Fathom Digital Manufacturing Reports Fourth Quarter and Full Year 2022 Preliminary Unaudited Financial Results
Fathom Digital Manufacturing Corp. (FATH) reported a net loss of $114.9 million for Q4 2022, including a non-cash goodwill impairment charge of $123 million. Revenue decreased 13.3% year-over-year to $38.4 million. For the full year, revenue increased 5.9% to $161.1 million, driven by acquisition-related growth. Adjusted EBITDA for Q4 was $3.0 million (7.9% margin), down from $10.5 million (23.8% margin) in Q4 2021. Fathom plans to achieve approximately $19.5 million in annual cost savings by Q2 2023 and has appointed new sales leadership to improve efficiency.
- Full year revenue increased 5.9% to $161.1 million
- Adjusted net income for Q4 was $1.7 million, up from a loss of $2.9 million in Q4 2021
- Cost-saving plan expected to generate $19.5 million in annualized savings by Q2 2023
- Q4 2022 revenue decreased 13.3% year-over-year to $38.4 million
- Net loss of $114.9 million in Q4 2022 compared to income of $25.1 million in Q4 2021
- Full year net loss totaled $1,109.2 million, down from net income of $17 million in 2021
Fourth Quarter 2022 Highlights
-
Revenue totaled
$38.4 million -
Total orders were
$36.8 million -
Net loss totaled
, which included a non-cash goodwill impairment charge of$(114.9) million $123.0 million -
Adjusted net income1 was
$1.7 million -
Adjusted EBITDA1 totaled
, representing an Adjusted EBITDA margin1 of$3.0 million 7.9%
Full Year 2022 Highlights
-
Revenue increased
5.9% to$161.1 million -
Total orders were
$160.6 million -
Net loss totaled
, which included a non-cash goodwill impairment charge of$(1,109.2) million $1,189.5 million -
Adjusted net loss1 totaled
$(0.9) million -
Adjusted EBITDA1 was
, representing an Adjusted EBITDA margin1 of$24.9 million 15.5%
|
Three Months Ended |
|
Twelve Months Ended |
||
($ in thousands) |
|
|
|
|
|
Revenue |
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
Adjusted net income (loss)1 |
|
|
|
|
|
Adjusted EBITDA1 |
|
|
|
|
|
Adjusted EBITDA margin1 |
|
|
|
|
|
1 See “Non-GAAP Financial Information.” Reconciliations of non-GAAP financial measures are included in the appendix. |
“Our fourth quarter results were below our expectations and primarily reflect ongoing softness in the macro environment along with the continued ramp up of our new commercial activities,” said
Summary of Financial Results (preliminary unaudited)
Revenue for the fourth quarter of 2022 was
Gross profit for the fourth quarter of 2022 totaled
Net loss for the fourth quarter of 2022 was
Excluding goodwill impairment as well as the revaluation of Fathom warrants and earnout shares, stock compensation expense, and other costs, Fathom reported adjusted net income in the fourth quarter of 2022 totaling
Net loss for the year ended
Adjusted EBITDA for the fourth quarter of 2022 totaled
For the year ended
Conference Call
Fathom will host a conference call on
A replay of the conference call can be accessed through
About
Fathom is one of the largest on-demand digital manufacturing platforms in
Forward-Looking Statements
Certain statements made in this press release are “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Words such as “estimates,” “projects,” “expects,” “anticipates,” “forecasts,” “plans,” “intends,” “believes,” “seeks,” “may,” “will,” “would,” “should,” “future,” “propose,” “target,” “goal,” “objective,” “outlook” and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the control of
Non-GAAP Financial Information
This press release includes Adjusted Net Income, Adjusted EBITDA and Adjusted EBITDA margin, which are non-GAAP financial measures that we use to supplement our results presented in accordance with
We define and calculate Adjusted Net Income as net income (loss) before the impact of any change in the estimated fair value of the company’s warrants or earnout shares, reorganization expenses, goodwill impairment, stock-based compensation, and certain other non-cash and non-core items, as described in the reconciliation included in the appendix to this press release. We define and calculate Adjusted EBITDA as net income (loss) before the impact of interest income or expense, income tax expense and depreciation and amortization, and further adjusted for the following items: change in the estimated fair value of the company’s warrants or earnout shares, reorganization expenses, goodwill impairment, stock-based compensation, and certain other non-cash and non-core items, as described in the reconciliation included in the appendix to this press release. Adjusted EBITDA excludes certain expenses that are required in accordance with
Information reconciling forward-looking Adjusted EBITDA to GAAP financial measures is unavailable to Fathom without unreasonable effort. The company is not able to provide reconciliations of forward-looking Adjusted EBITDA to GAAP financial measures because certain items required for such reconciliations are outside of Fathom's control and/or cannot be reasonably predicted, such as the provision for income taxes. Preparation of such reconciliations would require a forward-looking balance sheet, statement of income and statement of cash flow, prepared in accordance with GAAP, and such forward-looking financial statements are unavailable to Fathom without unreasonable effort. Fathom provides a range for its Adjusted EBITDA forecast that it believes will be achieved, however it cannot accurately predict all the components of the Adjusted EBITDA calculation. Fathom provides an Adjusted EBITDA forecast because it believes that Adjusted EBITDA, when viewed with the company's results under GAAP, provides useful information for the reasons noted above. However, Adjusted EBITDA is not a measure of financial performance or liquidity under GAAP and, accordingly, should not be considered as an alternative to net income or cash flow from operating activities as an indicator of operating performance or liquidity.
Financial Disclosure Disclaimer
Fathom has not yet completed its reporting process for the three and twelve months ended
Consolidated Balance Sheets (preliminary unaudited) |
||||||
($ in thousands) |
Period Ended |
|||||
|
|
|
||||
Assets |
||||||
Current assets |
||||||
Cash |
$ |
10,713 |
$ |
20,357 |
||
Accounts receivable, net |
|
28,641 |
|
25,367 |
||
Inventory |
|
15,718 |
|
13,165 |
||
Prepaid expenses and other current assets |
|
3,588 |
|
1,836 |
||
Total current assets |
|
58,660 |
|
60,725 |
||
Property and equipment, net |
|
47,703 |
|
44,527 |
||
ROU Lease Assets - operating |
|
10,312 |
|
- |
||
ROU Lease Assets - financing |
|
2,253 |
||||
Intangible assets, net |
|
251,412 |
|
269,622 |
||
|
|
- |
|
1,189,464 |
||
Other non-current assets |
|
175 |
|
2,036 |
||
Total assets |
$ |
370,515 |
$ |
1,566,374 |
||
Liabilities and Shareholders’ Equity |
||||||
Current liabilities |
||||||
Accounts payable |
|
7,982 |
|
9,409 |
||
Accrued expenses |
|
8,176 |
|
5,957 |
||
Current operating lease liability |
|
2,174 |
|
- |
||
Current finance lease liability |
|
200 |
|
- |
||
Other current liabilities |
|
4,128 |
|
2,748 |
||
Contingent consideration |
|
700 |
|
29,697 |
||
Current portion of debt |
|
42,744 |
|
2,058 |
||
Total current liabilities |
|
66,104 |
|
49,869 |
||
Long-term debt, net |
|
114,327 |
|
120,491 |
||
Fathom earnout shares liability |
|
5,960 |
|
64,300 |
||
Sponsor earnout shares liability |
|
930 |
|
9,380 |
||
Warrant liability |
|
2,780 |
|
33,900 |
||
Payable to related parties pursuant to the tax receivable agreement (includes |
|
25,360 |
|
4,600 |
||
Long-term contingent consideration |
|
- |
|
850 |
||
Noncurrent operating lease liability |
|
8,958 |
|
- |
||
Noncurrent finance lease liability |
|
2,125 |
||||
Deferred tax liability |
|
- |
|
17,570 |
||
Other noncurrent liabilities |
|
- |
|
4,655 |
||
Total liabilities |
|
226,544 |
|
305,615 |
||
Commitments and Contingencies: |
||||||
Redeemable non-controlling interest in Fathom OpCo |
|
101,911 |
|
841,982 |
||
Shareholders' Equity: |
||||||
Class A common stock, |
|
7 |
|
5 |
||
Class B common stock, |
|
7 |
|
8 |
||
Additional paid-in-capital |
|
577,599 |
|
466,345 |
||
Accumulated other comprehensive loss |
|
(107) |
|
- |
||
Accumulated deficit |
|
(535,446) |
|
(47,581) |
||
Shareholders’ equity attributable to |
|
42,060 |
|
418,777 |
||
Total Liabilities, Shareholders’ Equity, and Redeemable Non-Controlling Interest |
$ |
370,515 |
$ |
1,566,374 |
Consolidated Statements of Comprehensive Income (Loss) (preliminary unaudited) |
||||||||||||||
Three Months Ended |
Twelve Months Ended |
|||||||||||||
($ in thousands) |
|
|
|
|
||||||||||
|
|
|||||||||||||
Revenue |
$ |
38,402 |
|
$ |
44,309 |
$ |
161,141 |
|
$ |
152,196 |
||||
Cost of revenue |
|
28,417 |
|
|
26,923 |
|
108,623 |
|
|
93,003 |
||||
Gross profit |
|
9,985 |
|
|
17,386 |
|
52,518 |
|
|
59,193 |
||||
Operating expenses |
|
|
||||||||||||
Selling, general, and administrative |
|
11,528 |
|
|
13,529 |
|
49,869 |
|
|
40,640 |
||||
Depreciation and amortization |
|
4,584 |
|
|
3,418 |
|
18,179 |
|
|
10,773 |
||||
Restructuring |
|
926 |
|
|
- |
|
1,897 |
|
|
- |
||||
Goodwill Impairment |
|
122,954 |
|
|
- |
|
1,189,518 |
|
|
- |
||||
Total operating expenses |
|
139,992 |
|
|
16,947 |
|
1,259,463 |
|
|
51,413 |
||||
Operating (loss) income |
|
(130,007) |
|
|
439 |
|
(1,206,945) |
|
|
7,780 |
||||
Interest expense and other (income) expense |
|
|
||||||||||||
Interest expense |
|
3,355 |
|
|
4,514 |
|
9,015 |
|
|
13,314 |
||||
Other expense |
|
50 |
|
|
12,308 |
|
350 |
|
|
21,315 |
||||
Other income |
|
(10,389) |
|
|
(37,419) |
|
(99,160) |
|
|
(40,634) |
||||
Total interest expense and other (income) expense, net |
|
(6,984) |
|
|
(20,597) |
|
(89,795) |
|
|
(6,005) |
||||
Net income (loss) before income tax |
|
(123,023) |
|
|
21,036 |
|
(1,117,150) |
|
|
13,785 |
||||
Income tax (benefit) expense |
|
(8,147) |
|
|
(4,018) |
|
(7,979) |
|
|
(3,211) |
||||
Net income (loss) |
|
(114,876) |
|
|
25,054 |
|
(1,109,171) |
|
|
16,996 |
Q4 2022 Revenue by Product Line (preliminary unaudited) |
|||||
|
Reported Three Months Ended |
||||
($ in thousands) |
|
Percentage |
|
Percentage |
% Change |
Revenue By Product Line |
|
|
|
|
|
Additive manufacturing |
|
|
|
|
- |
Injection molding |
|
|
|
|
- |
CNC machining |
|
|
|
|
|
Precision sheet metal |
|
|
|
|
- |
Other revenue |
|
|
|
|
|
Total |
|
|
|
|
- |
Full Year 2022 Revenue by Product Line (preliminary unaudited) |
|||||
|
Reported Twelve Months Ended |
||||
($ in thousands) |
|
Percentage |
|
Percentage |
% Change |
Revenue By Product Line |
|
|
|
|
|
Additive manufacturing |
|
|
|
|
- |
Injection molding |
|
|
|
|
- |
CNC machining |
|
|
|
|
|
Precision sheet metal |
|
|
|
|
|
Other revenue |
|
|
|
|
- |
Total |
|
|
|
|
|
Reconciliation of GAAP Net Income (Loss) to Adjusted Net Income (Loss) (preliminary unaudited) |
||||||||||||
|
Three Months Ended |
|
|
Twelve Months Ended |
||||||||
($ in thousands) |
|
|
|
|
|
|
|
|
||||
Net income (loss) |
$ |
(114,876) |
|
$ |
25,054 |
|
|
$ |
(1,109,171) |
|
$ |
16,996 |
Acquisition expenses(1) |
|
- |
|
|
- |
|
|
|
- |
|
|
4,045 |
Transaction costs(2) |
|
- |
|
|
12,515 |
|
|
|
- |
|
|
12,515 |
Stock compensation |
|
1,699 |
|
|
- |
|
|
|
7,386 |
|
|
- |
Inventory step-up amortization |
|
- |
|
|
- |
|
|
|
3,241 |
|
|
- |
|
|
122,954 |
|
|
- |
|
|
|
1,189,518 |
|
|
- |
Restructuring |
|
901 |
|
|
- |
|
|
|
1,897 |
|
|
- |
Change in fair value of warrant liability(3) |
|
(3,120) |
|
|
(8,200) |
|
|
|
(31,120) |
|
|
(8,200) |
Change in fair value of earnout shares liabilities(3) |
|
(6,810) |
|
|
(27,260) |
|
|
|
(66,790) |
|
|
(27,260) |
Change in fair value of tax receivable agreement (TRA) liability (3) |
|
(400) |
|
|
300 |
|
|
|
(600) |
|
|
300 |
Integration, non-recurring, non-operating, cash, and non-cash costs(4) |
|
1,337 |
|
|
(5,309) |
|
|
|
4,780 |
|
|
- |
Adjusted net income (loss) |
$ |
1,685 |
|
$ |
(2,900) |
|
|
$ |
(859) |
|
$ |
(1,604) |
1 Represents expenses incurred related to business acquisitions; 2 Represents legal, consulting, and auditing costs associated with the business combination completed on
|
Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA (preliminary unaudited) |
||||||||||||
|
Three Months Ended |
|
|
Twelve Months Ended |
||||||||
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
(114,876) |
|
$ |
25,054 |
|
|
$ |
(1,109,171) |
|
$ |
16,996 |
Depreciation and amortization |
|
6,357 |
|
|
4,612 |
|
|
|
24,896 |
|
|
16,618 |
Interest expense, net |
|
3,277 |
|
|
4,514 |
|
|
|
9,015 |
|
|
13,314 |
Income tax expense (benefit) |
|
(8,146) |
|
|
(4,018) |
|
|
|
(7,979) |
|
|
(3,211) |
Acquisition expenses(1) |
|
- |
|
|
- |
|
|
|
- |
|
|
4,045 |
Transaction costs(2) |
|
- |
|
|
12,515 |
|
|
|
- |
|
|
12,515 |
Stock compensation |
|
1,699 |
|
|
- |
|
|
|
7,386 |
|
|
- |
Inventory step-up amortization |
|
- |
|
|
- |
|
|
|
3,241 |
|
|
- |
|
|
122,954 |
|
|
- |
|
|
|
1,189,518 |
|
|
- |
Restructuring |
|
901 |
|
|
- |
|
|
|
1,897 |
|
|
- |
Change in fair value of warrant liability(3) |
|
(3,120) |
|
|
(8,200) |
|
|
|
(31,120) |
|
|
(8,200) |
Change in fair value of earnout shares liability(3) |
|
(6,810) |
|
|
(27,260) |
|
|
|
(66,790) |
|
|
(27,260) |
Change in fair value of tax receivable agreement (TRA) liability(3) |
|
(400) |
|
|
300 |
|
|
|
(600) |
|
|
300 |
Loss on extinguishment of debt(4) |
|
- |
|
|
- |
|
|
|
- |
|
|
2,031 |
Contingent consideration(5) |
|
(148) |
|
|
(2,430) |
|
|
|
(148) |
|
|
(3,550) |
Integration, non-recurring, non-operating, cash, and non-cash costs(6) |
|
1,337 |
|
|
5,444 |
|
|
|
4,780 |
|
|
10,753 |
Adjusted EBITDA |
$ |
3,025 |
|
$ |
10,531 |
|
|
$ |
24,925 |
|
$ |
34,351 |
1 Represents expenses incurred related to business acquisitions; 2 Represents legal, consulting, and auditing costs associated with the business combination completed on
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230330005873/en/
Director, Investor Relations
(262) 563-5575
michael.cimini@fathommfg.com
Source:
FAQ
What were Fathom's revenue results for Q4 2022?
How did Fathom's net loss for Q4 2022 compare to Q4 2021?
What is Fathom's adjusted EBITDA for Q4 2022?