FARO Announces First Quarter Financial Results
FARO Technologies (NASDAQ: FARO) reported Q1 2025 financial results with revenue of $82.9 million, down 1.6% year-over-year but at the upper end of guidance. The company achieved a gross margin of 57.0% and non-GAAP gross margin of 57.7%, exceeding guidance.
Key highlights include:
- Net income of $0.9 million, or $0.05 per share, compared to net loss of $7.3 million in prior year
- Non-GAAP net income of $6.4 million, or $0.33 per share
- Adjusted EBITDA of $12.5 million (15.0% of revenue)
- Cash and equivalents of $102.6 million
For Q2 2025, FARO expects revenue between $79-87 million and non-GAAP net income per share of $0.20-$0.40.
FARO Technologies (NASDAQ: FARO) ha comunicato i risultati finanziari del primo trimestre 2025 con ricavi pari a 82,9 milioni di dollari, in calo dell'1,6% rispetto all'anno precedente ma al limite superiore delle previsioni. L'azienda ha raggiunto un margine lordo del 57,0% e un margine lordo non-GAAP del 57,7%, superando le aspettative.
I punti salienti includono:
- Utile netto di 0,9 milioni di dollari, ovvero 0,05 dollari per azione, rispetto a una perdita netta di 7,3 milioni nell'anno precedente
- Utile netto non-GAAP di 6,4 milioni di dollari, ovvero 0,33 dollari per azione
- EBITDA rettificato di 12,5 milioni di dollari (15,0% dei ricavi)
- Liquidità e equivalenti di cassa pari a 102,6 milioni di dollari
Per il secondo trimestre 2025, FARO prevede ricavi tra 79 e 87 milioni di dollari e un utile netto non-GAAP per azione compreso tra 0,20 e 0,40 dollari.
FARO Technologies (NASDAQ: FARO) informó los resultados financieros del primer trimestre de 2025 con ingresos de 82,9 millones de dólares, una disminución del 1,6% interanual pero en el extremo superior de las previsiones. La compañía logró un margen bruto del 57,0% y un margen bruto no-GAAP del 57,7%, superando las expectativas.
Los aspectos más destacados incluyen:
- Ingreso neto de 0,9 millones de dólares, o 0,05 dólares por acción, en comparación con una pérdida neta de 7,3 millones el año anterior
- Ingreso neto no-GAAP de 6,4 millones de dólares, o 0,33 dólares por acción
- EBITDA ajustado de 12,5 millones de dólares (15,0% de los ingresos)
- Efectivo y equivalentes por 102,6 millones de dólares
Para el segundo trimestre de 2025, FARO espera ingresos entre 79 y 87 millones de dólares y un ingreso neto no-GAAP por acción de 0,20 a 0,40 dólares.
FARO Technologies (NASDAQ: FARO)는 2025년 1분기 실적을 발표했으며, 매출은 8290만 달러로 전년 대비 1.6% 감소했으나 가이던스 상단에 위치했습니다. 회사는 매출총이익률 57.0%와 비-GAAP 매출총이익률 57.7%를 달성하며 가이던스를 초과했습니다.
주요 내용은 다음과 같습니다:
- 순이익 90만 달러, 주당 0.05달러로 전년 순손실 730만 달러 대비 개선
- 비-GAAP 순이익 640만 달러, 주당 0.33달러
- 조정 EBITDA 1250만 달러 (매출의 15.0%)
- 현금 및 현금성 자산 1억 260만 달러
2025년 2분기에는 매출 7900만~8700만 달러, 비-GAAP 주당 순이익 0.20~0.40달러를 예상하고 있습니다.
FARO Technologies (NASDAQ : FARO) a publié ses résultats financiers du premier trimestre 2025 avec un chiffre d'affaires de 82,9 millions de dollars, en baisse de 1,6 % par rapport à l'année précédente mais dans la partie haute des prévisions. La société a réalisé une marge brute de 57,0 % et une marge brute non-GAAP de 57,7 %, dépassant ainsi les attentes.
Les points clés incluent :
- Un bénéfice net de 0,9 million de dollars, soit 0,05 dollar par action, contre une perte nette de 7,3 millions l'année précédente
- Un bénéfice net non-GAAP de 6,4 millions de dollars, soit 0,33 dollar par action
- Un EBITDA ajusté de 12,5 millions de dollars (15,0 % du chiffre d'affaires)
- Une trésorerie et des équivalents de trésorerie de 102,6 millions de dollars
Pour le deuxième trimestre 2025, FARO prévoit un chiffre d'affaires compris entre 79 et 87 millions de dollars et un bénéfice net non-GAAP par action entre 0,20 et 0,40 dollar.
FARO Technologies (NASDAQ: FARO) meldete die Finanzergebnisse für das erste Quartal 2025 mit einem Umsatz von 82,9 Millionen US-Dollar, was einem Rückgang von 1,6 % im Jahresvergleich entspricht, jedoch am oberen Ende der Prognose lag. Das Unternehmen erzielte eine Bruttomarge von 57,0% und eine Non-GAAP-Bruttomarge von 57,7%, womit die Erwartungen übertroffen wurden.
Wichtige Highlights umfassen:
- Nettoeinkommen von 0,9 Millionen US-Dollar oder 0,05 US-Dollar je Aktie, verglichen mit einem Nettoverlust von 7,3 Millionen im Vorjahr
- Non-GAAP-Nettoeinkommen von 6,4 Millionen US-Dollar oder 0,33 US-Dollar je Aktie
- Bereinigtes EBITDA von 12,5 Millionen US-Dollar (15,0 % des Umsatzes)
- Barmittel und Zahlungsmitteläquivalente von 102,6 Millionen US-Dollar
Für das zweite Quartal 2025 erwartet FARO einen Umsatz zwischen 79 und 87 Millionen US-Dollar sowie ein Non-GAAP-Nettoeinkommen je Aktie von 0,20 bis 0,40 US-Dollar.
- Net orders growth of 6% year-over-year
- Improved profitability with $0.9M net income vs $7.3M loss prior year
- Strong gross margin improvement to 57.0% from 51.4% prior year
- Adjusted EBITDA margin increased to 15.0% from 6.6% prior year
- Cash position improved to $102.6M from $98.7M in December 2024
- Revenue declined 1.6% year-over-year to $82.9M
- Projecting potential net loss in Q2 2025 (guidance -$0.20 to $0.00 EPS)
Insights
FARO shows strong Q1 profitability with 15% EBITDA margin despite slight revenue decline; increased orders signal potential future growth.
FARO Technologies has delivered exceptional margin improvement in Q1 2025, transforming last year's losses into profits despite a slight revenue decline. While revenue decreased 1.6% to
The bottom-line turnaround is remarkable – FARO swung from a
Behind these improvements is effective cost management, with non-GAAP operating expenses reduced by
The company's strategic initiatives appear to be gaining traction, with management specifically citing Q1 as an "inflection point" driven by refreshed products and new launches. The introduction of Leap ST for metrology and Blink for digital reality workflows expands FARO's addressable market.
Cash generation remains strong with
These results demonstrate FARO's successful execution of its strategic roadmap with improving operational efficiency that positions the company for sustainable growth as market conditions improve.
- Revenue of
$82.9 million , at the upper end of guidance range - Gross margin of
57.0% ; Non-GAAP gross margin57.7% , above guidance range - Earnings per share of
$0.05 ; Non-GAAP earnings per share (“EPS”) of$0.33 , above guidance range - Cash flow from operations of
$5.0 million
LAKE MARY, Fla., April 24, 2025 (GLOBE NEWSWIRE) -- FARO® Technologies, Inc. (Nasdaq: FARO), a global leader in 4D digital reality solutions, today announced its financial results for the first quarter ended March 31, 2025.
“We’re very pleased with our strong start to the year, with our first quarter financial results exceeding our expectations and reflecting the successful execution of our strategic growth initiatives,” said Peter Lau, President & Chief Executive Officer. “Q1 was an inflection point for FARO, with increasing traction from refreshed products, coupled with the introduction of new solutions and the signing of two impactful partnerships contributing to
First Quarter 2025 Financial Summary
- Total sales of
$82.9 million , down1.6% year over year - Gross margin of
57.0% , compared to51.4% in the prior year period - Non-GAAP gross margin of
57.7% , compared to51.8% in the prior year period - Operating expenses of
$43.4 million , compared to$48.6 million in the prior year period - Non-GAAP operating expenses of
$38.5 million , compared to$40.7 million in the prior year period - Net income of
$0.9 million , or$0.05 per share compared to net loss of$7.3 million , or$(0.38) per share in the prior year period - Non-GAAP net income of
$6.4 million , or$0.33 per share compared to non-GAAP net income of$1.7 million , or$0.09 per share in the prior year period - Adjusted EBITDA of
$12.5 million , or15.0% of total sales compared to$5.6 million , or6.6% of total sales in the prior year period - Cash, cash equivalents & short-term investments of
$102.6 million compared to$98.7 million as of December 31, 2024
* A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures is provided in the financial schedules portion at the end of this press release. An additional explanation of these measures is included below under the heading “Non-GAAP Financial Measures”.
Outlook for the Second Quarter 2025
For the second quarter ending June 30, 2025, FARO currently expects:
- Revenue in the range of
$79 t o$87 million - Gross margin in the range of
56.5% to58.0% . Non-GAAP gross margin in the range of57.0% to58.5% - Operating expenses in the range of
$45.0 t o$47.0 million . Non-GAAP operating expenses in the range of$38.5 t o$40.5 million - Net (loss) income per share in the range of (
$0.20) t o$0.00 . Non-GAAP net income per share in the range of$0.20 t o$0.40 .
Conference Call
The Company will host a conference call to discuss these results on Thursday, April 24, 2025, at 8:00 a.m. ET. Interested parties can access the conference call by dialing (800) 245-3047 (U.S.) or +1 (203) 518-9765 (International) and using the passcode FARO. A live webcast will be available in the Investor Relations section of FARO's website at: https://www.faro.com/en/About-Us/Investor-Relations/Financial-Events-and-Presentations
A replay webcast will be available in the Investor Relations section of the Company's web site approximately two hours after the conclusion of the call and will remain available for approximately 30 calendar days.
About FARO
For over 40 years, FARO has provided industry-leading technology solutions that enable customers to measure their world, and then use that data to make smarter decisions faster. FARO continues to be a pioneer in bridging the digital and physical worlds through data-driven reliable accuracy, precision, and immediacy. For more information, visit www.faro.com.
Non-GAAP Financial Measures
This press release contains information about our financial results that are not presented in accordance with U.S. generally accepted accounting principles (“GAAP”). These non-GAAP financial measures, including non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP income (loss) from operations, non-GAAP net income (loss) and non-GAAP net income (loss) per share, exclude the impact of purchase accounting intangible amortization expense, stock-based compensation, restructuring and other charges, and other tax adjustments, and are provided to enhance investors’ overall understanding of our historical operations and financial performance.
In addition, we present EBITDA, which is calculated as net income (loss) before interest (income) expense, net, income tax benefit (expense) and depreciation and amortization, and Adjusted EBITDA, which is calculated as EBITDA, excluding other (income) expense, net, stock-based compensation, and restructuring and other charges, as measures of our operating profitability. The most directly comparable GAAP measure to EBITDA and Adjusted EBITDA is net income (loss). We also present Adjusted EBITDA margin, which is calculated as Adjusted EBITDA as a percent of total sales.
We have included non-GAAP total sales on a constant currency basis. The most directly comparable GAAP measure to total sales on a constant currency basis is total sales. We believe constant currency information is useful in analyzing underlying trends in our business and the commercial performance of our products by eliminating the impact of highly volatile fluctuations in foreign currency markets and allows for period-to-period comparisons of our performance. For simplicity, we may elect to omit this information in future periods if we determine a lack of material impact. To present this information, current period performance for entities reporting in currencies other than U.S. dollars are converted to U.S. dollars at the exchange rate in effect during the last day of the prior comparable period.
Management believes that these non-GAAP financial measures provide investors with relevant period-to-period comparisons of our core operations using the same methodology that management employs in its review of the Company’s operating results. These financial measures are not recognized terms under GAAP and should not be considered in isolation or as a substitute for a measure of financial performance prepared in accordance with GAAP.
These non-GAAP financial measures have limitations that should be considered before using these measures to evaluate a company’s financial performance. These non-GAAP financial measures, as presented, may not be comparable to similarly titled measures of other companies due to varying methods of calculation. The financial statement tables that accompany this press release include a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties, such as statements about the outlook for the second quarter of 2025, demand for and customer acceptance of FARO’s products, FARO’s product development and product launches, FARO's growth, strategic and restructuring plans and initiatives, including but not limited to the additional restructuring charges expected to be incurred in connection with our restructuring and integration plans and the timing and amount of cost savings and other benefits expected to be realized from the restructuring and integration plans and other strategic initiatives, and FARO’s growth potential and profitability. Statements that are not historical facts or that describe the Company's plans, objectives, projections, expectations, assumptions, strategies, or goals are forward-looking statements. In addition, words such as “is,” “will” and similar expressions or discussions of FARO’s plans or other intentions identify forward-looking statements. Forward-looking statements are not guarantees of future performance and are subject to various known and unknown risks, uncertainties, and other factors that may cause actual results, performances, or achievements to differ materially from future results, performances, or achievements expressed or implied by such forward-looking statements. Consequently, undue reliance should not be placed on these forward-looking statements.
Factors that could cause actual results to differ materially from what is expressed or forecasted in such forward-looking statements include, but are not limited to:
- the Company’s ability to realize the intended benefits of its undertaking to transition to a company that is reorganized around functions to improve the efficiency of its sales organization and to improve operational effectiveness;
- the Company’s inability to successfully execute its strategic plan and our 2024 Restructuring Plan, including but not limited to additional impairment charges including existing leasehold improvements and/or higher than expected severance costs and exit costs, and its inability to realize the expected benefits of such plans;
- the effect of any changes in our executive management team and the loss of any of our executive officers or other key personnel, which may be impacted by factors such as our inability to competitively address inflationary pressures on employee compensation and flexibility in employee work arrangements, including the impact of our 2025 "return to office" policy;
- the outcome of any litigation to which the Company is or may become a party;
- loss of future government sales;
- potential impacts on customer and supplier relationships and the Company's reputation;
- development by others of new or improved products, processes or technologies that make the Company's products less competitive or obsolete;
- the Company's inability to maintain its technological advantage by developing new products and enhancing its existing products;
- declines or other adverse changes, or lack of improvement, in industries that the Company serves or the domestic and international economies in the regions of the world where the Company operates and other general economic, business, and financial conditions;
- the effect of general economic and financial market conditions, including in response to public health concerns;
- assumptions regarding the Company’s financial condition or future financial performance may be incorrect;
- the impact of fluctuations in foreign exchange rates and inflation rates; and
- other risks and uncertainties discussed in Part I, Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission on February 24, 2025, as supplemented by the Company’s Quarterly Reports on Form 10-Q, and in other SEC filings.
Forward-looking statements in this release represent the Company’s judgment as of the date of this release. The Company undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise, unless otherwise required by law.
Investor Contacts
FARO Technologies, Inc.
Matthew Horwath, Chief Financial Officer
+1 407-562-5005
IR@faro.com
Sapphire Investor Relations, LLC
Michael Funari or Erica Mannion
+1 617-542-6180
IR@faro.com
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | ||||||
Three Months Ended | ||||||
(in thousands, except share and per share data) | March 31, 2025 | March 31, 2024 | ||||
Sales | ||||||
Product | $ | 62,975 | $ | 63,536 | ||
Service | 19,888 | 20,708 | ||||
Total sales | 82,863 | 84,244 | ||||
Cost of sales | ||||||
Product | 26,153 | 30,452 | ||||
Service | 9,473 | 10,485 | ||||
Total cost of sales | 35,626 | 40,937 | ||||
Gross profit | 47,237 | 43,307 | ||||
Operating expenses | ||||||
Selling, general and administrative | 33,818 | 39,593 | ||||
Research and development | 9,485 | 9,024 | ||||
Restructuring costs | 120 | — | ||||
Total operating expenses | 43,423 | 48,617 | ||||
Income (loss) from operations | 3,814 | (5,310 | ) | |||
Other (income) expense | ||||||
Interest expense, net | 888 | 831 | ||||
Other (income) expense, net | 467 | 25 | ||||
Income (loss) before income tax | 2,459 | (6,166 | ) | |||
Income tax expense | 1,553 | 1,101 | ||||
Net income (loss) | $ | 906 | $ | (7,267 | ) | |
Net income (loss) per share - Basic | $ | 0.05 | $ | (0.38 | ) | |
Net income (loss) per share - Diluted | $ | 0.05 | $ | (0.38 | ) | |
Weighted average shares - Basic | 19,052,385 | 19,046,855 | ||||
Weighted average shares - Diluted | 19,732,364 | 19,046,855 |
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||||||
(in thousands, except share and per share data) | March 31, 2025 | December 31, 2024 | |||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 92,445 | $ | 88,703 | |||
Short-term investments | 10,189 | 9,999 | |||||
Accounts receivable, net | 85,669 | 87,022 | |||||
Inventories, net | 33,272 | 32,121 | |||||
Prepaid expenses and other current assets | 33,610 | 30,326 | |||||
Total current assets | 255,185 | 248,171 | |||||
Non-current assets: | |||||||
Property, plant and equipment, net | 18,777 | 18,767 | |||||
Operating lease right-of-use assets | 19,196 | 15,880 | |||||
Goodwill | 108,664 | 106,555 | |||||
Intangible assets, net | 43,459 | 44,133 | |||||
Service and sales demonstration inventory, net | 23,265 | 22,760 | |||||
Deferred income tax assets, net | 23,090 | 23,005 | |||||
Other long-term assets | 3,393 | 3,734 | |||||
Total assets | $ | 495,029 | $ | 483,005 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 26,346 | $ | 27,336 | |||
Accrued liabilities | 25,121 | 27,735 | |||||
Income taxes payable | 7,937 | 6,736 | |||||
Current portion of unearned service revenues | 41,763 | 41,590 | |||||
Customer deposits | 4,633 | 4,989 | |||||
Lease liabilities | 4,784 | 4,474 | |||||
Total current liabilities | 110,584 | 112,860 | |||||
Loan - | 70,378 | 70,267 | |||||
Unearned service revenues - less current portion | 19,962 | 19,886 | |||||
Lease liabilities - less current portion | 16,902 | 14,056 | |||||
Deferred income tax liabilities | 15,478 | 14,809 | |||||
Income taxes payable - less current portion | 1,530 | 1,485 | |||||
Other long-term liabilities | 28 | 32 | |||||
Total liabilities | 234,862 | 233,395 | |||||
Commitments and contingencies | |||||||
Shareholders’ equity: | |||||||
Common stock - par value | 20 | 20 | |||||
Additional paid-in capital | 361,891 | 358,133 | |||||
Retained earnings | (17,949 | ) | (18,855 | ) | |||
Accumulated other comprehensive loss | (43,126 | ) | (49,019 | ) | |||
Common stock in treasury, at cost - 1,961,767 and 1,961,767 shares held, respectively | (40,669 | ) | (40,669 | ) | |||
Total shareholders’ equity | 260,167 | 249,610 | |||||
Total liabilities and shareholders’ equity | $ | 495,029 | $ | 483,005 |
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||||
Three Months Ended March 31, | |||||||
(in thousands) | 2025 | 2024 | |||||
Cash flows from: | |||||||
Operating activities: | |||||||
Net income (loss) | $ | 906 | $ | (7,267 | ) | ||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||||
Depreciation and amortization | 4,212 | 3,621 | |||||
Stock-based compensation | 3,758 | 4,539 | |||||
Deferred income tax (benefit) and other non-cash charges | 114 | (805 | ) | ||||
Provision for excess and obsolete inventory | 46 | 152 | |||||
Amortization of debt discount and issuance costs | 111 | 112 | |||||
Loss on disposal of assets | 448 | 96 | |||||
(Reversal of) provisions for bad debts, net of recoveries | (21 | ) | 300 | ||||
Change in operating assets and liabilities: | |||||||
Decrease (Increase) in: | |||||||
Accounts receivable | 3,305 | 1,405 | |||||
Inventories | 153 | 1,957 | |||||
Prepaid expenses and other current assets | (2,973 | ) | 5,587 | ||||
(Decrease) Increase in: | |||||||
Accounts payable and accrued liabilities | (4,541 | ) | (5,721 | ) | |||
Income taxes payable | 1,131 | 783 | |||||
Customer deposits | (455 | ) | 819 | ||||
Unearned service revenues | (1,013 | ) | 1,282 | ||||
Other liabilities | (150 | ) | (285 | ) | |||
Net cash provided by operating activities | 5,031 | 6,575 | |||||
Investing activities: | |||||||
Purchases of property and equipment | (1,342 | ) | (1,323 | ) | |||
Cash paid for technology development, patents and licenses | (1,452 | ) | (1,442 | ) | |||
Net cash provided by (used in) investing activities | (2,794 | ) | (2,765 | ) | |||
Financing activities: | |||||||
Payments on finance leases | (14 | ) | (40 | ) | |||
Net cash used in financing activities | (14 | ) | (40 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | 1,519 | (1,039 | ) | ||||
Increase in cash and cash equivalents | 3,742 | 2,731 | |||||
Cash and cash equivalents, beginning of period | 88,703 | 76,787 | |||||
Cash and cash equivalents, end of period | $ | 92,445 | $ | 79,518 |
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP (UNAUDITED) | |||||||
Three Months Ended March 31, | |||||||
(dollars in thousands, except per share data) | 2025 | 2024 | |||||
Gross profit, as reported | $ | 47,237 | $ | 43,307 | |||
Stock-based compensation (1) | 405 | 330 | |||||
Restructuring and other costs (2) | 169 | 8 | |||||
Non-GAAP adjustments to gross profit | 574 | 338 | |||||
Non-GAAP gross profit | $ | 47,811 | $ | 43,645 | |||
Gross margin, as reported | 57.0 | % | 51.4 | % | |||
Non-GAAP gross margin | 57.7 | % | 51.8 | % | |||
Selling, general and administrative, as reported | $ | 33,818 | $ | 39,593 | |||
Stock-based compensation (1) | (2,725 | ) | (3,942 | ) | |||
Restructuring and other costs (2) | (393 | ) | (2,708 | ) | |||
Purchase accounting intangible amortization | (385 | ) | (543 | ) | |||
Non-GAAP selling, general and administrative | $ | 30,315 | $ | 32,400 | |||
Research and development, as reported | $ | 9,485 | $ | 9,024 | |||
Stock-based compensation (1) | (628 | ) | (267 | ) | |||
Purchase accounting intangible amortization | (670 | ) | (489 | ) | |||
Non-GAAP research and development | $ | 8,187 | $ | 8,268 | |||
Operating expenses, as reported | $ | 43,423 | $ | 48,617 | |||
Stock-based compensation (1) | (3,353 | ) | (4,209 | ) | |||
Restructuring and other costs (2) | (513 | ) | (2,708 | ) | |||
Purchase accounting intangible amortization | (1,055 | ) | (1,032 | ) | |||
Non-GAAP adjustments to operating expenses | (4,921 | ) | (7,949 | ) | |||
Non-GAAP operating expenses | $ | 38,502 | $ | 40,668 | |||
Income (loss) from operations, as reported | $ | 3,814 | $ | (5,310 | ) | ||
Non-GAAP adjustments to gross profit | 574 | 338 | |||||
Non-GAAP adjustments to operating expenses | 4,921 | 7,949 | |||||
Non-GAAP income from operations | $ | 9,309 | $ | 2,977 | |||
Net income (loss), as reported | $ | 906 | $ | (7,267 | ) | ||
Non-GAAP adjustments to gross profit | 574 | 338 | |||||
Non-GAAP adjustments to operating expenses | 4,921 | 7,949 | |||||
Income tax effect of non-GAAP adjustments (3) | (1,087 | ) | (2,072 | ) | |||
Other tax adjustments (3) | 1,105 | 2,748 | |||||
Non-GAAP net income | $ | 6,419 | $ | 1,696 | |||
Net income (loss) per share - Diluted, as reported | $ | 0.05 | $ | (0.38 | ) | ||
Stock-based compensation (1) | 0.19 | 0.24 | |||||
Restructuring and other costs (2) | 0.03 | 0.14 | |||||
Purchase accounting intangible amortization | 0.06 | 0.06 | |||||
Income tax effect of non-GAAP adjustments (3) | (0.06 | ) | (0.11 | ) | |||
Other tax adjustments (3) | 0.06 | 0.14 | |||||
Non-GAAP net income per share - Diluted | $ | 0.33 | $ | 0.09 |
(1) We exclude stock-based compensation, which is non-cash, from the non-GAAP financial measures because the Company believes that such exclusion provides a better comparison of results of ongoing operations for current and future periods with such results from past periods.
(2) On February 14, 2020, our Board of Directors approved a global restructuring plan (the “Restructuring Plan”), which is intended to support our strategic plan in an effort to improve operating performance and ensure that we are appropriately structured and resourced to deliver increased and sustainable value to our shareholders and customers. On February 7, 2023, our Board of Directors approved an integration plan (the “Integration Plan”), which is intended to streamline and simplify operations, particularly around our recent acquisitions and the resulting redundant operations and offerings. The Restructuring and other costs primarily consist of severance and related benefits. Substantially all of our planned activities under the Restructuring Plan and the Integration Plan are complete. On November 1, 2024, our Board of Directors approved a restructuring plan (the “2024 Restructuring Plan”), which is intended to support its strategic plan in an effort to improve operating performance and streamline and simplify operations, particularly around our redundant operations and underperforming countries primarily driven by economic and demand challenges in the manufacturing and construction sectors.
(3) The Income tax effect of non-GAAP adjustments is calculated by applying a statutory tax rate to Non-GAAP adjustments, including Stock-based compensation, Restructuring and other costs, non-recurring Inventory reserve charges, and Purchase accounting intangible amortization and fair value adjustments. In addition, when estimating our Non-GAAP income tax rate, we exclude the impact of items that impact our reported income tax rate that we do not believe are representative of our ongoing operating results, including the impact of valuation allowances we are currently recording in certain jurisdictions and certain discrete items such as adjustments to uncertain tax position reserves, as these items are difficult to predict and can impact our effective income tax rate. Specifically, Other tax adjustments during the three months ended March 31, 2025 were comprised of
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES RECONCILIATION OF NET INCOME (LOSS) TO EBITDA AND ADJUSTED EBITDA (UNAUDITED) | |||||||
Three Months Ended March 31, | |||||||
(in thousands) | 2025 | 2024 | |||||
Net income (loss) | $ | 906 | $ | (7,267 | ) | ||
Interest expense, net | 888 | 831 | |||||
Income tax expense | 1,553 | 1,101 | |||||
Depreciation and amortization and fair value adjustments | 4,212 | 3,621 | |||||
EBITDA | 7,559 | (1,714 | ) | ||||
Other expense, net | 467 | 25 | |||||
Stock-based compensation | 3,758 | 4,539 | |||||
Restructuring and other costs (1) | 682 | 2,716 | |||||
Adjusted EBITDA | $ | 12,466 | $ | 5,566 | |||
Adjusted EBITDA margin (2) | 15.0 | % | 6.6 | % |
(1) On February 14, 2020, our Board of Directors approved a global restructuring plan (the “Restructuring Plan”), which is intended to support our strategic plan in an effort to improve operating performance and ensure that we are appropriately structured and resourced to deliver increased and sustainable value to our shareholders and customers. On February 7, 2023, our Board of Directors approved an integration plan (the “Integration Plan”), which is intended to streamline and simplify operations, particularly around our recent acquisitions and the resulting redundant operations and offerings. The Restructuring and other costs primarily consist of severance and related benefits. Substantially all of our planned activities under the Restructuring Plan and the Integration Plan are complete. On November 1, 2024, our Board of Directors approved a restructuring plan (the “2024 Restructuring Plan”), which is intended to support its strategic plan in an effort to improve operating performance and streamline and simplify operations, particularly around our redundant operations and underperforming countries primarily driven by economic and demand challenges in the manufacturing and construction sectors.
(2) Calculated as Adjusted EBITDA as a percentage of total sales.
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES KEY SALES MEASURES (UNAUDITED) | |||||
Three Months Ended March 31, | |||||
(in thousands) | 2025 | 2024 | |||
Total sales to external customers as reported | |||||
Americas (1) | $ | 36,008 | $ | 37,228 | |
EMEA (1) | 25,108 | 25,435 | |||
APAC (1) | 21,747 | 21,581 | |||
$ | 82,863 | $ | 84,244 | ||
Three Months Ended March 31, | |||||
(in thousands) | 2025 | 2024 | |||
Total sales to external customers in constant currency (2) | |||||
Americas (1) | $ | 36,797 | $ | 37,261 | |
EMEA (1) | 25,338 | 25,274 | |||
APAC (1) | 21,921 | 21,422 | |||
$ | 84,056 | $ | 83,957 |
(1) Regions represent North America and South America (“Americas”); Europe, the Middle East, and Africa (“EMEA”); and the Asia-Pacific (“APAC”).
(2) We compare the change in the sales from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our underlying business performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rate in effect during the last day of the prior comparable period, rather than the actual exchange rates in effect during the respective periods.
Three Months Ended March 31, | |||||||
(in thousands) | 2025 | 2024 | |||||
Hardware | $ | 52,589 | $ | 52,616 | |||
Software | 10,386 | 10,920 | |||||
Service | 19,888 | 20,708 | |||||
Total Sales | $ | 82,863 | $ | 84,244 | |||
Hardware as a percentage of total sales | 63.5 | % | 62.5 | % | |||
Software as a percentage of total sales | 12.5 | % | 13.0 | % | |||
Service as a percentage of total sales | 24.0 | % | 24.6 | % | |||
Total Recurring Revenue (3) | $ | 17,299 | $ | 16,717 | |||
Recurring revenue as a percentage of total sales | 20.9 | % | 19.8 | % |
(3) Recurring revenue is comprised of hardware service contracts, software maintenance contracts, and subscription based software applications.
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES FREE CASH FLOW RECONCILIATION (UNAUDITED) | |||||||
Three Months Ended March 31, | |||||||
(in thousands) | 2025 | 2024 | |||||
Net cash provided by operating activities | $ | 5,031 | $ | 6,575 | |||
Purchases of property and equipment | (1,342 | ) | (1,323 | ) | |||
Cash paid for technology development, patents and licenses | (1,452 | ) | (1,442 | ) | |||
Free Cash Flow | 2,237 | 3,810 | |||||
Restructuring and other cash payments (1) | 905 | 403 | |||||
Adjusted Free Cash Flow | $ | 3,142 | $ | 4,213 |
(1) On February 7, 2023, our Board of Directors approved the Integration Plan, which is intended to streamline and simplify operations, particularly around our recent acquisitions and the resulting redundant operations and offerings. The Restructuring and other costs primarily consist of severance and related benefits associated with the Restructuring Plan, Integration Plan, and executive transitions. On November 1, 2024, our Board of Directors approved a restructuring plan (the “2024 Restructuring Plan”), which is intended to support its strategic plan in an effort to improve operating performance and streamline and simplify operations, particularly around our redundant operations and underperforming countries primarily driven by economic and demand challenges in the manufacturing and construction sectors.
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES RECONCILIATION OF OUTLOOK - GAAP TO NON-GAAP | |||
Fiscal quarter ending June 30, 2025 | |||
Low | High | ||
GAAP gross margin | |||
Stock-based compensation | |||
Non-GAAP gross margin |
Fiscal quarter ending June 30, 2025 | |||
(in thousands) | Low | High | |
GAAP operating expenses | |||
Stock-based compensation | (3,300) | (3,300) | |
Purchase accounting intangible amortization | (1,200) | (1,200) | |
Restructuring and other costs | (2,000) | (2,000) | |
Non-GAAP operating expenses |
Fiscal quarter ending June 30, 2025 | |||
Low | High | ||
GAAP diluted earnings per share range | |||
Stock-based compensation | 0.19 | 0.19 | |
Purchase accounting intangible amortization | 0.06 | 0.06 | |
Restructuring and other costs | 0.10 | 0.10 | |
Non-GAAP tax adjustments | 0.05 | 0.05 | |
Non-GAAP diluted earnings per share |
