1st Colonial Bancorp, Inc. Reports Third Quarter 2022 Results
1st Colonial Bancorp reported a net income of $2.6 million for Q3 2022, marking an 18% increase year-over-year and a 30% rise from Q2 2022. Total revenues decreased by 3% to $8.3 million. Net interest income rose 14% to $6.9 million, with a net interest margin of 3.76%. Total assets increased 4% to $763.8 million, and total loans grew 5% to $587 million. Despite improvements in income metrics and efficiency, challenges persist due to rising interest rates and competition impacting margins. Overall, the firm emphasizes maintaining asset quality amidst economic pressures.
- Net income for Q3 2022 increased 18% year-over-year.
- Net interest income rose 14% to $6.9 million.
- Net interest margin improved to 3.76%.
- Total assets grew 4% to $763.8 million.
- Total loans increased by 5% to $587 million.
- Diluted earnings per share rose 21% to $0.53.
- Total revenues decreased by 3% to $8.3 million.
- Non-interest income declined by 43% year-over-year.
- Increased competitive pressure may impact interest margins.
-
Net income for the third quarter of 2022 was
, an$2.6 million 18% increase over the same period in 2021; and a30% increase over the second quarter of 2022. -
Net income for the nine months ended
September 30, 2022 was , a$6.2 million 12% increase over the same period in 2021. -
Net interest income for the quarter ended
September 30, 2022 was , an increase of$6.9 million , or$832 thousand 14% from the same period in 2021. -
Net interest margin for the quarter ended
September 30, 2022 was3.76% , a6% increase over the same period in 2021. -
Third quarter 2022 revenues were
, a decrease of$8.3 million , or$244 thousand 3% , from the same period in 2021. -
For the third quarter of 2022, annualized return on average assets was
1.36% and annualized return on average equity was17.7% -
For the third quarter of 2022, diluted earnings per share was
, an increase of$0.53 21% over the same period in 2021. -
The efficiency ratio for the third quarter of 2022 improved to
57.1% from58.7% for the third quarter of 2021. -
Total assets grew
, or$28.8 million 4% , to from$763.8 million as of$735.0 million June 30, 2022 , and by , or$81.0 million 12% , from as of$682.8 million December 31, 2021 . -
Total loans grew
, or$26.1 million 5% , to from$587.0 million as of$560.9 million June 30, 2022 , and by , or$85.1 million 17% , from as of$501.9 million December 31, 2021 . -
Total deposits grew
, or$21.4 million 3% , to from$660.9 as of$639.5 million June 30, 2022 , and by , or$50.4 million 8% , from as of$610.5 million December 31, 2021 .
Operating Results
Net Interest Income
Net interest income for the three months ended
For the quarter ended
For the first nine months of 2022, net interest income grew
The net interest margin was
Loan Loss Provision
For the three and nine months ended
Non-interest Income
Non-interest income for the third quarter of 2022 was
For the nine months ended
Non-interest Expense
Non-interest expense was
For the nine months ended
Income Taxes
For the three and nine months ended
Financial Condition
Assets
As of
Total loans were
Investments grew
Liabilities
Total deposits were
Shareholder’s Equity
Total shareholders’ equity was
Asset Quality
As of
As of
Consolidated Financial Statements and Other Highlights:
1st COLONIAL BANCORP, INC. |
|||||||||||||||
CONSOLIDATED INCOME STATEMENTS |
|||||||||||||||
(Unaudited, dollars in thousands, except per share data) |
|||||||||||||||
For the three months ended |
For the nine months |
||||||||||||||
|
|
|
ended |
||||||||||||
2022 |
2022 |
2021 |
2022 |
2021 |
|||||||||||
Interest income |
$ |
7,993 |
$ |
6,793 |
$ |
6,792 |
$ |
21,207 |
$ |
18,132 |
|||||
Interest expense |
|
1,127 |
|
672 |
|
758 |
|
2,449 |
|
2,301 |
|||||
Net Interest Income |
|
6,866 |
|
6,121 |
|
6,034 |
|
18,758 |
|
15,831 |
|||||
Provision for loan losses |
|
200 |
|
300 |
|
600 |
|
800 |
|
1,015 |
|||||
Net interest income after provision for loan losses |
|
6,666 |
|
5,821 |
|
5,434 |
|
17,958 |
|
14,816 |
|||||
Non-interest income |
|
1,423 |
|
1,807 |
|
2,499 |
|
4,710 |
|
7,357 |
|||||
Non-interest expense |
|
4,731 |
|
4,958 |
|
5,005 |
|
14,274 |
|
14,517 |
|||||
Income before taxes |
|
3,358 |
|
2,670 |
|
2,928 |
|
8,394 |
|
7,656 |
|||||
Income tax expense |
|
800 |
|
706 |
|
759 |
|
2,213 |
|
2,124 |
|||||
|
|||||||||||||||
Net Income |
$ |
2,558 |
$ |
1,964 |
$ |
2,169 |
$ |
6,181 |
$ |
5,532 |
|||||
Earnings Per Share – Basic |
$ |
0.55 |
$ |
0.42 |
$ |
0.45 |
$ |
1.32 |
$ |
1.13 |
|||||
Earnings Per Share – Diluted |
$ |
0.53 |
$ |
0.41 |
$ |
0.44 |
$ |
1.29 |
$ |
1.11 |
SELECTED PERFORMANCE RATIOS: |
||||||||||||||||||||
For the three months ended |
|
For the nine months |
||||||||||||||||||
|
|
|
|
|
|
|
ended |
|||||||||||||
2022 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||||
Annualized Return on Average Assets |
|
1.36 |
% |
|
1.11 |
% |
|
1.24 |
% |
|
1.15 |
% |
|
1.10 |
% |
|||||
Annualized Return on Average Equity |
|
17.69 |
% |
|
14.02 |
% |
|
15.36 |
% |
|
14.49 |
% |
|
13.56 |
% |
|||||
Book value per share (1) |
$ |
12.18 |
|
$ |
12.16 |
|
$ |
11.88 |
|
$ |
12.18 |
|
$ |
11.88 |
|
|
As of |
As of |
||
Bank Capital Ratios: |
||||
Tier 1 Leverage |
|
|
||
|
|
|
||
Common Equity Tier 1 |
|
|
1st COLONIAL BANCORP, INC. |
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(Unaudited, in thousands) |
As of |
As of |
||||||
Cash and cash equivalents |
$ |
21,525 |
|
$ |
40,877 |
|
||
Total investments |
|
128,486 |
|
|
111,807 |
|
||
Loans held for sale |
|
4,432 |
|
|
9,957 |
|
||
Total loans |
|
587,001 |
|
|
501,883 |
|
||
Less Allowance for loan losses |
|
(7,951 |
) |
|
(6,906 |
) |
||
Loans and leases, net |
|
579,050 |
|
|
494,977 |
|
||
Bank owned life insurance |
|
16,053 |
|
|
16,160 |
|
||
Premises and equipment, net |
|
1,263 |
|
|
1,072 |
|
||
Other real estate owned |
|
39 |
|
|
||||
Accrued interest receivable |
|
2,274 |
|
|
1,664 |
|
||
Other assets |
|
10,683 |
|
|
6,320 |
|
||
Total Assets |
$ |
763,805 |
|
$ |
682,834 |
|
||
Total deposits |
$ |
660,899 |
|
$ |
610,476 |
|
||
Other borrowings |
|
31,000 |
|
|
- |
|
||
Subordinated debt |
|
10,542 |
|
|
10,440 |
|
||
Other liabilities |
|
4,490 |
|
|
4,101 |
|
||
Total Liabilities |
|
706,931 |
|
|
625,017 |
|
||
Total Shareholders’ Equity |
|
56,874 |
|
|
57,817 |
|
||
Total Liabilities and Equity |
$ |
763,805 |
|
$ |
682,834 |
|
1st COLONIAL BANCORP, INC. |
|||||||||||||||||||||||||||
NET INTEREST INCOME AND MARGIN TABLES |
|||||||||||||||||||||||||||
(Unaudited, in thousands, except percentages) |
|||||||||||||||||||||||||||
|
For the three months ended |
||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||
|
Average
|
Interest |
Yield/
|
Average
|
Interest |
Yield/
|
Average
|
Interest |
Yield/
|
||||||||||||||||||
Cash and cash equivalents |
$ |
10,050 |
$ |
40 |
1.58 |
% |
$ |
16,453 |
$ |
22 |
0.54 |
% |
$ |
35,198 |
$ |
12 |
0.14 |
% |
|||||||||
Investment securities |
|
129,804 |
|
582 |
1.78 |
% |
|
118,657 |
|
465 |
1.57 |
% |
|
115,481 |
|
337 |
1.16 |
% |
|||||||||
Loans held for sale |
|
7,985 |
|
75 |
3.73 |
% |
|
9,153 |
|
94 |
4.12 |
% |
|
16,970 |
|
114 |
2.67 |
% |
|||||||||
Loans |
|
576,579 |
|
7,296 |
5.02 |
% |
|
545,727 |
|
6,212 |
4.57 |
% |
|
504,623 |
|
6,329 |
4.98 |
% |
|||||||||
Total interest-earning assets |
|
724,418 |
|
7,993 |
4.38 |
% |
|
689,990 |
|
6,793 |
3.95 |
% |
|
672,272 |
|
6,792 |
4.01 |
% |
|||||||||
Non-interest earning assets |
|
23,641 |
|
|
|
22,694 |
|
22,512 |
|
|
|||||||||||||||||
Total average assets |
$ |
748,059 |
|
|
$ |
712,684 |
$ |
694,784 |
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Interest checking accounts |
$ |
297,614 |
$ |
203 |
0.27 |
% |
$ |
296,642 |
$ |
91 |
0.12 |
% |
$ |
266,261 |
$ |
95 |
0.14 |
% |
|||||||||
Savings and money markets |
|
134,555 |
|
146 |
0.43 |
% |
|
135,013 |
|
98 |
0.29 |
% |
|
113,710 |
|
83 |
0.29 |
% |
|||||||||
Time deposits |
|
134,218 |
|
392 |
1.16 |
% |
|
119,396 |
|
269 |
0.90 |
% |
|
155,864 |
|
383 |
0.97 |
% |
|||||||||
Total interest-bearing deposits |
|
566,387 |
|
741 |
0.52 |
% |
|
551,051 |
|
458 |
0.33 |
% |
|
535,835 |
|
561 |
0.42 |
% |
|||||||||
Borrowings |
|
27,891 |
|
386 |
5.49 |
% |
|
14,852 |
|
214 |
5.75 |
% |
|
10,529 |
|
197 |
7.42 |
% |
|||||||||
Total interest-bearing liabilities |
|
594,278 |
|
1,127 |
0.75 |
% |
|
565,903 |
|
672 |
0.48 |
% |
|
546,364 |
|
758 |
0.55 |
% |
|||||||||
Non-interest bearing deposits |
|
92,081 |
|
|
|
86,407 |
|
|
|
88,187 |
|
|
|||||||||||||||
Other liabilities |
|
4,337 |
|
|
|
4,182 |
|
4,194 |
|
|
|||||||||||||||||
Total average liabilities |
|
690,696 |
|
|
|
656,492 |
|
|
|
638,745 |
|
|
|||||||||||||||
Shareholders' equity |
|
57,363 |
|
|
|
56,192 |
|
56,039 |
|
|
|||||||||||||||||
Total average liabilities and equity |
$ |
748,059 |
|
|
$ |
712,684 |
$ |
694,784 |
|
|
|||||||||||||||||
Net interest income |
|
$ |
6,866 |
|
|
$ |
6,121 |
|
|
$ |
6,034 |
|
|||||||||||||||
Net interest margin |
|
|
3.76 |
% |
|
|
3.56 |
% |
|
|
3.56 |
% |
|||||||||||||||
Net interest spread |
|
|
3.63 |
% |
|
|
3.47 |
% |
|
|
3.46 |
% |
1st COLONIAL BANCORP, INC. |
||||||||||||||||||
NET INTEREST INCOME AND MARGIN TABLES – Continued |
||||||||||||||||||
(Unaudited, in thousands, except percentages) |
||||||||||||||||||
|
For the nine months ended |
For the nine months ended |
||||||||||||||||
|
|
|
||||||||||||||||
|
Average
|
Interest |
Yield |
Average
|
Interest |
Yield/Rate |
||||||||||||
Cash and cash equivalents |
$ |
22,462 |
$ |
77 |
0.46 |
% |
$ |
32,694 |
$ |
27 |
0.11 |
% |
||||||
Investment securities |
|
119,672 |
|
1,425 |
1.59 |
% |
|
125,872 |
|
1,214 |
1.29 |
% |
||||||
Loans held for sale |
|
9,374 |
|
250 |
3.57 |
% |
|
19,860 |
|
363 |
2.44 |
% |
||||||
Loans |
|
545,588 |
|
19,455 |
4.77 |
% |
|
469,814 |
|
16,528 |
4.70 |
% |
||||||
Total interest-earning assets |
|
697,096 |
|
21,207 |
4.07 |
% |
|
648,240 |
|
18,132 |
3.74 |
% |
||||||
Non-interest earning assets |
|
22,994 |
|
|
|
22,093 |
|
|
||||||||||
Total average assets |
$ |
720,090 |
|
|
$ |
670,333 |
|
|
||||||||||
|
|
|
|
|
|
|
||||||||||||
Interest-bearing deposits |
|
|
|
|
|
|
||||||||||||
Interest checking accounts |
$ |
292,605 |
$ |
380 |
0.17 |
% |
$ |
261,085 |
$ |
324 |
0.17 |
% |
||||||
Savings and money market deposits |
|
132,949 |
|
336 |
0.34 |
% |
|
117,248 |
|
254 |
0.29 |
% |
||||||
Time deposits |
|
125,546 |
|
936 |
1.00 |
% |
|
131,583 |
|
1,131 |
1.15 |
% |
||||||
Total interest-bearing deposits |
|
551,000 |
|
1,652 |
0.40 |
% |
|
509,916 |
|
1,709 |
0.45 |
% |
||||||
Borrowings |
|
17,823 |
|
797 |
5.98 |
% |
|
12,051 |
|
592 |
6.57 |
% |
||||||
Total interest-bearing liabilities |
|
568,923 |
|
2,449 |
0.58 |
% |
|
521,967 |
|
2,301 |
0.59 |
% |
||||||
Non-interest bearing deposits |
|
89,944 |
|
|
|
89,830 |
|
|
||||||||||
Other liabilities |
|
4,183 |
|
|
|
3,975 |
|
|
||||||||||
Total average liabilities |
|
663,050 |
|
|
|
615,772 |
|
|
||||||||||
Shareholders' equity |
|
57,040 |
|
|
|
54,561 |
|
|
||||||||||
Total average liabilities and equity |
$ |
720,090 |
|
|
$ |
670,333 |
|
|
||||||||||
Net interest income |
|
$ |
18,758 |
|
|
$ |
15,831 |
|
||||||||||
Net interest margin |
|
|
3.60 |
% |
|
|
3.27 |
% |
||||||||||
Net interest spread |
|
|
3.49 |
% |
|
|
3.15 |
% |
GAAP to NON-GAAP RECONCILIATION
(Unaudited, dollars in thousands, except per share data)
Pre-BOLI death benefit core earnings are determined by methods other than in accordance with generally accepted accounting principles (“GAAP”) and is considered a non-GAAP financial measure. Management believes that this non-GAAP financial measure is useful because it enhances the ability of management and investors to evaluate and compare our core operating results from period to period.
For the three months ended |
|
For the nine months |
|||||||||||||
|
|
|
|
|
|
ended |
|||||||||
2022 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||
Net Income (GAAP) |
$ |
2,558 |
$ |
1,964 |
$ |
2,169 |
$ |
6,181 |
$ |
5,532 |
|||||
Less BOLI death benefit |
|
641 |
|
308 |
|
387 |
|
950 |
|
387 |
|||||
Pre-BOLI death benefit core earnings (non-GAAP) |
$ |
1,917 |
$ |
1,656 |
$ |
1,782 |
$ |
5,231 |
$ |
5,145 |
|||||
Adjusted Earnings Per Share – Diluted (non-GAAP) |
$ |
0.40 |
$ |
0.34 |
$ |
0.36 |
$ |
1.09 |
$ |
1.03 |
This release contains forward-looking statements that are not historical facts and include statements about management’s strategies and expectations about our business. There are risks and uncertainties that may cause our actual results and performance to be materially different from results indicated by these forward-looking statements. Factors that might cause a difference include the extent of the adverse impact of the current global coronavirus outbreak on our customers, prospects and business, as well as the impact of any future pandemics or other natural disasters; economic conditions including rising inflation and supply chain shortages; civil unrest, rioting, acts or threats of terrorism, or actions taken by the local, state and Federal governments in response to such events, which could impact business and economic conditions in our market area; unanticipated loan losses; inability to close loans in our pipeline; lack of liquidity; varying and unanticipated costs of collection with respect to nonperforming loans; an inability to dispose of real estate owned; changes in interest rates, changes in
View source version on businesswire.com: https://www.businesswire.com/news/home/20221025006142/en/
856‑885-2391
Source:
FAQ
What was the net income of 1st Colonial Bancorp (FCOB) for Q3 2022?
How much did net interest income increase for FCOB in Q3 2022?
What is the net interest margin for FCOB in Q3 2022?
How much did total loans grow for FCOB in Q3 2022?