Endeavour Silver Announces Q2 2024 Financial Results; Earnings Call at 10AM PDT (1PM EDT) Today
Endeavour Silver Corp. (NYSE: EXK; TSX: EDR) announced its Q2 2024 financial results, highlighting progress on the Terronera project and strong revenue from higher realized prices. Key points include:
- Production of 1,312,573 oz silver and 10,549 oz gold (2.2 million oz AgEq)
- Revenue of $58.3 million from sale of 1,217,569 oz silver and 9,887 oz gold
- Average realized prices: $28.94/oz silver and $2,374/oz gold
- Mine operating cash flow before taxes: $18.9 million
- Adjusted loss of $1.0 million
- Cash position of $68.1 million and working capital of $64.5 million
- Terronera project 64.5% complete, on track for Q4 2024 commissioning
The company faced challenges with increased costs due to a stronger Mexican peso and inflationary pressures, but benefited from higher precious metal prices.
Endeavour Silver Corp. (NYSE: EXK; TSX: EDR) ha annunciato i risultati finanziari per il secondo trimestre del 2024, evidenziando i progressi nel progetto Terronera e forti entrate grazie a prezzi realizzati più elevati. I punti chiave includono:
- Produzione di 1.312.573 oz di argento e 10.549 oz di oro (2,2 milioni di oz AgEq)
- Fatturato di 58,3 milioni di dollari dalla vendita di 1.217.569 oz di argento e 9.887 oz di oro
- Prezzi medi realizzati: 28,94 $/oz per l'argento e 2.374 $/oz per l'oro
- Flusso di cassa operativo della miniera prima delle imposte: 18,9 milioni di dollari
- Perdita rettificata di 1,0 milione di dollari
- Posizione liquida di 68,1 milioni di dollari e capitale circolante di 64,5 milioni di dollari
- Progetto Terronera completato al 64,5%, in linea per l'avvio nel quarto trimestre del 2024
L'azienda ha affrontato sfide dovute all'aumento dei costi a causa di un peso messicano più forte e pressioni inflazionistiche, ma ha beneficiato di prezzi più elevati dei metalli preziosi.
Endeavour Silver Corp. (NYSE: EXK; TSX: EDR) anunció sus resultados financieros para el segundo trimestre de 2024, destacando los avances en el proyecto Terronera y unos ingresos sólidos por precios realizados más altos. Los puntos clave incluyen:
- Producción de 1.312.573 oz de plata y 10.549 oz de oro (2.2 millones de oz AgEq)
- Ingresos de $58.3 millones por la venta de 1.217.569 oz de plata y 9.887 oz de oro
- Precios promedio realizados: $28.94/oz de plata y $2,374/oz de oro
- Flujo de efectivo operativo de la mina antes de impuestos: $18.9 millones
- Pérdida ajustada de $1.0 millón
- Posición de efectivo de $68.1 millones y capital de trabajo de $64.5 millones
- Proyecto Terronera completado en un 64.5%, en camino hacia la puesta en marcha en el cuarto trimestre de 2024
La compañía enfrentó desafíos con el aumento de costos debido a un peso mexicano más fuerte y presiones inflacionarias, pero se benefició de precios más altos de los metales preciosos.
엔데버 실버 Corp. (NYSE: EXK; TSX: EDR)는 2024년 2분기 재무 결과를 발표하며 테론에라 프로젝트의 진전과 높은 가격 실현으로 인한 강력한 수익을 강조했습니다. 주요 사항은 다음과 같습니다:
- 은 1,312,573 oz 및 금 10,549 oz 생산 (2.2 백만 oz AgEq)
- 은 1,217,569 oz 및 금 9,887 oz 판매로 5830만 달러 수익
- 평균 실현 가격: 은 $28.94/oz 및 금 $2,374/oz
- 세전 광산 운영 현금 흐름: $18.9 백만
- 조정 손실액: $1.0 백만
- 현금 위치: $68.1 백만, 운전자본: $64.5 백만
- 테론에라 프로젝트 64.5% 완료, 2024년 4분기 운전 개시 예정
회사는 강세의 멕시코 페소와 인플레이션 압력으로 인한 증가한 비용의 어려움에 직면했지만, 귀금속 가격 상승의 혜택을 보았습니다.
Endeavour Silver Corp. (NYSE: EXK; TSX: EDR) a annoncé ses résultats financiers pour le deuxième trimestre de 2024, mettant en avant les progrès du projet Terronera et des revenus solides grâce à des prix réalisés plus élevés. Les points clés incluent :
- Production de 1.312.573 oz d'argent et 10.549 oz d'or (2,2 millions d'oz AgEq)
- Revenus de 58,3 millions de dollars provenant de la vente de 1.217.569 oz d'argent et de 9.887 oz d'or
- Prix moyens réalisés : 28,94 $/oz d'argent et 2.374 $/oz d'or
- Flux de trésorerie opérationnel de la mine avant impôts : 18,9 millions de dollars
- Perte ajustée de 1,0 million de dollars
- Position de liquidités de 68,1 millions de dollars et fonds de roulement de 64,5 millions de dollars
- Projet Terronera complété à 64,5 %, sur la bonne voie pour une mise en service au quatrième trimestre 2024
L'entreprise a rencontré des difficultés avec l'augmentation des coûts en raison d'un peso mexicain plus fort et de pressions inflationnistes, mais a bénéficié de prix plus élevés des métaux précieux.
Endeavour Silver Corp. (NYSE: EXK; TSX: EDR) hat ihre finanziellen Ergebnisse für das 2. Quartal 2024 bekannt gegeben und den Fortschritt des Terronera-Projekts sowie hohe Einnahmen durch höhere realisierte Preise hervorgehoben. Die wichtigsten Punkte sind:
- Produktion von 1.312.573 Unzen Silber und 10.549 Unzen Gold (2,2 Millionen Unzen AgEq)
- Erlöse von 58,3 Millionen US-Dollar aus dem Verkauf von 1.217.569 Unzen Silber und 9.887 Unzen Gold
- Durchschnittlich realisierte Preise: 28,94 $/Unze Silber und 2.374 $/Unze Gold
- Betrieblicher Cashflow der Mine vor Steuern: 18,9 Millionen US-Dollar
- Bereinigter Verlust von 1,0 Millionen US-Dollar
- Kassenbestand von 68,1 Millionen US-Dollar und Working Capital von 64,5 Millionen US-Dollar
- Projekt Terronera zu 64,5 % abgeschlossen, auf Kurs zur Inbetriebnahme im 4. Quartal 2024
Das Unternehmen sah sich Herausforderungen mit gestiegenen Kosten aufgrund eines stärkeren mexikanischen Peso und Inflationsdrucks gegenüber, profitierte jedoch von höheren Preisen für Edelmetalle.
- Strong revenue of $58.3 million, up 17% year-over-year
- Higher realized silver and gold prices: $28.94/oz and $2,374/oz respectively
- Terronera project 64.5% complete and on track for Q4 2024 commissioning
- Cash position of $68.1 million and working capital of $64.5 million
- Successful drawdown of $60 million from senior secured debt facility for Terronera
- Net loss of $14.0 million compared to $1.0 million loss in Q2 2023
- 12% decrease in silver production year-over-year
- Increased cost of sales by 28% due to stronger Mexican peso and inflationary pressures
- $9.3 million loss on derivative contracts
- Direct operating costs per tonne increased to $140.36, up 7% year-over-year
Insights
Endeavour Silver's Q2 2024 results present a mixed picture. While revenue increased by
The company's production is tracking towards the upper range of guidance, which is positive. However, there are some concerning trends in costs. Direct operating costs per tonne increased by
On the balance sheet front, Endeavour's cash position of
The Terronera project, now
Endeavour Silver's Q2 2024 results highlight both opportunities and challenges in the current mining environment. The company's production of 2.2 million silver equivalent ounces, tracking towards the upper range of guidance, demonstrates operational resilience. However, the industry-wide trend of cost inflation is evident in Endeavour's financials.
The increase in direct operating costs per tonne to
An interesting development is the increased reliance on purchased material from local miners at the Guanacevi mine. While this strategy can provide flexibility, it also introduces cost variability. In Q2 2024, purchased material accounted for
The Terronera project, now
VANCOUVER, British Columbia, Aug. 01, 2024 (GLOBE NEWSWIRE) -- Endeavour Silver Corp. (“Endeavour” or the “Company”) (NYSE: EXK; TSX: EDR) announces its financial and operating results for the three and six months ended June 30, 2024. All dollar amounts are in US dollars (US$).
“During Q2 2024, the construction of the Terronera project continued to make excellent progress, with significant advance of the upper plant platform surface infrastructure. Staying on track for Q4 2024 commissioning reflects our team's planning, execution and dedication while ensuring financial stability and operational momentum. We are in our last big push before the finish line and remain focused on delivering value to our stakeholders,” stated Dan Dickson, CEO of Endeavour Silver.
Q2 2024 Highlights
- Production Tracking Towards Upper Range of Guidance: 1,312,573 ounces (oz) of silver and 10,549 oz of gold for 2.2 million oz silver equivalent (AgEq)(1).
- Strong Revenue from Higher Realized Prices:
$58.3 million from the sale of 1,217,569 oz of silver and 9,887 oz of gold at average realized prices of$28.94 per oz silver and$2,374 per oz gold.
- Mine Operating Cash Flow:
$18.9 million in mine operating cash flow before taxes(2), similar to Q2 2023.
- Adjusted Earnings: Recognized a loss of
$1.0 million after excluding loss on derivative contracts, mark to market deferred share units, unrealized foreign exchange, loss on revaluation of cash settled DSUs and investments losses.
- Balance Sheet: Cash position of
$68.1 million and working capital(2) of$64.5 million . The Company raised gross proceeds of$14.7 million through share issuances, primarily to fund the activities at Terronera.
- Drawdown on Terronera Senior Secured Debt Facility: During the quarter the Company completed first drawdown of
$60 million from the senior secured debt facility. Subsequent to the reporting period end, the Company completed a second draw of$15 million . An additional$45 million remains committed and available for future drawdowns during the second half of 2024.
- Construction Continues on Schedule at the Terronera Mine: Overall project progress reached
64.5% completion, with more than$204 million of the project’s budget spent to date. Project commitments total$260 million , which is96% of the$271 million capital budget, and remains on track for commissioning in Q4 2024. See news release dated July 24, 2024 here.
Operating And Financial Overview
Three Months Ended June 30 | Q2 2024 Highlights | Six Months Ended June 30 | ||||||
2024 | 2023 | % Change | 2024 | 2023 | % Change | |||
Production | ||||||||
1,312,573 | 1,494,000 | ( | Silver ounces produced | 2,772,578 | 3,117,545 | ( | ||
10,549 | 9,819 | Gold ounces produced | 20,682 | 19,161 | ||||
1,303,461 | 1,482,255 | ( | Payable silver ounces produced | 2,753,769 | 3,090,467 | ( | ||
10,369 | 9,636 | Payable gold ounces produced | 20,317 | 18,820 | ||||
2,156,453 | 2,279,520 | ( | Silver equivalent ounces produced(1) | 4,427,130 | 4,650,425 | ( | ||
13.43 | 13.52 | ( | Cash costs per silver ounce(2) | 13.30 | 12.27 | |||
20.48 | 18.54 | Total production costs per ounce(2)) | 19.65 | 16.92 | ||||
23.13 | 22.15 | ( | All-in sustaining costs per ounce (2) | 22.24 | 21.11 | |||
218,989 | 228,575 | ( | Processed tonnes | 440,783 | 439,648 | |||
140.36 | 131.79 | Direct operating costs per tonne(2) | 137.65 | 126.28 | ||||
192.68 | 169.59 | Direct costs per tonne(2) | 187.19 | 169.54 | ||||
Financial | ||||||||
58.3 | 50.0 | Revenue ($ millions) | 122.0 | 105.5 | ||||
1,217,569 | 1,299,672 | ( | Silver ounces sold | 2,973,663 | 2,967,080 | |||
9,887 | 9,883 | Gold ounces sold | 20,767 | 19,009 | ||||
28.94 | 24.27 | Realized silver price per ounce | 25.71 | 23.65 | ||||
2,374 | 1,955 | Realized gold price per ounce | 2,238 | 1,937 | ||||
(14.0) | (1.1) | (1, | Net earnings (loss) ($ millions) | (15.2) | 5.4 | ( | ||
(1.0) | 1.6 | ( | Adjusted net earnings (loss) (2) ($ millions) | (0.7) | 6.7 | ( | ||
10.2 | 12.5 | ( | Mine operating earnings ($ millions) | 21.9 | 28.6 | ( | ||
18.9 | 18.8 | Mine operating cash flow before taxes ($ millions)(2) | 39.5 | 41.3 | ( | |||
8.1 | 11.5 | ( | Operating cash flow before working capital changes(2) | 18.3 | 24.0 | ( | ||
(2.3) | 11.4 | ( | EBITDA(2) ($ millions) | 11.3 | 30.8 | ( | ||
11.9 | 14.4 | ( | Adjusted EBITDA(2) ($ millions) | 28.1 | 34.1 | ( | ||
64.5 | 78.2 | ( | Working capital (2) ($ millions)(2) | 64.5 | 78.2 | ( | ||
Shareholders | ||||||||
(0.06) | (0.01) | ( | Earnings (loss) per share – basic ($) | (0.06) | 0.03 | ( | ||
(0.00) | 0.01 | ( | Adjusted earnings (loss) per share – basic ($)(2) | (0.00) | 0.04 | ( | ||
0.03 | 0.06 | ( | Operating cash flow before working capital changes per share(2) | 0.08 | 0.13 | ( | ||
242,889,679 | 191,446,597 | Weighted average shares outstanding | 235,201,630 | 190,867,192 | ||||
(1) Silver equivalent (AgEq) is calculated using an 80:1 silver:gold ratio.
(2) These are non-IFRS financial measures and ratios. Further details on these non-IFRS financial measures and ratios are provided at the end of this press release and in the MD&A accompanying the Company’s financial statements, which can be viewed on the Company’s website, on SEDAR+ at www.sedarplus.com and on EDGAR at www.sec.gov.
Direct operating costs per tonne in Q2 2024 increased to
Consolidated cash costs per silver ounce, net of by-product credits, in Q2 2024 decreased to
All-In-Sustaining Costs (“AISC”) increased by
For the six months ended June 30, 2024, consolidated direct operating costs per tonne is above annual guidance due to higher purchased material at Guanacevi and slightly higher direct input costs than estimated. At Guanacevi purchased material from local miners increased to
Management assumed
The Company reported a net loss of
For the three months ended June 30, 2024, revenue of
The Company increased its finished goods metal inventory to 268,020 oz and to 1,261 oz gold at June 30, 2024, compared to 182,128 oz silver and 779 oz gold at March 31, 2024. The cost allocated to these finished goods was
Cost of sales for Q2 2024 was
The Company reported operating earnings of
Finance costs, a foreign exchange loss, loss on derivative contracts and investment and other income contributed to a loss before income taxes of
The Company incurred a foreign exchange loss of
The complete financial statements and management’s discussion & analysis can be viewed on the Company’s website, on SEDAR at www.sedar.com and on EDGAR at www.sec.gov. All shareholders can receive a hard copy of the Company’s complete audited financial statements free of charge upon request. To receive this material in hard copy, please contact Allison Pettit, Director Investor Relations at 604-640-4804, toll free at 1-877-685-9775 or by email at apettit@edrsilver.com
Conference Call
Management will host a conference call to discuss the Company’s Q2 2024 financial results today at 1:00pm Eastern time (EDT).
Date: | Thursday, August 1, 2024 |
Time: | 10:00am Pacific (PDT) / 1:00pm Eastern (EDT) |
Telephone: | Canada & US +1-844-763-8274 |
International +1-647-484-8814 | |
Replay: | Canada/US Toll Free +1-855-669-9658 |
International +1-412-317-0088 | |
Passcode is 3649166 | |
To access the replay using an international dial-in number, please click here. The replay will also be available on the Company’s website at www.edrsilver.com.
About Endeavour Silver – Endeavour is a mid-tier precious metals company with a strong commitment to sustainable and responsible mining practices. With operations in Mexico and the development of the new cornerstone mine in Jalisco state, the company aims to contribute positively to the mining industry and the communities in which it operates. In addition, Endeavour has a portfolio of exploration projects in Mexico, Chile and the United States to facilitate its goal to become a premier senior silver producer.
Contact Information
Allison Pettit, Director Investor Relations
Tel: (877) 685 - 9775
Email: apettit@edrsilver.com
Website: www.edrsilver.com
Follow Endeavour Silver on Facebook, X, Instagram and LinkedIn
Endnotes
1 Silver equivalent (AgEq)
AgEq is calculated using an 80:1 silver:gold ratio.
2 Non-IFRS and Other Financial Measures and Ratios
Certain non-IFRS and other non-financial measures and ratios are included in this press release, including cash costs per silver ounce, total production costs per ounce, all-in costs per ounce, all-in sustaining cost (“AISC”) per ounce, direct operating costs per tonne, direct costs per tonne, silver co-product cash costs, gold co-product cash costs, realized silver price per ounce, realized gold price per ounce, adjusted net earnings (loss) adjusted net earnings (loss) per share, mine operating cash flow before taxes, working capital, operating cash flow before working capital adjustments, operating cash flow before working capital changes per share, earnings before interest, taxes, depreciation and amortization (“EBITDA”), adjusted EBITDA per share and sustaining and growth capital.
Please see the June 30, 2024 MD&A for explanations and discussion of these non-IFRS and other non-financial measures and ratios. The Company believes that these measures and ratios, in addition to conventional measures and ratios prepared in accordance with International Financial Reporting Standards (“IFRS”), provide management and investors an improved ability to evaluate the underlying performance of the Company. The non-IFRS and other non-financial measures and ratios are intended to provide additional information and should not be considered in isolation or as a substitute for measures or ratios of performance prepared in accordance with IFRS. These measures and ratios do not have any standardized meaning prescribed under IFRS, and therefore may not be comparable to other issuers. Certain additional disclosures for these non-IFRS measures have been incorporated by reference and can be found in the section “Non-IFRS Measures” in the June 30, 2024 MD&A available on SEDAR at www.sedar.com.
Reconciliation of Working Capital
Expressed in thousands US dollars | As at June 30, 2024 | As at December 31, 2023 | ||
Current assets | ||||
Current liabilities | 63,001 | 58,244 | ||
Working capital | ||||
Reconciliation of Adjusted Net Earnings (Loss) and Adjusted Net Earnings (Loss) Per Share
Expressed in thousands US dollars | Three Months Ended June 30 | Six Months Ended June 30 | ||
(except for share numbers and per share amounts) | 2024 | 2023 | 2024 | 2023 |
Net earnings (loss) for the period per financial statements | ( | ( | ( | |
Unrealized foreign exchange (Gain) loss | 2,196 | 519 | 2,332 | 1,614 |
(Gain) loss on derivatives | 9,253 | - | 9,253 | - |
Change in fair value of investments | 425 | 3,150 | 1,286 | 53 |
Change in fair value of cash settled DSUs | 1,159 | (994) | 1,624 | (341) |
Adjusted net earnings (loss) | ( | ( | ||
Basic weighted average share outstanding | 242,889,679 | 191,446,597 | 235,201,630 | 190,867,192 |
Adjusted net earnings (loss) per share | ( | ( | ||
Reconciliation of Mine Operating Cash Flow Before Taxes
Expressed in thousands US dollars | Three Months Ended June 30 | Six Months Ended June 30 | ||
2024 | 2023 | 2024 | 2023 | |
Mine operating earnings per financial statements | ||||
Share-based compensation | 74 | (294) | 153 | (162) |
Depreciation | 8,639 | 6,596 | 17,516 | 12,849 |
Mine operating cash flow before taxes | ||||
Reconciliation of Operating Cash Flow Before Working Capital Changes and Operating Cash Flow Before Working Capital Changes Per Share
Expressed in thousands US dollars | Three Months Ended June 30 | Six Months Ended June 30 | ||
(except for per share amounts) | 2024 | 2023 | 2024 | 2023 |
Cash from (used in) operating activities per financial statements | ||||
Net changes in non-cash working capital per financial statements | 4,301 | (6,606) | (1,350) | (19,508) |
Operating cash flow before working capital changes | ||||
Basic weighted average shares outstanding | 242,889,679 | 191,446,597 | 235,201,630 | 190,867,192 |
Operating cash flow before working capital changes per share | ||||
Reconciliation of EBITDA and Adjusted EBITDA
Expressed in thousands US dollars | Three Months Ended June 30 | Six Months Ended June 30 | ||
2024 | 2023 | 2024 | 2023 | |
Net earnings (loss) for the period per financial statements | ( | ( | ( | |
Depreciation – cost of sales | 8,639 | 6,596 | 17,516 | 12,849 |
Depreciation – exploration, evaluation and development | 188 | 317 | 347 | 595 |
Depreciation – general & administration | 106 | 54 | 205 | 116 |
Finance costs | 103 | 229 | 238 | 488 |
Current income tax expense | 2,878 | 4,442 | 8,545 | 8,887 |
Deferred income tax expense (recovery) | (163) | 766 | (396) | 2,442 |
EBITDA | ( | |||
Share based compensation | 1,162 | 416 | 2,332 | 2,041 |
Unrealized foreign exchange (gain) loss | 2,196 | 519 | 2,332 | 1,614 |
(Gain) loss on derivatives | 9,253 | - | 9,253 | - |
Change in fair value of investments | 425 | 3,150 | 1,286 | 53 |
Change in fair value of cash settled DSUs | 1,159 | (994) | 1,624 | (341) |
Adjusted EBITDA | ||||
Basic weighted average shares outstanding | 242,889,679 | 191,446,597 | 235,201,630 | 190,867,192 |
Adjusted EBITDA per share | ||||
Reconciliation of Cash Cost Per Silver Ounce, Total Production Costs Per Ounce, Direct Operating Costs Per Tonne, Direct Costs Per Tonne
Expressed in thousands US dollars | Three Months Ended June 30 | Six Months Ended June 30 | ||||
Guanaceví | Bolañitos | Total | Guanaceví | Bolañitos | Total | |
Direct production costs per financial statements | 14,878 | 10,600 | ||||
'Purchase of the third-party material | (5,043) | - | (5,043) | (1,457) | - | (1,457) |
Smelting and refining costs included in net revenue | - | 447 | 447 | - | 795 | 795 |
Opening finished goods | (2,314) | (651) | (2,965) | (4,848) | (1,063) | (5,911) |
Closing finished goods | 4,038 | 557 | 4,595 | 10,257 | 962 | 11,219 |
Direct operating costs | 19,682 | 11,055 | 30,737 | 18,830 | 11,294 | 30,124 |
'Purchase of third-party material | 5,043 | - | 5,043 | 1,457 | - | 1,457 |
Royalties | 5,556 | 92 | 5,648 | 5,679 | 70 | 5,749 |
Special mining duty(1) | 129 | 637 | 766 | 1,224 | 209 | 1,433 |
Direct costs | 30,410 | 11,784 | 42,194 | 27,190 | 11,573 | 38,763 |
By-product gold sales | (8,622) | (14,852) | (23,474) | (8,469) | (10,853) | (19,322) |
Opening gold inventory fair market value | 871 | 851 | 1,722 | 2,500 | 995 | 3,495 |
Closing gold inventory fair market value | (2,187) | (751) | (2,938) | (1,629) | (1,268) | (2,897) |
Cash costs net of by-product | 20,472 | (2,968) | 17,504 | 19,592 | 447 | 20,039 |
Depreciation | 5,965 | 2,674 | 8,639 | 3,381 | 3,215 | 6,596 |
Share-based compensation | 60 | 14 | 74 | (147) | (147) | (294) |
Opening finished goods depreciation | (771) | (219) | (990) | (1,115) | (355) | (1,470) |
Closing finished goods depreciation | 1,326 | 144 | 1,470 | 2,318 | 288 | 2,606 |
Total production costs | ( |
Three Months Ended June 30, 2024 | Three Months Ended June 30, 2023 | |||||||||||||||||||||||
Guanaceví | Bolañitos | Total | Guanaceví | Bolañitos | Total | |||||||||||||||||||
Throughput tonnes | 112,897 | 106,092 | 218,989 | 116,908 | 111,667 | 228,575 | ||||||||||||||||||
Payable silver ounces | 1,192,165 | 111,296 | 1,303,461 | 1,348,366 | 133,889 | 1,482,255 | ||||||||||||||||||
Cash costs per silver ounce | ( | |||||||||||||||||||||||
Total production costs per ounce | ( | |||||||||||||||||||||||
Direct operating costs per tonne | ||||||||||||||||||||||||
Direct costs per tonne |
Expressed in thousands US dollars | Six Months Ended June 30, 2024 | Six Months Ended June 30, 2023 | ||||
Guanaceví | Bolañitos | Total | Guanaceví | Bolañitos | Total | |
Direct production costs per financial statements | ||||||
'Purchase of the third-party material | (5,043) | - | (5,043) | (1,457) | - | (1,457) |
Smelting and refining costs included in net revenue | - | 940 | 940 | - | 1,451 | 1,451 |
Opening finished goods | (7,137) | (699) | (7,836) | (4,953) | (245) | (5,198) |
Closing finished goods | 4,038 | 557 | 4,595 | 10,257 | 962 | 11,219 |
Direct operating costs | 39,353 | 21,319 | 60,672 | 34,378 | 21,139 | 55,517 |
'Purchase of third-party material | 5,043 | - | 5,043 | 1,457 | - | 1,457 |
Royalties | 11,888 | 168 | 12,056 | 12,150 | 134 | 12,284 |
Special mining duty(1) | 1,650 | 697 | 2,347 | 2,494 | 294 | 2,788 |
Direct costs | 60,326 | 22,184 | 82,510 | 52,971 | 21,567 | 74,538 |
By-product gold sales | (19,353) | (27,117) | (46,470) | (16,902) | (19,917) | (36,819) |
Opening gold inventory fair market value | 2,909 | 619 | 3,528 | 2,740 | 354 | 3,094 |
Closing gold inventory fair market value | (2,187) | (751) | (2,938) | (1,629) | (1,268) | (2,897) |
Cash costs net of by-product | 41,695 | (5,065) | 36,630 | 37,180 | 736 | 37,916 |
Depreciation | 11,780 | 5,736 | 17,516 | 6,855 | 5,994 | 12,849 |
Share-based compensation | 122 | 31 | 153 | (81) | (81) | (162) |
Opening finished goods depreciation | (1,459) | (197) | (1,656) | (862) | (60) | (922) |
Closing finished goods depreciation | 1,326 | 144 | 1,470 | 2,318 | 288 | 2,606 |
Total production costs |
Six Months Ended June 30, 2024 | Six Months Ended June 30, 2023 | |||||
Guanaceví | Bolañitos | Total | Guanaceví | Bolañitos | Total | |
Throughput tonnes | 227,901 | 212,882 | 440,783 | 219,283 | 220,365 | 439,648 |
Payable silver ounces | 2,523,900 | 229,869 | 2,753,769 | 2,783,970 | 306,497 | 3,090,467 |
Cash costs per silver ounce | ( | |||||
Total production costs per ounce | ||||||
Direct operating costs per tonne | ||||||
Direct costs per tonne | ||||||
Reconciliation of All-In Costs Per Ounce and AISC per ounce
Expressed in thousands US dollars | Three Months Ended June 30, 2024 | Three Months Ended June 30, 2023 | ||||
Guanaceví | Bolañitos | Total | Guanaceví | Bolañitos | Total | |
Cash costs net of by-product | ( | |||||
Operations share-based compensation | 60 | 14 | 74 | (147) | (147) | (294) |
Corporate general and administrative | 2,263 | 910 | 3,173 | 1,228 | 477 | 1,705 |
Corporate share-based compensation | 684 | 277 | 961 | 430 | 169 | 599 |
Reclamation - amortization/accretion | 101 | 73 | 174 | 79 | 66 | 145 |
Mine site expensed exploration | 341 | 335 | 676 | 327 | 350 | 677 |
Equipment loan payments | 78 | 67 | 145 | 245 | 489 | 734 |
Capital expenditures sustaining | 5,245 | 2,199 | 7,444 | 6,300 | 2,920 | 9,220 |
All-In-Sustaining Costs | ||||||
Growth exploration, evaluation and development | 3,299 | 3,253 | ||||
Growth capital expenditures | 48,367 | 14,644 | ||||
All-In-Costs |
Three Months Ended June 30, 2024 | Three Months Ended June 30, 2023 | |||||
Guanaceví | Bolañitos | Total | Guanaceví | Bolañitos | Total | |
Throughput tonnes | 112,898 | 106,092 | 218,990 | 116,908 | 111,667 | 228,575 |
Payable silver ounces | 1,192,165 | 111,296 | 1,303,461 | 1,348,366 | 133,889 | 1,482,255 |
Silver equivalent production (ounces) | 1,535,148 | 621,257 | 2,156,405 | 1,663,223 | 616,297 | 2,279,520 |
All-in Sustaining cost per ounce |
Expressed in thousands US dollars | Six Months Ended June 30, 2024 | Six Months Ended June 30, 2023 | ||||
Guanaceví | Bolañitos | Total | Guanaceví | Bolañitos | Total | |
Cash costs net of by-product | ( | |||||
Operations share-based compensation | 122 | 31 | 153 | (81) | (81) | (162) |
Corporate general and administrative | 4,467 | 1,711 | 6,178 | 3,844 | 1,355 | 5,199 |
Corporate share-based compensation | 1,374 | 527 | 1,901 | 1,449 | 511 | 1,960 |
Reclamation - amortization/accretion | 203 | 150 | 353 | 158 | 128 | 286 |
Mine site expensed exploration | 463 | 649 | 1,112 | 706 | 663 | 1,369 |
Equipment loan payments | 206 | 287 | 493 | 490 | 976 | 1,466 |
Capital expenditures sustaining | 9,961 | 4,465 | 14,426 | 11,990 | 5,221 | 17,211 |
All-In-Sustaining Costs | ||||||
Growth exploration, evaluation and development | 6,823 | 6,316 | ||||
Growth capital expenditures | 86,272 | 27,370 | ||||
All-In-Costs |
Six Months Ended June 30, 2024 | Six Months Ended June 30, 2023 | |||||
Guanaceví | Bolañitos | Total | Guanaceví | Bolañitos | Total | |
Throughput tonnes | 227,902 | 212,882 | 440,784 | 219,283 | 220,365 | 439,648 |
Payable silver ounces | 2,523,900 | 229,869 | 2,753,769 | 2,783,970 | 306,497 | 3,090,467 |
Silver equivalent production (ounces) | 3,200,810 | 1,226,320 | 4,427,130 | 3,438,187 | 1,212,238 | 4,650,425 |
All-in Sustaining cost per ounce | ||||||
Reconciliation of Sustaining Capital and Growth Capital
Expressed in thousands US dollars | Three Months Ended June 30 | Six Months Ended June 30 | ||
2024 | 2023 | 2024 | 2023 | |
Capital expenditures sustaining | ||||
Growth capital expenditures | 48,367 | 14,644 | 86,272 | 27,370 |
Property, plant and equipment expenditures per Consolidated Statement of Cash Flows |
Expressed in thousands US dollars | Three Months Ended June 30 | Six Months Ended June 30 | ||
2024 | 2023 | 2024 | 2023 | |
Mine site expensed exploration | ||||
Growth exploration, evaluation and development | 2,187 | 3,253 | 6,823 | 6,316 |
Total exploration, evaluation and development | 3,975 | 3,930 | 7,935 | 7,685 |
Exploration, evaluation and development depreciation | 188 | 317 | 347 | 595 |
Exploration, evaluation and development share-based compensation | 127 | 112 | 278 | 243 |
Exploration, evaluation and development expense | ||||
Reconciliation of Realized Silver Price Per Ounce and Realized Gold Price Per Ounce
Expressed in thousands US dollars | Three Months Ended June 30 | Six Months Ended June 30 | ||
2024 | 2023 | 2024 | 2023 | |
Gross silver sales | ||||
Silver ounces sold | 1,217,569 | 1,299,672 | 2,973,663 | 2,967,080 |
Realized silver price per ounces |
Expressed in thousands US dollars | Three Months Ended June 30 | Six Months Ended June 30 | ||
2024 | 2023 | 2024 | 2023 | |
Gross gold sales | ||||
Gold ounces sold | 9,887 | 9,883 | 20,767 | 19,009 |
Realized gold price per ounces | ||||
Cautionary Note Regarding Forward-Looking Statements
This news release contains “forward-looking statements” within the meaning of the United States private securities litigation reform act of 1995 and “forward-looking information” within the meaning of applicable Canadian securities legislation. Such forward-looking statements and information herein include but are not limited to statements regarding the development and financing of the Terronera Project including: anticipated timing of the project; the Company’s ability to further drawdown on the Debt Facility, estimated project economics, Terronera’s forecasted operations, costs and expenditures, and the timing and results of various related activities, Endeavour’s anticipated performance in 2024 including changes in mining operations and forecasts of production levels, anticipated production costs and all-in sustaining costs and the timing and results of various activities. The Company does not intend to and does not assume any obligation to update such forward-looking statements or information, other than as required by applicable law.
Forward-looking statements or information involve known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, production levels, performance or achievements of Endeavour and its operations to be materially different from those expressed or implied by such statements. Such factors include but are not limited changes in production and costs guidance; the ongoing effects of inflation and supply chain issues on mine economics; national and local governments, legislation, taxation, controls, regulations and political or economic developments in Canada and Mexico; financial risks due to precious metals prices; operating or technical difficulties in mineral exploration, development and mining activities; risks and hazards of mineral exploration, development and mining; the speculative nature of mineral exploration and development; risks in obtaining necessary licenses and permits; satisfaction of conditions precedent to drawdown under the Debt Facility; the ongoing effects of inflation and supply chain issues on the Terronera Project economics; fluctuations in the prices of silver and gold, fluctuations in the currency markets (particularly the Mexican peso, Chilean peso, Canadian dollar and U.S. dollar); and challenges to the Company’s title to properties; as well as those factors described in the section “risk factors” contained in the Company’s most recent form 40F/Annual Information Form filed with the S.E.C. and Canadian securities regulatory authorities.
Forward-looking statements are based on assumptions management believes to be reasonable, including but not limited to: the continued operation of the Company’s mining operations, no material adverse change in the market price of commodities, forecasted mine economics as of 2024, mining operations will operate and the mining products will be completed in accordance with management’s expectations and achieve their stated production outcomes, the Company’s ability to further drawdown on the Debt Facility, and such other assumptions and factors as set out herein. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements or information, there may be other factors that cause results to be materially different from those anticipated, described, estimated, assessed or intended. There can be no assurance that any forward-looking statements or information will prove to be accurate as actual results and future events could differ materially from those anticipated in such statements or information. Accordingly, readers should not place undue reliance on forward-looking statements or information.
FAQ
What were Endeavour Silver's (EXK) Q2 2024 production figures?
How much revenue did Endeavour Silver (EXK) generate in Q2 2024?
What was the progress on Endeavour Silver's (EXK) Terronera project as of Q2 2024?
What were Endeavour Silver's (EXK) realized metal prices in Q2 2024?