STOCK TITAN

Franklin BSP Realty Trust, Inc. Announces Third Quarter 2024 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Franklin BSP Realty Trust (FBRT) reported Q3 2024 financial results with GAAP net income of $30.2 million ($0.30 per share), compared to a loss of $3.8 million in Q2 2024. The core portfolio balance stood at $5.2 billion across 157 loans. Notable activities include closing $380 million in new loan commitments and a $1.024 billion managed Commercial Real Estate CLO. The company maintains a strong focus on multifamily properties (74% of portfolio) with only 4% in office properties. Total liquidity reached $1.1 billion, including $346 million in cash. The company declared a Q3 common stock dividend of $0.355, representing a 9.3% yield on book value per share.

Franklin BSP Realty Trust (FBRT) ha riportato i risultati finanziari del terzo trimestre 2024, con un utile netto GAAP di $30,2 milioni ($0,30 per azione), rispetto a una perdita di $3,8 milioni nel secondo trimestre 2024. Il saldo del portafoglio centrale ammontava a $5,2 miliardi su 157 prestiti. Tra le attività significative, ci sono la chiusura di nuovi impegni di prestito per $380 milioni e un CLO immobiliare commerciale gestito da $1,024 miliardi. L'azienda mantiene un forte focus sulle proprietà multifamiliari (74% del portafoglio), con solo il 4% in proprietà per uffici. La liquidità totale ha raggiunto $1,1 miliardi, compresi $346 milioni in contante. L'azienda ha dichiarato un dividendo su azioni ordinarie per il terzo trimestre di $0,355, equivalente a un rendimento del 9,3% sul valore contabile per azione.

Franklin BSP Realty Trust (FBRT) reportó resultados financieros del tercer trimestre de 2024 con una ganancia neta GAAP de $30,2 millones ($0,30 por acción), en comparación con una pérdida de $3,8 millones en el segundo trimestre de 2024. El saldo de la cartera principal ascendió a $5,2 mil millones en 157 préstamos. Las actividades destacadas incluyen el cierre de compromisos de préstamos por $380 millones y un CLO de bienes raíces comerciales gestionado de $1,024 mil millones. La empresa mantiene un fuerte enfoque en propiedades multifamiliares (74% de la cartera), con solo el 4% en propiedades de oficinas. La liquidez total alcanzó $1,1 mil millones, incluyendo $346 millones en efectivo. La empresa declaró un dividendo por acción común del tercer trimestre de $0,355, lo que representa un rendimiento del 9,3% sobre el valor contable por acción.

Franklin BSP Realty Trust (FBRT)는 2024년 3분기 재무 결과를 발표했으며, GAAP 순이익은 3천만 2천 달러(주당 0.30 달러)로, 2024년 2분기의 손실 3백 8십만 달러에 비해 개선되었습니다. 핵심 포트폴리오 잔액은 157건의 대출에 걸쳐 52억 달러에 달했습니다. 주요 활동으로는 3억 8천만 달러의 신규 대출 약정 체결과 10억 2천4백만 달러 규모의 관리 상업용 부동산 CLO가 포함됩니다. 이 회사는 포트폴리오의 74%가 다가구 주택인 반면, 사무실 부동산은 4%에 불과한 다가구 주택에 강한 집중을 유지하고 있습니다. 총 유동성은 11억 달러에 달하며, 이 중 3억 4천6백만 달러가 현금입니다. 이 회사는 3분기 보통주 배당금으로 주당 0.355 달러를 선언했으며, 이는 주당 장부가치 대비 9.3%의 수익률을 나타냅니다.

Franklin BSP Realty Trust (FBRT) a présenté les résultats financiers du troisième trimestre 2024, avec un revenu net GAAP de 30,2 millions de dollars (0,30 $ par action), contre une perte de 3,8 millions de dollars au deuxième trimestre 2024. Le solde du portefeuille central s'élevait à 5,2 milliards de dollars sur 157 prêts. Parmi les activités notables, on peut citer la clôture de nouveaux engagements de prêt de 380 millions de dollars et un CLO immobilier commercial géré de 1,024 milliard de dollars. L'entreprise met un accent fort sur les propriétés multifamiliales (74 % du portefeuille), avec seulement 4 % dans des propriétés de bureaux. La liquidité totale a atteint 1,1 milliard de dollars, dont 346 millions de dollars en espèces. L'entreprise a déclaré un dividende sur actions ordinaires de 0,355 $ pour le troisième trimestre, représentant un rendement de 9,3 % par rapport à la valeur comptable par action.

Franklin BSP Realty Trust (FBRT) hat die finanziellen Ergebnisse für das dritte Quartal 2024 veröffentlicht. Der GAAP-Nettoeinkommen betrug 30,2 Millionen Dollar (0,30 Dollar pro Aktie), verglichen mit einem Verlust von 3,8 Millionen Dollar im zweiten Quartal 2024. Der Kernportfolio-Saldo belief sich auf 5,2 Milliarden Dollar aus 157 Darlehen. Zu den bemerkenswerten Aktivitäten gehören der Abschluss neuer Darlehensverpflichtungen in Höhe von 380 Millionen Dollar und ein verwalteter Commercial Real Estate CLO von 1,024 Milliarden Dollar. Das Unternehmen legt einen starken Fokus auf Mehrfamilienhäuser (74% des Portfolios) und hat nur 4% in Büroimmobilien. Die Gesamtl Liquidität erreichte 1,1 Milliarden Dollar, einschließlich 346 Millionen Dollar in bar. Das Unternehmen erklärte eine dividente von 0,355 Dollar pro Aktie für das dritte Quartal, was einer Rendite von 9,3% auf den Buchwert pro Aktie entspricht.

Positive
  • Net income improved to $30.2 million from -$3.8 million in previous quarter
  • Strong liquidity position of $1.1 billion
  • Closed $380 million in new loan commitments at 421 basis points spread
  • Successfully closed $1.024 billion CRE CLO with favorable terms
  • Portfolio heavily weighted towards multifamily (74%) with minimal office exposure (4%)
Negative
  • Distributable Earnings declined to -$4.0 million from $32.4 million in Q2
  • Negative Distributable Earnings dividend coverage of -28%
  • $3.5 million write-down on remaining Walgreens Portfolio properties
  • Loan repayments ($510M) exceeded new funding ($325M), indicating portfolio shrinkage

Insights

The Q3 2024 results show mixed performance with notable concerns. While GAAP net income improved to $30.2 million from a loss last quarter, Distributable Earnings declined significantly to -$4.0 million (-$0.10 per share) from $32.4 million. The -28% dividend coverage ratio raises sustainability concerns.

The portfolio maintains strong fundamentals with 99% in senior mortgages and 74% in multifamily properties. New loan originations of $380 million at 421 basis point spreads demonstrate good pricing power. The successful closing of an $886.2 million CLO financing provides additional liquidity.

Key risks include declining book value, significant loan repayments of $510 million creating reinvestment pressure and three loans on the watch list. The $60.9 million Walgreens portfolio sale and associated losses highlight ongoing portfolio cleanup efforts.

The company's strategic shift toward higher-quality loans is evident, with 40% of the portfolio now underwritten since January 2023. The 95% floating-rate exposure positions the portfolio well in the current rate environment. The $1.1 billion total liquidity provides significant deployment flexibility.

The minimal office exposure at 4% is a positive differentiator compared to peers. However, the rapid portfolio turnover through $510 million in repayments creates earnings pressure as new deployments lag. The extended share repurchase program with $31.1 million remaining capacity could provide share price support given current valuations.

NEW YORK--(BUSINESS WIRE)-- Franklin BSP Realty Trust, Inc. (NYSE: FBRT) (“FBRT” or the “Company”) today announced financial results for the quarter ended September 30, 2024.

Reported GAAP net income (loss) of $30.2 million for the three months ended September 30, 2024, compared to $(3.8) million for the three months ended June 30, 2024. Reported diluted earnings per share ("EPS") to common stockholders of $0.30 for the three months ended September 30, 2024, compared to $(0.11) for the three months ended June 30, 2024.

Reported Distributable Earnings (a non-GAAP financial measure) of $(4.0) million, or $(0.10) per diluted common share on a fully converted basis(1), for the three months ended September 30, 2024, compared to $32.4 million, or $0.31 per diluted common share on a fully converted basis(1), for the three months ended June 30, 2024.

Third Quarter 2024 Summary

  • Core portfolio principal balance as of September 30, 2024 of $5.2 billion:
    • Portfolio consisted of 157 loans with an average loan size of $33 million
    • 99% of the Company's portfolio is in senior mortgage loans and approximately 95% is floating rate
    • 74% of the portfolio is collateralized by multifamily properties and only 4% is collateralized by office properties
  • Closed $380 million of new loan commitments at a weighted average spread of 421 basis points, bringing total commitments for the first three quarters of 2024 to $1.6 billion
  • Funded $325 million of principal balance including future funding on existing loans and received loan repayments of $510 million
  • Total liquidity of $1.1 billion, which includes $346 million in cash and cash equivalents
  • Produced a third quarter GAAP and Distributable Earnings return on equity (a non-GAAP financial measure) of 7.9% and (2.6)%, respectively
  • Declared third quarter common stock cash dividend of $0.355, representing an annualized 9.3% yield on book value per share, fully converted(1)
  • GAAP and Distributable Earnings dividend coverage of 85% and (28)%, respectively
  • Book value of $15.24 per diluted common share on a fully converted basis(1)
  • Closed BSPRT 2024-FL11 ("FL11 CRE CLO"), a $1.024 billion managed Commercial Real Estate Collateralized Loan Obligation ("CLO"), resulting in financing of $886.2 million, with a 36 month re-investment period, advance rate of 86.5% and a weighted average interest rate of 1M Term SOFR+199 before accounting for discount and transaction costs
  • During the quarter, sold 16 of the 21 remaining retail properties in the Walgreens Portfolio for a sale price of $60.9 million. The transaction was financed by the Company

Richard Byrne, Chairman and Chief Executive Officer of FBRT, said, “FBRT has originated over $1.6 billion in total commitments year-to-date in 2024. These new loans are some of the most attractive in our portfolio. We continue to make rapid progress turning over our book into loans underwritten at current cap rates. In all, 40% of our book has been underwritten since January 2023."

Further commenting on the Company's results, Michael Comparato, President of FBRT, added, “We are encouraged by paydowns on our legacy portfolio this quarter, receiving $510 million in repayments. Payoffs are a blessing and a curse, but in the current market environment we are pleased to see the liquidity of our portfolio. Equally as encouraging is the progress the team has made in our watchlist loans and REO portfolio. We continue to positively resolve positions, modify loans, sell REO and clean up what we believe is overall a very healthy, multifamily-heavy loan portfolio."

Portfolio and Investment Activity

Core Portfolio: For the quarter ended September 30, 2024, the Company closed $380 million of new loan commitments, funded $325 million of principal balance on new and existing loans, and received loan repayments of $510 million. As of September 30, 2024, the Company had three loans on its watch list, two of which are risk rated a five and one risk rated a four.

Conduit: For the quarter ended September 30, 2024, the Company originated $70 million of fixed rate conduit loans and sold $132 million of conduit loans for a gain of $6.2 million, gross of related derivatives.

Real Estate Owned: During the third quarter, the Company sold 16 of the 21 remaining retail properties in the Walgreens Portfolio for a sale price of $60.9 million. The transaction was financed by the Company. The Company recorded an additional third quarter loss of $0.1 million, net of minority interest, related to the sale. In addition, the Company recorded a third quarter $3.5 million write down, net of minority interest, on the remaining five properties held within the Walgreens Portfolio. Both of these losses have been realized in GAAP Net Income and Distributable Earnings.

Allowance for Credit Losses: During the quarter, the Company recognized a net benefit for credit losses of $0.3 million, comprised of a $0.5 million asset-specific provision and a $0.8 million general allowance benefit.

Financing: On September 26, 2024, the Company closed the $1.024 billion FL11 CRE CLO, resulting in financing of $886.2 million, with a 36 month re-investment period, advance rate of 86.5% and a weighted average interest rate of 1M Term SOFR+199 before accounting for discount and transaction costs.

Book Value

As of September 30, 2024, book value was $15.24 per diluted common share on a fully converted basis(1).

Share Repurchase Program

On October 31, 2024, the Company's Board of Directors extended the Company's $65 million share repurchase program through December 31, 2025. As of October 30, 2024, $31.1 million remains available under the $65 million share repurchase program.

Distributable Earnings and Distributable Earnings to Common

Distributable Earnings is a non-GAAP measure, which the Company defines as GAAP net income (loss), adjusted for (i) non-cash CLO amortization acceleration and amortization over the expected useful life of the Company's CLOs, (ii) unrealized gains and losses on loans and derivatives, including CECL reserves and impairments, net of realized gains and losses, as described further below, (iii) non-cash equity compensation expense, (iv) depreciation and amortization, (v) subordinated performance fee accruals/(reversal), (vi) realized gains and losses on debt extinguishment and CLO calls, and (vii) certain other non-cash items. Further, Distributable Earnings to Common, a non-GAAP measure, presents Distributable Earnings net of (i) perpetual preferred stock dividend payments and (ii) non-controlling interests in joint ventures.

As noted in (ii) above, we exclude unrealized gains and losses on loans and other investments, including CECL reserves and impairments, from our calculation of Distributable Earnings and include realized gains and losses. The nature of these adjustments is described more fully in the footnotes to our reconciliation tables. GAAP loan loss reserves and any property impairment losses have been excluded from Distributable Earnings consistent with other unrealized losses pursuant to our existing definition of Distributable Earnings. We expect to only recognize such potential credit or property impairment losses in Distributable Earnings if and when such amounts are deemed nonrecoverable upon a realization event. This is generally at the time a loan is repaid, or in the case of a foreclosure or other property, when the underlying asset is sold. Amounts may also be deemed non-recoverable if, in our determination, it is nearly certain the carrying amounts will not be collected or realized. The realized loss amount reflected in Distributable Earnings will generally equal the difference between the cash received and the Distributable Earnings basis of the asset. The timing of any such loss realization in our Distributable Earnings may differ materially from the timing of the corresponding loss reserves, charge-offs or impairments in our consolidated financial statements prepared in accordance with GAAP.

The Company believes that Distributable Earnings and Distributable Earnings to Common provide meaningful information to consider in addition to the disclosed GAAP results. The Company believes Distributable Earnings and Distributable Earnings to Common are useful financial metrics for existing and potential future holders of its common stock as historically, over time, Distributable Earnings to Common has been an indicator of common dividends per share. As a REIT, the Company generally must distribute annually at least 90% of its taxable income, subject to certain adjustments, and therefore believes dividends are one of the principal reasons stockholders may invest in its common stock. Further, Distributable Earnings to Common helps investors evaluate performance excluding the effects of certain transactions and GAAP adjustments that the Company does not believe are necessarily indicative of current loan portfolio performance and the Company's operations and is one of the performance metrics the Company's board of directors considers when dividends are declared.

Distributable Earnings and Distributable Earnings to Common do not represent net income (loss) and should not be considered as an alternative to GAAP net income (loss). The methodology for calculating Distributable Earnings and Distributable Earnings to Common may differ from the methodologies employed by other companies and thus may not be comparable to the Distributable Earnings reported by other companies.

Please refer to the financial statements and reconciliation of GAAP Net Income to Distributable Earnings and Distributable Earnings to Common included at the end of this release for further information.

1 Fully converted per share information in this press release assumes applicable conversion of our series of outstanding convertible preferred stock into common stock and the vesting of our outstanding equity compensation awards.

Supplemental Information

The Company published a supplemental earnings presentation for the quarter ended September 30, 2024 on its website to provide additional disclosure and financial information. These materials can be found on the Company’s website at http://www.fbrtreit.com under the Presentations tab.

Conference Call and Webcast

The Company will host a conference call and live audio webcast to discuss its financial results on Tuesday, November 5, 2024, at 9:00 a.m. ET. Participants are encouraged to pre-register for the call and webcast at https://dpregister.com/sreg/10193610/fdb52ca66a. If you are unable to pre-register, the conference call may be accessed by dialing (844) 701-1166 (Domestic) or (412) 317-5795 (International). Ask to join the Franklin BSP Realty Trust conference call. Participants should call in at least five minutes prior to the start of the call.

The call will also be accessible via live webcast at https://ccmediaframe.com?id=aTncCfPs. Please allow extra time prior to the call to download and install audio software, if needed. A slide presentation containing supplemental information may also be accessed through the Company’s website in advance of the call.

An audio replay of the live broadcast will be available approximately one hour after the end of the conference call on FBRT’s website. The replay will be available for 90 days on the Company’s website.

About Franklin BSP Realty Trust, Inc.

Franklin BSP Realty Trust, Inc. (NYSE: FBRT) is a real estate investment trust that originates, acquires and manages a diversified portfolio of commercial real estate debt secured by properties located in the United States. As of September 30, 2024, FBRT had approximately $6.3 billion of assets. FBRT is externally managed by Benefit Street Partners L.L.C., a wholly owned subsidiary of Franklin Resources, Inc. For further information, please visit www.fbrtreit.com.

Forward-Looking Statements

Certain statements included in this press release are forward-looking statements. Those statements include statements regarding the intent, belief or current expectations of the Company and members of our management team, as well as the assumptions on which such statements are based, and generally are identified by the use of words such as "may," "will," "seeks," "anticipates," "believes," "estimates," "expects," "plans," "intends," "should" or similar expressions. Actual results may differ materially from those contemplated by such forward-looking statements. Further, forward-looking statements speak only as of the date they are made, and we undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, unless required by law.

The Company's forward-looking statements are subject to various risks and uncertainties. Factors that could cause actual outcomes to differ materially from our forward-looking statements include macroeconomic factors in the United States including inflation, changing interest rates and economic contraction, impairments in the value of real estate property securing our loans or that we own, the extent of any recoveries on delinquent loans, the financial stability of our borrowers and the other risks and important factors contained and identified in the Company’s filings with the Securities and Exchange Commission (“SEC”), including its Annual Report on Form 10-K for the fiscal year ended December 31, 2023 and its subsequent filings with the SEC, any of which could cause actual results to differ materially from the forward-looking statements. The forward-looking statements included in this communication are made only as of the date hereof.

FRANKLIN BSP REALTY TRUST, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

(Unaudited)

 

 

September 30, 2024

 

December 31, 2023

ASSETS

 

 

 

Cash and cash equivalents

$

346,153

 

 

$

337,595

 

Restricted cash

 

7,720

 

 

 

6,092

 

Commercial mortgage loans, held for investment, net of allowance for credit losses of $76,640 and $47,175 as of September 30, 2024 and December 31, 2023, respectively

 

5,077,476

 

 

 

4,989,767

 

Real estate securities, available for sale, measured at fair value, amortized cost of $210,256 and $243,272 as of September 30, 2024 and December 31, 2023, respectively (includes pledged assets of $210,656 and $167,948 as of September 30, 2024 and December 31, 2023, respectively)

 

210,656

 

 

 

242,569

 

Receivable for loan repayment(1)

 

196,314

 

 

 

55,174

 

Accrued interest receivable

 

37,517

 

 

 

42,490

 

Prepaid expenses and other assets

 

20,315

 

 

 

19,213

 

Intangible lease asset, net of amortization

 

40,554

 

 

 

42,793

 

Real estate owned, net of depreciation

 

113,848

 

 

 

115,830

 

Real estate owned, held for sale

 

284,423

 

 

 

103,657

 

Total assets

$

6,334,976

 

 

$

5,955,180

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

Collateralized loan obligations

$

4,097,668

 

 

$

3,567,166

 

Repurchase agreements and revolving credit facilities - commercial mortgage loans

 

183,761

 

 

 

299,707

 

Repurchase agreements - real estate securities

 

241,266

 

 

 

174,055

 

Mortgage note payable

 

23,998

 

 

 

23,998

 

Other financings

 

12,865

 

 

 

36,534

 

Unsecured debt

 

81,370

 

 

 

81,295

 

Interest payable

 

12,378

 

 

 

15,383

 

Distributions payable

 

36,240

 

 

 

36,133

 

Accounts payable and accrued expenses

 

14,013

 

 

 

13,339

 

Due to affiliates

 

15,630

 

 

 

19,316

 

Intangible lease liability, held for sale

 

1,805

 

 

 

12,297

 

Total liabilities

$

4,720,994

 

 

$

4,279,223

 

Commitments and Contingencies

 

 

 

Redeemable convertible preferred stock:

 

 

 

Redeemable convertible preferred stock Series H, $0.01 par value, 20,000 authorized and 17,950 issued and outstanding as of September 30, 2024 and December 31, 2023

$

89,748

 

 

$

89,748

 

Total redeemable convertible preferred stock

$

89,748

 

 

$

89,748

 

Equity:

 

 

 

Preferred stock, $0.01 par value; 100,000,000 shares authorized, 7.5% Cumulative Redeemable Preferred Stock, Series E, 10,329,039 shares issued and outstanding as of September 30, 2024 and December 31, 2023

$

258,742

 

 

$

258,742

 

Common stock, $0.01 par value, 900,000,000 shares authorized, 83,066,789 and 82,751,913 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively

 

818

 

 

 

820

 

Additional paid-in capital

 

1,598,844

 

 

 

1,599,197

 

Accumulated other comprehensive income/(loss)

 

400

 

 

 

(703

)

Accumulated deficit

 

(342,355

)

 

 

(298,942

)

Total stockholders' equity

$

1,516,449

 

 

$

1,559,114

 

Non-controlling interest

 

7,785

 

 

 

27,095

 

Total equity

$

1,524,234

 

 

$

1,586,209

 

Total liabilities, redeemable convertible preferred stock and equity

$

6,334,976

 

 

$

5,955,180

 

(1) Includes $196.1 million and $55.1 million of cash held by servicer related to the CLOs as of September 30, 2024 and December 31, 2023, respectively.

FRANKLIN BSP REALTY TRUST, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data)

(Unaudited)

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Income

 

 

 

 

 

 

 

Interest income

$

134,142

 

 

$

137,042

 

 

$

398,253

 

 

$

420,470

 

Less: Interest expense

 

89,884

 

 

 

77,973

 

 

 

257,942

 

 

 

224,347

 

Net interest income

 

44,258

 

 

 

59,069

 

 

 

140,311

 

 

 

196,123

 

Revenue from real estate owned

 

5,412

 

 

 

3,317

 

 

 

14,196

 

 

 

13,067

 

Total income

$

49,670

 

 

$

62,386

 

 

$

154,507

 

 

$

209,190

 

Expenses

 

 

 

 

 

 

 

Asset management and subordinated performance fee

$

4,906

 

 

$

7,908

 

 

$

19,023

 

 

$

24,893

 

Acquisition expenses

 

255

 

 

 

316

 

 

 

688

 

 

 

977

 

Administrative services expenses

 

3,801

 

 

 

3,566

 

 

 

7,365

 

 

 

10,993

 

Professional fees

 

3,588

 

 

 

4,153

 

 

 

11,536

 

 

 

11,761

 

Share-based compensation

 

2,134

 

 

 

1,255

 

 

 

6,020

 

 

 

3,505

 

Depreciation and amortization

 

1,387

 

 

 

1,513

 

 

 

4,221

 

 

 

5,514

 

Other expenses

 

5,709

 

 

 

2,856

 

 

 

11,274

 

 

 

9,323

 

Total expenses

$

21,780

 

 

$

21,567

 

 

$

60,127

 

 

$

66,966

 

Other income/(loss)

 

 

 

 

 

 

 

(Provision)/benefit for credit losses

$

268

 

 

$

(2,379

)

 

$

(34,790

)

 

$

(28,363

)

Realized gain/(loss) on extinguishment of debt

 

 

 

 

(2,836

)

 

 

 

 

 

2,201

 

Realized gain/(loss) on real estate securities, available for sale

 

55

 

 

 

(486

)

 

 

143

 

 

 

110

 

Realized gain/(loss) on sale of commercial mortgage loans, held for sale, measured at fair value

 

6,228

 

 

 

933

 

 

 

13,125

 

 

 

3,027

 

Unrealized gain/(loss) on commercial mortgage loans, held for sale, measured at fair value

 

(615

)

 

 

 

 

 

 

 

 

44

 

Gain/(loss) on other real estate investments

 

(2,193

)

 

 

(4,112

)

 

 

(8,436

)

 

 

(7,142

)

Trading gain/(loss)

 

 

 

 

(2,627

)

 

 

 

 

 

(605

)

Unrealized gain/(loss) on derivatives

 

322

 

 

 

(183

)

 

 

1

 

 

 

(110

)

Realized gain/(loss) on derivatives

 

(1,573

)

 

 

67

 

 

 

(1,261

)

 

 

684

 

Total other income/(loss)

$

2,492

 

 

$

(11,623

)

 

$

(31,218

)

 

$

(30,154

)

Income/(loss) before taxes

 

30,382

 

 

 

29,196

 

 

 

63,162

 

 

 

112,070

 

(Provision)/benefit for income tax

 

(209

)

 

 

1,799

 

 

 

(927

)

 

 

2,408

 

Net income/(loss)

$

30,173

 

 

$

30,995

 

 

$

62,235

 

 

$

114,478

 

Net (income)/loss attributable to non-controlling interest

 

1,441

 

 

 

772

 

 

 

3,124

 

 

 

722

 

Net income/(loss) attributable to Franklin BSP Realty Trust, Inc.

$

31,614

 

 

$

31,767

 

 

$

65,359

 

 

$

115,200

 

Less: Preferred stock dividends

 

6,749

 

 

 

6,748

 

 

 

20,245

 

 

 

20,245

 

Net income/(loss) applicable to common stock

$

24,865

 

 

$

25,019

 

 

$

45,114

 

 

$

94,955

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

0.30

 

 

$

0.30

 

 

$

0.53

 

 

$

1.14

 

Diluted earnings per share

$

0.30

 

 

$

0.30

 

 

$

0.53

 

 

$

1.14

 

Basic weighted average shares outstanding

 

81,788,091

 

 

 

82,210,624

 

 

 

81,865,672

 

 

 

82,410,725

 

Diluted weighted average shares outstanding

 

81,788,091

 

 

 

82,210,624

 

 

 

81,865,672

 

 

 

82,410,725

 

FRANKLIN BSP REALTY TRUST, INC.

RECONCILIATION OF GAAP NET INCOME TO DISTRIBUTABLE EARNINGS

(In thousands, except share and per share data)

(Unaudited)

 

The following table provides a reconciliation of GAAP net income to Distributable Earnings and Distributable Earnings to Common as of the three and nine months ended September 30, 2024 and 2023 (amounts in thousands, except share and per share data):

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

GAAP Net Income (Loss)

$

30,173

 

 

$

30,995

 

 

$

62,235

 

 

$

114,478

 

Adjustments:

 

 

 

 

 

 

 

CLO amortization acceleration(1)

 

 

 

 

(1,294

)

 

 

 

 

 

(3,959

)

Unrealized (gain)/loss on financial instruments(2)

 

2,486

 

 

 

4,295

 

 

 

8,435

 

 

 

7,208

 

Unrealized (gain)/loss - ARMs

 

 

 

 

 

 

 

 

 

 

415

 

(Reversal of)/Provision for credit losses

 

(268

)

 

 

2,379

 

 

 

34,790

 

 

 

28,363

 

Non-Cash Compensation Expense

 

2,134

 

 

 

1,256

 

 

 

6,020

 

 

 

3,506

 

Depreciation and amortization

 

1,387

 

 

 

1,513

 

 

 

4,221

 

 

 

5,514

 

Subordinated performance fee(3)

 

(3,438

)

 

 

1,579

 

 

 

(6,150

)

 

 

3,599

 

Realized (gain)/loss on debt extinguishment / CLO call

 

 

 

 

2,836

 

 

 

 

 

 

(2,201

)

Realized Cash Gain/(Loss) Adjustment on REO(4)

 

(36,433

)

 

 

(1,571

)

 

 

(40,113

)

 

 

(1,571

)

Loan workout charges/(loan workout recoveries)(5)

 

 

 

 

 

 

 

 

 

 

(5,105

)

Distributable Earnings

$

(3,959

)

 

$

41,988

 

 

$

69,438

 

 

$

150,247

 

7.5% Series E Cumulative Redeemable Preferred Stock Dividend

 

(4,842

)

 

 

(4,842

)

 

 

(14,526

)

 

 

(14,525

)

Noncontrolling Interests in Joint Ventures Net (Income) / Loss

 

1,441

 

 

 

(276

)

 

 

3,124

 

 

 

(326

)

Noncontrolling Interests in Joint Ventures Adjusted Net (Income) / Loss DE Adjustments

 

(1,403

)

 

 

772

 

 

 

(3,355

)

 

 

(15

)

Distributable Earnings to Common

$

(8,763

)

 

$

37,642

 

 

$

54,681

 

 

$

135,381

 

Average Common Stock & Common Stock Equivalents(6)

 

1,349,076

 

 

 

1,402,370

 

 

 

1,370,048

 

 

 

1,406,481

 

GAAP Net Income/(Loss) ROE

 

7.9

%

 

 

7.7

%

 

 

4.9

%

 

 

7.1

%

Distributable Earnings ROE

 

(2.6

)%

 

 

10.7

%

 

 

5.3

%

 

 

9.6

%

GAAP Net Income/(Loss) Per Share, Diluted

$

0.30

 

 

$

0.30

 

 

$

0.53

 

 

$

1.14

 

GAAP Net Income/(Loss) Per Share, Fully Converted(7)

$

0.30

 

 

$

0.30

 

 

$

0.57

 

 

$

1.12

 

Distributable Earnings Per Share, Fully Converted(7)

$

(0.10

)

 

$

0.43

 

 

$

0.62

 

 

$

1.53

 

________________________

(1)

Before Q1 2024, we adjusted GAAP income for non-cash CLO amortization acceleration to effectively amortize the issuance costs of our CLOs over the expected lifetime of the CLOs. We assume our CLOs will be outstanding for approximately four years and amortized the financing costs over approximately four years in our distributable earnings as compared to effective yield methodology in our GAAP earnings. Starting in Q1 2024, we amortized the issuance costs incurred on our CLOs over the expected lifetime of the CLOs in our GAAP presentation, making our previous adjustment no longer necessary.

(2)

Represents unrealized gains and losses on (i) commercial mortgage loans, held for sale, measured at fair value, (ii) other real estate investments, measured at fair value and (iii) derivatives.

 (3)

Represents accrued and unpaid subordinated performance fee. In addition, reversal of subordinated performance fee represents cash payment obligations in the quarter.

(4)

Represents amounts deemed nonrecoverable upon a realization event, which is generally at the time a loan is repaid, or in the case of a foreclosure or other property, when the underlying asset is sold. Amounts may also be deemed non-recoverable if, in our determination, it is nearly certain the carrying amounts will not be collected or realized upon sale. Amount may be different than the GAAP basis. As of September 30, 2024, the Company has $11.9 million of GAAP loss adjustments that would run through distributable earnings if and when cash losses are realized.

(5)

Represents loan workout charges the Company incurred, which the Company deemed likely to be recovered. Reversal of loan workout charges represent recoveries received. During the second quarter of 2023, the Company recovered $5.1 million of loan workout charges, in aggregate, related to the loan workout charges incurred in the first, second, and third quarters of 2022 amounting to $1.9 million, $3.0 million, and $0.2 million, respectively.

(6)

Represents the average of all classes of equity except the Series E Preferred Stock.

(7)

Fully Converted assumes conversion of our series of convertible preferred stock and full vesting of our outstanding equity compensation awards.

 

Investor Relations Contact:

Lindsey Crabbe

l.crabbe@benefitstreetpartners.com

(214) 874-2339

Source: Franklin BSP Realty Trust, Inc.

FAQ

What was FBRT's net income for Q3 2024?

FBRT reported a GAAP net income of $30.2 million ($0.30 per share) for Q3 2024, compared to a loss of $3.8 million in Q2 2024.

What is the composition of FBRT's loan portfolio as of Q3 2024?

FBRT's portfolio consists of 157 loans with 74% in multifamily properties, 4% in office properties, and 99% in senior mortgage loans, with approximately 95% being floating rate.

How much did FBRT pay in dividends for Q3 2024?

FBRT declared a Q3 2024 common stock cash dividend of $0.355 per share, representing an annualized 9.3% yield on book value per share.

What was FBRT's book value per share in Q3 2024?

FBRT's book value was $15.24 per diluted common share on a fully converted basis as of September 30, 2024.

Franklin BSP Realty Trust, Inc.

NYSE:FBRT

FBRT Rankings

FBRT Latest News

FBRT Stock Data

1.05B
81.24M
0.11%
56.55%
2.32%
REIT - Mortgage
Real Estate Investment Trusts
Link
United States of America
NEW YORK