First Foundation Announces 2020 Third Quarter Financial Results
First Foundation Inc. (NASDAQ: FFWM) reported strong financial results for Q3 2020, with total revenues increasing 32% to $75.3 million and earnings rising 73% to $30.9 million, resulting in diluted EPS of $0.69. Credit quality remained robust, with nonperforming assets at 0.32% of total assets. The company announced a quarterly dividend of $0.07 per share, payable November 17, 2020. Core deposits grew significantly, and the tangible book value per share increased to $13.05. Loan originations totaled $414 million.
- Total revenues increased by 32% year-over-year to $75.3 million.
- Earnings rose 73% year-over-year to $30.9 million.
- Earnings per diluted share improved to $0.69 from $0.39.
- Credit quality remains strong with nonperforming assets at 0.32%.
- Core deposits increased significantly, reflecting a 25% year-over-year growth.
- Recognized a $1.3 million valuation allowance on mortgage servicing rights due to interest rate changes.
- Increased allowance for credit losses on interest-only strip securities by $5.7 million.
IRVINE, Calif.--(BUSINESS WIRE)--First Foundation Inc. (NASDAQ: FFWM), a financial services company with two wholly-owned operating subsidiaries, First Foundation Advisors (“FFA”) and First Foundation Bank (“FFB”), announced today its financial results for the three and nine months ended September 30, 2020. As we present certain non-GAAP measures in this release, the reader should refer to the non-GAAP reconciliations set forth below under the section “Use of Non-GAAP Financial Measures.”
“We delivered another quarter of strong results, including double digit growth of revenue and earnings, and tangible book value increased to
Additionally, First Foundation announced today that its Board of Directors has approved the payment of a quarterly cash dividend of
Highlights
Financial Results:
-
2020 third quarter compared to 2020 second quarter:
-
Total revenues were
$75.3 million , an increase of31% -
Net interest income was
$51.6 million , an increase of7% -
Income before taxes was
$43.1 million , an increase of72% -
Earnings were
$30.9 million , an increase of73% -
Earnings per fully diluted share were
$0.69 , compared to$0.40 -
Nonperforming assets (“NPAs”) to total assets remained low at
0.32%
-
Total revenues were
-
2020 third quarter compared to 2019 third quarter:
-
Total revenues were
$75.3 million , an increase of32% -
Net interest income was
$51.6 million , an increase of20% -
Income before taxes was
$43.1 million , an increase of78% -
Earnings were
$30.9 million , an increase of78% -
Earnings per fully diluted share were
$0.69 , compared to$0.39
-
Total revenues were
-
2020 third quarter financial ratios:
-
Return on average tangible equity of
22.2% -
Return on average assets of
1.79% -
Efficiency ratio of
40% for the quarter and49% year to date -
Total tangible shareholders’ equity of
$582 million , tangible book value of$13.05 per share, and tangible common equity to tangible assets of9.12%
-
Return on average tangible equity of
Other Activity:
-
Completed securitization of
$553 million of loans, recognizing a$15.1 million gain, inclusive of associated mortgage servicing rights of$3.9 million . -
Forbearances and deferrals decreased to
1.07% of loans, to a total of$55 million , from2.3% and$132 million in the prior quarter. -
Net interest margin (“NIM”) was
3.03% for the third quarter. -
Loan originations totaled
$414 million for the quarter. -
The allowance for credit losses for loans decreased by
$3.9 million in the quarter. This change was a result of the decrease in loans held for investment as well as a slight improvement in the economic scenario we utilize for the CECL calculation. -
Core funding increased to
90% of total deposits from76% the prior year. Cost of deposits decreased to0.57% from0.84% in the prior quarter. -
Recognized a
$1.3 million valuation allowance on mortgage servicing rights as a result of changes in the interest rate environment and prepayment speeds. -
Increased the allowance for credit losses related to interest-only strip securities by
$5.7 million in the quarter, as a result of changes in the interest rate environment and prepayment speeds. -
Declared and paid cash dividend of
$0.07 per share in the quarter. -
Assets under management (“AUM”) at FFA increased to
$4.5 billion .
“In a quarter characterized by uncertainty in the U.S. economy, we produced positive results across our business,” said David DePillo, President. “Our already strong credit quality remains solid, as evidenced by NPAs of 32 bps. And our investments in both retail and digital banking have translated to
Details
-
Total loans, including loans held for sale, increased
$77 million in the first nine months of 2020, including$1.8 billion of originations. -
The
$573 million growth in deposits during the first nine months of 2020 included increases in specialty deposits of$564 million , and branch deposits of$353 million , and digital channel deposits of$329 million , which were partially offset by a$674 million decrease in wholesale deposits. FHLB advances decreased by$473 million in the first nine months of the year. -
The
$232 million increase in AUM during the third quarter of 2020 was the net result of$25 million of new accounts,$258 million of portfolio gains, and terminations and net withdrawals of$51 million .
About First Foundation
First Foundation, (NASDAQ: FFWM), a financial institution founded in 1990, provides personal banking, business banking and private wealth management. The Company has offices in California, Nevada and Hawaii with headquarters in Irvine, California. For more information, please visit www.firstfoundationinc.com.
We have two business segments, “Banking” and “Investment Management and Wealth Planning” (“Wealth Management”). Banking includes the operations of FFB and First Foundation Insurance Services, and Wealth Management includes the operations of FFA. The financial position and operating results of the stand-alone holding company, FFI, are included under the caption “Other” in certain of the tables that follow, along with any consolidation elimination entries.
Forward-Looking Statements
Statements in this news release, including statements in the Discussion of Changes in Results of Operations and Financial Position below, regarding our expectations and beliefs about our future financial performance and financial condition, dividends, as well as trends in our business and markets are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," "project," "outlook," or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," or "may." The forward-looking statements in this news release are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this news release and could cause us to make changes to our future plans. Those risks and uncertainties include, but are not limited to the risk of incurring loan losses, which is an inherent risk of the banking business; the negative impacts and disruptions resulting from the COVID-19 pandemic on our colleagues, clients, the communities we serve and the domestic and global economy, which may have an adverse effect on our business, financial position and results of operations; the risk that we will not be able to continue our internal growth rate; the risk that we will not be able to access the securitization market on favorable terms or at all; changes in general economic conditions, either nationally or locally in the areas in which we conduct or will conduct our business; risks associated with the Federal Reserve Board taking actions with respect to interest rates, which could adversely affect our interest income and interest rate margins and, therefore, our future operating results; the risk that the performance of our investment management business or of the equity and bond markets could lead clients to move their funds from or close their investment accounts with us, which would reduce our assets under management and adversely affect our operating results; the risk that we may be unable or that our board of directors may determine that it is inadvisable to pay future dividends; risks associated with changes in income tax laws and regulations; and risks associated with seeking new client relationships and maintaining existing client relationships. Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in our 2019 Annual Report on Form 10-K for the fiscal year ended December 31, 2019 that we filed with the SEC on March 2, 2020, our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020 that we filed with the SEC on May 8, 2020, our Quarterly Report on Form 10-Q for the Quarter ended June 30, 2020 that we filed with the SEC on August 7, 2020, and other documents we file with the SEC from time to time. We urge readers of this news release to review those reports and other documents we file with the SEC from time to time. Also, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this news release, which speak only as of today's date, or to make predictions based solely on historical financial performance. We also disclaim any obligation to update forward-looking statements contained in this news release or in the above-referenced reports, whether as a result of new information, future events or otherwise, except as may be required by law or NASDAQ rules.
FIRST FOUNDATION INC.
|
||||||||||||
|
||||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
||||||
|
|
2020 |
|
2020 |
|
2019 |
||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
282,983 |
|
|
$ |
414,179 |
|
|
$ |
268,446 |
|
Securities available-for-sale |
|
|
890,981 |
|
|
|
863,778 |
|
|
|
1,042,940 |
|
Allowance for credit losses - investments |
|
|
(8,049 |
) |
|
|
(2,371 |
) |
|
|
— |
|
Net securities |
|
|
882,932 |
|
|
|
861,407 |
|
|
|
1,042,940 |
|
|
|
|
|
|
|
|
|
|
|
|||
Loans held for sale |
|
|
512,598 |
|
|
|
527,970 |
|
|
|
501,860 |
|
|
|
|
|
|
|
|
|
|
|
|||
Loans held for investment |
|
|
4,615,323 |
|
|
|
5,136,812 |
|
|
|
4,374,208 |
|
Allowance for credit losses - loans |
|
|
(24,183 |
) |
|
|
(28,129 |
) |
|
|
(20,500 |
) |
Net loans |
|
|
4,591,140 |
|
|
|
5,108,683 |
|
|
|
4,353,708 |
|
|
|
|
|
|
|
|
|
|
|
|||
Investment in FHLB stock |
|
|
17,250 |
|
|
|
23,598 |
|
|
|
17,250 |
|
Deferred taxes |
|
|
7,157 |
|
|
|
9,194 |
|
|
|
9,534 |
|
Premises and equipment, net |
|
|
8,265 |
|
|
|
8,188 |
|
|
|
8,694 |
|
Goodwill and intangibles |
|
|
95,735 |
|
|
|
96,181 |
|
|
|
97,717 |
|
Other assets |
|
|
83,878 |
|
|
|
91,893 |
|
|
|
58,197 |
|
Total Assets |
|
$ |
6,481,938 |
|
|
$ |
7,141,293 |
|
|
$ |
6,358,346 |
|
|
|
|
|
|
|
|
|
|
|
|||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Liabilities: |
|
|
|
|
|
|
|
|
|
|||
Deposits |
|
$ |
5,463,813 |
|
|
$ |
5,647,841 |
|
|
$ |
5,170,566 |
|
Borrowings |
|
|
269,000 |
|
|
|
764,600 |
|
|
|
520,000 |
|
Accounts payable and other liabilities |
|
|
71,189 |
|
|
|
90,131 |
|
|
|
63,420 |
|
Total Liabilities |
|
|
5,804,002 |
|
|
|
6,502,572 |
|
|
|
5,753,986 |
|
|
|
|
|
|
|
|
|
|
|
|||
Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|||
Common Stock |
|
|
45 |
|
|
|
45 |
|
|
|
45 |
|
Additional paid-in-capital |
|
|
433,263 |
|
|
|
432,791 |
|
|
|
433,426 |
|
Retained earnings |
|
|
228,396 |
|
|
|
200,582 |
|
|
|
162,792 |
|
Accumulated other comprehensive income (loss) |
|
|
16,232 |
|
|
|
5,303 |
|
|
|
8,097 |
|
Total Shareholders’ Equity |
|
|
677,936 |
|
|
|
638,721 |
|
|
|
604,360 |
|
Total Liabilities and Shareholders’ Equity |
|
$ |
6,481,938 |
|
|
$ |
7,141,293 |
|
|
$ |
6,358,346 |
|
FIRST FOUNDATION INC.
|
|||||||||||||||
|
|||||||||||||||
|
|
For the Quarter Ended |
|
For the Nine Months Ended |
|||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|||||||
|
|
2020 |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
55,231 |
|
$ |
55,134 |
|
$ |
56,483 |
|
$ |
165,249 |
|
$ |
166,828 |
Securities |
|
|
6,107 |
|
|
6,539 |
|
|
5,349 |
|
|
19,643 |
|
|
17,700 |
FHLB Stock, fed funds sold and deposits |
|
|
353 |
|
|
259 |
|
|
782 |
|
|
1,069 |
|
|
1,938 |
Total interest income |
|
|
61,691 |
|
|
61,932 |
|
|
62,614 |
|
|
185,961 |
|
|
186,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
7,988 |
|
|
10,914 |
|
|
16,675 |
|
|
33,548 |
|
|
48,419 |
Borrowings |
|
|
2,086 |
|
|
2,571 |
|
|
2,807 |
|
|
7,481 |
|
|
11,981 |
Total interest expense |
|
|
10,074 |
|
|
13,485 |
|
|
19,482 |
|
|
41,029 |
|
|
60,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
51,617 |
|
|
48,447 |
|
|
43,132 |
|
|
144,932 |
|
|
126,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
1,548 |
|
|
1,367 |
|
|
172 |
|
|
6,979 |
|
|
1,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for credit losses |
|
|
50,069 |
|
|
47,080 |
|
|
42,960 |
|
|
137,953 |
|
|
124,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset management, consulting and other fees |
|
|
7,368 |
|
|
6,733 |
|
|
7,304 |
|
|
21,863 |
|
|
21,234 |
Gain on sale of loans |
|
|
15,140 |
|
|
— |
|
|
4,218 |
|
|
15,140 |
|
|
4,218 |
Other income |
|
|
1,133 |
|
|
2,236 |
|
|
2,460 |
|
|
6,282 |
|
|
6,126 |
Total noninterest income |
|
|
23,641 |
|
|
8,969 |
|
|
13,982 |
|
|
43,285 |
|
|
31,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
17,914 |
|
|
18,288 |
|
|
17,167 |
|
|
56,059 |
|
|
53,402 |
Occupancy and depreciation |
|
|
6,052 |
|
|
5,855 |
|
|
5,450 |
|
|
17,419 |
|
|
15,485 |
Professional services and marketing costs |
|
|
2,077 |
|
|
2,049 |
|
|
1,745 |
|
|
5,880 |
|
|
5,773 |
Customer service costs |
|
|
1,723 |
|
|
1,622 |
|
|
5,920 |
|
|
5,717 |
|
|
13,592 |
Other expenses |
|
|
2,829 |
|
|
3,123 |
|
|
2,412 |
|
|
9,329 |
|
|
9,669 |
Total noninterest expense |
|
|
30,595 |
|
|
30,937 |
|
|
32,694 |
|
|
94,404 |
|
|
97,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes on income |
|
|
43,115 |
|
|
25,112 |
|
|
24,248 |
|
|
86,834 |
|
|
57,780 |
Taxes on income |
|
|
12,177 |
|
|
7,258 |
|
|
6,892 |
|
|
24,831 |
|
|
16,755 |
Net income |
|
$ |
30,938 |
|
$ |
17,854 |
|
$ |
17,356 |
|
$ |
62,003 |
|
$ |
41,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.69 |
|
$ |
0.40 |
|
$ |
0.39 |
|
$ |
1.39 |
|
$ |
0.92 |
Diluted |
|
$ |
0.69 |
|
$ |
0.40 |
|
$ |
0.39 |
|
$ |
1.38 |
|
$ |
0.91 |
Shares used in computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
44,625,668 |
|
|
44,620,716 |
|
|
44,639,481 |
|
|
44,638,634 |
|
|
44,602,368 |
Diluted |
44,885,776 |
44,812,369 |
|
|
44,935,308 |
|
|
44,883,612 |
|
|
44,876,614 |
FIRST FOUNDATION INC.
|
||||||||||||||||||||
|
||||||||||||||||||||
|
|
For the Quarter Ended |
For the Nine Months Ended |
|||||||||||||||||
|
|
September 30, |
June 30, |
September 30, |
September 30, |
|||||||||||||||
|
|
2020 |
2020 |
2019 |
2020 |
2019 |
||||||||||||||
Selected Financial Data: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average assets |
|
|
1.79 |
% |
|
|
1.06 |
% |
|
|
1.10 |
% |
|
|
1.24 |
% |
|
|
0.90 |
% |
Return on average equity |
|
|
18.9 |
% |
|
|
11.3 |
% |
|
|
11.7 |
% |
|
|
13.0 |
% |
|
|
9.5 |
% |
Return on average tangible equity (1) |
|
|
22.2 |
% |
|
|
13.3 |
% |
|
|
14.0 |
% |
|
|
15.3 |
% |
|
|
11.4 |
% |
Efficiency ratio (2) |
|
|
40.1 |
% |
|
|
53.0 |
% |
|
|
59.5 |
% |
|
|
49.4 |
% |
|
|
63.1 |
% |
Net interest margin |
|
|
3.03 |
% |
|
|
2.96 |
% |
|
|
2.89 |
% |
|
|
2.97 |
% |
|
|
2.87 |
% |
Cost of deposits |
|
|
0.57 |
% |
|
|
0.84 |
% |
|
|
1.31 |
% |
|
|
0.85 |
% |
|
|
1.35 |
% |
Loan to deposit ratio |
|
|
93.9 |
% |
|
|
100.3 |
% |
|
|
94.3 |
% |
|
|
93.9 |
% |
|
|
94.3 |
% |
Noninterest income as a % of total revenues |
|
|
31.4 |
% |
|
|
15.6 |
% |
|
|
24.5 |
% |
|
|
23.0 |
% |
|
|
20.0 |
% |
Loan originations |
|
$ |
413,962 |
|
|
$ |
701,090 |
|
|
$ |
485,817 |
|
|
$ |
1,778,220 |
|
|
$ |
1,379,250 |
|
Assets under management |
|
|
4,524,061 |
|
|
|
4,292,252 |
|
|
|
4,244,079 |
|
|
|
4,524,061 |
|
|
|
4,244,079 |
|
Tangible common equity to tangible assets |
|
|
9.12 |
% |
|
|
7.70 |
% |
|
|
8.09 |
% |
|
|
9.12 |
% |
|
|
8.09 |
% |
Book value per share |
|
$ |
15.19 |
|
|
$ |
14.31 |
|
|
$ |
13.53 |
|
|
$ |
15.19 |
|
|
$ |
13.53 |
|
Tangible book value per share |
|
|
13.05 |
|
|
|
12.16 |
|
|
|
11.35 |
|
|
|
13.05 |
|
|
|
11.35 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Asset Quality: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming assets |
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonaccrual loans |
|
$ |
20,592 |
|
|
$ |
15,512 |
|
|
$ |
21,202 |
|
|
$ |
20,592 |
|
|
$ |
21,202 |
|
Other real estate owned |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total nonperforming loans |
|
$ |
20,592 |
|
|
$ |
15,512 |
|
|
$ |
21,202 |
|
|
$ |
20,592 |
|
|
$ |
21,202 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans 30 - 89 days past due |
|
$ |
2,852 |
|
|
$ |
14,526 |
|
|
$ |
8,389 |
|
|
$ |
2,852 |
|
|
$ |
8,389 |
|
Accruing loans 90 days or more past due |
|
|
2,403 |
|
|
|
— |
|
|
|
106 |
|
|
|
2,403 |
|
|
|
106 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming assets to total assets |
|
|
0.32 |
% |
|
|
0.22 |
% |
|
|
0.33 |
% |
|
|
0.32 |
% |
|
|
0.33 |
% |
Loans 30 - 89 days past due to total loans |
|
|
0.06 |
% |
|
|
0.28 |
% |
|
|
0.19 |
% |
|
|
0.06 |
% |
|
|
0.19 |
% |
Allowance for credit losses to loans held for investment |
|
|
0.52 |
% |
|
|
0.55 |
% |
|
|
0.46 |
% |
|
|
0.52 |
% |
|
|
0.46 |
% |
Allowance for credit losses to nonaccrual loans |
|
|
117.4 |
% |
|
|
181.3 |
% |
|
|
96.7 |
% |
|
|
117.4 |
% |
|
|
96.7 |
% |
Net charge-offs (recoveries) to average loans - annualized |
|
|
0.01 |
% |
|
|
0.03 |
% |
|
|
(0.01 |
)% |
|
|
0.01 |
% |
|
|
0.01 |
% |
(1) |
Tangible equity is a non-GAAP financial measure. See disclosures regarding “Use of Non-GAAP Financial Measures” included as a separate section in this press release. |
|
(2) |
Efficiency Ratio is a non-GAAP financial measure: See disclosures regarding “Use of Non-GAAP Financial Measures” included as a separate section in this press release. |
FIRST FOUNDATION INC.
|
||||||||||||||||||||
|
||||||||||||||||||||
|
|
For the Quarter Ended |
|
|
For the Nine Months Ended |
|||||||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
|
September 30, |
|||||||||||
|
|
2020 |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||||
Banking: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest income |
|
$ |
61,691 |
|
|
$ |
61,932 |
|
|
$ |
62,614 |
|
|
$ |
185,961 |
|
|
$ |
123,852 |
|
Interest expense |
|
|
10,024 |
|
|
|
13,435 |
|
|
|
19,328 |
|
|
|
40,899 |
|
|
|
40,804 |
|
Net interest income |
|
|
51,667 |
|
|
|
48,497 |
|
|
|
43,286 |
|
|
|
145,062 |
|
|
|
83,048 |
|
Provision for credit losses |
|
|
1,548 |
|
|
|
1,367 |
|
|
|
172 |
|
|
|
6,979 |
|
|
|
1,771 |
|
Noninterest income |
|
|
17,976 |
|
|
|
3,635 |
|
|
|
8,173 |
|
|
|
26,270 |
|
|
|
6,465 |
|
Noninterest expense |
|
|
24,949 |
|
|
|
25,042 |
|
|
|
26,397 |
|
|
|
76,235 |
|
|
|
52,388 |
|
Income before taxes on income |
|
$ |
43,146 |
|
|
$ |
25,723 |
|
|
$ |
24,890 |
|
|
$ |
88,118 |
|
|
$ |
35,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Wealth Management: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Noninterest income |
|
$ |
6,020 |
|
|
$ |
5,631 |
|
|
$ |
6,161 |
|
|
$ |
18,139 |
|
|
$ |
11,713 |
|
Noninterest expense |
|
|
5,166 |
|
|
|
5,404 |
|
|
|
5,423 |
|
|
|
16,735 |
|
|
|
11,085 |
|
Income before taxes on income |
|
$ |
854 |
|
|
$ |
227 |
|
|
$ |
738 |
|
|
$ |
1,404 |
|
|
$ |
628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other and Eliminations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest income |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Interest expense |
|
|
50 |
|
|
|
50 |
|
|
|
154 |
|
|
|
130 |
|
|
|
114 |
|
Net interest income |
|
|
(50 |
) |
|
|
(50 |
) |
|
|
(154 |
) |
|
|
(130 |
) |
|
|
(114 |
) |
Noninterest income |
|
|
(355 |
) |
|
|
(297 |
) |
|
|
(352 |
) |
|
|
(1,124 |
) |
|
|
(582 |
) |
Noninterest expense |
|
|
480 |
|
|
|
491 |
|
|
|
874 |
|
|
|
1,434 |
|
|
|
1,754 |
|
Income before taxes on income |
|
$ |
(885 |
) |
|
$ |
(838 |
) |
|
$ |
(1,380 |
) |
|
$ |
(2,688 |
) |
|
$ |
(2,450 |
) |
FIRST FOUNDATION INC.
|
|||||||||||||||
|
|
For the Quarter Ended |
|||||||||||||
|
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
|||||
|
|
2020 |
|
2020 |
|
2020 |
|
2019 |
|
2019 |
|||||
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Outstanding principal balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily |
|
$ |
2,084,175 |
|
$ |
2,556,332 |
|
$ |
2,369,081 |
|
$ |
2,143,919 |
|
$ |
1,941,624 |
Single Family |
|
|
818,436 |
|
|
839,537 |
|
|
851,443 |
|
|
871,181 |
|
|
896,607 |
Subtotal |
|
|
2,902,611 |
|
|
3,395,869 |
|
|
3,220,524 |
|
|
3,015,100 |
|
|
2,838,231 |
Commercial properties |
|
|
770,964 |
|
|
774,939 |
|
|
793,182 |
|
|
834,042 |
|
|
871,225 |
Land |
|
|
57,722 |
|
|
65,094 |
|
|
68,101 |
|
|
70,257 |
|
|
71,110 |
Total real estate loans |
|
|
3,731,297 |
|
|
4,235,902 |
|
|
4,081,807 |
|
|
3,919,399 |
|
|
3,780,566 |
Commercial and industrial loans |
|
|
858,744 |
|
|
875,464 |
|
|
696,596 |
|
|
600,213 |
|
|
566,390 |
Consumer loans |
|
|
18,399 |
|
|
18,640 |
|
|
17,476 |
|
|
16,273 |
|
|
16,505 |
Total loans |
|
|
4,608,440 |
|
|
5,130,006 |
|
|
4,795,879 |
|
|
4,535,885 |
|
|
4,363,461 |
Deferred fees and expenses |
|
|
6,883 |
|
|
6,806 |
|
|
9,634 |
|
|
11,748 |
|
|
10,747 |
Total |
|
$ |
4,615,323 |
|
$ |
5,136,812 |
|
$ |
4,805,513 |
|
$ |
4,547,633 |
|
$ |
4,374,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
$ |
512,598 |
|
$ |
527,970 |
|
$ |
520,721 |
|
$ |
503,036 |
|
$ |
501,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
1,890,028 |
|
$ |
1,770,382 |
|
$ |
1,315,114 |
|
$ |
1,192,481 |
|
$ |
1,532,105 |
Interest-bearing |
|
|
396,938 |
|
|
411,053 |
|
|
384,215 |
|
|
386,276 |
|
|
350,344 |
Money market and savings |
|
|
1,922,264 |
|
|
1,643,871 |
|
|
1,380,903 |
|
|
1,334,736 |
|
|
1,316,899 |
Certificates of deposits |
|
|
1,254,583 |
|
|
1,822,535 |
|
|
1,950,595 |
|
|
1,977,651 |
|
|
1,971,218 |
Total |
|
$ |
5,463,813 |
|
$ |
5,647,841 |
|
$ |
5,030,827 |
|
$ |
4,891,144 |
|
$ |
5,170,566 |
FIRST FOUNDATION INC.
|
||||||||||||||||||||
|
||||||||||||||||||||
|
|
For the Quarter Ended |
|
For the Nine Months Ended |
||||||||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
||||||||||||
|
|
2020 |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||||
Average Balances: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loans |
|
$ |
5,644,646 |
|
$ |
5,475,796 |
|
$ |
5,282,338 |
|
$ |
5,401,754 |
|
$ |
5,062,689 |
|
||||
Securities |
|
|
840,593 |
|
|
919,788 |
|
|
616,424 |
|
|
919,712 |
|
|
732,262 |
|
||||
Total interest-earnings assets |
|
|
6,814,550 |
|
|
6,550,312 |
|
|
5,985,601 |
|
|
6,504,024 |
|
|
5,856,354 |
|
||||
Deposits: interest-bearing |
|
|
3,769,335 |
|
|
3,791,997 |
|
|
3,553,660 |
|
|
3,755,796 |
|
|
3,520,069 |
|
||||
Deposits: noninterest-bearing |
|
|
1,832,709 |
|
|
1,442,333 |
|
|
1,508,290 |
|
|
1,514,954 |
|
|
1,270,845 |
|
||||
Borrowings |
|
|
698,860 |
|
|
810,844 |
|
|
486,807 |
|
|
730,763 |
|
|
640,267 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Average Yield / Rate: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loans |
|
|
3.91 |
% |
|
4.03 |
% |
|
4.27 |
% |
|
4.08 |
% |
|
4.40 |
% |
||||
Securities |
|
|
2.91 |
% |
|
2.84 |
% |
|
3.47 |
% |
|
2.85 |
% |
|
3.22 |
% |
||||
Total interest-earnings assets |
|
|
3.62 |
% |
|
3.78 |
% |
|
4.18 |
% |
|
3.81 |
% |
|
4.25 |
% |
||||
Deposits (interest-bearing only) |
|
|
0.84 |
% |
|
1.16 |
% |
|
1.86 |
% |
|
1.19 |
% |
|
1.84 |
% |
||||
Deposits (noninterest and interest-bearing) |
|
|
0.57 |
% |
|
0.84 |
% |
|
1.31 |
% |
|
0.85 |
% |
|
1.35 |
% |
||||
Borrowings |
|
|
1.19 |
% |
|
1.28 |
% |
|
2.29 |
% |
|
1.37 |
% |
|
2.50 |
% |
||||
Total interest-bearing liabilities |
|
|
0.90 |
% |
|
1.18 |
% |
|
1.91 |
% |
|
1.22 |
% |
|
1.94 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net Interest Rate Spread |
|
|
2.72 |
% |
|
2.61 |
% |
|
2.27 |
% |
|
2.59 |
% |
|
2.31 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net Interest Margin |
|
|
3.03 |
% |
|
2.96 |
% |
|
2.89 |
% |
|
2.97 |
% |
|
2.87 |
% |
Use of Non-GAAP Financial Measures
To supplement our unaudited condensed consolidated financial statements presented in accordance with GAAP, we use certain non-GAAP measures (including, but not limited to, non-GAAP net income and non-GAAP financial ratios) of financial performance. These supplemental performance measures may vary from, and may not be comparable to, similarly titled measures by other companies in our industry. Non-GAAP financial measures are not in accordance with, or an alternative for, GAAP. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. A non-GAAP financial measure may also be a financial metric that is not required by GAAP or other applicable requirement.
We believe that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures (as applicable), provide meaningful supplemental information regarding our performance by providing additional information used by management that is not otherwise required by GAAP or other applicable requirements. Our management uses, and believes that investors benefit from referring to, these non-GAAP financial measures in assessing our operating results and when planning, forecasting and analyzing future periods. These non-GAAP financial measures also facilitate a comparison of our performance to prior periods. We believe these measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. However, these non-GAAP financial measures should be considered in addition to, not as a substitute for or superior to, net income or other financial measures prepared in accordance with GAAP. In the information below, we have provided a reconciliation of, where applicable, the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release, or a reconciliation of the non-GAAP calculation of the financial measure.
In this press release, we use certain non-GAAP financial ratios and measures that are not required by GAAP or exclude certain financial items from calculations that are otherwise required under GAAP, including:
-
The efficiency ratio is the ratio of noninterest expense to the sum of net interest income and noninterest income and may exclude one-time and non-operating items of income or expense. Core deposit intangible amortization for the three and nine months ended September 30, 2020, and the three months ended June 30, 2020, of
$0.5 million ,$1.5 million , and$0.5 million , respectively, was excluded from noninterest expenses. For the nine months ended September 30, 2019, a$0.1 million of gain on sale of REO was excluded from noninterest income. -
Tangible common equity (also referred to as tangible book value or tangible equity) and tangible assets, are equal to common equity and assets, respectively, less
$95.7 million ,$96.2 million , and$97.7 million of goodwill and intangible assets as of September 30, 2020, June 30, 2020, and September 30, 2019, respectively. We believe that this information is consistent with the treatment by bank regulatory agencies, which exclude intangible assets from the calculation of capital ratios. -
Average tangible equity is equal to average common equity less
$96.0 million ,$96.4 million , and$98.0 million of average goodwill and intangible assets for the quarters ended September 30, 2020, June 30, 2020, and September 30, 2019, respectively, and less$96.4 million and$98.9 million of average goodwill and intangible assets for the nine months ended September 30, 2020 and 2019, respectively. We believe that this information is consistent with the treatment by bank regulatory agencies, which exclude intangible assets from the calculation of capital ratios.
Discussion of Changes in Results of Operations and Financial Position
Quarter Ended September 30, 2020 as Compared to Quarter Ended June 30, 2020
Our net income and income before taxes for the three months ended September 30, 2020 were
Our effective tax rate for the three months ended September 30, 2020 was
Net interest income increased
The provision for credit losses in the third quarter of 2020 was
The
Noninterest income in Banking increased from
Noninterest expense in Banking decreased from
Quarter Ended September 30, 2020 as Compared to Quarter Ended September 30, 2019
Our net income and income before taxes in the three months ended September 30, 2020 were
Our effective tax rate for the third quarter of 2020 was
Net interest income increased
The provision for credit losses in the third quarter of 2020 was
The
Noninterest income in Banking in the third quarter of 2020 was
Noninterest expense in Banking decreased from
Changes in Financial Position
During the first nine months ended September 30, 2020, total assets increased by
Our credit quality remains strong, as our ratio of nonperforming assets to total assets is at