First Bancorp Reports Second Quarter Results
On January 1, 2023, the Company completed its acquisition of GrandSouth Bancorporation ("GrandSouth"). The results for the first quarter of 2023 include merger expenses totaling
Richard H.
Second Quarter 2023 Highlights
- Loans totaled
at June 30, 2023, with growth for the quarter of$7.9 billion , an annualized growth rate of$98.7 million 5.1% . - Total market deposits (exclusive of brokered deposits) grew
for the quarter, an annualized growth rate of$67.1 million 2.7% . - Noninterest-bearing demand accounts remained strong at
36% of total deposits at quarter end. - Total loan yield increased to
5.26% , up 102 basis points from the second quarter of 2022, with accretion on purchased loans contributing 18 basis points to loan yield. - The liquidity ratio was
17.3% at June 30, 2023. Available off-balance sheet sources increased during the quarter to total , resulting in a total liquidity ratio of$1.6 billion 29.0% . - Credit quality continued to be strong with a nonperforming assets ("NPA") to total assets ratio of
0.30% as of June 30, 2023, down from0.39% for the comparable period of 2022. - Capital remained strong with a total common equity tier 1 ratio of
12.80% (estimated) and a total risk-based capital ratio of15.15% (estimated) as of June 30, 2023.
Net Interest Income and Net Interest Margin
Net interest income for the second quarter of 2023 was
Somewhat offsetting the impact of the higher average earning assets was the reduction in net interest margin ("NIM") year-over-year. The Company's tax-equivalent NIM (calculated by dividing tax-equivalent net interest income by average earning assets) for the second quarter of 2023 was
For the Three Months Ended | ||||||
YIELD INFORMATION | June 30, 2023 | March 31, 2023 | June 30, 2022 | |||
Yield on loans | 5.26 % | 5.22 % | 4.24 % | |||
Yield on securities | 1.77 % | 1.78 % | 1.69 % | |||
Yield on other earning assets | 4.60 % | 3.47 % | 0.97 % | |||
Yield on all interest-earning assets | 4.25 % | 4.16 % | 3.24 % | |||
Rate on interest bearing deposits | 1.68 % | 1.19 % | 0.11 % | |||
Rate on other interest-bearing liabilities | 5.68 % | 5.34 % | 3.52 % | |||
Rate on all interest-bearing liabilities | 1.96 % | 1.46 % | 0.15 % | |||
Total cost of funds | 1.29 % | 0.94 % | 0.09 % | |||
Net interest margin (1) | 3.05 % | 3.28 % | 3.16 % | |||
Net interest margin - tax-equivalent (2) | 3.08 % | 3.31 % | 3.18 % | |||
Average prime rate | 8.16 % | 7.69 % | 3.94 % | |||
(1) Calculated by dividing annualized net interest income by average earning assets for the period. | ||||||
(2) Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period. The tax-equivalent amount reflects the |
Included in interest income for the second quarter of 2023 was total loan discount accretion of
The following table presents the impact to net interest income of the purchase accounting adjustments for each period.
For the Three Months Ended | ||||||
NET INTEREST INCOME PURCHASE ACCOUNTING ADJUSTMENTS ($ in thousands) | June 30, 2023 | March 31, 2023 | June 30, 2022 | |||
Interest income - increased by accretion of loan discount on acquired loans | $ 3,159 | 3,118 | 1,545 | |||
Interest income - increased by accretion of loan discount on retained portions of SBA loans | 426 | 448 | 730 | |||
Total interest income impact | 3,585 | 3,566 | 2,275 | |||
Interest expense - (increased) reduced by (discount accretion) premium amortization of deposits | (878) | (1,019) | 168 | |||
Interest expense - increased by discount accretion of borrowings | (84) | (82) | (53) | |||
Total net interest expense impact | (962) | (1,101) | 115 | |||
Total impact on net interest income | $ 2,623 | 2,465 | 2,390 |
Provision for Credit Losses and Credit Quality
For the three months ended June 30, 2023, the Company recorded
The Company recorded a
Asset quality remained strong with annualized net loan charge-offs of
ASSET QUALITY DATA ($ in thousands) | June 30, 2023 | March 31, 2023 | June 30, 2022 | |||
Nonperforming assets | ||||||
Nonaccrual loans | $ 29,876 | 28,059 | 28,715 | |||
Troubled debt restructurings - accruing (1) | — | — | 11,771 | |||
Modifications to borrowers in financial distress | 4,862 | 2,224 | — | |||
Total nonperforming loans | 34,738 | 30,283 | 40,486 | |||
Foreclosed real estate | 1,077 | 789 | 658 | |||
Total nonperforming assets | $ 35,815 | 31,072 | 41,144 | |||
Asset Quality Ratios | ||||||
Quarterly net charge-offs (recoveries) to average loans - annualized | 0.04 % | 0.09 % | (0.01) % | |||
Nonperforming loans to total loans | 0.44 % | 0.39 % | 0.65 % | |||
Nonperforming assets to total assets | 0.30 % | 0.25 % | 0.39 % | |||
Allowance for credit losses to total loans | 1.38 % | 1.36 % | 1.32 % | |||
(1) The Company implemented ASU 2022-02 effective January 1, 2023 eliminating TDR accounting. |
Noninterest Income
Total noninterest income for the second quarter of 2023 was
- Increases in "Service charges on deposit accounts" between periods was primarily driven by the higher number of customer accounts related to the GrandSouth acquisition and organic growth.
- The year-over-year decline in "Other service charges, commissions and fees" was related to the lower interchange fees beginning in July 2022 as a result of the Durbin Amendment limitations becoming applicable to the Company.
- Fees from presold mortgages continue to be lower in 2023 as compared to the prior year as mortgage loan refinancing and origination volumes were negatively impacted due to higher mortgage interest rates.
- SBA loan sale gains were up from the linked quarter of 2023, but continued to lag the 2022 results due primarily to slower loan originations in the current year combined with lower premiums available on SBA loan sales given the current market conditions.
- Other gains for the second quarter and year to date period of 2022 included death benefits realized on bank-owned life insurance policies. There were no large or unusual transactions in 2023 giving rise to gains or losses.
Noninterest Expenses
Noninterest expenses amounted to
The
Balance Sheet
Total assets at June 30, 2023 amounted to
For the Three Months Ended | ||||||||
AVERAGE BALANCES ($ in thousands) | June 30, 2023 | December 31, 2022 | June 30, 2022 | Change | ||||
Total assets | $ 12,058,336 | 10,579,187 | 10,516,748 | 14.7 % | ||||
Investment securities, at amortized cost | 3,221,807 | 3,325,652 | 3,437,365 | (6.3) % | ||||
Loans | 7,850,522 | 6,576,415 | 6,149,174 | 27.7 % | ||||
Earning assets | 11,422,667 | 10,161,108 | 9,949,658 | 14.8 % | ||||
Deposits | 10,181,040 | 9,275,909 | 9,337,615 | 9.0 % | ||||
Interest-bearing liabilities | 7,001,838 | 5,779,958 | 5,740,269 | 22.0 % | ||||
Shareholders' equity | 1,314,620 | 1,003,031 | 1,091,077 | 20.5 % |
Total investment securities were
Total loans amounted to
As presented below, our total loan portfolio mix has remained consistent. There are no notable concentrations in geographies or industries, including in office or hospitality categories. The Company's exposure to non-owner occupied office loans represents approximately
June 30, 2023 | March 31, 2023 | June 30, 2022 | ||||||||||
($ in thousands) | Amount | Percentage | Amount | Percentage | Amount | Percentage | ||||||
Commercial and industrial | $ 888,391 | 11 % | 885,032 | 11 % | 596,874 | 10 % | ||||||
Construction, development & other land loans | 1,109,769 | 14 % | 1,092,026 | 14 % | 824,723 | 13 % | ||||||
Commercial real estate - owner occupied | 1,222,189 | 16 % | 1,200,744 | 16 % | 1,014,551 | 16 % | ||||||
Commercial real estate - non owner occupied | 2,423,262 | 31 % | 2,429,941 | 31 % | 1,991,292 | 32 % | ||||||
Multi-family real estate | 392,120 | 5 % | 395,573 | 5 % | 332,479 | 5 % | ||||||
Residential 1-4 family real estate | 1,461,068 | 18 % | 1,386,580 | 18 % | 1,097,810 | 18 % | ||||||
Home equity loans/lines of credit | 334,566 | 4 % | 342,287 | 4 % | 325,617 | 5 % | ||||||
Consumer loans | 67,077 | 1 % | 68,056 | 1 % | 60,627 | 1 % | ||||||
Loans, gross | 7,898,442 | 100 % | 7,800,239 | 100 % | 6,243,973 | 100 % | ||||||
Unamortized net deferred loan fees | (813) | (1,276) | (803) | |||||||||
Total loans | $ 7,897,629 | 7,798,963 | 6,243,170 |
Total deposits amounted to
The Company has a diversified and granular deposit base which has remained stable with continued growth in core deposits, primarily noninterest-bearing checking accounts and money market accounts. At quarter end, noninterest-bearing deposits accounted for
Our deposit mix has remained consistent historically and has not significantly changed with the addition of GrandSouth as presented in the table below.
June 30, 2023 | March 31, 2023 | June 30, 2022 | ||||||||||
($ in thousands) | Amount | Percentage | Amount | Percentage | Amount | Percentage | ||||||
Noninterest-bearing checking accounts | $ 3,639,930 | 36 % | 3,763,637 | 36 % | 3,699,725 | 40 % | ||||||
Interest-bearing checking accounts | 1,454,489 | 14 % | 1,526,333 | 15 % | 1,537,487 | 16 % | ||||||
Money market accounts | 3,411,072 | 34 % | 3,126,571 | 30 % | 2,572,118 | 28 % | ||||||
Savings accounts | 658,473 | 6 % | 705,669 | 7 % | 747,272 | 8 % | ||||||
Other time deposits | 638,751 | 6 % | 624,444 | 6 % | 509,661 | 5 % | ||||||
Time deposits > | 353,473 | 4 % | 342,447 | 3 % | 293,485 | 3 % | ||||||
Total market deposits | 10,156,188 | 100 % | 10,089,101 | 97 % | 9,359,748 | 100 % | ||||||
Brokered deposits | 12,381 | — % | 283,497 | 3 % | — | — % | ||||||
Total deposits | 100 % | 10,372,598 | 100 % | 9,359,748 | 100 % |
Capital and Liquidity
The Company remains well-capitalized by all regulatory standards, with an estimated total risk-based capital ratio at June 30, 2023 of
The Company has elected to exclude accumulated other comprehensive income ("AOCI") related primarily to available for sale securities from common equity tier 1 capital. AOCI is included in the Company's tangible common equity to tangible assets ratio ("TCE") which was
CAPITAL RATIOS | June 30, 2023 | March 31, 2023 | June 30, 2022 | |||
Tangible common equity to tangible assets (non-GAAP) | 6.79 % | 6.60 % | 6.70 % | |||
Common equity tier I capital ratio | 12.76 % | 12.53 % | 12.90 % | |||
Tier I leverage ratio | 10.47 % | 10.28 % | 9.95 % | |||
Tier I risk-based capital ratio | 13.55 % | 13.32 % | 13.76 % | |||
Total risk-based capital ratio | 15.10 % | 14.88 % | 15.01 % |
Liquidity is evaluated as both on-balance sheet (primarily cash and cash-equivalents, unpledged securities, and other marketable assets) and off-balance sheet (readily available lines of credit or other funding sources). The Company continues to manage liquidity sources, including unused lines of credit, at levels believed to be adequate to meet its operating needs for the foreseeable future.
The Company's liquidity ratio (net liquid assets as a percent of net liabilities) at June 30, 2023 was
First Bancorp is a bank holding company headquartered in
Please visit our website at www.LocalFirstBank.com.
Caution about Forward-Looking Statements: This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as "expect," "believe," "estimate," "plan," "project," "anticipate," or other words or phrases concerning opinions or judgments of the Company and its management about future events. Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company's customers, the Company's level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions. For additional information about the factors that could affect the matters discussed in this paragraph, see the "Risk Factors" section of the Company's most recent Annual Report on Form 10-K available at www.sec.gov. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements. The Company is also not responsible for changes made to this press release by wire services, internet services or other media.
First Bancorp and Subsidiaries Financial Summary | ||||||||||
CONSOLIDATED INCOME STATEMENT ($ in thousands, except per share data) | ||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||
June 30, 2023 | March 31, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | ||||||
Interest income | ||||||||||
Interest and fees on loans | $ 102,963 | 99,380 | 65,077 | 202,343 | 129,279 | |||||
Interest on investment securities | 14,183 | 14,546 | 14,489 | 28,729 | 28,747 | |||||
Other interest income | 4,015 | 3,248 | 881 | 7,263 | 1,530 | |||||
Total interest income | 121,161 | 117,174 | 80,447 | 238,335 | 159,556 | |||||
Interest expense | ||||||||||
Interest on deposits | 27,328 | 18,918 | 1,585 | 46,246 | 3,356 | |||||
Interest on borrowings | 6,848 | 5,770 | 592 | 12,618 | 1,052 | |||||
Total interest expense | 34,176 | 24,688 | 2,177 | 58,864 | 4,408 | |||||
Net interest income | 86,985 | 92,486 | 78,270 | 179,471 | 155,148 | |||||
Provision for loan losses | 3,700 | 11,451 | — | 15,151 | 3,500 | |||||
(Reversal of) provision for unfunded commitments | (1,339) | 1,051 | — | (288) | (1,500) | |||||
Total provision for credit losses | 2,361 | 12,502 | — | 14,863 | 2,000 | |||||
Net interest income after provision for credit losses | 84,624 | 79,984 | 78,270 | 164,608 | 153,148 | |||||
Noninterest income | ||||||||||
Service charges on deposit accounts | 4,114 | 3,894 | 3,700 | 8,008 | 7,241 | |||||
Other service charges, commissions, and fees | 5,650 | 5,920 | 7,882 | 11,570 | 14,887 | |||||
Fees from presold mortgage loans | 557 | 406 | 454 | 963 | 1,575 | |||||
Commissions from sales of financial products | 1,413 | 1,306 | 1,151 | 2,719 | 2,096 | |||||
SBA consulting fees | 409 | 521 | 704 | 930 | 1,484 | |||||
SBA loan sale gains | 696 | 255 | 841 | 951 | 4,102 | |||||
Bank-owned life insurance income | 1,066 | 1,046 | 942 | 2,112 | 1,918 | |||||
Other gains, net | 330 | 188 | 1,590 | 518 | 3,212 | |||||
Total noninterest income | 14,235 | 13,536 | 17,264 | 27,771 | 36,515 | |||||
Noninterest expenses | ||||||||||
Salaries expense | 28,676 | 29,321 | 23,799 | 57,997 | 47,253 | |||||
Employee benefit expense | 6,165 | 6,393 | 6,310 | 12,558 | 11,888 | |||||
Occupancy and equipment related expense | 4,972 | 5,067 | 4,636 | 10,039 | 9,324 | |||||
Merger and acquisition expenses | 1,334 | 12,182 | 737 | 13,516 | 4,221 | |||||
Intangibles amortization expense | 2,049 | 2,145 | 953 | 4,194 | 1,970 | |||||
Other operating expenses | 18,397 | 19,067 | 12,963 | 37,464 | 26,207 | |||||
Total noninterest expenses | 61,593 | 74,175 | 49,398 | 135,768 | 100,863 | |||||
Income before income taxes | 37,266 | 19,345 | 46,136 | 56,611 | 88,800 | |||||
Income tax expense | 7,863 | 4,184 | 9,551 | 12,047 | 18,246 | |||||
Net income | $ 29,403 | 15,161 | 36,585 | 44,564 | 70,554 | |||||
Earnings per common share - diluted | $ 0.71 | 0.37 | 1.03 | 1.08 | 1.98 |
First Bancorp and Subsidiaries Financial Summary | ||||||||
CONSOLIDATED BALANCE SHEETS ($ in thousands) | ||||||||
At June 30, | At March 31, | At December 31, | At June 30, | |||||
Assets | ||||||||
Cash and due from banks | $ 101,215 | 102,691 | 101,133 | 85,139 | ||||
Interest-bearing deposits with banks | 259,460 | 610,691 | 169,185 | 348,964 | ||||
Total cash and cash equivalents | 360,675 | 713,382 | 270,318 | 434,103 | ||||
Investment securities | 2,757,607 | 2,830,060 | 2,856,193 | 3,079,034 | ||||
Presold mortgages and SBA loans held for sale | 4,953 | 5,884 | 1,282 | 5,293 | ||||
Loans | 7,897,629 | 7,798,963 | 6,665,145 | 6,243,170 | ||||
Allowance for credit losses on loans | (109,230) | (106,396) | (90,967) | (82,181) | ||||
Net loans | 7,788,399 | 7,692,567 | 6,574,178 | 6,160,989 | ||||
Premises and equipment | 152,443 | 152,790 | 134,187 | 135,143 | ||||
Operating right-of-use lease assets | 18,375 | 18,898 | 18,733 | 19,707 | ||||
Intangible assets | 515,847 | 518,012 | 376,938 | 379,615 | ||||
Bank-owned life insurance | 181,659 | 180,730 | 164,592 | 163,831 | ||||
Other assets | 253,040 | 250,826 | 228,628 | 188,500 | ||||
Total assets | $ 12,032,998 | 12,363,149 | 10,625,049 | 10,566,215 | ||||
Liabilities | ||||||||
Deposits: | ||||||||
Noninterest-bearing checking accounts | $ 3,639,930 | 3,763,637 | 3,566,003 | 3,699,725 | ||||
Interest-bearing deposit accounts | 6,528,639 | 6,608,961 | 5,661,526 | 5,660,023 | ||||
Total deposits | 10,168,569 | 10,372,598 | 9,227,529 | 9,359,748 | ||||
Borrowings | 481,658 | 606,481 | 287,507 | 67,445 | ||||
Operating lease liabilities | 19,109 | 19,638 | 19,391 | 20,280 | ||||
Other liabilities | 66,020 | 64,471 | 59,026 | 56,399 | ||||
Total liabilities | 10,735,356 | 11,063,188 | 9,593,453 | 9,503,872 | ||||
Shareholders' equity | ||||||||
Common stock | 960,851 | 959,422 | 725,153 | 723,956 | ||||
Retained earnings | 674,933 | 654,573 | 648,418 | 587,739 | ||||
Stock in rabbi trust assumed in acquisition | (1,365) | (1,608) | (1,585) | (1,573) | ||||
Rabbi trust obligation | 1,365 | 1,608 | 1,585 | 1,573 | ||||
Accumulated other comprehensive loss | (338,142) | (314,034) | (341,975) | (249,352) | ||||
Total shareholders' equity | 1,297,642 | 1,299,961 | 1,031,596 | 1,062,343 | ||||
Total liabilities and shareholders' equity | $ 12,032,998 | 12,363,149 | 10,625,049 | 10,566,215 |
First Bancorp and Subsidiaries Financial Summary | ||||||||||
TREND INFORMATION | ||||||||||
For the Three Months Ended | ||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | ||||||
PERFORMANCE RATIOS (annualized) | ||||||||||
Return on average assets (1) | 0.98 % | 0.51 % | 1.44 % | 1.42 % | 1.40 % | |||||
Return on average common equity (2) | 8.97 % | 4.83 % | 15.20 % | 13.84 % | 13.45 % | |||||
Return on average tangible common equity (3) | 14.79 % | 8.16 % | 20.96 % | 21.25 % | 20.66 % | |||||
COMMON SHARE DATA | ||||||||||
Cash dividends declared - common | $ 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | |||||
Stated book value - common | $ 31.59 | 31.72 | 28.89 | 27.57 | 29.77 | |||||
Tangible book value - common (non-GAAP) | $ 19.03 | 19.08 | 18.34 | 16.98 | 19.13 | |||||
Common shares outstanding at end of period | 41,082,678 | 40,986,990 | 35,704,154 | 35,711,754 | 35,683,595 | |||||
Weighted average shares outstanding - diluted | 41,129,100 | 41,112,692 | 35,614,972 | 35,703,446 | 35,642,471 | |||||
CAPITAL INFORMATION (estimates for current quarter) | ||||||||||
Tangible common equity to tangible assets | 6.79 % | 6.60 % | 6.39 % | 5.98 % | 6.70 % | |||||
Common equity tier I capital ratio | 12.80 % | 12.53 % | 13.02 % | 12.76 % | 12.90 % | |||||
Total risk-based capital ratio | 15.15 % | 14.88 % | 15.09 % | 14.84 % | 15.01 % | |||||
(1) Calculated by dividing annualized net income by average assets. | ||||||||||
(2) Calculated by dividing annualized net income by average common equity. | ||||||||||
(3) Calculated by dividing annualized net income by average tangible common equity. | ||||||||||
For the Three Months Ended | ||||||||||
INCOME STATEMENT ($ in thousands except per share data) | June 30, | March 31, | December 31, | September 30, | June 30, | |||||
Net interest income - tax-equivalent (1) | $ 87,684 | 93,186 | 85,094 | 86,026 | 78,939 | |||||
Taxable equivalent adjustment (1) | 699 | 700 | 722 | 692 | 669 | |||||
Net interest income | 86,985 | 92,486 | 84,372 | 85,334 | 78,270 | |||||
Provision for loan losses | 3,700 | 11,451 | 4,000 | 5,100 | — | |||||
(Reversal of) provision for unfunded commitments | (1,339) | 1,051 | 1,000 | 300 | — | |||||
Noninterest income | 14,235 | 13,536 | 14,558 | 16,912 | 17,264 | |||||
Merger and acquisition costs | 1,334 | 12,182 | 303 | 548 | 737 | |||||
Other noninterest expense | 60,259 | 61,993 | 45,354 | 48,152 | 48,661 | |||||
Income before income taxes | 37,266 | 19,345 | 48,273 | 48,146 | 46,136 | |||||
Income tax expense | 7,863 | 4,184 | 9,840 | 10,197 | 9,551 | |||||
Net income | 29,403 | 15,161 | 38,433 | 37,949 | 36,585 | |||||
Earnings per common share - diluted | $ 0.71 | 0.37 | 1.08 | 1.06 | 1.03 | |||||
(1) This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than |
View original content to download multimedia:https://www.prnewswire.com/news-releases/first-bancorp-reports-second-quarter-results-301886536.html
SOURCE First Bancorp