retail and pension risk transfer sales. This included for the fourth quarter, a$3.5 billion 15% decrease from the near record fourth quarter of 2023 - Record assets under management (AUM) with strong investment returns: F&G achieved record AUM before flow reinsurance of
at the end of the fourth quarter, an increase of$65.3 billion 17% over the fourth quarter of 2023. The investment portfolio is performing well, as expected - Strong and expanding adjusted return on assets (ROA), excluding significant items: Demonstrated ROA expansion to 127 basis points for full year 2024, as compared to 117 basis points for full year 2023
- Growing adjusted return on equity (ROE), excluding AOCI and significant items: Significant ROE excluding AOCI expansion to over
12% for full year 2024, as compared to10% for full year 2023 - Solid balance sheet supports both organic growth and return of capital to shareholders: F&G returned
and$32 million of capital to shareholders from common and preferred dividends in the fourth quarter and full year 2024, respectively$125 million - Strong solvency: Estimated risk-based capital (RBC) ratio for our primary operating subsidiary of over
410% as of December 31, 2024, above our400% target
Chris Blunt, Chief Executive Officer, commented, "We reported record gross sales of
Summary Financial Results1 | ||||||
(In millions, except per share data) | Three Months Ended | Year Ended | ||||
December 31, | December 31, | 2024 | 2023 | |||
Total gross sales | $ 3,469 | $ 4,083 | $ 15,262 | $ 13,153 | ||
Net sales | $ 2,438 | $ 2,549 | $ 10,571 | $ 9,238 | ||
Assets under management (AUM) | $ 53,817 | $ 49,103 | $ 53,817 | $ 49,103 | ||
Average assets under management (AAUM) YTD | $ 51,574 | $ 46,044 | $ 51,574 | $ 46,044 | ||
AUM before flow reinsurance | $ 65,274 | $ 55,928 | $ 65,274 | $ 55,928 | ||
Adjusted return on assets | 1.06 % | 0.73 % | 1.06 % | 0.73 % | ||
Net earnings (loss) | $ 323 | $ (299) | $ 622 | $ (58) | ||
Net earnings (loss) per share | $ 2.50 | $ (2.41) | $ 4.88 | $ (0.47) | ||
Adjusted net earnings | $ 143 | $ 75 | $ 546 | $ 335 | ||
Adjusted net earnings per share | $ 1.12 | $ 0.60 | $ 4.30 | $ 2.68 | ||
Book value per common share | $ 29.14 | $ 24.63 | $ 29.14 | $ 24.63 | ||
Book value per common share, excluding AOCI | $ 44.28 | $ 40.42 | $ 44.28 | $ 40.42 |
1See definition of non-GAAP measures below |
Fourth Quarter 2024 Results
Profitable gross sales were
Retail channel sales were
Institutional market sales reflect
Net sales were nearly
Record AUM before flow reinsurance was
Adjusted net earnings were
- Adjusted net earnings of
, or$143 million per share, for the fourth quarter of 2024 include$1.12 , or$138 million per share, of investment income from alternative investments,$1.05 , or$15 million per share, of CLO redemptions and bond prepay income and$0.12 , or$7 million per share, of actuarial model refinements and other items. Alternative investments investment income based on management's long-term expected return of approximately$0.05 10% was , or$170 million per share$1.30 - Adjusted net earnings of
, or$75 million per share, for the fourth quarter of 2023 included$0.60 , or$110 million per share, of investment income from alternative investments and$0.88 or$19 million per share of significant expense items (comprised of$0.15 one-time fixed asset impairment charge and$10 million actuarial industry assumption updates). Alternative investments investment income based on management's long-term expected return of approximately$9 million 10% was , or$147 million per share$1.18
As compared to the prior year quarter, adjusted net earnings reflect asset growth, margin diversification from accretive flow reinsurance fees and owned distribution margin, disciplined expense management and higher interest expense due to planned capital market activity.
Full Year 2024 Results
Record gross sales were
Record profitable Retail channel sales were
Robust Institutional market sales were
Record net sales retained were
Record AUM before flow reinsurance was
Adjusted net earnings for the full year of
- Adjusted net earnings of
, or$546 million per share, for the full year 2024 include$4.30 , or$514 million per share, of investment income from alternative investments,$3.92 , or$46 million per share, of CLO redemptions and bond prepay income, and$0.35 , or$14 million per share, tax valuation allowance, partially offset by$0.11 , or$26 million per share, of net expense from actuarial assumption and model updates and other items. Alternative investments investment income based on management's long-term expected return of approximately$0.20 10% was , or$659 million per share$5.03 - Adjusted net earnings of
, or$335 million per share, for the full year 2023 included$2.68 , or$405 million per share, of investment income from alternative investments and$3.24 , or$51 million per share, of net significant expense items (comprised of$0.41 tax valuation allowance,$37 million of one-time fixed asset impairment charge and$10 million actuarial industry assumption updates, partially offset by$9 million bond prepay income). Alternative investments investment income based on management's long-term expected return of approximately$5 million 10% was , or$558 million per share$4.46
As compared to the prior year, adjusted net earnings reflect asset growth, margin diversification from accretive flow reinsurance fees and owned distribution margin, disciplined expense management and higher interest expense due to planned capital market activity.
Capital and Liquidity Highlights
Total F&G equity attributable to common shareholders, excluding AOCI, was
Book value per common share excluding AOCI as of September 30, 2024 | $ | 42.28 |
Adjusted net earnings and other | 0.89 | |
Book value per common share excluding AOCI, before capital actions & mark-to-market | $ | 43.17 |
Capital actions | (0.54) | |
Book value per common share excluding AOCI, before mark-to-market | $ | 42.63 |
Mark-to-market movement | 1.65 | |
Book value per common share excluding AOCI as of December 31, 2024 | $ | 44.28 |
F&G has successfully completed the following capital markets activity in the fourth quarter of 2024 and early first quarter of 2025, as expected.
- In October of 2024, F&G issued
of senior notes with net proceeds used to fully paydown its$500 million revolver balance and the remainder to be used for general corporate purposes$365 million - In January of 2025, F&G issued
of junior subordinated notes with net proceeds to be used for general corporate purposes, including the repayment of debt$375 million - In early February of 2025, F&G fully redeemed its
of outstanding senior notes due in May of 2025 at a redemption price of par plus accrued and unpaid interest up to the redemption date$300 million
Debt to capitalization ratio, excluding AOCI, is approximately
F&G has returned capital to shareholders from common and preferred dividends of
The Company continues to have a strong and stable capital position with an estimated statutory company action level risk-based capital (RBC) ratio for our primary operating subsidiary of over
Earnings Conference Call
Members of F&G's senior management team will host a conference call with the investment community to discuss F&G's fourth quarter and full year 2024 results on Friday, February 21, 2025, beginning at 9:00 a.m. Eastern Time. The conference call will be broadcast live over F&G's Investor Relations website at investors.fglife.com. A replay will also be available at the same location.
About F&G
F&G is committed to helping Americans turn their aspirations into reality. F&G is a leading provider of insurance solutions serving retail annuity and life customers and institutional clients and is headquartered in
Use of Non-GAAP Financial Information
Generally Accepted Accounting Principles (GAAP) is the term used to refer to the standard framework of guidelines for financial accounting. GAAP includes the standards, conventions, and rules accountants follow in recording and summarizing transactions and in the preparation of financial statements. In addition to reporting financial results in accordance with GAAP, this presentation includes non-GAAP financial measures, which the Company believes are useful to help investors better understand its financial performance, competitive position and prospects for the future. Management believes these non-GAAP financial measures may be useful in certain instances to provide additional meaningful comparisons between current results and results in prior operating periods. Our non-GAAP measures may not be comparable to similarly titled measures of other organizations because other organizations may not calculate such non-GAAP measures in the same manner as we do. The presentation of this financial information is not intended to be considered in isolation of or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. By disclosing these non-GAAP financial measures, the Company believes it offers investors a greater understanding of, and an enhanced level of transparency into, the means by which the Company's management operates the Company. Any non-GAAP measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP net earnings, net earnings attributable to common shareholders, or any other measures derived in accordance with GAAP as measures of operating performance or liquidity. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are provided within.
Forward-Looking Statements and Risk Factors
This press release contains forward-looking statements that are subject to known and unknown risks and uncertainties, many of which are beyond our control. Some of the forward-looking statements can be identified by the use of terms such as "believes", "expects", "may", "will", "could", "seeks", "intends", "plans", "estimates", "anticipates" or other comparable terms. Statements that are not historical facts, including statements regarding our expectations, hopes, intentions or strategies regarding the future are forward-looking statements. Forward-looking statements are based on management's beliefs, as well as assumptions made by, and information currently available to, management. Because such statements are based on expectations as to future financial and operating results and are not statements of fact, actual results may differ materially from those projected. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise. The risks and uncertainties which forward-looking statements are subject to include, but are not limited to: general economic conditions and other factors, including prevailing interest and unemployment rate levels and stock and credit market performance; natural disasters, public health crises, international tensions and conflicts, geopolitical events, terrorist acts, labor strikes, political crisis, accidents and other events; concentration in certain states for distribution of our products; the impact of interest rate fluctuations; equity market volatility or disruption; the impact of credit risk of our counterparties; changes in our assumptions and estimates regarding amortization of our deferred acquisition costs, deferred sales inducements and value of business acquired balances; regulatory changes or actions, including those relating to regulation of financial services affecting (among other things) underwriting of insurance products and regulation of the sale, underwriting and pricing of products and minimum capitalization and statutory reserve requirements for insurance companies, or the ability of our insurance subsidiaries to make cash distributions to us; and other factors discussed in "Risk Factors" and other sections of F&G's Form 10-K and other filings with the Securities and Exchange Commission (SEC).
CONTACT:
Lisa Foxworthy-Parker
SVP of Investor & External Relations
Investor.relations@fglife.com
515.330.3307
F&G ANNUITIES & LIFE, INC. CONSOLIDATED BALANCE SHEETS (In millions, except per share data) (Unaudited) | ||||
Assets | December 31, | December 31, | ||
Investments | ||||
Fixed maturity securities available for sale, at fair value, (amortized cost of | $ 46,317 | $ 40,419 | ||
Preferred securities, at fair value | 270 | 469 | ||
Equity securities, at fair value | 145 | 137 | ||
Derivative investments | 792 | 797 | ||
Mortgage loans, net of allowance for credit losses of | 5,926 | 5,336 | ||
Investments in unconsolidated affiliates (certain investments at fair value of | 3,565 | 3,071 | ||
Other long-term investments | 580 | 537 | ||
Short-term investments | 2,410 | 1,452 | ||
Total investments | $ 60,109 | $ 52,289 | ||
Cash and cash equivalents | 2,264 | 1,563 | ||
Reinsurance recoverable, net of allowance for credit losses of | 13,369 | 8,960 | ||
Goodwill | 2,179 | 1,749 | ||
Prepaid expenses and other assets (certain assets held at fair value of | 1,059 | 931 | ||
Other intangible assets, net | 5,572 | 4,207 | ||
Market risk benefits asset | 189 | 88 | ||
Income taxes receivable | — | 27 | ||
Deferred tax asset, net | 299 | 388 | ||
Total assets | $ 85,040 | $ 70,202 | ||
Liabilities and Equity | ||||
Contractholder funds | $ 56,404 | $ 48,798 | ||
Future policy benefits | 8,749 | 7,050 | ||
Market risk benefits liability | 549 | 403 | ||
Accounts payable and accrued liabilities | 2,219 | 2,011 | ||
Notes payable | 2,171 | 1,754 | ||
Funds withheld for reinsurance liabilities | 10,867 | 7,083 | ||
Total liabilities | $ 80,964 | $ 67,099 | ||
Equity | ||||
Preferred stock | — | — | ||
Common stock | — | — | ||
Additional paid-in-capital | 3,464 | 3,185 | ||
Retained earnings | 2,440 | 1,926 | ||
Accumulated other comprehensive income (loss) ("AOCI") | (1,923) | (1,990) | ||
Treasury stock, at cost (1,159,299 shares as of December 31, 2024) | (30) | (18) | ||
Total F&G Annuities & Life, Inc. shareholders' equity | $ 3,951 | $ 3,103 | ||
Non-controlling interests | 125 | — | ||
Total equity | $ 4,076 | $ 3,103 | ||
Total liabilities and equity | $ 85,040 | $ 70,202 |
F&G ANNUITIES & LIFE, INC. CONSOLIDATED STATEMENTS OF OPERATIONS FOURTH QUARTER INFORMATION (In millions, except per share data) (Unaudited) | |||||||||
Three months ended | Year ended | ||||||||
December 31, | December 31, | December 31, | December 31, | ||||||
Revenues | |||||||||
Life insurance premiums and other fees | $ 1,149 | $ 890 | $ 2,860 | $ 2,413 | |||||
Interest and investment income | 707 | 589 | 2,719 | 2,211 | |||||
Owned distribution revenues | 20 | — | 81 | — | |||||
Recognized gains and (losses), net | (317) | 133 | 84 | (124) | |||||
Total revenues | 1,559 | 1,612 | 5,744 | 4,500 | |||||
Benefits and expenses | |||||||||
Benefits and other changes in policy reserves | 927 | 1,632 | 3,791 | 3,553 | |||||
Market risk benefit (gains) losses | (105) | 115 | (25) | 95 | |||||
Depreciation and amortization | 152 | 110 | 569 | 412 | |||||
Personnel costs | 81 | 65 | 296 | 232 | |||||
Other operating expenses | 54 | 39 | 203 | 146 | |||||
Interest expense | 38 | 26 | 132 | 97 | |||||
Total benefits and expenses | 1,147 | 1,987 | 4,966 | 4,535 | |||||
Earnings (loss) before income taxes | 412 | (375) | 778 | (35) | |||||
Income tax expense (benefit) | 85 | (76) | 136 | 23 | |||||
Net earnings (loss) | 327 | (299) | 642 | (58) | |||||
Less: Non-controlling interests | — | — | 3 | — | |||||
Net earnings (loss) attributable to F&G | 327 | (299) | 639 | (58) | |||||
Less: Preferred stock dividend | 4 | — | 17 | — | |||||
Net earnings (loss) attributable to F&G common | $ 323 | $ (299) | $ 622 | $ (58) | |||||
Net earnings (loss) attributable to F&G common | |||||||||
Basic | $ 2.58 | $ (2.41) | $ 4.98 | $ (0.47) | |||||
Diluted | $ 2.50 | $ (2.41) | $ 4.88 | $ (0.47) | |||||
Weighted average common shares used in | |||||||||
Basic | 125 | 124 | 125 | 124 | |||||
Diluted | 131 | 124 | 131 | 124 | |||||
Non-GAAP Measures and Other Information RECONCILIATION OF NET EARNINGS (LOSS) AND ADJUSTED NET EARNINGS (LOSS) | |||||||||
Three months ended | Year ended | ||||||||
December 31, | December 31, | December 31, | December 31, | ||||||
Reconciliation of net earnings (loss) to adjusted net | |||||||||
Net earnings (loss) attributable to common shareholders | $ 323 | $ (299) | $ 622 | $ (58) | |||||
Non-GAAP adjustments | |||||||||
Recognized (gains) and losses, net | |||||||||
Net realized and unrealized (gains) losses on fixed | 24 | 9 | (76) | 98 | |||||
Change in allowance for expected credit losses | — | 15 | 32 | 48 | |||||
Change in fair value of reinsurance related embedded | (153) | 162 | 33 | 128 | |||||
Change in fair value of other derivatives and | 96 | (72) | 38 | (60) | |||||
Recognized (gains) losses, net | (33) | 114 | 27 | 214 | |||||
Market related liability adjustments | (233) | 353 | (214) | 258 | |||||
Purchase price amortization | 21 | 6 | 84 | 22 | |||||
Transaction costs, other and non-recurring items | 19 | — | 16 | 3 | |||||
Non-controlling interest | (2) | — | (10) | — | |||||
Income taxes adjustment | 48 | (99) | 21 | (104) | |||||
Adjusted net earnings attributable to common shareholders ¹ | $ 143 | $ 75 | $ 546 | $ 335 |
1See definition of non-GAAP measures below |
- Adjusted net earnings of
, or$143 million per share, for the fourth quarter of 2024 include$1.12 , or$138 million per share, of investment income from alternative investments,$1.05 , or$15 million per share, of CLO redemptions and bond prepay income and$0.12 , or$7 million per share, of actuarial model refinements and other items. Alternative investments investment income based on management's long-term expected return of approximately$0.05 10% was , or$170 million per share.$1.30 - Adjusted net earnings of
, or$75 million per share, for the fourth quarter of 2023 include$0.60 , or$110 million per share, of investment income from alternative investments and$0.88 or$19 million per share of significant expense items (comprised of$0.15 one-time fixed asset impairment charge and$10 million actuarial industry assumption updates). Alternative investments investment income based on management's long-term expected return of approximately$9 million 10% was , or$147 million per share.$1.18 - Adjusted net earnings of
, or$546 million per share, for the full year 2024 includes$4.30 , or$514 million per share, of investment income from alternative investments,$3.92 , or$46 million per share, of CLO redemptions and bond prepay income, and$0.35 , or$14 million per share, tax valuation allowance, partially offset by$0.11 , or$26 million per share, of net expense from actuarial assumption and model updates and other items. Alternative investments investment income based on management's long-term expected return of approximately$0.20 10% was , or$659 million per share.$5.03 - Adjusted net earnings of
, or$335 million per share, for the full year 2023 included$2.68 , or$405 million per share, of investment income from alternative investments and$3.24 , or$51 million per share, of net significant expense items (comprised of$0.41 tax valuation allowance,$37 million of one-time fixed asset impairment charge and$10 million actuarial industry assumption updates, partially offset by$9 million bond prepay income). Alternative investments investment income based on management's long-term expected return of approximately$5 million 10% was , or$558 million per share.$4.46
RECONCILIATION OF TOTAL EQUITY, TOTAL EQUITY EXCLUDING ACCUMULATED OTHER | ||||||||
Three months ended | ||||||||
(In millions) | December 31, | September 30, | June 30, 2024 | March 31, 2024 | ||||
Total F&G Annuities & Life, Inc. shareholders' equity | 3,951 | 4,346 | 3,654 | 3,546 | ||||
Less: Preferred stock | 250 | 250 | 250 | 250 | ||||
Total F&G equity attributable to common shareholders | 3,701 | 4,096 | 3,404 | 3,296 | ||||
Less: AOCI | (1,923) | (1,231) | (1,953) | (1,883) | ||||
Total F&G equity attributable to common shareholders, | $ 5,624 | $ 5,327 | $ 5,357 | $ 5,179 | ||||
Common shares outstanding | 127 | 126 | 126 | 126 | ||||
Book value per common share | $ 29.14 | $ 32.51 | $ 27.02 | $ 26.16 | ||||
Book value per common share, excluding AOCI | $ 44.28 | $ 42.28 | $ 42.52 | $ 41.10 |
ASSETS UNDER MANAGEMENT (AUM) ROLLFORWARD, AVERAGE ASSETS UNDER | ||||||||
Three months ended | ||||||||
(In millions) | December 31, | September 30, | June 30, 2024 | March 31, 2024 | ||||
AUM at beginning of period | $ 52,464 | $ 52,208 | $ 49,787 | $ 49,103 | ||||
Net new business asset flows | 2,270 | 1,726 | 3,057 | 2,116 | ||||
Net flow reinsurance to third parties | (1,046) | (1,248) | (930) | (1,407) | ||||
Net capital transaction proceeds (disbursements) | 129 | (222) | 294 | (25) | ||||
AUM at end of period¹ | $ 53,817 | $ 52,464 | $ 52,208 | $ 49,787 | ||||
AAUM YTD¹ | $ 51,574 | $ 50,970 | $ 50,181 | $ 49,400 | ||||
AUM before flow reinsurance | $ 65,274 | $ 62,875 | $ 61,370 | $ 58,020 |
SALES HIGHLIGHTS | |||||||||
Three months ended | Year ended | ||||||||
(In millions) | December 31, | December 31, | December 31, | December 31, | |||||
Total annuity sales | 2,445 | 2,895 | 11,834 | 9,765 | |||||
Indexed universal life ("IUL") | 41 | 39 | 166 | 156 | |||||
Funding agreements ("FABN/FHLB") | — | 385 | 1,020 | 1,256 | |||||
Pension risk transfer ("PRT") | 983 | 764 | 2,242 | 1,976 | |||||
Gross sales(1) | 3,469 | 4,083 | 15,262 | 13,153 | |||||
Sales attributable to flow reinsurance to third parties | (1,031) | (1,534) | (4,691) | (3,915) | |||||
Net sales(1) | $ 2,438 | $ 2,549 | $ 10,571 | $ 9,238 |
1See definition of non-GAAP measures below |
DEFINITIONS | |||||||
The following represents the definitions of non-GAAP measures used by F&G: | |||||||
Adjusted Net Earnings attributable to common shareholders | |||||||
Adjusted net earnings attributable to common shareholders is a non-GAAP economic measure we use to evaluate financial performance each period. Adjusted net earnings attributable to common shareholders is calculated by adjusting net earnings (loss) attributable to common shareholders to eliminate: | |||||||
(i) Recognized (gains) and losses, net: the impact of net investment gains/losses, including changes in allowance for expected credit losses and other than temporary impairment ("OTTI") losses, recognized in operations; and the effects of changes in fair value of the reinsurance related embedded derivative and other derivatives, including interest rate swaps and forwards; | |||||||
(ii) Market related liability adjustments: the impacts related to changes in the fair value, including both realized and unrealized gains and losses, of index product related derivatives and embedded derivatives, net of hedging cost; the impact of initial pension risk transfer deferred profit liability losses, including amortization from previously deferred pension risk transfer deferred profit liability losses; and the changes in the fair value of market risk benefits by deferring current period changes and amortizing that amount over the life of the market risk benefit; | |||||||
(iii) Purchase price amortization: the impacts related to the amortization of certain intangibles (internally developed software, trademarks and value of distribution asset and the change in fair value of liabilities recognized as a result of acquisition activities); | |||||||
(iv) Transaction costs: the impacts related to acquisition, integration and merger related items; | |||||||
(v) Other and "non-recurring," "infrequent" or "unusual items": Other adjustments include removing any charges associated with | |||||||
(vi) Non-controlling interest on non-GAAP adjustments: the portion of the non-GAAP adjustments attributable to the equity interest of entities that F&G does not wholly own; and | |||||||
(vii) Income taxes: the income tax impact related to the above-mentioned adjustments is measured using an effective tax rate, as appropriate by tax jurisdiction. | |||||||
While these adjustments are an integral part of the overall performance of F&G, market conditions and/or the non-operating nature of these items can overshadow the underlying performance of the core business. Accordingly, management considers this to be a useful measure internally and to investors and analysts in analyzing the trends of our operations. Adjusted net earnings should not be used as a substitute for net earnings (loss). However, we believe the adjustments made to net earnings (loss) in order to derive adjusted net earnings provide an understanding of our overall results of operations. | |||||||
Adjusted Weighted Average Diluted Shares Outstanding | |||||||
Adjusted weighted average diluted shares outstanding is the same as weighted average diluted shares outstanding except for periods in which our preferred stocks are calculated to be dilutive to either net earnings attributable to common shareholders or adjusted net earnings attributable to common shareholders, but not both, or there is a net earnings loss attributable to common shareholders on a GAAP basis, but positive adjusted net earnings attributable to common shareholders using the non-GAAP measure. The above exceptions are made to include relevant diluted shares when dilution occurs and exclude relevant diluted shares when dilution does not occur for adjusted net earnings attributable to common shareholders. | |||||||
Management considers this non-GAAP financial measure to be useful internally and for investors and analysts to assess the level of return driven by the Company that is available to common shareholders. | |||||||
Adjusted Net Earnings attributable to common shareholders per Diluted Share | |||||||
Adjusted net earnings attributable to common shareholders per diluted share is calculated as adjusted net earnings plus preferred stock dividend (if the preferred stock has created dilution). This sum is then divided by the adjusted weighted-average diluted shares outstanding. | |||||||
Management considers this non-GAAP financial measure to be useful internally and for investors and analysts to assess the level of return driven by the Company that is available to common shareholders. | |||||||
Adjusted Return on Assets attributable to Common Shareholders | |||||||
Adjusted return on assets attributable to common shareholders is calculated by dividing year-to-date annualized adjusted net earnings attributable to common shareholders by year-to-date AAUM. Return on assets is comprised of net investment income, less cost of funds, flow reinsurance fee income, owned distribution margin and less expenses (including operating expenses, interest expense and income taxes) consistent with our adjusted net earnings definition and related adjustments. Cost of funds includes liability costs related to cost of crediting as well as other liability costs. Management considers this non-GAAP financial measure to be useful internally and to investors and analysts when assessing financial performance and profitability earned on AAUM. | |||||||
Adjusted Return on Average Common Shareholder Equity, excluding AOCI | |||||||
Adjusted return on average common shareholder equity is calculated by dividing the rolling four quarters adjusted net earnings attributable to common shareholders, by total average F&G equity attributable to common shareholders, excluding AOCI. Average equity attributable to common shareholders, excluding AOCI for the twelve month rolling period is the average of 5 points throughout the period. Since AOCI fluctuates from quarter to quarter due to unrealized changes in the fair value of available for sale investments, changes in instrument-specific credit risk for market risk benefits and discount rate assumption changes for the future policy benefits, management considers this non-GAAP financial measure to be a useful internally and for investors and analysts to assess the level return driven by the Company's adjusted earnings. | |||||||
Assets Under Management (AUM) | |||||||
AUM is comprised of the following components and is reported net of reinsurance assets ceded in accordance with GAAP: | |||||||
(i) total invested assets at amortized cost, excluding investments in unconsolidated affiliates, owned distribution and derivatives; | |||||||
(ii) investments in unconsolidated affiliates at carrying value; | |||||||
(iii) related party loans and investments; | |||||||
(iv) accrued investment income; | |||||||
(v) the net payable/receivable for the purchase/sale of investments; and | |||||||
(vi) cash and cash equivalents excluding derivative collateral at the end of the period. | |||||||
Management considers this non-GAAP financial measure to be useful internally and to investors and analysts when assessing the size of our investment portfolio that is retained. | |||||||
AUM before Flow Reinsurance | |||||||
AUM before Flow Reinsurance is comprised of components consistent with AUM, but also includes flow reinsured assets. | |||||||
Management considers this non-GAAP financial measure to be useful internally and to investors and analysts when assessing the size of our investment portfolio including reinsured assets. | |||||||
Average Assets Under Management (AAUM) (Quarterly and YTD) | |||||||
AAUM is calculated as AUM at the beginning of the period and the end of each month in the period, divided by the total number of months in the period plus one. | |||||||
Management considers this non-GAAP financial measure to be useful internally and to investors and analysts when assessing the rate of return on retained assets. | |||||||
Book Value per Common Share, excluding AOCI | |||||||
Book value per Common share, excluding AOCI is calculated as total F&G equity attributable to common shareholders divided by the total number of shares of common stock outstanding. Management considers this to be a useful measure internally and for investors and analysts to assess the capital position of the Company. | |||||||
Debt-to-Capitalization Ratio, excluding AOCI | |||||||
Debt-to-capitalization ratio is computed by dividing total aggregate principal amount of debt by total capitalization (total debt plus total equity, excluding AOCI). Management considers this non-GAAP financial measure to be useful internally and to investors and analysts when assessing its capital position. | |||||||
Return on Average F&G common shareholder Equity, excluding AOCI | |||||||
Return on average F&G common shareholder equity, excluding AOCI is calculated by dividing the rolling four quarters net earnings (loss) attributable to common shareholders, by total average F&G equity attributable to common shareholders, excluding AOCI. Average F&G equity attributable to common shareholders, excluding AOCI for the twelve month rolling period is the average of 5 points throughout the period. Since AOCI fluctuates from quarter to quarter due to unrealized changes in the fair value of available for sale investments, changes in instrument-specific credit risk for market risk benefits and discount rate assumption changes for the future policy benefits, management considers this non-GAAP financial measure to be useful internally and for investors and analysts to assess the level of return driven by the Company that is available to common shareholders. | |||||||
Sales | |||||||
Annuity, IUL, funding agreement and non-life contingent PRT sales are not derived from any specific GAAP income statement accounts or line items and should not be viewed as a substitute for any financial measure determined in accordance with GAAP. Sales from these products are recorded as deposit liabilities (i.e., contractholder funds) within the Company's consolidated financial statements in accordance with GAAP. Life contingent PRT sales are recorded as premiums in revenues within the consolidated financial statements. Management believes that presentation of sales, as measured for management purposes, enhances the understanding of our business and helps depict longer term trends that may not be apparent in the results of operations due to the timing of sales and revenue recognition. | |||||||
Total Capitalization, excluding AOCI | |||||||
Total capitalization, excluding AOCI is based on total equity excluding the effect of AOCI and the total aggregate principal amount of debt. Since AOCI fluctuates from quarter to quarter due to unrealized changes in the fair value of available for sale investments, changes in instrument-specific credit risk for market risk benefits and discount rate assumption changes for the future policy benefits, management considers this non-GAAP financial measure to provide useful supplemental information internally and to investors and analysts to help assess the capital position of the Company. | |||||||
Total Equity, excluding AOCI | |||||||
Total equity, excluding AOCI is based on total equity excluding the effect of AOCI. Since AOCI fluctuates from quarter to quarter due to unrealized changes in the fair value of available for sale investments, changes in instrument-specific credit risk for market risk benefits and discount rate assumption changes for the future policy benefits, management considers this non-GAAP financial measure to provide useful supplemental information internally and to investors and analysts assessing the level of earned equity on total equity. | |||||||
Total F&G Equity attributable to common shareholders, excluding AOCI | |||||||
Total F&G equity attributable to common shareholder, excluding AOCI is based on total F&G Annuities & Life, Inc. shareholders' equity excluding the effect of AOCI and preferred stocks, including additional paid-in-capital. Since AOCI fluctuates from quarter to quarter due to unrealized changes in the fair value of available for sale investments, changes in instrument-specific credit risk for market risk benefits and discount rate assumption changes for the future policy benefits, management considers this non-GAAP financial measure to be useful internally and for investors and analysts to assess the level of return driven by the Company that is available to common shareholders. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/fg-annuities--life-reports-fourth-quarter-and-full-year-2024-results-302381725.html
SOURCE F&G Annuities & Life, Inc.
FAQ
What were F&G's (FG) full-year earnings for 2024?
How much did F&G's (FG) assets under management grow in 2024?
What was F&G's (FG) total sales growth in 2024?
How much capital did F&G (FG) return to shareholders in 2024?