STOCK TITAN

Endeavour Silver Announces Q2 2024 Financial Results; Earnings Call at 10AM PDT (1PM EDT) Today

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Endeavour Silver Corp. (NYSE: EXK; TSX: EDR) announced its Q2 2024 financial results, highlighting progress on the Terronera project and strong revenue from higher realized prices. Key points include:

- Production of 1,312,573 oz silver and 10,549 oz gold (2.2 million oz AgEq)
- Revenue of $58.3 million from sale of 1,217,569 oz silver and 9,887 oz gold
- Average realized prices: $28.94/oz silver and $2,374/oz gold
- Mine operating cash flow before taxes: $18.9 million
- Adjusted loss of $1.0 million
- Cash position of $68.1 million and working capital of $64.5 million
- Terronera project 64.5% complete, on track for Q4 2024 commissioning

The company faced challenges with increased costs due to a stronger Mexican peso and inflationary pressures, but benefited from higher precious metal prices.

Endeavour Silver Corp. (NYSE: EXK; TSX: EDR) ha annunciato i risultati finanziari per il secondo trimestre del 2024, evidenziando i progressi nel progetto Terronera e forti entrate grazie a prezzi realizzati più elevati. I punti chiave includono:

- Produzione di 1.312.573 oz di argento e 10.549 oz di oro (2,2 milioni di oz AgEq)
- Fatturato di 58,3 milioni di dollari dalla vendita di 1.217.569 oz di argento e 9.887 oz di oro
- Prezzi medi realizzati: 28,94 $/oz per l'argento e 2.374 $/oz per l'oro
- Flusso di cassa operativo della miniera prima delle imposte: 18,9 milioni di dollari
- Perdita rettificata di 1,0 milione di dollari
- Posizione liquida di 68,1 milioni di dollari e capitale circolante di 64,5 milioni di dollari
- Progetto Terronera completato al 64,5%, in linea per l'avvio nel quarto trimestre del 2024

L'azienda ha affrontato sfide dovute all'aumento dei costi a causa di un peso messicano più forte e pressioni inflazionistiche, ma ha beneficiato di prezzi più elevati dei metalli preziosi.

Endeavour Silver Corp. (NYSE: EXK; TSX: EDR) anunció sus resultados financieros para el segundo trimestre de 2024, destacando los avances en el proyecto Terronera y unos ingresos sólidos por precios realizados más altos. Los puntos clave incluyen:

- Producción de 1.312.573 oz de plata y 10.549 oz de oro (2.2 millones de oz AgEq)
- Ingresos de $58.3 millones por la venta de 1.217.569 oz de plata y 9.887 oz de oro
- Precios promedio realizados: $28.94/oz de plata y $2,374/oz de oro
- Flujo de efectivo operativo de la mina antes de impuestos: $18.9 millones
- Pérdida ajustada de $1.0 millón
- Posición de efectivo de $68.1 millones y capital de trabajo de $64.5 millones
- Proyecto Terronera completado en un 64.5%, en camino hacia la puesta en marcha en el cuarto trimestre de 2024

La compañía enfrentó desafíos con el aumento de costos debido a un peso mexicano más fuerte y presiones inflacionarias, pero se benefició de precios más altos de los metales preciosos.

엔데버 실버 Corp. (NYSE: EXK; TSX: EDR)는 2024년 2분기 재무 결과를 발표하며 테론에라 프로젝트의 진전과 높은 가격 실현으로 인한 강력한 수익을 강조했습니다. 주요 사항은 다음과 같습니다:

- 은 1,312,573 oz 및 금 10,549 oz 생산 (2.2 백만 oz AgEq)
- 은 1,217,569 oz 및 금 9,887 oz 판매로 5830만 달러 수익
- 평균 실현 가격: 은 $28.94/oz 및 금 $2,374/oz
- 세전 광산 운영 현금 흐름: $18.9 백만
- 조정 손실액: $1.0 백만
- 현금 위치: $68.1 백만, 운전자본: $64.5 백만
- 테론에라 프로젝트 64.5% 완료, 2024년 4분기 운전 개시 예정

회사는 강세의 멕시코 페소와 인플레이션 압력으로 인한 증가한 비용의 어려움에 직면했지만, 귀금속 가격 상승의 혜택을 보았습니다.

Endeavour Silver Corp. (NYSE: EXK; TSX: EDR) a annoncé ses résultats financiers pour le deuxième trimestre de 2024, mettant en avant les progrès du projet Terronera et des revenus solides grâce à des prix réalisés plus élevés. Les points clés incluent :

- Production de 1.312.573 oz d'argent et 10.549 oz d'or (2,2 millions d'oz AgEq)
- Revenus de 58,3 millions de dollars provenant de la vente de 1.217.569 oz d'argent et de 9.887 oz d'or
- Prix moyens réalisés : 28,94 $/oz d'argent et 2.374 $/oz d'or
- Flux de trésorerie opérationnel de la mine avant impôts : 18,9 millions de dollars
- Perte ajustée de 1,0 million de dollars
- Position de liquidités de 68,1 millions de dollars et fonds de roulement de 64,5 millions de dollars
- Projet Terronera complété à 64,5 %, sur la bonne voie pour une mise en service au quatrième trimestre 2024

L'entreprise a rencontré des difficultés avec l'augmentation des coûts en raison d'un peso mexicain plus fort et de pressions inflationnistes, mais a bénéficié de prix plus élevés des métaux précieux.

Endeavour Silver Corp. (NYSE: EXK; TSX: EDR) hat ihre finanziellen Ergebnisse für das 2. Quartal 2024 bekannt gegeben und den Fortschritt des Terronera-Projekts sowie hohe Einnahmen durch höhere realisierte Preise hervorgehoben. Die wichtigsten Punkte sind:

- Produktion von 1.312.573 Unzen Silber und 10.549 Unzen Gold (2,2 Millionen Unzen AgEq)
- Erlöse von 58,3 Millionen US-Dollar aus dem Verkauf von 1.217.569 Unzen Silber und 9.887 Unzen Gold
- Durchschnittlich realisierte Preise: 28,94 $/Unze Silber und 2.374 $/Unze Gold
- Betrieblicher Cashflow der Mine vor Steuern: 18,9 Millionen US-Dollar
- Bereinigter Verlust von 1,0 Millionen US-Dollar
- Kassenbestand von 68,1 Millionen US-Dollar und Working Capital von 64,5 Millionen US-Dollar
- Projekt Terronera zu 64,5 % abgeschlossen, auf Kurs zur Inbetriebnahme im 4. Quartal 2024

Das Unternehmen sah sich Herausforderungen mit gestiegenen Kosten aufgrund eines stärkeren mexikanischen Peso und Inflationsdrucks gegenüber, profitierte jedoch von höheren Preisen für Edelmetalle.

Positive
  • Strong revenue of $58.3 million, up 17% year-over-year
  • Higher realized silver and gold prices: $28.94/oz and $2,374/oz respectively
  • Terronera project 64.5% complete and on track for Q4 2024 commissioning
  • Cash position of $68.1 million and working capital of $64.5 million
  • Successful drawdown of $60 million from senior secured debt facility for Terronera
Negative
  • Net loss of $14.0 million compared to $1.0 million loss in Q2 2023
  • 12% decrease in silver production year-over-year
  • Increased cost of sales by 28% due to stronger Mexican peso and inflationary pressures
  • $9.3 million loss on derivative contracts
  • Direct operating costs per tonne increased to $140.36, up 7% year-over-year

Endeavour Silver's Q2 2024 results present a mixed picture. While revenue increased by 17% year-over-year to $58.3 million, driven by higher realized silver and gold prices, the company reported a net loss of $14.0 million. This loss is primarily attributed to non-cash items and market volatility, as the adjusted loss was only $1.0 million.

The company's production is tracking towards the upper range of guidance, which is positive. However, there are some concerning trends in costs. Direct operating costs per tonne increased by 7% to $140.36, mainly due to a stronger Mexican peso and persistent inflationary pressures. This increase in costs, coupled with lower silver grades, could pressure margins if metal prices don't remain elevated.

On the balance sheet front, Endeavour's cash position of $68.1 million and working capital of $64.5 million provide a solid financial foundation. The company has also secured additional funding through a $60 million drawdown from its Terronera debt facility, with $45 million still available. This financial flexibility is important as Endeavour approaches the final stages of the Terronera project construction.

The Terronera project, now 64.5% complete, remains on schedule for commissioning in Q4 2024. This is a significant milestone that could transform Endeavour's production profile and cost structure in the coming years. Investors should closely monitor the project's progress and any potential cost overruns or delays.

In conclusion, while Endeavour faces some near-term cost pressures, the company's strong liquidity position and the approaching completion of Terronera provide potential catalysts for future growth. The key will be managing costs effectively and ensuring smooth commissioning of the new mine.

Endeavour Silver's Q2 2024 results highlight both opportunities and challenges in the current mining environment. The company's production of 2.2 million silver equivalent ounces, tracking towards the upper range of guidance, demonstrates operational resilience. However, the industry-wide trend of cost inflation is evident in Endeavour's financials.

The increase in direct operating costs per tonne to $140.36 is concerning, especially given the 7% year-over-year rise. This cost pressure is primarily driven by the strengthening Mexican peso and persistent inflationary forces affecting labor, power and consumables. It's worth noting that these challenges are not unique to Endeavour but are impacting the entire mining sector.

An interesting development is the increased reliance on purchased material from local miners at the Guanacevi mine. While this strategy can provide flexibility, it also introduces cost variability. In Q2 2024, purchased material accounted for 18% of Guanacevi's throughput, contributing $5.0 million or $23.02 per tonne to consolidated direct operating costs. This is a significant increase from the previous year and warrants careful monitoring.

The Terronera project, now 64.5% complete, represents a important growth driver for Endeavour. With $204 million of the $271 million budget already spent and commissioning on track for Q4 2024, this project could significantly enhance the company's production profile and potentially improve its cost structure.

Looking ahead, Endeavour's ability to control costs while maintaining production levels will be critical. The successful completion and ramp-up of Terronera could be a game-changer, potentially offsetting some of the cost pressures faced at existing operations. Investors should keep a close eye on the company's cost management strategies and the progress at Terronera in the coming quarters.

VANCOUVER, British Columbia, Aug. 01, 2024 (GLOBE NEWSWIRE) -- Endeavour Silver Corp. (“Endeavour” or the “Company”) (NYSE: EXK; TSX: EDR) announces its financial and operating results for the three and six months ended June 30, 2024. All dollar amounts are in US dollars (US$).

“During Q2 2024, the construction of the Terronera project continued to make excellent progress, with significant advance of the upper plant platform surface infrastructure. Staying on track for Q4 2024 commissioning reflects our team's planning, execution and dedication while ensuring financial stability and operational momentum. We are in our last big push before the finish line and remain focused on delivering value to our stakeholders,” stated Dan Dickson, CEO of Endeavour Silver.

Q2 2024 Highlights

  • Production Tracking Towards Upper Range of Guidance: 1,312,573 ounces (oz) of silver and 10,549 oz of gold for 2.2 million oz silver equivalent (AgEq)(1).
  • Strong Revenue from Higher Realized Prices: $58.3 million from the sale of 1,217,569 oz of silver and 9,887 oz of gold at average realized prices of $28.94 per oz silver and $2,374 per oz gold.
  • Mine Operating Cash Flow: $18.9 million in mine operating cash flow before taxes(2), similar to Q2 2023.
  • Adjusted Earnings: Recognized a loss of $1.0 million after excluding loss on derivative contracts, mark to market deferred share units, unrealized foreign exchange, loss on revaluation of cash settled DSUs and investments losses.
  • Balance Sheet: Cash position of $68.1 million and working capital(2) of $64.5 million. The Company raised gross proceeds of $14.7 million through share issuances, primarily to fund the activities at Terronera.
  • Drawdown on Terronera Senior Secured Debt Facility: During the quarter the Company completed first drawdown of $60 million from the senior secured debt facility. Subsequent to the reporting period end, the Company completed a second draw of $15 million. An additional $45 million remains committed and available for future drawdowns during the second half of 2024.
  • Construction Continues on Schedule at the Terronera Mine: Overall project progress reached 64.5% completion, with more than $204 million of the project’s budget spent to date. Project commitments total $260 million, which is 96% of the $271 million capital budget, and remains on track for commissioning in Q4 2024. See news release dated July 24, 2024 here.

Operating And Financial Overview

Three Months Ended June 30Q2 2024 HighlightsSix Months Ended June 30
20242023% Change 20242023% Change
   Production   
1,312,5731,494,000(12%)Silver ounces produced2,772,5783,117,545(11%)
10,5499,8197%Gold ounces produced20,68219,1618%
1,303,4611,482,255(12%)Payable silver ounces produced2,753,7693,090,467(11%)
10,3699,6368%Payable gold ounces produced20,31718,8208%
2,156,4532,279,520(5%)Silver equivalent ounces produced(1)4,427,1304,650,425(5%)
13.4313.52(1%)Cash costs per silver ounce(2)13.3012.278%
20.4818.5410%Total production costs per ounce(2))19.6516.9216%
23.1322.15(5%)All-in sustaining costs per ounce (2)22.2421.111%
218,989228,575(4%)Processed tonnes440,783439,6480%
140.36131.797%Direct operating costs per tonne(2)137.65126.289%
192.68169.5914%Direct costs per tonne(2)187.19169.5410%
   Financial   
58.350.017%Revenue ($ millions)122.0105.516%
1,217,5691,299,672(6%)Silver ounces sold2,973,6632,967,0800%
9,8879,8830%Gold ounces sold20,76719,0099%
28.9424.2719%Realized silver price per ounce25.7123.659%
2,3741,95521%Realized gold price per ounce2,2381,93716%
(14.0)(1.1)(1,229%)Net earnings (loss) ($ millions)(15.2)5.4(381%)
(1.0)1.6(160%)Adjusted net earnings (loss) (2) ($ millions)(0.7)6.7(110%)
10.212.5(19%)Mine operating earnings ($ millions)21.928.6(24%)
18.918.80%Mine operating cash flow before taxes ($ millions)(2)39.541.3(4%)
8.111.5(30%)Operating cash flow before working capital changes(2)18.324.0(24%)
(2.3)11.4(120%)EBITDA(2) ($ millions)11.330.8(63%)
11.914.4(17%)Adjusted EBITDA(2) ($ millions)28.134.1(18%)
64.578.2(18%)Working capital (2) ($ millions)(2)64.578.2(18%)
   Shareholders   
(0.06)(0.01)(500%)Earnings (loss) per share – basic ($)(0.06)0.03(300%)
(0.00)0.01(100%)Adjusted earnings (loss) per share – basic ($)(2)(0.00)0.04(100%)
0.030.06(50%)Operating cash flow before working capital changes per share(2)0.080.13(38%)
242,889,679191,446,59727%Weighted average shares outstanding235,201,630190,867,19223%
       

(1) Silver equivalent (AgEq) is calculated using an 80:1 silver:gold ratio.

(2) These are non-IFRS financial measures and ratios. Further details on these non-IFRS financial measures and ratios are provided at the end of this press release and in the MD&A accompanying the Company’s financial statements, which can be viewed on the Company’s website, on SEDAR+ at www.sedarplus.com and on EDGAR at www.sec.gov.

Direct operating costs per tonne in Q2 2024 increased to $140.36, a 7% increase compared to $131.79 in Q2 2023. The increase in the cost per tonne compared to the prior period was driven by a strengthened Mexican peso contributing to higher labour, power and consumables costs. In 2023, the Company faced significant inflationary pressures, which have eased in 2024 but still persist.  

Consolidated cash costs per silver ounce, net of by-product credits, in Q2 2024 decreased to $13.43 per silver ounce, a 1% decrease compared with $13.52 per silver ounce in Q2 2023, driven by an increase in by-product gold sales, but largely offset by an increase in direct operating costs per tonne as noted above, and a decrease in silver ore grades.

All-In-Sustaining Costs (“AISC”) increased by 4% on a per ounce basis compared to Q2 2023 due to the higher general and administrative costs and higher share-based compensation, partially offset by reduced sustaining capital expenditures.

For the six months ended June 30, 2024, consolidated direct operating costs per tonne is above annual guidance due to higher purchased material at Guanacevi and slightly higher direct input costs than estimated. At Guanacevi purchased material from local miners increased to 18% of throughput and accounted for $5.0 million or $23.02 of consolidated direct operating costs per tonne, In Q2, 2023, purchased material was $1.5 million or $6.38 of consolidated direct operating costs per tonne. With higher precious metal prices, the availability and cost of the purchased material have both increased. Per ounce guidance metrics are impacted by metal price estimates, royalties, special mining duties and normal variations in ore grades. The higher gold price realized has offset increased input costs in calculating per ounce guidance metrics. Management estimates costs per ounce metrics will be near the lower end of the guidance range, while direct operating costs per tonne will remain above guidance due to the higher metal prices.

Management assumed $23 per oz silver price, $1,840 per oz gold price and 17:1 Mexican peso to U.S. dollar exchange rate in calculating its 2024 cost guidance.

The Company reported a net loss of $14.0 million for the three-month period ended June 30, 2024 compared to a $1.0 million loss in Q2 2023.  Excluding certain non-cash and unusual items, and items that are subject to volatility which are unrelated to the Company’s operation, adjusted loss was $1.0 million compared to adjusted earnings of $1.6 million in Q2 2023. 

For the three months ended June 30, 2024, revenue of $58.3 million, net of $0.4 million of smelting and refining costs, increased by 17% compared to $50.0 million, net of $0.9 million of smelting and refining costs, in Q2, 2023.  Gross sales of $58.7 million in Q2 2024 represented a 15% increase over the gross sales of $50.9 million for the same period in 2023.  A 6% decrease in silver ounces sold during the period, combined with a 19% increase in the realized silver price resulted in an 11% increase in silver sales. Gold oz sold were in line with comparative period, with a 21% increase in realized gold prices resulting in a 22% increase in gold sales. During the period, the Company sold 1,217,569 oz silver and 9,887 oz gold, for realized prices of $28.94 and $2,374 per oz, respectively, compared to sales of 1,299,672 oz silver and 9,883 oz gold, for realized prices of $24.27 and $1,955 per oz, respectively, in the same period of 2023. Silver and gold London spot prices averaged $28.68 and $2,337, respectively, during the three months ended June 30, 2024.

The Company increased its finished goods metal inventory to 268,020 oz and to 1,261 oz gold at June 30, 2024, compared to 182,128 oz silver and 779 oz gold at March 31, 2024.  The cost allocated to these finished goods was $6.1 million at June 30, 2024, compared to $4.0 million at March 31, 2024. As of June 30, 2024, the finished goods inventory fair market value was $10.8 million, compared to $6.2 million at March 31, 2024.

Cost of sales for Q2 2024 was $48.0 million, an increase of 28% over the cost of sales of $37.5 million for Q2 2023. The increase in the cost of sales compared to the prior period was driven by a strengthened Mexican peso contributing to higher labour, power and consumables costs. Throughout 2023, the Company faced significant inflationary pressures, which have eased in 2024 but still persist. Additionally, in Q2 2024 purchased material from local miners increased to 18% of Guanacevi throughput and accounted for $5.0 million of cost of sales, an increase of $3.5 million compared to Q2 2023.  The Company incurred increased depreciation costs during Q2 2024 compared to the prior period, due to lower reserve estimates at its’ operations. 

The Company reported operating earnings of $1.7 million after exploration, evaluation and development costs of $4.3 million and general and administrative costs of $4.3 million. Exploration and evaluation expenses were $4.3 million, in line with $4.3 million incurred in the same period of 2023. General and administrative expenses of $4.2 million were 80% higher compared to the $2.4 million incurred for the same period of 2023; the $1.9 million increase is primarily attributable to the appreciation of the Company’s share price and the revaluation of liability recognized for cash settled deferred share units.

Finance costs, a foreign exchange loss, loss on derivative contracts and investment and other income contributed to a loss before income taxes of $11.3 million compared to $4.2 million earnings before taxes in Q2 2023.  

The Company incurred a foreign exchange loss of $4.0 million in Q2 2024 compared to a foreign exchange gain of $1.9 million in Q2 2023 due to a weakening of the Mexican peso at the end of the reporting period, which decreased the US dollar value of the Mexican peso denominated working capital surplus. As part of the Debt Facility agreement, the Company entered into forward gold sale contracts and Mexican Peso purchase contracts. The Company recognized a $9.3 million loss on these derivative contracts due to the increase in gold forward prices and the depreciation of the Mexican peso in relation to the US dollar at June 30, 2024.

The complete financial statements and management’s discussion & analysis can be viewed on the Company’s website, on SEDAR at www.sedar.com and on EDGAR at www.sec.gov. All shareholders can receive a hard copy of the Company’s complete audited financial statements free of charge upon request. To receive this material in hard copy, please contact Allison Pettit, Director Investor Relations at 604-640-4804, toll free at 1-877-685-9775 or by email at apettit@edrsilver.com

Conference Call

Management will host a conference call to discuss the Company’s Q2 2024 financial results today at 1:00pm Eastern time (EDT).

Date:Thursday, August 1, 2024
  
Time:10:00am Pacific (PDT) / 1:00pm Eastern (EDT)
  
Telephone:Canada & US +1-844-763-8274
 International +1-647-484-8814
  
Replay:Canada/US Toll Free +1-855-669-9658
 International +1-412-317-0088
 Passcode is 3649166
  

To access the replay using an international dial-in number, please click here. The replay will also be available on the Company’s website at www.edrsilver.com.

About Endeavour Silver – Endeavour is a mid-tier precious metals company with a strong commitment to sustainable and responsible mining practices. With operations in Mexico and the development of the new cornerstone mine in Jalisco state, the company aims to contribute positively to the mining industry and the communities in which it operates. In addition, Endeavour has a portfolio of exploration projects in Mexico, Chile and the United States to facilitate its goal to become a premier senior silver producer. 

Contact Information
Allison Pettit, Director Investor Relations
Tel: (877) 685 - 9775
Email: apettit@edrsilver.com
Website: www.edrsilver.com

Follow Endeavour Silver on Facebook, X, Instagram and LinkedIn

Endnotes

1 Silver equivalent (AgEq)

AgEq is calculated using an 80:1 silver:gold ratio.

2 Non-IFRS and Other Financial Measures and Ratios

Certain non-IFRS and other non-financial measures and ratios are included in this press release, including cash costs per silver ounce, total production costs per ounce, all-in costs per ounce, all-in sustaining cost (“AISC”) per ounce, direct operating costs per tonne, direct costs per tonne, silver co-product cash costs, gold co-product cash costs, realized silver price per ounce, realized gold price per ounce, adjusted net earnings (loss) adjusted net earnings (loss) per share, mine operating cash flow before taxes, working capital, operating cash flow before working capital adjustments, operating cash flow before working capital changes per share, earnings before interest, taxes, depreciation and amortization (“EBITDA”), adjusted EBITDA per share and sustaining and growth capital.

Please see the June 30, 2024 MD&A for explanations and discussion of these non-IFRS and other non-financial measures and ratios. The Company believes that these measures and ratios, in addition to conventional measures and ratios prepared in accordance with International Financial Reporting Standards (“IFRS”), provide management and investors an improved ability to evaluate the underlying performance of the Company. The non-IFRS and other non-financial measures and ratios are intended to provide additional information and should not be considered in isolation or as a substitute for measures or ratios of performance prepared in accordance with IFRS. These measures and ratios do not have any standardized meaning prescribed under IFRS, and therefore may not be comparable to other issuers. Certain additional disclosures for these non-IFRS measures have been incorporated by reference and can be found in the section “Non-IFRS Measures” in the June 30, 2024 MD&A available on SEDAR at www.sedar.com.

Reconciliation of Working Capital

Expressed in thousands US dollarsAs at June 30, 2024As at December 31, 2023
Current assets$127,506$100,773
Current liabilities63,00158,244
Working capital$64,505$42,529
   

Reconciliation of Adjusted Net Earnings (Loss) and Adjusted Net Earnings (Loss) Per Share

Expressed in thousands US dollarsThree Months Ended June 30Six Months Ended June 30
(except for share numbers and per share amounts)2024202320242023
Net earnings (loss) for the period per financial statements($14,007)($1,054)($15,201)$5,402
Unrealized foreign exchange (Gain) loss2,1965192,3321,614
(Gain) loss on derivatives9,253-9,253-
Change in fair value of investments4253,1501,28653
Change in fair value of cash settled DSUs1,159(994)1,624(341)
Adjusted net earnings (loss)($974)$1,621($706)$6,728
Basic weighted average share outstanding242,889,679191,446,597235,201,630190,867,192
Adjusted net earnings (loss) per share($0.00)$0.01($0.00)$0.04
     

Reconciliation of Mine Operating Cash Flow Before Taxes                                             

Expressed in thousands US dollarsThree Months Ended June 30
Six Months Ended June 30
 2024202320242023
Mine operating earnings per financial statements$10,196$12,542$21,852$28,567
Share-based compensation74(294)153(162)
Depreciation8,6396,59617,51612,849
Mine operating cash flow before taxes$18,909$18,844$39,521$41,254
     

Reconciliation of Operating Cash Flow Before Working Capital Changes and Operating Cash Flow Before Working Capital Changes Per Share

Expressed in thousands US dollarsThree Months Ended June 30
Six Months Ended June 30
(except for per share amounts)2024202320242023
Cash from (used in) operating activities per financial statements$12,367$4,853$16,950$4,452
Net changes in non-cash working capital per financial statements4,301(6,606)(1,350)(19,508)
Operating cash flow before working capital changes$8,066$11,459$18,300$23,960
Basic weighted average shares outstanding242,889,679191,446,597235,201,630190,867,192
Operating cash flow before working capital changes per share$0.03$0.06$0.08$0.13
     

Reconciliation of EBITDA and Adjusted EBITDA

Expressed in thousands US dollarsThree Months Ended June 30Six Months Ended June 30
 2024202320242023
Net earnings (loss) for the period per financial statements($14,007)($1,054)($15,201)$5,402
Depreciation – cost of sales8,6396,59617,51612,849
Depreciation – exploration, evaluation and development188317347595
Depreciation – general & administration10654205116
Finance costs103229238488
Current income tax expense2,8784,4428,5458,887
Deferred income tax expense (recovery)(163)766(396)2,442
EBITDA($2,256)$11,350$11,254$30,779
Share based compensation1,1624162,3322,041
Unrealized foreign exchange (gain) loss2,1965192,3321,614
(Gain) loss on derivatives9,253-9,253-
Change in fair value of investments4253,1501,28653
Change in fair value of cash settled DSUs1,159(994)1,624(341)
Adjusted EBITDA$11,939$14,441$28,081$34,146
Basic weighted average shares outstanding242,889,679191,446,597235,201,630190,867,192
Adjusted EBITDA per share$0.05$0.08$0.12$0.18
     

Reconciliation of Cash Cost Per Silver Ounce, Total Production Costs Per Ounce, Direct Operating Costs Per Tonne, Direct Costs Per Tonne

Expressed in thousands US dollarsThree Months Ended June 30Six Months Ended June 30
 GuanacevíBolañitosTotalGuanacevíBolañitosTotal
Direct production costs per financial statements$23,001$10,702$33,70314,87810,600$25,478
'Purchase of the third-party material(5,043)-(5,043)(1,457)-(1,457)
Smelting and refining costs included in net revenue-447447-795795
Opening finished goods(2,314)(651)(2,965)(4,848)(1,063)(5,911)
Closing finished goods4,0385574,59510,25796211,219
Direct operating costs19,68211,05530,73718,83011,29430,124
'Purchase of third-party material5,043-5,0431,457-1,457
Royalties5,556925,6485,679705,749
Special mining duty(1)1296377661,2242091,433
Direct costs30,41011,78442,19427,19011,57338,763
By-product gold sales(8,622)(14,852)(23,474)(8,469)(10,853)(19,322)
Opening gold inventory fair market value8718511,7222,5009953,495
Closing gold inventory fair market value(2,187)(751)(2,938)(1,629)(1,268)(2,897)
Cash costs net of by-product20,472(2,968)17,50419,59244720,039
Depreciation5,9652,6748,6393,3813,2156,596
Share-based compensation601474(147)(147)(294)
Opening finished goods depreciation(771)(219)(990)(1,115)(355)(1,470)
Closing finished goods depreciation1,3261441,4702,3182882,606
Total production costs$27,052($355)$26,697$24,029$3,448$27,477


 Three Months Ended June 30, 2024
Three Months Ended June 30, 2023
 GuanacevíBolañitos
TotalGuanacevíBolañitosTotal
Throughput tonnes112,897106,092218,989116,908111,667228,575
Payable silver ounces1,192,165111,2961,303,4611,348,366133,8891,482,255
       
Cash costs per silver ounce$17.17($26.67)$13.43$14.53$3.34$13.52
Total production costs per ounce$22.69($3.19)$20.48$17.82$25.75$18.54
Direct operating costs per tonne$174.34$104.20$140.36$161.07$101.14$131.79
Direct costs per tonne$269.36$111.07$192.68$232.58$103.64$169.59


Expressed in thousands US dollarsSix Months Ended June 30, 2024Six Months Ended June 30, 2023
 GuanacevíBolañitosTotalGuanacevíBolañitosTotal
Direct production costs per financial statements$49,887$20,521$70,408$33,023$18,971$51,994
'Purchase of the third-party material(5,043)-(5,043)(1,457)-(1,457)
Smelting and refining costs included in net revenue-940940-1,4511,451
Opening finished goods(7,137)(699)(7,836)(4,953)(245)(5,198)
Closing finished goods4,0385574,59510,25796211,219
Direct operating costs39,35321,31960,67234,37821,13955,517
'Purchase of third-party material5,043-5,0431,457-1,457
Royalties11,88816812,05612,15013412,284
Special mining duty(1)1,6506972,3472,4942942,788
Direct costs60,32622,18482,51052,97121,56774,538
By-product gold sales(19,353)(27,117)(46,470)(16,902)(19,917)(36,819)
Opening gold inventory fair market value2,9096193,5282,7403543,094
Closing gold inventory fair market value(2,187)(751)(2,938)(1,629)(1,268)(2,897)
Cash costs net of by-product41,695(5,065)36,63037,18073637,916
Depreciation11,7805,73617,5166,8555,99412,849
Share-based compensation12231153(81)(81)(162)
Opening finished goods depreciation(1,459)(197)(1,656)(862)(60)(922)
Closing finished goods depreciation1,3261441,4702,3182882,606
Total production costs$53,464$649$54,113$45,410$6,877$52,287


 Six Months Ended June 30, 2024
Six Months Ended June 30, 2023
 GuanacevíBolañitosTotalGuanacevíBolañitosTotal
Throughput tonnes227,901212,882440,783219,283220,365439,648
Payable silver ounces2,523,900229,8692,753,7692,783,970306,4973,090,467
       
Cash costs per silver ounce$16.52($22.03)$13.30$13.36$2.40$12.27
Total production costs per ounce$21.18$2.82$19.65$16.31$22.44$16.92
Direct operating costs per tonne$172.68$100.14$137.65$156.77$95.93$126.28
Direct costs per tonne$264.70$104.21$187.19$241.56$97.87$169.54
       

Reconciliation of All-In Costs Per Ounce and AISC per ounce

Expressed in thousands US dollars                                                             Three Months Ended June 30, 2024
Three Months Ended June 30, 2023
 GuanacevíBolañitosTotalGuanacevíBolañitosTotal
Cash costs net of by-product$20,472($2,968)$17,504$19,592$447$20,039
Operations share-based compensation601474(147)(147)(294)
Corporate general and administrative2,2639103,1731,2284771,705
Corporate share-based compensation684277961430169599
Reclamation - amortization/accretion101731747966145
Mine site expensed exploration341335676327350677
Equipment loan payments7867145245489734
Capital expenditures sustaining5,2452,1997,4446,3002,9209,220
All-In-Sustaining Costs$29,244$907$30,151$28,054$4,771$32,825
Growth exploration, evaluation and development  3,299  3,253
Growth capital expenditures  48,367  14,644
All-In-Costs  $81,817  $50,722


 Three Months Ended June 30, 2024Three Months Ended June 30, 2023
 GuanacevíBolañitosTotalGuanacevíBolañitosTotal
Throughput tonnes112,898106,092218,990116,908111,667228,575
Payable silver ounces1,192,165111,2961,303,4611,348,366133,8891,482,255
Silver equivalent production (ounces)1,535,148621,2572,156,4051,663,223616,2972,279,520
       
All-in Sustaining cost per ounce$24.53$8.15$23.13$20.81$35.64$22.15


Expressed in thousands US dollarsSix Months Ended June 30, 2024
Six Months Ended June 30, 2023
 GuanacevíBolañitosTotalGuanacevíBolañitosTotal
Cash costs net of by-product$41,695($5,065)$36,630$37,180$736$37,916
Operations share-based compensation12231153(81)(81)(162)
Corporate general and administrative4,4671,7116,1783,8441,3555,199
Corporate share-based compensation1,3745271,9011,4495111,960
Reclamation - amortization/accretion203150353158128286
Mine site expensed exploration4636491,1127066631,369
Equipment loan payments2062874934909761,466
Capital expenditures sustaining9,9614,46514,42611,9905,22117,211
All-In-Sustaining Costs$58,491$2,755$61,246$55,736$9,509$65,245
Growth exploration, evaluation and development  6,823  6,316
Growth capital expenditures  86,272  27,370
All-In-Costs  $154,341  $98,931


 Six Months Ended June 30, 2024
Six Months Ended June 30, 2023
 GuanacevíBolañitosTotalGuanacevíBolañitosTotal
Throughput tonnes227,902212,882440,784219,283220,365439,648
Payable silver ounces2,523,900229,8692,753,7692,783,970306,4973,090,467
Silver equivalent production (ounces)3,200,8101,226,3204,427,1303,438,1871,212,2384,650,425
       
All-in Sustaining cost per ounce$23.17$11.98$22.24$20.02$31.03$21.11
       

Reconciliation of Sustaining Capital and Growth Capital

Expressed in thousands US dollarsThree Months Ended June 30
Six Months Ended June 30
 2024202320242023
Capital expenditures sustaining$7,444$9,220$14,426$17,211
Growth capital expenditures48,36714,64486,27227,370
Property, plant and equipment expenditures per Consolidated Statement of Cash Flows$55,829$23,864$100,716$44,581


Expressed in thousands US dollarsThree Months Ended June 30
Six Months Ended June 30
 2024202320242023
Mine site expensed exploration$676$677$1,112$1,369
Growth exploration, evaluation and development2,1873,2536,8236,316
Total exploration, evaluation and development3,9753,9307,9357,685
Exploration, evaluation and development depreciation188317347595
Exploration, evaluation and development share-based compensation127112278243
Exploration, evaluation and development expense$4,290$4,359$8,560$8,523
     

Reconciliation of Realized Silver Price Per Ounce and Realized Gold Price Per Ounce

Expressed in thousands US dollarsThree Months Ended June 30
Six Months Ended June 30
 2024202320242023
Gross silver sales$35,234$31,543$76,456$70,163
Silver ounces sold1,217,5691,299,6722,973,6632,967,080
Realized silver price per ounces$28.94$24.27$25.71$23.65


Expressed in thousands US dollarsThree Months Ended June 30
Six Months Ended June 30
 2024202320242023
Gross gold sales$23,474$19,322$46,470$36,819
Gold ounces sold9,8879,88320,76719,009
Realized gold price per ounces$2,374$1,955$2,238$1,937
     

Cautionary Note Regarding Forward-Looking Statements

This news release contains “forward-looking statements” within the meaning of the United States private securities litigation reform act of 1995 and “forward-looking information” within the meaning of applicable Canadian securities legislation. Such forward-looking statements and information herein include but are not limited to statements regarding the development and financing of the Terronera Project including: anticipated timing of the project; the Company’s ability to further drawdown on the Debt Facility, estimated project economics, Terronera’s forecasted operations, costs and expenditures, and the timing and results of various related activities,  Endeavour’s anticipated performance in 2024 including changes in mining operations and forecasts of production levels, anticipated production costs and all-in sustaining costs and the timing and results of various activities. The Company does not intend to and does not assume any obligation to update such forward-looking statements or information, other than as required by applicable law.

Forward-looking statements or information involve known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, production levels, performance or achievements of Endeavour and its operations to be materially different from those expressed or implied by such statements. Such factors include but are not limited changes in production and costs guidance; the ongoing effects of inflation and supply chain issues on mine economics; national and local governments, legislation, taxation, controls, regulations and political or economic developments in Canada and Mexico; financial risks due to precious metals prices; operating or technical difficulties in mineral exploration, development and mining activities; risks and hazards of mineral exploration, development and mining; the speculative nature of mineral exploration and development; risks in obtaining necessary licenses and permits; satisfaction of conditions precedent to drawdown under the Debt Facility; the ongoing effects of inflation and supply chain issues on the Terronera Project economics; fluctuations in the prices of silver and gold, fluctuations in the currency markets (particularly the Mexican peso, Chilean peso, Canadian dollar and U.S. dollar); and challenges to the Company’s title to properties; as well as those factors described in the section “risk factors” contained in the Company’s most recent form 40F/Annual Information Form filed with the S.E.C. and Canadian securities regulatory authorities.

Forward-looking statements are based on assumptions management believes to be reasonable, including but not limited to: the continued operation of the Company’s mining operations, no material adverse change in the market price of commodities, forecasted mine economics as of 2024, mining operations will operate and the mining products will be completed in accordance with management’s expectations and achieve their stated production outcomes, the Company’s ability to further drawdown on the Debt Facility, and such other assumptions and factors as set out herein. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements or information, there may be other factors that cause results to be materially different from those anticipated, described, estimated, assessed or intended. There can be no assurance that any forward-looking statements or information will prove to be accurate as actual results and future events could differ materially from those anticipated in such statements or information. Accordingly, readers should not place undue reliance on forward-looking statements or information.


FAQ

What were Endeavour Silver's (EXK) Q2 2024 production figures?

Endeavour Silver produced 1,312,573 ounces of silver and 10,549 ounces of gold in Q2 2024, totaling 2.2 million silver equivalent ounces.

How much revenue did Endeavour Silver (EXK) generate in Q2 2024?

Endeavour Silver generated revenue of $58.3 million in Q2 2024, a 17% increase from the same period in 2023.

What was the progress on Endeavour Silver's (EXK) Terronera project as of Q2 2024?

The Terronera project was 64.5% complete as of Q2 2024, with $204 million spent to date. It remains on track for commissioning in Q4 2024.

What were Endeavour Silver's (EXK) realized metal prices in Q2 2024?

Endeavour Silver realized average prices of $28.94 per ounce of silver and $2,374 per ounce of gold in Q2 2024.

How did Endeavour Silver's (EXK) costs change in Q2 2024 compared to Q2 2023?

Direct operating costs per tonne increased by 7% to $140.36 in Q2 2024, primarily due to a stronger Mexican peso and persistent inflationary pressures.

Endeavour Silver Corp.

NYSE:EXK

EXK Rankings

EXK Latest News

EXK Stock Data

909.04M
246.02M
0.17%
41.54%
5.5%
Other Precious Metals & Mining
Basic Materials
Link
United States of America
Vancouver