Franklin Covey Reports First Quarter Fiscal 2025 Financial Results
Franklin Covey (NYSE: FC) reported Q1 fiscal 2025 results with revenue growing 1% to $69.1 million compared to $68.4 million in Q1 2024. The Education Division showed strong performance with 11% growth to $16.5 million, while Enterprise Division revenue slightly decreased to $51.6 million.
Net income decreased to $1.2 million ($0.09 per diluted share) from $4.9 million ($0.36 per diluted share) in Q1 2024. Adjusted EBITDA was $7.7 million, down from $11.0 million last year. The company maintains strong liquidity with $53.3 million in cash and no drawdowns on its $62.5 million credit facility.
The company affirmed its fiscal 2025 guidance, expecting revenue between $295-305 million and Adjusted EBITDA of $40-44 million in constant currency, factoring in $16 million of planned investments in sales and marketing initiatives.
Franklin Covey (NYSE: FC) ha riportato i risultati del primo trimestre fiscale 2025, con un fatturato in crescita dell'1% a $69,1 milioni rispetto a $68,4 milioni nel primo trimestre del 2024. La Divisione Educazione ha mostrato una forte performance con una crescita dell'11%, raggiungendo $16,5 milioni, mentre il fatturato della Divisione Imprese è leggermente diminuito a $51,6 milioni.
L'utile netto è diminuito a $1,2 milioni ($0,09 per azione diluita) rispetto ai $4,9 milioni ($0,36 per azione diluita) nel primo trimestre del 2024. L'EBITDA rettificato è stato di $7,7 milioni, in calo rispetto agli $11,0 milioni dell'anno scorso. L'azienda mantiene un'ottima liquidità con $53,3 milioni in contante e senza utilizzo della linea di credito di $62,5 milioni.
L'azienda ha confermato le previsioni fiscali per il 2025, aspettandosi un fatturato compreso tra $295-305 milioni e un EBITDA rettificato tra $40-44 milioni in valuta costante, tenendo conto di $16 milioni di investimenti pianificati in iniziative di vendita e marketing.
Franklin Covey (NYSE: FC) reportó los resultados del primer trimestre fiscal de 2025, con ingresos crecientes del 1% a $69,1 millones en comparación con $68,4 millones en el primer trimestre de 2024. La División de Educación mostró un sólido desempeño con un crecimiento del 11%, alcanzando los $16,5 millones, mientras que los ingresos de la División Empresarial disminuyeron ligeramente a $51,6 millones.
El ingreso neto disminuyó a $1,2 millones ($0,09 por acción diluida) desde $4,9 millones ($0,36 por acción diluida) en el primer trimestre de 2024. El EBITDA ajustado fue de $7,7 millones, una disminución desde los $11,0 millones del año anterior. La empresa mantiene una sólida liquidez con $53,3 millones en efectivo y sin utilizaciones en su línea de crédito de $62,5 millones.
La empresa reafirmó su orientación fiscal para 2025, esperando ingresos entre $295-305 millones y EBITDA ajustado entre $40-44 millones en moneda constante, considerando $16 millones de inversiones planeadas en iniciativas de ventas y marketing.
프랭클린 코비 (NYSE: FC)는 2025 회계연도 1분기 실적을 보고했으며, 수익은 1% 증가하여 $69.1 백만에 달했으며, 이는 2024년 1분기의 $68.4 백만에 비해 증가한 수치입니다. 교육 부문은 11% 성장하며 $16.5 백만으로 강력한 실적을 보였고, 기업 부문의 수익은 약간 감소하여 $51.6 백만에 이르렀습니다.
순이익은 $1.2 백만 ($0.09 희석 주당 이익)으로, 2024년 1분기의 $4.9 백만 ($0.36 희석 주당 이익)에서 감소했습니다. 조정 EBITDA는 $7.7 백만으로, 작년의 $11.0 백만에서 하락했습니다. 회사는 $53.3 백만의 현금을 보유하고 있으며, $62.5 백만 신용 시설에서 인출없이 강력한 유동성을 유지하고 있습니다.
회사는 2025 회계연도 지침을 확정하며, 수익은 $295-305 백만, 조정 EBITDA는 $40-44 백만으로 예상하고 있으며, 판매 및 마케팅 이니셔티브에 대한 계획된 투자 $16 백만을 감안하고 있습니다.
Franklin Covey (NYSE: FC) a annoncé les résultats du premier trimestre de l'exercice 2025, avec un chiffre d'affaires en hausse de 1 % à $69,1 millions par rapport à $68,4 millions au premier trimestre 2024. La Division Éducation a montré une forte performance avec une croissance de 11 % à $16,5 millions, tandis que les revenus de la Division Entreprises ont légèrement diminué à $51,6 millions.
Le revenu net a baissé à $1,2 millions ($0,09 par action diluée) contre $4,9 millions ($0,36 par action diluée) au premier trimestre 2024. L'EBITDA ajusté était de $7,7 millions, en baisse par rapport à $11,0 millions l'année dernière. L'entreprise maintient une solide liquidité avec $53,3 millions de liquidités et aucune utilisation de sa ligne de crédit de $62,5 millions.
L'entreprise a confirmé ses prévisions pour l'exercice 2025, s'attendant à un chiffre d'affaires compris entre $295-305 millions et un EBITDA ajusté de $40-44 millions en monnaie constante, en prenant en compte $16 millions d'investissements prévus dans les initiatives de vente et de marketing.
Franklin Covey (NYSE: FC) hat die Ergebnisse des ersten Quartals des Geschäftsjahres 2025 veröffentlicht, wobei der Umsatz um 1% auf $69,1 Millionen gestiegen ist, verglichen mit $68,4 Millionen im ersten Quartal 2024. Die Bildungssparte zeigte eine starke Leistung mit einem Wachstum von 11% auf $16,5 Millionen, während die Einnahmen der Unternehmensabteilung leicht auf $51,6 Millionen gesunken sind.
Der Nettogewinn sank auf $1,2 Millionen ($0,09 pro verwässerter Aktie) von $4,9 Millionen ($0,36 pro verwässerter Aktie) im ersten Quartal 2024. Das bereinigte EBITDA betrug $7,7 Millionen, im Vergleich zu $11,0 Millionen im letzten Jahr. Das Unternehmen hält eine starke Liquidität mit $53,3 Millionen in bar und hat keine Inanspruchnahmen aus seiner Kreditlinie von $62,5 Millionen.
Das Unternehmen bestätigte seine Prognosen für das Geschäftsjahr 2025 und erwartet einen Umsatz zwischen $295-305 Millionen und ein bereinigtes EBITDA zwischen $40-44 Millionen in konstanter Währung unter Berücksichtigung von $16 Millionen an geplanten Investitionen in Vertriebs- und Marketinginitiativen.
- Education Division revenue grew 11% to $16.5 million
- Total subscription and subscription services revenue increased 2% to $55.8 million
- Deferred subscription revenue increased 10% to $95.7 million
- Strong liquidity position with $115 million available
- Operating cash flows remained robust at $14.1 million
- Net income decreased 76% to $1.2 million from $4.9 million
- Operating income declined 72% to $1.5 million from $5.3 million
- Enterprise Division revenue decreased to $51.6 million from $52.4 million
- Operating expenses increased by $4.3 million
- Adjusted EBITDA declined to $7.7 million from $11.0 million
Insights
The Q1 FY2025 results reveal a complex financial picture for Franklin Covey. Revenue grew modestly by
Key metrics demonstrate underlying strength: deferred subscription revenue increased
The
The market's response to Franklin Covey's strategic pivot deserves careful analysis. The company's subscription-based transformation and investment in sales infrastructure positions it well in the corporate training and development market, estimated at
The
The maintained FY2025 guidance of
Consolidated First Quarter Revenue Increases to
Education Division First Quarter Revenue Increases
New North America Sales Force Structure Now in Place with Sales Hiring Activities Ahead of Plan
Liquidity Remains Strong at over
Company Affirms Guidance for Fiscal 2025
Financial Highlights
The Company’s consolidated revenue for the quarter ended November 30, 2024 grew
-
Enterprise Division revenues for the first quarter of fiscal 2025 were
compared with$51.6 million in fiscal 2024. The decrease was primarily due to decreased revenue through the Company’s offices in$52.4 million China andJapan and by decreased international licensee revenues asNorth America segment sales were essentially flat for the quarter.North America segment sales were essentially in-line with the Company’s expectations as the Company transitions its sales force inNorth America to a more focused structure that is expected to accelerate sales growth in future periods. All Access Pass (AAP) subscription plus subscription services revenue was in the first quarter of fiscal 2025 compared with$41.0 million in the prior year.$41.6 million -
Education Division revenues in the first quarter increased
11% to compared with$16.5 million in the first quarter of the prior year. First quarter revenue growth was primarily due to increased sales of classroom and training materials, due in part to a new initiative with a state that began in the first quarter of 2025, increased coaching and consulting revenue, and increased membership subscription revenues resulting from new schools which started The Leader in Me during fiscal 2024. Delivery of training and coaching days remained strong during the first quarter of fiscal 2025, as the Education Division delivered approximately 100 more training and coaching days than the prior year.$14.9 million -
Total Company subscription and subscription services revenues reached
, a$55.8 million 2% increase over in the first quarter of fiscal 2024. For the first quarter of fiscal 2025, subscriptions invoiced equaled the first quarter of the prior year at$54.8 million .$24.7 million -
The Company’s operating expenses for the quarter ended November 30, 2024, increased
compared with the prior year, which was primarily due to a$4.3 million increase in selling, general, and administrative (SG&A) expenses and a$3.0 million increase in restructuring expenses. The increase in SG&A expenses was primarily due to increased associate costs related to new personnel, including new sales and sales support personnel hired in connection with the restructuring of the$1.4 million North America sales force, compensation increases, and benefits costs; and from advertising and promotional costs primarily related to the launch of the Company’s refreshed The 7 Habits of Highly Effective People offering, which was released during the first quarter. Restructuring costs were for severance related to the execution of sales and sales management restructuring initiatives that began in fiscal 2024. -
Operating income for the quarter ended November 30, 2024 was
compared with$1.5 million in fiscal 2024, and reflected the factors noted above. Net income for the first quarter of fiscal 2025 was$5.3 million , or$1.2 million per diluted share, compared with$0.09 , or$4.9 million per diluted share, in the first quarter of the prior year.$0.36 -
Adjusted EBITDA for the first quarter of fiscal 2025 was in-line with expectations at
compared with$7.7 million in the prior year. In constant currency, Adjusted EBITDA was$11.0 million in the first quarter of fiscal 2025. Adjusted EBITDA for the rolling four quarters ended November 30, 2024 increased to$8.1 million compared with$52.0 million for the comparable period ended November 30, 2023.$47.6 million -
Deferred subscription revenue at November 30, 2024 increased
10% to compared with$95.7 million at November 30, 2023. Unbilled deferred subscription revenue at November 30, 2024, was$87.2 million compared with$73.0 million at November 30, 2023. At November 30, 2024,$82.5 million 55% of the Company’s AAP contracts inNorth America were for at least two years, compared with54% at November 30, 2023, and the percentage of contracted amounts represented by multi-year contracts at November 30, 2024 was equal to the prior year at60% . -
Cash flows from operating activities for the first quarter of fiscal 2025 remained strong and totaled
compared with$14.1 million in fiscal 2024. Free Cash Flow for the first quarter totaled$17.4 million compared with$11.4 million in the prior year. The decrease in cash flows during the first quarter of fiscal 2025 was due to lower operating income than in the prior year resulting primarily from the growth investments associated with the realignment of the$13.7 million North America sales force in the Enterprise Division. -
The Company purchased 145,768 shares of its common stock for
during the first quarter of fiscal 2025. These shares were withheld to cover statutory income taxes on stock-based compensation awards that vested and were issued during the first quarter.$6.0 million
Paul Walker, President and Chief Executive Officer, said, “Our first quarter revenue grew
Walker continued, “In our earnings call held in November, we shared that we were pleased to have substantially achieved the three big strategic initiatives we began in previous years. These initiatives included 1) the transition of our business model to a subscription-based model; 2) significant prior and ongoing investment in technology to enable our solutions to be delivered seamlessly across all modalities and in more than 25 languages worldwide; and 3) significant prior and ongoing investment to ensure that our content, offerings, and solutions represent the gold standard in our market. Now that these initiatives are substantially in place, we are now positioned to leverage these strategic achievements by accelerating our go-to-market efforts to capture an even greater share of our total addressable market.”
Walker concluded, “The two key areas of focus and investment in our go-to-market efforts are: First, to achieve significant ongoing increases in client penetration, which is the sole focus of a large number of our client partners, and provide them with the additional client support resources necessary to achieve this expansion within our existing clients; and second, to make winning a significantly increased number of new clients the only focus of a separate, specially trained group of client partners. Our target was to begin the second quarter of fiscal 2025 fully transitioned into the new sales structure and we are pleased to report that we hit that target. Today in our Enterprise North America segment every salesperson is either focused fully on client expansion or on winning new clients. We expect the impact of these go-to-market initiatives to result in a significant increase in our sustainable revenue growth rate to consistently achieve double-digit growth and to also generate accelerated levels of Adjusted EBITDA and cash flows in the future.”
Fiscal 2025 Guidance Affirmed
Based on fiscal 2025 financial results and the expected success of investments in its sales and marketing efforts, the Company affirms its expected fiscal 2025 revenue to be in the range of
Earnings Conference Call
On Wednesday, January 8, 2025, at 5:00 p.m. Eastern (3:00 p.m. Mountain) Franklin Covey will host a conference call to review its first quarter fiscal 2025 financial results. Interested persons may access a live audio webcast at https://edge.media-server.com/mmc/p/gk9ap76y or may participate via telephone by registering at https://register-conf.media-server.com/register/BI388e927ba68843d696247ac1d22afb0f (this is an updated link required by the vendor). Once registered, participants will have the option of 1) dialing into the call from their phone (via a personalized PIN); or 2) clicking the “Call Me” option to receive an automated call directly to their phone. For either option, registration will be required to access the call. A replay of the conference call webcast will be archived on the Company’s website for at least 30 days.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including those statements related to the Company’s future results and profitability and other goals relating to the growth and operations of the Company. Forward-looking statements are based upon management’s current expectations and are subject to various risks and uncertainties including, but not limited to: general macroeconomic conditions; renewals of subscription contracts; the impact of strategic projects and initiatives on future financial results; growth in and client demand for add-on services; market acceptance of new products or services, including new AAP portal upgrades and content launches; the ability to achieve sustainable double-digit revenue growth in future periods; impacts from geopolitical conflicts; inflation; and other factors identified and discussed in the Company’s most recent Annual Report on Form 10-K and other periodic reports filed with the Securities and Exchange Commission. Many of these conditions are beyond the Company’s control or influence, any one of which may cause future results to differ materially from the Company’s current expectations, and there can be no assurance that the Company’s actual future performance will meet management’s expectations. These forward-looking statements are based on management’s current expectations and the Company undertakes no obligation to update or revise these forward-looking statements to reflect events or circumstances subsequent to this press release.
Non-GAAP Financial Information
This earnings release includes the concepts of Adjusted EBITDA, Free Cash Flow, and “constant currency” which are non-GAAP measures. The Company defines Adjusted EBITDA as net income excluding the impact of interest, income taxes, intangible asset amortization, depreciation, stock-based compensation expense, and certain other infrequently occurring items such as restructuring costs. Free Cash Flow is defined as GAAP calculated cash flows from operating activities less capitalized expenditures for purchases of property and equipment, curriculum development, and content or license rights. Constant currency is a non-GAAP financial measure that removes the impact of fluctuations in foreign currency exchange rates and is calculated by translating the current period’s financial results at the same average exchange rates in effect during the prior year and then comparing this amount to the prior year. The Company references these non-GAAP financial measures in its decision-making because they provide supplemental information that facilitates consistent internal comparisons to the historical operating performance of prior periods and the Company believes they provide investors with greater transparency to evaluate operational activities and financial results. Refer to the attached tables for the reconciliation of the non-GAAP financial measure, Adjusted EBITDA, to consolidated net income, a related GAAP financial measure, and for the calculation of Free Cash Flow.
The Company is unable to provide a reconciliation of the above forward-looking estimate of non-GAAP Adjusted EBITDA to GAAP measures because certain information needed to make a reasonable forward-looking estimate is difficult to obtain and dependent on future events which may be uncertain, or out of the Company’s control, including the amount of AAP contracts invoiced, the number of AAP contracts that are renewed, necessary costs to deliver the Company’s offerings, such as unanticipated curriculum development costs, and other potential variables. Accordingly, a reconciliation is not available without unreasonable effort.
About Franklin Covey Co.
Franklin Covey Co. (NYSE: FC) is a global leadership company with directly owned and licensee partner offices providing professional services in 150 countries and territories around the world. The Company transforms organizations by partnering with its clients to build leaders, teams, and cultures that achieve breakthrough results through collective action, which leads to a more engaging work experience for their people. Available through the Franklin Covey All Access Pass, the Company’s best-in-class content and solutions, experts, technology, and metrics seamlessly integrate to ensure lasting behavioral change at scale. Solutions are available in multiple delivery modalities in more than 20 languages.
This approach to leadership and organizational change has been tested and refined by working with tens of thousands of teams and organizations over the past 30 years. Clients have included organizations in the Fortune 100, Fortune 500, and thousands of small- and mid-sized businesses, numerous governmental entities, and educational institutions. To learn more, visit www.franklincovey.com, and enjoy exclusive content from Franklin Covey’s social media channels at: LinkedIn, Facebook, Twitter, Instagram, and YouTube.
FRANKLIN COVEY CO. | ||||||||
Condensed Consolidated Income Statements | ||||||||
(in thousands, except per-share amounts, and unaudited) | ||||||||
Quarter Ended | ||||||||
November 30, |
|
November 30, |
||||||
|
2024 |
|
|
|
2023 |
|
||
Net revenue | $ |
69,086 |
|
$ |
68,399 |
|
||
Cost of revenue |
|
16,375 |
|
|
16,122 |
|
||
Gross profit |
|
52,711 |
|
|
52,277 |
|
||
Selling, general, and administrative |
|
47,204 |
|
|
44,205 |
|
||
Restructuring costs |
|
1,984 |
|
|
581 |
|
||
Depreciation |
|
950 |
|
|
1,091 |
|
||
Amortization |
|
1,098 |
|
|
1,071 |
|
||
Income from operations |
|
1,475 |
|
|
5,329 |
|
||
Interest income (expense), net |
|
112 |
|
|
(53 |
) |
||
Income before income taxes |
|
1,587 |
|
|
5,276 |
|
||
Income tax provision |
|
(406 |
) |
|
(425 |
) |
||
Net income | $ |
1,181 |
|
$ |
4,851 |
|
||
Net income per share: | ||||||||
Basic | $ |
0.09 |
|
$ |
0.37 |
|
||
Diluted |
|
0.09 |
|
|
0.36 |
|
||
Weighted average common shares: | ||||||||
Basic |
|
13,092 |
|
|
13,244 |
|
||
Diluted |
|
13,271 |
|
|
13,636 |
|
||
Other data: | ||||||||
Adjusted EBITDA(1) | $ |
7,674 |
|
$ |
10,969 |
|
(1) |
Adjusted EBITDA (earnings before interest, income taxes, depreciation, amortization, stock-based compensation, and certain other items) is a non-GAAP financial measure that the Company believes is useful to investors in evaluating its results. For a reconciliation of this non-GAAP measure to a comparable GAAP measure, refer to the Reconciliation of Net Income to Adjusted EBITDA as shown below. | |||
FRANKLIN COVEY CO. | ||||||||||
Reconciliation of Net Income to Adjusted EBITDA | ||||||||||
(in thousands and unaudited) | ||||||||||
Quarter Ended | ||||||||||
November 30, |
|
November 30, |
||||||||
|
2024 |
|
|
|
2023 |
|
||||
Reconciliation of net income to Adjusted EBITDA: | ||||||||||
Net income | $ |
1,181 |
|
$ |
4,851 |
|
||||
Adjustments: | ||||||||||
Interest (income) expense, net |
|
(112 |
) |
|
53 |
|
||||
Income tax provision |
|
406 |
|
|
425 |
|
||||
Amortization |
|
1,098 |
|
|
1,071 |
|
||||
Depreciation |
|
950 |
|
|
1,091 |
|
||||
Stock-based compensation |
|
2,167 |
|
|
2,897 |
|
||||
Restructuring costs |
|
1,984 |
|
|
581 |
|
||||
Adjusted EBITDA | $ |
7,674 |
|
$ |
10,969 |
|
||||
Adjusted EBITDA margin |
|
11.1 |
% |
|
16.0 |
% |
||||
FRANKLIN COVEY CO. | ||||||||||
Additional Financial Information | ||||||||||
(in thousands and unaudited) | ||||||||||
Quarter Ended | ||||||||||
November 30, |
|
November 30, |
||||||||
|
2024 |
|
|
|
2023 |
|
||||
Revenue by Division/Segment: | ||||||||||
Enterprise Division: | ||||||||||
$ |
40,137 |
|
$ |
40,293 |
|
|||||
International direct offices |
|
8,239 |
|
|
8,730 |
|
||||
International licensees |
|
3,203 |
|
|
3,423 |
|
||||
|
51,579 |
|
|
52,446 |
|
|||||
Education Division |
|
16,464 |
|
|
14,891 |
|
||||
Corporate and other |
|
1,043 |
|
|
1,062 |
|
||||
Consolidated | $ |
69,086 |
|
$ |
68,399 |
|
||||
Gross Profit by Division/Segment: | ||||||||||
Enterprise Division: | ||||||||||
$ |
32,821 |
|
$ |
32,764 |
|
|||||
International direct offices |
|
6,113 |
|
|
6,613 |
|
||||
International licensees |
|
2,864 |
|
|
3,081 |
|
||||
|
41,798 |
|
|
42,458 |
|
|||||
Education Division |
|
10,410 |
|
|
9,475 |
|
||||
Corporate and other |
|
503 |
|
|
344 |
|
||||
Consolidated | $ |
52,711 |
|
$ |
52,277 |
|
||||
Adjusted EBITDA by Division/Segment: | ||||||||||
Enterprise Division: | ||||||||||
$ |
8,744 |
|
$ |
10,441 |
|
|||||
International direct offices |
|
(224 |
) |
|
1,158 |
|
||||
International licensees |
|
1,644 |
|
|
1,916 |
|
||||
|
10,164 |
|
|
13,515 |
|
|||||
Education Division |
|
266 |
|
|
110 |
|
||||
Corporate and other |
|
(2,756 |
) |
|
(2,656 |
) |
||||
Consolidated | $ |
7,674 |
$ |
10,969 |
||||||
FRANKLIN COVEY CO. |
||||||||
Condensed Consolidated Balance Sheets | ||||||||
(in thousands and unaudited) | ||||||||
November 30, |
|
August 31, |
||||||
|
2024 |
|
|
|
2024 |
|
||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ |
53,294 |
|
$ |
48,663 |
|
||
Accounts receivable, less allowance for | ||||||||
credit losses of |
|
61,419 |
|
|
86,002 |
|
||
Inventories |
|
3,828 |
|
|
4,002 |
|
||
Prepaid expenses and other current assets |
|
20,247 |
|
|
21,586 |
|
||
Total current assets |
|
138,788 |
|
|
160,253 |
|
||
Property and equipment, net |
|
8,733 |
|
|
8,736 |
|
||
Intangible assets, net |
|
37,163 |
|
|
37,766 |
|
||
Goodwill |
|
31,220 |
|
|
31,220 |
|
||
Deferred income tax assets |
|
834 |
|
|
870 |
|
||
Other long-term assets |
|
23,168 |
|
|
22,694 |
|
||
$ |
239,906 |
|
$ |
261,539 |
|
|||
Liabilities and Shareholders' Equity | ||||||||
Current liabilities: | ||||||||
Current portion of notes payable | $ |
835 |
|
$ |
835 |
|
||
Current portion of financing obligation |
|
2,166 |
|
|
3,112 |
|
||
Accounts payable |
|
5,961 |
|
|
7,862 |
|
||
Deferred subscription revenue |
|
88,868 |
|
|
101,218 |
|
||
Customer deposits |
|
21,815 |
|
|
16,972 |
|
||
Accrued liabilities |
|
23,893 |
|
|
32,454 |
|
||
Total current liabilities |
|
143,538 |
|
|
162,453 |
|
||
Notes payable, less current portion |
|
789 |
|
|
775 |
|
||
Financing obligation, less current portion |
|
1,312 |
|
|
1,312 |
|
||
Other liabilities |
|
10,707 |
|
|
10,732 |
|
||
Deferred income tax liabilities |
|
2,913 |
|
|
3,132 |
|
||
Total liabilities |
|
159,259 |
|
|
178,404 |
|
||
Shareholders' equity: | ||||||||
Common stock |
|
1,353 |
|
|
1,353 |
|
||
Additional paid-in capital |
|
227,273 |
|
|
231,813 |
|
||
Retained earnings |
|
124,385 |
|
|
123,204 |
|
||
Accumulated other comprehensive loss |
|
(970 |
) |
|
(768 |
) |
||
Treasury stock at cost, 13,867 and 14,084 shares |
|
(271,394 |
) |
|
(272,467 |
) |
||
Total shareholders' equity |
|
80,647 |
|
|
83,135 |
|
||
$ |
239,906 |
|
$ |
261,539 |
|
|||
FRANKLIN COVEY CO. | |||||||
Condensed Consolidated Free Cash Flow | |||||||
(in thousands and unaudited) | |||||||
Quarter Ended | |||||||
November 30, |
|
|
November 30, |
||||
2024 |
|
|
|
2023 |
|
||
(unaudited) | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net income | $ | 1,181 |
|
$ | 4,851 |
|
|
Adjustments to reconcile net income to net cash | |||||||
provided by operating activities: | |||||||
Depreciation and amortization | 2,048 |
|
2,162 |
|
|||
Amortization of capitalized curriculum costs | 1,033 |
|
691 |
|
|||
Stock-based compensation | 2,167 |
|
2,897 |
|
|||
Deferred income taxes | (216 |
) |
(1,048 |
) |
|||
Amortization of right-of-use operating lease assets | 162 |
|
199 |
|
|||
Changes in working capital | 7,770 |
|
7,686 |
|
|||
Net cash provided by operating activities | 14,145 |
|
17,438 |
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Purchases of property and equipment | (998 |
) |
(1,072 |
) |
|||
Curriculum development costs | (1,432 |
) |
(2,668 |
) |
|||
Reacquisition of license rights | (324 |
) |
- |
|
|||
Net cash used for investing activities | (2,754 |
) |
(3,740 |
) |
|||
Free Cash Flow | $ | 11,391 |
|
$ | 13,698 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250108056330/en/
Investor Contact:
Franklin Covey
Boyd Roberts
801-817-5127
investor.relations@franklincovey.com
Media Contact:
Franklin Covey
Debra Lund
801-817-6440
Debra.Lund@franklincovey.com
Source: Franklin Covey Co.
FAQ
What was Franklin Covey's (FC) revenue growth in Q1 2025?
How much did FC's Education Division grow in Q1 2025?
What is Franklin Covey's (FC) revenue guidance for fiscal 2025?
How much cash does Franklin Covey (FC) have as of Q1 2025?