Facedrive Provides Update on Facedrive Foods’ Revenue and Expenses
Facedrive Inc. (FDVRF) has initiated a review of its revenue recognition policies, leading to reclassifications of certain sales and marketing expenses for Facedrive Foods. These adjustments will result in total net revenues of $2,772,834 for Q1 2021, $4,521,548 for Q2 2021, and $7,811,810 for Q3 2021, reflecting a cumulative reduction of $2,337,070 against revenues. The Company assures that these changes do not impact balance sheets or earnings. An independent accounting firm has been retained for further evaluation, aligning with industry trends in accounting practices amidst the evolving gig economy.
- Engagement with an independent accounting firm to enhance clarity in accounting processes.
- Alignment with industry standards regarding revenue recognition policies.
- Cumulative revenue reduction of $2,337,070 for the first three quarters of 2021.
- Potential scrutiny from the Ontario Securities Commission due to corrective disclosures.
In
The review comes on the heels of large well-known industry incumbents also reviewing and revising their revenue recognition policies within the last year, reflecting an industry-wide movement towards clarifying and refining how conventional accounting and IFRS-15 standards apply to modern gig-economy based technology platforms, particularly in the delivery and logistics space.
“With the gig economy being a relatively new phenomenon, many industry standards and practices remain in the process of being fully understood by industry participants and experts alike. Like other established incumbents in our space,
Corrected Disclosure
During the course of the Company’s engagement of an independent national accounting firm to help with a review of Facedrive Foods’ 2021 sales and marketing expenses concurrent with an ongoing Continuous Disclosure Review involving staff of the Corporate Finance Branch of the
Restatement of Previously Filed Financial Information for the Quarter ended
End-user Discounts and Market-wide Promotions
From time to time, the Company’s subsidiary,
The Company applies a similar revenue recognition and expense allocation policy as compared to other companies in its peer group. The Company’s revenue recognition policies and its policies regarding accounting for end-user incentives and discounts is described in the Company’s Q3 2021 MD&A, which can be summarized as follows:
-
Targeted end-user discounts and promotions. These are incentives offered by the Company to acquire, re-engage or generally increase end-users use of the platform (akin to a coupon) offered to end users who are not customers. Targeted end-user discounts and promotions are presented as sales and marketing expenses. For example, if an end user engages the Company for a fare or service that typically would cost an end user
and that end user presents or redeems a promotion coupon or promo code for$100 that was specifically issued by the Company to that specific end user, then the Company will account for$10 of revenue and$100 of sales and marketing expenses.$10 -
End-user referrals. These are credits given to existing end-users for referring new end-users to the Company’s platform. End-user referrals are accounted for and presented as sales and marketing expenses. For example, if an end user engages the Company for a fare or service that typically would cost the end user
and that end user presents or redeems a promotion coupon or promo code for$100 that was specifically issued by the Company to that specific end user as a result of the end user making a referral to a friend and the Company gaining a new customer, then the Company will account for$10 of revenue and$100 of sales and marketing expenses.$10 -
Market-wide Promotions. These are general discounts offered to the members of the public at large that reduce the end-user’s costs. Market-wide promotions are presented net of revenue. For example, if an end user engages the Company for a fare or service that typically costs the end user
and that end user presents or redeems market-wide promotion coupon or promo code for$100 , then the Company will account for$10 of revenue and$90 in sales and marketing expenses.$0
The table immediately below provides information based on Facedrive’s historic accounting estimates for incentives and discounts related to
Q3 2021 |
Q2 2021 |
Q1 2021 |
|
Gross transaction size from food delivery and commissions |
10,296,020 |
13,056,838 |
13,014,764 |
Less: |
|
|
|
Payout to restaurant merchants & others |
(7,666,996) |
(9,937,577) |
(9,597,463) |
Taxes paid |
(150,019) |
(152,929) |
(164,787) |
Facedrive Foods’ gross revenue generated by food delivery prior to any incentives, discounts or other promotional schemes |
2,479,004 |
2,966,332 |
3,252,514 |
Less: |
|
|
|
Market-wide promotions |
(611,331) |
(469,557) |
(652,885) |
Facedrive Foods’ segmented revenue |
1,867,673 |
2,496,775 |
2,599,629 |
Less: |
|
|
|
Targeted end-user type promotions |
(876,716) |
(1,213,472) |
(1,264,175) |
Net cash received |
990,957 |
1,283,303 |
1,335,454 |
Subsequently during the past few months, management has worked to collect and data mine additional information about the specific uptake and utilization of the Company’s incentives and discounts in order to obtain improved accuracy and statistics regarding the utilization of these programs. Based on the Company’s new and improved analysis of the data arrived at with the help of independent consultants regarding the Company’s incentives and discounts, the Company has determined that certain discounts previously to have been targeted discounted ought to have been recognized as market-wide promotions. Since these market-wide promotions are to now be presented net of revenue, they no longer appear as an expense, therefore resulting in a dollar-for-dollar corresponding reduction in Facedrive Foods’ earlier reported targeted end-user promotion expenses for these quarters. However, there is no change to the Company’s net income / loss nor its cash received during these quarters
The figures subject to revision are reflected in the table below. Any figures, tables and disclosures from the Company’s previously filed financial statements or MD&A not reflected below are not subject to any revision and can be accurately referenced in the Company’s financial statements and MD&A on SEDAR.
|
Q3 2021 |
Q2 2021 |
Q1 2021 |
Gross transaction size from food delivery and commissions |
10,296,020 |
13,056,838 |
13,014,764 |
Less: |
|
|
|
Payout to restaurant merchants & others |
(7,666,996) |
(9,937,577) |
(9,597,463) |
Taxes paid |
(150,019) |
(152,929) |
(164,787) |
Facedrive Foods’ gross revenue generated by food delivery prior to any incentives, discounts or other promotional schemes |
2,479,004 |
2,966,332 |
3,252,514 |
Less: |
|
|
|
Market-wide promotions |
(611,331) |
(469,557) |
(652,885) |
Reclassification from Targeted end-user type promotions (this line is main focus this press release) |
(559,211) |
(1,005,977) |
(771,882) |
Food Hwy’s segmented revenue as included on Facedrive’s revised financial statements |
1,308,463 |
1,490,798 |
1,827,747 |
Less: |
|
|
|
Targeted end-user type promotions \ |
(317,505) |
(207,495) |
(492,293) |
Net cash received |
990,957 |
1,283,303 |
1,335,454 |
The tables below reflect the impact of the Company’s revisions on the previously filed financial statements of the Company. Any figures, tables and disclosures from the Company’s previously filed financial statements or MD&A not reflected below are not subject to any revision and can be accurately referenced in the Company’s financial statements and MD&A on SEDAR.
Consolidated Statement of Loss and Comprehensive loss for the Three Months Ended
|
As previously filed |
Restated |
Impact |
||||||
REVENUE |
$ |
3,544,716 |
$ |
2,772,834 |
$ |
(771,882) |
|||
Cost of revenue |
|
3,370,567 |
|
3,370,567 |
|
- |
|||
General and administration |
|
2,059,249 |
|
2,059,249 |
|
- |
|||
Operational support |
|
2,187,947 |
|
2,187,947 |
|
- |
|||
Research and development |
|
344,435 |
|
344,435 |
|
- |
|||
Sales and marketing |
|
1,629,969 |
|
858,087 |
|
(771,882) |
|||
Amortization |
|
663,690 |
|
663,690 |
|
- |
|||
Depreciation |
|
30,174 |
|
30,174 |
|
- |
|||
Total operating expenses |
|
10,286,031 |
|
9,514,149 |
|
(771,882) |
|||
OPERATING LOSS |
|
(6,741,315) |
|
(6,741,315) |
|
- |
|||
|
|
|
|
||||||
Government grants |
|
1,084,882 |
|
1,084,882 |
|
- |
|||
Foreign exchange gain (loss) |
|
(49,390) |
|
(49,390) |
|
- |
|||
Interest expenses |
|
(187,285) |
|
(187,285) |
|
- |
|||
Interest income |
|
9,632 |
|
9,632 |
|
- |
|||
Gain on lease terminations |
|
5,071 |
|
5,071 |
|
- |
|||
LOSS BEFORE INCOME TAXES |
$ |
(5,878,405) |
|
(5,878,405) |
|
- |
|||
Deferred income tax recovery |
|
248,000 |
|
248,000 |
|
- |
|||
NET LOSS |
|
(5,630,405) |
|
(5,630,405) |
|
- |
|||
Cumulative translation adjustment |
|
(34,084) |
|
(34,084) |
|
- |
|||
NET LOSS AND COMPREHENSIVE LOSS |
|
(5,664,489) |
|
(5,664,489) |
|
- |
|||
Loss per share |
|
|
|
||||||
– Basic and diluted |
$ |
(0.06) |
$ |
(0.06) |
$ |
- |
|||
Basic and diluted |
|
93,746,852 |
|
93,746,852 |
|
- |
Restatement of Previously Filed Financial Information for the Quarter ended
As addressed above in the section entitled “End-user Discounts and Market-Wide Promotions”, the Company is making corrective disclosure regarding the previously filed financial information for Q2 2021.
The tables below reflect the impact of the Company’s revisions on the previously filed financial statements of the Company. Any figures, tables and disclosures from the Company’s previously filed financial statements or MD&A not reflected below are not subject to any revision and can be accurately referenced in the company’s financial statements and MD&A on SEDAR.
Consolidated Statement of Loss and Comprehensive loss for the Three Months Ended
|
|
As previously filed |
Restated |
Impact |
|||||
REVENUE |
|
$ |
5,527,525 |
$ |
4,521,548 |
$ |
(1,005,977) |
||
Cost of revenue |
|
|
5,346,764 |
|
5,346,764 |
|
- |
||
General and administration |
|
|
1,679,591 |
|
1,679,591 |
|
- |
||
Operational support |
|
|
3,461,044 |
|
3,461,044 |
|
- |
||
Research and development |
|
|
465,113 |
|
465,113 |
|
- |
||
Sales and marketing |
|
|
1,944,481 |
|
938,504 |
|
(1,005,977) |
||
Amortization |
|
|
695,064 |
|
695,064 |
|
- |
||
Depreciation |
|
|
92,004 |
|
92,004 |
|
- |
||
Total operating expenses |
|
|
13,684,061 |
|
12,678,084 |
|
(1,005,977) |
||
OPERATING LOSS |
|
|
(8,156,536) |
|
(8,156,536) |
|
- |
||
|
|
|
|
|
|
|
|
||
OTHER INCOME (EXPENSES) |
|
|
|
|
|||||
Government grants |
|
|
909,373 |
|
909,373 |
|
- |
||
Foreign exchange gain (loss) |
|
|
(110,245) |
|
(110,245) |
|
- |
||
Interest expenses |
|
|
(193,782) |
|
(193,782) |
|
- |
||
Interest income |
|
|
9,260 |
|
9,260 |
|
- |
||
Gain or Loss on Termination |
|
|
(17,921) |
|
(17,921) |
|
- |
||
LOSS BEFORE INCOME TAXES |
|
$ |
(7,559,851) |
$ |
(7,559,851) |
$ |
- |
||
Deferred income tax recovery |
|
|
- |
|
- |
|
- |
||
NET LOSS |
|
|
(7,559,851) |
|
(7,559,851) |
|
- |
||
Cumulative translation adjustment |
|
|
(39,146) |
|
(39,146) |
|
- |
||
NET LOSS AND COMPREHENSIVE LOSS |
|
|
(7,598,997) |
|
(7,598,997) |
|
- |
||
Loss per share – Basic and diluted |
|
$ |
(0.08) |
$ |
(0.08) |
$ |
- |
||
Basic and diluted |
|
|
93,788,556 |
|
93,788,556 |
|
- |
Consolidated Statement of Loss and Comprehensive loss for the Six Months Ended
|
As previously filed |
Restated |
Impact |
||||||
REVENUE |
$ |
9,072,241 |
$ |
7,294,382 |
$ |
(1,777,859) |
|||
Cost of revenue |
|
8,717,331 |
|
8,717,331 |
|
- |
|||
General and administration |
|
3,738,840 |
|
3,738,840 |
|
- |
|||
Operational support |
|
5,648,991 |
|
5,648,991 |
|
- |
|||
Research and development |
|
809,548 |
|
809,548 |
|
- |
|||
Sales and marketing |
|
3,574,450 |
|
1,796,591 |
|
(1,777,859) |
|||
Amortization |
|
1,358,754 |
|
1,358,754 |
|
- |
|||
Depreciation |
|
122,178 |
|
122,178 |
|
- |
|||
Total operating expenses |
|
23,970,092 |
|
22,192,233 |
|
(1,777,859) |
|||
OPERATING LOSS |
|
(14,897,851) |
|
(14,897,851) |
|
- |
|||
|
|
|
|
||||||
OTHER INCOME (EXPENSES) |
|
|
|
||||||
Government grants |
|
1,994,255 |
|
1,994,255 |
|
- |
|||
Foreign exchange gain (loss) |
|
(159,635) |
|
(159,635) |
|
- |
|||
Interest expenses |
|
(381,067) |
|
(381,067) |
|
- |
|||
Interest income |
|
18,892 |
|
18,892 |
|
- |
|||
Gain or Loss on Termination |
|
(12,850) |
|
(12,850) |
|
- |
|||
LOSS BEFORE INCOME TAXES |
|
(13,438,256) |
|
(13,438,256) |
|
- |
|||
Deferred income tax recovery |
|
248,000 |
|
248,000 |
|
- |
|||
NET LOSS |
|
(13,190,256) |
|
(13,190,256) |
|
- |
|||
Cumulative translation adjustment |
|
(73,230) |
|
(73,230) |
|
- |
|||
NET LOSS AND COMPREHENSIVE LOSS |
|
(13,263,486) |
|
(13,263,486) |
|
- |
|||
Loss per share |
|||||||||
– Basic and diluted |
$ |
(0.14) |
$ |
(0.14) |
$ |
- |
|||
Basic and diluted |
|
94,522,790 |
|
94,522,790 |
|
- |
Restatement of Previously Filed Financial Information for the Quarter ended
As addressed above in the section entitled “End-user Discounts and Market-Wide Promotions”, the Company is making corrective disclosure regarding the previously filed financial information for Q3 2021.
The tables below reflect the impact of the Company’s revisions on the previously filed financial statements of the Company. Any figures, tables and disclosures from the Company’s previously filed financial statements or MD&A not reflected below are not subject to any revision and can be accurately referenced in the company’s financial statements and MD&A on SEDAR.
Consolidated Statement of Loss and Comprehensive loss for the Three Months Ended
|
As previously filed |
Restated |
Impact |
||||||
REVENUE |
$ |
8,371,021 |
$ |
7,811,810 |
$ |
(559,211) |
|||
Cost of revenue |
|
7,951,732 |
|
7,951,732 |
|
- |
|||
General and administration |
|
1,703,803 |
|
1,703,803 |
|
- |
|||
Operational support |
|
3,255,501 |
|
3,255,501 |
|
- |
|||
Research and development |
|
668,221 |
|
668,221 |
|
- |
|||
Sales and marketing |
|
1,349,476 |
|
790,265 |
|
(559,211) |
|||
Amortization |
|
698,330 |
|
698,330 |
|
- |
|||
Depreciation |
|
96,092 |
|
96,092 |
|
- |
|||
Total operating expenses |
|
15,723,155 |
|
15,163,944 |
|
(559,211) |
|||
OPERATING LOSS |
|
(7,352,134) |
|
(7,352,134) |
|
- |
|||
|
|
|
|
||||||
OTHER INCOME (EXPENSES) |
|
|
|||||||
Government grants |
|
1,059,351 |
|
1,059,351 |
|
- |
|||
Foreign exchange gain (loss) |
|
132,491 |
|
132,491 |
|
- |
|||
Interest expenses |
|
(209,232) |
|
(209,232) |
|
- |
|||
Interest income |
|
9,596 |
|
9,596 |
|
- |
|||
Gain or Loss on Termination |
|
(12,535) |
|
(12,535) |
|
- |
|||
Derecognition of long-term investment |
|
(3,489,916) |
|
(3,489,916) |
|
- |
|||
Impairment of intangible assets |
|
(67,803) |
|
(67,803) |
|
- |
|||
LOSS BEFORE INCOME TAXES |
$ |
(9,930,182) |
$ |
(9,930,182) |
$ |
- |
|||
Deferred income tax recovery |
|
- |
|
- |
|
- |
|||
NET LOSS |
|
(9,930,182) |
|
(9,930,182) |
|
- |
|||
Cumulative translation adjustment |
|
54,862 |
|
54,862 |
|
- |
|||
NET LOSS AND COMPREHENSIVE LOSS |
|
(9,875,320) |
|
(9,875,320) |
|
- |
|||
Loss per share |
|||||||||
– Basic and diluted |
$ |
(0.10) |
$ |
(0.10) |
$ |
- |
|||
Basic and diluted |
|
95,318,111 |
|
95,318,111 |
|
- |
Consolidated Statement of Loss and Comprehensive loss for the Nine Months Ended
|
As previously filed |
Restated |
Impact |
||||||
REVENUE |
$ |
17,443,262 |
$ |
15,106,192 |
$ |
(2,337,070) |
|||
Cost of revenue |
|
16,668,168 |
|
16,668,168 |
|
- |
|||
General and administration |
|
5,442,643 |
|
5,442,643 |
|
- |
|||
Operational support |
|
8,905,387 |
|
8,905,387 |
|
- |
|||
Research and development |
|
1,477,769 |
|
1,477,769 |
|
- |
|||
Sales and marketing |
|
4,923,926 |
|
2,586,856 |
|
(2,337,070) |
|||
Amortization |
|
2,057,084 |
|
2,057,084 |
|
- |
|||
Depreciation |
|
218,270 |
|
218,270 |
|
- |
|||
Total operating expenses |
|
39,693,247 |
|
37,356,177 |
|
(2,337,070) |
|||
OPERATING LOSS |
|
(22,249,985) |
|
(22,249,985) |
|
- |
|||
OTHER INCOME (EXPENSES) |
|
|
|
||||||
Government grants |
|
3,053,606 |
|
3,053,606 |
|
- |
|||
Foreign exchange gain (loss) |
|
(27,144) |
|
(27,144) |
|
- |
|||
Interest expenses |
|
(590,299) |
|
(590,299) |
|
- |
|||
Interest income |
|
28,488 |
|
28,488 |
|
- |
|||
Gain or Loss on Termination |
|
(25,385) |
|
(25,385) |
|
- |
|||
Derecognition of long-term investment |
|
(3,489,916) |
|
(3,489,916) |
|
- |
|||
Impairment of intangible assets |
|
(67,803) |
|
(67,803) |
|
- |
|||
LOSS BEFORE INCOME TAXES |
|
(23,368,438) |
|
(23,368,438) |
|
- |
|||
Deferred income tax recovery |
|
248,000 |
|
248,000 |
|
- |
|||
NET LOSS |
|
(23,120,438) |
|
(23,120,438) |
|
- |
|||
Cumulative translation adjustment |
|
(18,368) |
|
(18,368) |
|
- |
|||
NET LOSS AND COMPREHENSIVE LOSS |
|
(23,138,806) |
|
(23,138,806) |
|
- |
|||
Loss per share |
|||||||||
– Basic and diluted |
$ |
(0.24) |
$ |
(0.24) |
$ |
- |
|||
Basic and diluted |
|
94,790,810 |
|
94,790,810 |
|
- |
The information in this press release and in the tables above were provided in accordance with section 11.5 of National Instrument 51-102 - Continuous Disclosure Obligations. Shareholders and prospective investors in the Company should refer to and utilize the information in the tables above when considering the financial performance and position of the Company during the first nine months of the year ended
About
Facedrive’s service offerings include its: (i) eco-friendly rideshare business, Facedrive Rideshare; (ii) food delivery service,
For more about
100 Consilium Pl, Unit 104,
www.facedrive.com.
Forward-Looking Information
Certain information in this press release contains forward-looking information. This information is based on management’s reasonable assumptions and beliefs in light of the information currently available to us and are made as of the date of this press release. Actual results and the timing of events (such as the nature and magnitude of the impact of the Offset Amount on the Company’s financial position and the expected re-filing of the Company’s interim financial statements and MD&A for Q3 2021 prior to the end of
See “Forward-Looking Information” and “Risk Factors” in Facedrive’s Annual Management Discussion & Analysis (MD&A) for the year ended
Neither
View source version on businesswire.com: https://www.businesswire.com/news/home/20220210006079/en/
Media: Sana Srithas | sana@facedrive.com
Chief Executive Officer and Director
1-888-300-2228
Source:
FAQ
What are the revised net revenues for Facedrive Inc. in Q1, Q2, and Q3 2021?
How much revenue adjustment did Facedrive Inc. report in its recent press release?
What is the stock symbol for Facedrive Inc.?
What is the purpose of the independent accounting firm's engagement with Facedrive?