EXL Reports 2024 Second Quarter Results
EXL reported strong Q2 2024 results with revenue of $448.4 million, up 10.7% year-over-year. Adjusted diluted EPS increased 10.8% to $0.40. The company raised its full-year 2024 guidance, now expecting revenue between $1.805 billion and $1.830 billion, representing 11% to 12% growth. Adjusted diluted EPS is projected to be $1.59 to $1.62, up 11% to 13% from 2023.
Key highlights include winning 23 new clients, establishing a strategic collaboration with NVIDIA for AI applications, and acquiring ITI Data. EXL's data analytics and digital operations segments showed accelerated growth. The company maintains a positive outlook for the second half of 2024, driven by its data and AI-led strategy.
EXL ha riportato risultati solidi per il secondo trimestre del 2024 con entrate pari a 448,4 milioni di dollari, in aumento del 10,7% rispetto all'anno precedente. L'EPS diluito rettificato è aumentato del 10,8% a 0,40 dollari. L'azienda ha rivisto al rialzo le previsioni per l'intero anno 2024, ora prevedendo entrate comprese tra 1,805 miliardi e 1,830 miliardi di dollari, che rappresentano una crescita dell'11% al 12%. L'EPS diluito rettificato è previsto tra 1,59 e 1,62 dollari, con un aumento dell'11% al 13% rispetto al 2023.
I punti salienti includono l'acquisizione di 23 nuovi clienti, l'istituzione di una collaborazione strategica con NVIDIA per applicazioni di intelligenza artificiale e l'acquisizione di ITI Data. I segmenti di analisi dei dati e operazioni digitali di EXL hanno mostrato una crescita accelerata. L'azienda mantiene un outlook positivo per la seconda metà del 2024, sostenuto dalla sua strategia incentrata sui dati e sull'IA.
EXL reportó resultados sólidos en el segundo trimestre de 2024, con ingresos de 448.4 millones de dólares, un aumento del 10.7% interanual. El EPS diluido ajustado aumentó un 10.8% a 0.40 dólares. La compañía elevó su guía para todo el año 2024, ahora esperando ingresos entre 1.805 mil millones y 1.830 mil millones de dólares, lo que representa un crecimiento del 11% al 12%. Se proyecta que el EPS diluido ajustado estará entre 1.59 y 1.62 dólares, un aumento del 11% al 13% respecto a 2023.
Los aspectos destacados incluyen la adquisición de 23 nuevos clientes, el establecimiento de una colaboración estratégica con NVIDIA para aplicaciones de IA y la adquisición de ITI Data. Los segmentos de análisis de datos y operaciones digitales de EXL mostraron un crecimiento acelerado. La compañía mantiene una perspectiva positiva para la segunda mitad de 2024, impulsada por su estrategia centrada en datos y IA.
EXL은 2024년 2분기 실적을 발표하며 매출이 4억 4,840만 달러로 지난해 대비 10.7% 증가했다고 보고했습니다. 조정된 희석 EPS는 10.8% 증가하여 0.40 달러에 달했습니다. 회사는 2024년 전체 연도 지침을 상향 조정하여 이제 수익이 18억 5천만 달러에서 18억 3천만 달러 사이에 이를 것으로 예상하고 있으며, 이는 11%에서 12% 성장에 해당합니다. 조정된 희석 EPS는 1.59 달러에서 1.62 달러 사이로, 2023년 대비 11%에서 13% 증가할 것으로 예상됩니다.
주요 하이라이트로는 23명의 새로운 고객을 확보하고, AI 애플리케이션을 위한 NVIDIA와의 전략적 협업을 형성하며, ITI Data를 인수한 것입니다. EXL의 데이터 분석 및 디지털 운영 부문은 가속 성장을 보였습니다. 회사는 2024년 하반기에 긍정적인 전망을 유지하고 있으며, 이는 데이터 및 AI 중심 전략에 의해 주도되고 있습니다.
EXL a rapporté de bons résultats pour le deuxième trimestre 2024 avec un chiffre d'affaires de 448,4 millions de dollars, en hausse de 10,7% par rapport à l'année précédente. Le BPA dilué ajusté a augmenté de 10,8% pour atteindre 0,40 dollar. L'entreprise a relevé ses prévisions pour l'année entière 2024, prévoyant désormais des revenus compris entre 1,805 milliard et 1,830 milliard de dollars, représentant une croissance de 11% à 12%. Le BPA dilué ajusté est estimé entre 1,59 et 1,62 dollar, soit une augmentation de 11% à 13% par rapport à 2023.
Les points forts incluent l'acquisition de 23 nouveaux clients, l'établissement d'une collaboration stratégique avec NVIDIA pour des applications d'IA, et l'acquisition d'ITI Data. Les segments d'analyse de données et d'opérations numériques d'EXL ont montré une croissance accélérée. L'entreprise garde une perspective positive pour la seconde moitié de 2024, soutenue par sa stratégie axée sur les données et l'IA.
EXL hat starke Ergebnisse für das zweite Quartal 2024 gemeldet, mit Einnahmen von 448,4 Millionen Dollar, was einem Anstieg von 10,7% im Vergleich zum Vorjahr entspricht. Der bereinigte verwässerte EPS stieg um 10,8% auf 0,40 Dollar. Das Unternehmen hat die Prognose für das Gesamtjahr 2024 angehoben und erwartet nun Einnahmen zwischen 1,805 und 1,830 Milliarden Dollar, was einem Wachstum von 11% bis 12% entspricht. Der bereinigte verwässerte EPS wird auf 1,59 bis 1,62 Dollar geschätzt, was einem Anstieg von 11% bis 13% im Vergleich zu 2023 entspricht.
Zu den wichtigsten Höhepunkten gehören der Gewinn von 23 neuen Kunden, die Etablierung einer strategischen Zusammenarbeit mit NVIDIA für KI-Anwendungen und die Übernahme von ITI Data. Die Datenanalytik- und Digitaloperationssegmente von EXL zeigten ein beschleunigtes Wachstum. Das Unternehmen hat einen positiven Ausblick für die zweite Hälfte von 2024, der von seiner daten- und KI-gesteuerten Strategie getragen wird.
- Revenue increased 10.7% year-over-year to $448.4 million
- Adjusted diluted EPS grew 10.8% to $0.40
- Full-year 2024 revenue guidance raised to $1.805-$1.830 billion (11-12% growth)
- Won 23 new clients in Q2 2024
- Strategic collaboration established with NVIDIA for AI applications
- Acquisition of ITI Data expected to add $7-$9 million in revenue for remainder of 2024
- GAAP diluted EPS decreased 4.1% year-over-year to $0.28
- Operating income margin declined to 13.7% from 16.0% in Q2 2023
- Gross margin slightly decreased to 37.1% from 37.5% in Q2 2023
Insights
EXL's Q2 2024 results demonstrate robust growth and strategic execution. Revenue increased
Key financial highlights include:
- Adjusted diluted EPS of
$0.40 , up10.8% year-over-year - Operating income margin at
13.7% , down from16.0% in Q2 2023 - Adjusted operating income margin at
19.8% , relatively stable compared to20.0% in Q2 2023
The slight decline in operating margin warrants attention, potentially indicating increased costs or investments. However, the stability in adjusted operating margin suggests effective cost management.
EXL's revised full-year guidance is particularly noteworthy. The company now expects revenue between
The acquisition of ITI Data, while modest in immediate revenue impact (
Overall, EXL's Q2 results and outlook paint a picture of a company successfully navigating the evolving landscape of data analytics and digital solutions, positioning itself for sustained growth.
EXL's Q2 results underscore the company's strategic pivot towards data analytics and AI-driven solutions. The establishment of a strategic collaboration with NVIDIA is a significant development that merits attention. This partnership aims to create domain-trained, enterprise-wide data and AI applications across various industries, including insurance, healthcare and banking.
The collaboration with NVIDIA, a leader in AI hardware and software, positions EXL at the forefront of AI innovation in business services. This move could potentially:
- Accelerate EXL's AI capabilities, enabling more sophisticated and efficient solutions for clients
- Enhance EXL's competitive edge in the rapidly evolving AI-driven business services market
- Open up new revenue streams through the development of industry-specific AI applications
The acquisition of ITI Data further reinforces EXL's commitment to strengthening its data management capabilities. While the immediate financial impact is modest, the strategic value lies in expanding EXL's expertise in handling complex data for major financial and healthcare institutions.
The company's focus on winning new clients (23 in Q2, with 13 in analytics) indicates strong market demand for its services. The higher proportion of new analytics clients aligns with the company's strategic direction and suggests potential for continued growth in this high-value segment.
As EXL continues to invest in AI and data analytics capabilities, it will be important to monitor how these investments translate into revenue growth and margin expansion in the coming quarters. The company's ability to integrate these new technologies and acquisitions efficiently will be key to maintaining its growth trajectory and competitive position in the market.
2024 Second Quarter Revenue of
Q2 Diluted EPS (GAAP) of
Q2 Adjusted Diluted EPS (Non-GAAP) (1) (2) of
NEW YORK, Aug. 01, 2024 (GLOBE NEWSWIRE) -- ExlService Holdings, Inc. (Nasdaq: EXLS), a leading data analytics and digital operations and solutions company, today announced its financial results for the quarter ended June 30, 2024.
Rohit Kapoor, chairman and chief executive officer, said, “We are pleased with our second quarter results. We delivered both revenue and adjusted diluted EPS growth of
Maurizio Nicolelli, chief financial officer, said, “Based on our current visibility for the remainder of the year and the ITI Data acquisition, we are raising the full-year guidance range for revenue. We now expect revenue to be in the range of
____________________
(1) Prior period information has been adjusted to reflect the 5-for-1 forward stock split of our common stock effected in August 2023. See Note 19 – Capital Structure to consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2023, for further details.
(2) Reconciliations of adjusted (non-GAAP) financial measures to the most directly comparable GAAP measures, where applicable, are included at the end of this release under “Reconciliation of Adjusted Financial Measures to GAAP Measures.” These non-GAAP measures, including adjusted diluted EPS and constant currency measures, are not measures of financial performance prepared in accordance with GAAP.
Financial Highlights: Second Quarter 2024
- Revenue for the quarter ended June 30, 2024 increased to
$448.4 million compared to$405.0 million for the second quarter of 2023, an increase of10.7% on a reported basis and10.8% on a constant currency basis. Revenue increased by2.7% sequentially on a reported basis and2.8% on a constant currency basis, from the first quarter of 2024.
Revenue | Gross Margin | |||||||||||||||||||||||
Three months ended | Three months ended | |||||||||||||||||||||||
Reportable Segments | June 30, 2024 | June 30, 2023 | March 31, 2024 | June 30, 2024 | June 30, 2023 | March 31, 2024 | ||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||
Insurance | $ | 149.3 | $ | 128.5 | $ | 145.1 | 36.0 | % | 34.4 | % | 36.4 | % | ||||||||||||
Healthcare | 28.1 | 27.2 | 26.3 | 33.1 | % | 35.4 | % | 34.0 | % | |||||||||||||||
Emerging Business | 77.2 | 67.1 | 74.4 | 41.6 | % | 43.7 | % | 44.9 | % | |||||||||||||||
Analytics | 193.8 | 182.2 | 190.7 | 36.7 | % | 37.7 | % | 35.6 | % | |||||||||||||||
Revenues, net | $ | 448.4 | $ | 405.0 | $ | 436.5 | 37.1 | % | 37.5 | % | 37.4 | % | ||||||||||||
- Operating income margin for the quarter ended June 30, 2024, was
13.7% , compared to16.0% for the second quarter of 2023 and14.1% for the first quarter of 2024. Adjusted operating income margin for the quarter ended June 30, 2024, was19.8% , compared to20.0% for the second quarter of 2023 and18.9% for the first quarter of 2024. - Diluted earnings per share for the quarter ended June 30, 2024, was
$0.28 , compared to$0.29 , both, for the second quarter of 2023 and first quarter of 2024. Adjusted diluted earnings per share for the quarter ended June 30, 2024, was$0.40 , compared to$0.36 for the second quarter of 2023 and$0.38 for the first quarter of 2024.
Business Highlights: Second Quarter 2024
- Won 23 new clients in the second quarter of 2024, with 10 clients in digital operations and solutions business and 13 clients in analytics.
- Established a strategic collaboration with NVIDIA to create domain-trained, enterprise-wide data and AI applications for insurance, healthcare, banking, retail and other industries.
- Announced the acquisition of ITI Data, a data management solutions firm that works with the world’s largest banks, financial services and healthcare companies. This acquisition is expected to add
$7 million to$9 million in revenue for the remainder of 2024 and be neutral to adjusted diluted EPS. - EXL celebrated its 25th anniversary, marking the event by ringing the opening bell at Nasdaq.
2024 Guidance
Based on current visibility, and a U.S. dollar to Indian rupee exchange rate of 83.5, U.K. pound sterling to U.S. dollar exchange rate of 1.27, U.S. dollar to the Philippine peso exchange rate of 58.5 and all other currencies at current exchange rates, we are providing the following guidance for the full year 2024:
- Revenue of
$1.80 5 billion to$1.83 0 billion, representing an increase of11% to12% on both a reported and constant currency basis from 2023. - Adjusted diluted earnings per share of
$1.59 t o$1.62 , representing an increase of11% to13% from 2023.
Conference Call
ExlService Holdings, Inc. will host a conference call on Thursday, Aug. 1, 2024, at 10:00 A.M. ET to discuss the Company’s quarterly operating and financial results. The conference call will be available live via the internet by accessing the investor relations section of EXL’s website at ir.exlservice.com, where an accompanying investor-friendly spreadsheet of historical operating and financial data can also be accessed. Please access the website at least fifteen minutes prior to the call to register, download and install any necessary audio software.
Please note that there is a new system to access the live call-in order to ask questions. To join the live call, please register here. A dial-in and unique PIN will be provided to join the call. For those who cannot access the live broadcast, a replay will be available on the EXL website ir.exlservice.com for a period of twelve months.
About ExlService Holdings, Inc.
EXL (Nasdaq: EXLS) is a leading data analytics and digital operations and solutions company. We partner with clients using a data and AI-led approach to reinvent business models, drive better business outcomes and unlock growth with speed. EXL harnesses the power of data, analytics, AI, and deep industry knowledge to transform operations for the world’s leading corporations in industries including insurance, healthcare, banking and financial services, media and retail, among others. EXL was founded in 1999 with the core values of innovation, collaboration, excellence, integrity and respect. We are headquartered in New York and have more than 55,000 employees spanning six continents. For more information, visit www.exlservice.com.
Cautionary Statement Regarding Forward-Looking Statements This press release contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995. You should not place undue reliance on those statements because they are subject to numerous uncertainties and factors relating to EXL's operations and business environment, all of which are difficult to predict and many of which are beyond EXL’s control. Forward-looking statements include information concerning EXL’s possible or assumed future results of operations, including descriptions of its business strategy. These statements may include words such as “may,” “will,” “should,” “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate” or similar expressions. These statements are based on assumptions that we have made in light of management's experience in the industry as well as its perceptions of historical trends, current conditions, expected future developments and other factors it believes are appropriate under the circumstances. You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions. Although EXL believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect EXL’s actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements. These factors, which include our ability to maintain and grow client demand, our ability to hire and retain sufficiently trained employees, and our ability to accurately estimate and/or manage costs, rising interest rates, rising inflation, recessionary economic trends, and ability to successfully integrate strategic acquisitions, are discussed in more detail in EXL’s filings with the Securities and Exchange Commission, including EXL’s Annual Report on Form 10-K. You should keep in mind that any forward-looking statement made herein, or elsewhere, speaks only as of the date on which it is made. New risks and uncertainties come up from time to time, and it is impossible to predict these events or how they may affect EXL. EXL has no obligation to update any forward-looking statements after the date hereof, except as required by applicable law.
EXLSERVICE HOLDINGS, INC. CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (In thousands, except per share amount and share count) | |||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenues, net | $ | 448,366 | $ | 404,996 | $ | 884,873 | $ | 805,639 | |||||||
Cost of revenues (1) | 282,106 | 253,220 | 555,530 | 504,689 | |||||||||||
Gross profit (1) | 166,260 | 151,776 | 329,343 | 300,950 | |||||||||||
Operating expenses: | |||||||||||||||
General and administrative expenses | 56,457 | 45,605 | 109,700 | 92,351 | |||||||||||
Selling and marketing expenses | 35,444 | 28,238 | 71,414 | 57,731 | |||||||||||
Depreciation and amortization expense | 12,910 | 13,122 | 25,256 | 26,609 | |||||||||||
Total operating expenses | 104,811 | 86,965 | 206,370 | 176,691 | |||||||||||
Income from operations | 61,449 | 64,811 | 122,973 | 124,259 | |||||||||||
Foreign exchange gain, net | 36 | 324 | 395 | 429 | |||||||||||
Interest expense | (5,328 | ) | (3,240 | ) | (8,619 | ) | (6,625 | ) | |||||||
Other income, net | 3,550 | 2,661 | 7,502 | 5,816 | |||||||||||
Income before income tax expense and earnings from equity affiliates | 59,707 | 64,556 | 122,251 | 123,879 | |||||||||||
Income tax expense | 13,873 | 15,554 | 27,626 | 23,612 | |||||||||||
Income before earnings from equity affiliates | 45,834 | 49,002 | 94,625 | 100,267 | |||||||||||
Gain/(loss) from equity-method investment | (9 | ) | 66 | (37 | ) | 132 | |||||||||
Net income attributable to ExlService Holdings, Inc. stockholders | $ | 45,825 | $ | 49,068 | $ | 94,588 | $ | 100,399 | |||||||
Earnings per share attributable to ExlService Holdings, Inc. stockholders: | |||||||||||||||
Basic | $ | 0.28 | $ | 0.29 | $ | 0.58 | $ | 0.60 | |||||||
Diluted | $ | 0.28 | $ | 0.29 | $ | 0.57 | $ | 0.59 | |||||||
Weighted-average number of shares used in computing earnings per share attributable to ExlService Holdings, Inc. stockholders: | |||||||||||||||
Basic | 162,794,138 | 166,776,770 | 163,938,263 | 166,986,130 | |||||||||||
Diluted | 163,961,754 | 168,442,245 | 165,344,304 | 169,047,775 |
(1) Exclusive of depreciation and amortization expense.
EXLSERVICE HOLDINGS, INC. CONSOLIDATED BALANCE SHEETS (UNAUDITED) (In thousands, except per share amount and share count) | |||||||
As of | |||||||
June 30, 2024 | December 31, 2023 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 115,303 | $ | 136,953 | |||
Short-term investments | 160,833 | 153,881 | |||||
Restricted cash | 6,351 | 4,062 | |||||
Accounts receivable, net | 327,613 | 308,108 | |||||
Other current assets | 93,612 | 76,669 | |||||
Total current assets | 703,712 | 679,673 | |||||
Property and equipment, net | 103,478 | 100,373 | |||||
Operating lease right-of-use assets | 72,822 | 64,856 | |||||
Deferred tax assets, net | 100,993 | 82,927 | |||||
Goodwill | 405,581 | 405,639 | |||||
Other intangible assets, net | 44,003 | 50,164 | |||||
Long-term investments | 19,239 | 8,816 | |||||
Other assets | 53,939 | 49,524 | |||||
Total assets | $ | 1,503,767 | $ | 1,441,972 | |||
Liabilities and stockholders’ equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 2,996 | $ | 5,055 | |||
Current portion of long-term borrowings | 75,000 | 65,000 | |||||
Deferred revenue | 15,406 | 12,318 | |||||
Accrued employee costs | 80,443 | 117,137 | |||||
Accrued expenses and other current liabilities | 97,613 | 114,113 | |||||
Current portion of operating lease liabilities | 15,404 | 12,780 | |||||
Total current liabilities | 286,862 | 326,403 | |||||
Long-term borrowings, less current portion | 260,000 | 135,000 | |||||
Operating lease liabilities, less current portion | 64,412 | 58,175 | |||||
Deferred tax liabilities, net | 2,271 | 1,495 | |||||
Other non-current liabilities | 37,616 | 31,462 | |||||
Total liabilities | 651,161 | 552,535 | |||||
Commitments and contingencies | |||||||
ExlService Holdings, Inc. Stockholders’ equity: | |||||||
Preferred stock, | — | — | |||||
Common stock, | 204 | 203 | |||||
Additional paid-in capital | 520,922 | 508,028 | |||||
Retained earnings | 1,178,251 | 1,083,663 | |||||
Accumulated other comprehensive loss | (136,108 | ) | (127,040 | ) | |||
Total including shares held in treasury | 1,563,269 | 1,464,854 | |||||
Less: 42,606,731 shares as of June 30, 2024 and 38,132,158 shares as of December 31, 2023, held in treasury, at cost | (710,663 | ) | (575,417 | ) | |||
Total stockholders’ equity | 852,606 | 889,437 | |||||
Total liabilities and stockholders’ equity | $ | 1,503,767 | $ | 1,441,972 | |||
EXLSERVICE HOLDINGS, INC.
Reconciliation of Adjusted Financial Measures to GAAP Measures
In addition to its reported operating results in accordance with U.S. generally accepted accounting principles (GAAP), EXL has included in this release certain financial measures that are considered non-GAAP financial measures, including the following:
- Adjusted operating income and adjusted operating income margin;
- Adjusted EBITDA and adjusted EBITDA margin;
- Adjusted net income and adjusted diluted earnings per share; and
- Revenue growth on constant currency basis.
These non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles, should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and may be different from non-GAAP financial measures used by other companies. Accordingly, the financial results calculated in accordance with GAAP and reconciliations from those financial statements should be carefully evaluated. EXL believes that providing these non-GAAP financial measures may help investors better understand EXL’s underlying financial performance. Management also believes that these non-GAAP financial measures, when read in conjunction with EXL’s reported results, can provide useful supplemental information for investors analyzing period-to-period comparisons of the Company’s results and comparisons of the Company’s results with the results of other companies. Additionally, management considers some of these non-GAAP financial measures to determine variable compensation of its employees. The Company believes that it is unreasonably difficult to provide its earnings per share financial guidance in accordance with GAAP, or a qualitative reconciliation thereof, for a number of reasons, including, without limitation, the Company’s inability to predict its future stock-based compensation expense under ASC Topic 718, the amortization of intangibles associated with future acquisitions and the currency fluctuations and associated tax effects. As such, the Company presents guidance with respect to adjusted diluted earnings per share. The Company also incurs significant non-cash charges for depreciation that may not be indicative of the Company’s ability to generate cash flow.
EXL non-GAAP financial measures exclude, where applicable, stock-based compensation expense, amortization of acquisition-related intangible assets, restructuring costs, litigation settlement costs and associated legal fees, effects of termination of leases, certain defined social security contributions, allowance for certain material expected credit losses, other acquisition-related expenses or benefits and effect of any non-recurring tax adjustments. Acquisition-related expenses or benefits include, changes in the fair value of contingent consideration, external deal costs, integration expenses, direct and incremental travel costs and non-recurring benefits or losses. Our adjusted net income and adjusted diluted EPS also excludes the effects of income tax on the above pre-tax items, as applicable. The effects of income tax of each item is calculated by applying the statutory rate of the local tax regulations in the jurisdiction in which the item was incurred.
A limitation of using non-GAAP financial measures versus financial measures calculated in accordance with GAAP is that non-GAAP financial measures do not reflect all of the amounts associated with our operating results as determined in accordance with GAAP and exclude costs that are recurring, namely stock-based compensation and amortization of acquisition-related intangible assets. EXL compensates for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP financial measures to allow investors to evaluate such non-GAAP financial measures.
EXL’s primary exchange rate exposure is with the Indian rupee, the Philippine peso, the U.K. pound sterling and the South African rand. The average exchange rate of the U.S. dollar against the Indian rupee increased from 82.20 during the quarter ended June 30, 2023 to 83.42 during the quarter ended June 30, 2024, representing a depreciation of
The following table shows the reconciliation of these non-GAAP financial measures for the three months ended June 30, 2024 and June 30, 2023, and the three months ended March 31, 2024:
Reconciliation of Adjusted Operating Income and Adjusted EBITDA (Amounts in thousands) | |||||||||||
Three months ended | |||||||||||
June 30, | March 31, | ||||||||||
2024 | 2023 | 2024 | |||||||||
Net Income (GAAP) | $ | 45,825 | $ | 49,068 | $ | 48,763 | |||||
add: Income tax expense | 13,873 | 15,554 | 13,753 | ||||||||
add/(subtract): Foreign exchange gain, net, interest expense, gain/(loss) from equity-method investment and other income/(loss), net | 1,751 | 189 | (992 | ) | |||||||
Income from operations (GAAP) | $ | 61,449 | $ | 64,811 | $ | 61,524 | |||||
add: Stock-based compensation expense | 18,095 | 11,511 | 17,852 | ||||||||
add: Amortization of acquisition-related intangibles | 3,077 | 4,204 | 3,080 | ||||||||
add: Restructuring and litigation settlement costs (a) | 6,174 | — | — | ||||||||
add: Other expenses (b) | — | 578 | — | ||||||||
Adjusted operating income (Non-GAAP) | $ | 88,795 | $ | 81,104 | $ | 82,456 | |||||
Adjusted operating income margin as a % of Revenue (Non-GAAP) | 19.8 | % | 20.0 | % | 18.9 | % | |||||
add: Depreciation on long-lived assets | 9,833 | 8,289 | 9,266 | ||||||||
Adjusted EBITDA (Non-GAAP) | $ | 98,628 | $ | 89,393 | $ | 91,722 | |||||
Adjusted EBITDA margin as a % of revenue (Non-GAAP) | 22.0 | % | 22.1 | % | 21.0 | % |
(a) To exclude effects of employee severance costs and outplacement support costs of
(b) To exclude effects of lease termination of
Reconciliation of Adjusted Net Income and Adjusted Diluted Earnings Per Share (Amounts in thousands, except per share data) | |||||||||||
Three months ended | |||||||||||
June 30, | March 31, | ||||||||||
2024 | 2023 | 2024 | |||||||||
Net income (GAAP) | $ | 45,825 | $ | 49,068 | $ | 48,763 | |||||
add: Stock-based compensation expense | 18,095 | 11,511 | 17,852 | ||||||||
add: Amortization of acquisition-related intangibles | 3,077 | 4,204 | 3,080 | ||||||||
add: Restructuring and litigation settlement costs (a) | 6,174 | — | — | ||||||||
add: Other expenses (b) | — | 578 | — | ||||||||
subtract: Changes in fair value of contingent consideration | — | — | (589 | ) | |||||||
subtract: Tax impact on stock-based compensation expense (c) | (4,619 | ) | (2,789 | ) | (5,358 | ) | |||||
subtract: Tax impact on amortization of acquisition-related intangibles | (765 | ) | (1,036 | ) | (766 | ) | |||||
subtract: Tax impact on restructuring and litigation settlement costs | (1,588 | ) | — | — | |||||||
subtract: Tax impact on other expenses | — | (145 | ) | — | |||||||
add: Tax impact on changes in fair value of contingent consideration | — | — | 151 | ||||||||
Adjusted net income (Non-GAAP) | $ | 66,199 | $ | 61,391 | $ | 63,133 | |||||
Adjusted diluted earnings per share (Non-GAAP) | $ | 0.40 | $ | 0.36 | $ | 0.38 |
(a) To exclude effects of employee severance costs and outplacement support costs of
(b) To exclude effects of lease termination of
(c) Tax impact includes
Contacts:
Investor Relations
John Kristoff
Vice President, Investor Relations
+1 212 209 4613
ir@exlservice.com
Media - US
Keith Little
Assistant Vice President, Media Relations
+1 703 598 0980
media.relations@exlservice.com
FAQ
What was EXL's revenue for Q2 2024?
How did EXL's adjusted diluted EPS change in Q2 2024 compared to Q2 2023?
What is EXL's updated revenue guidance for full-year 2024?
How many new clients did EXL win in Q2 2024?