Expensify Announces Third Quarter 2021 Results
Expensify, Inc. (Nasdaq: EXFY) reported a 72.6% year-over-year revenue increase for Q3 2021, totaling $37.4 million. The introduction of a Free Plan for SMBs allows access to essential features, including corporate cards with up to 2% cash back. Paid members rose to 667,000, reflecting a rebound in SMBs post-pandemic. Despite an IPO-related bonus expense of $26.3 million, the net loss narrowed to $(6.3) million. Adjusted EBITDA, impacted by the bonus, was $(6.5) million, but non-GAAP figures show strength with a net income of $19.9 million.
- Revenue increased by 72.6% year-over-year, reaching $37.4 million.
- Paid members rose to 667,000, the highest increase since the pandemic began.
- The introduction of the Free Plan is expected to enhance user growth and retention.
- Interchange revenue from the Expensify Card increased by 207% year-over-year.
- Net loss of $(6.3) million due to an IPO-related bonus expense of $26.3 million.
- Adjusted EBITDA decreased to $(6.5) million impacted by the IPO-related bonus.
Increased revenues
“The biggest news coming out of Q3 was the launch of our Free Plan for SMBs. It offers all the basics of
“We saw strong paid member growth in Q3 as SMBs continue to bounce back from the pandemic, business-wise,” said
Third Quarter 2021 Highlights
Financial:
-
Revenue was
, an increase of$37.4 million 72.6% from the same period last year.
-
An IPO-related bonus expense of
impacted net (loss) income and Adjusted EBITDA.$26.3 million
-
Net loss was
, compared to$(6.3) million for the same period last year. This was due to the IPO-related bonus.$(6.9) million -
However, Non-GAAP net income (excluding the IPO-related bonus) was
.$19.9 million
-
However, Non-GAAP net income (excluding the IPO-related bonus) was
-
Adjusted EBITDA was
, compared to$(6.5) million for the same period last year. The decrease was due to the IPO-related bonus.$7.4 million -
Adjusted EBITDA excluding the IPO-related bonus was
.$19.8 million
-
Adjusted EBITDA excluding the IPO-related bonus was
-
Operating cash flows were
.$34.6 million
Business:
-
Paid members saw the biggest uptick in Q3 since the onset of the COVID-19 pandemic in
March 2020 . Average monthly paid members increased to 667 thousand, up from 639 thousand in the previous quarter. This is attributed to an increase in marketing spend and the strengthening of SMBs as lockdown restrictions were lifted.
-
In
September 2021 ,Expensify introduced the Free Plan, which allows members to roll outExpensify functionality across their businesses for free. The Expensify Card, expense management, next-day reimbursement, invoicing, bill pay, and travel booking are all included in the Free Plan.
-
The Expensify Card continues to perform well. Interchange from the card increased by
207% from the same period last year.
-
Cash back, a new Expensify Card benefit, launched in
September 2021 . Now, allExpensify members can get up to2% cash back on all purchases using the Expensify Card.
-
Expensify.org selected 62 grassroots organizations as winners of the Community Justice Grant Challenge. All 62 organizations will be reimbursed up to
each to help fight injustice in their communities. From those 62 organizations, 10 were selected by community vote to be reimbursed up to$5,000 each.$25,000
-
In line with its continued commitment to ESG principles,
Expensify reached carbon neutrality in 2021 and set a goal of Net Zero emissions by 2030.
Financial Outlook
For the fiscal fourth quarter ending
-
Revenue between
and$38.2 million $39.2 million
- Average monthly paid members between 673 thousand and 691 thousand.
Availability of Information on Expensify’s Website
Investors and others should note that
Conference Call
Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with
We believe our non-GAAP financial measures are useful in evaluating our business, measuring our performance, identifying trends affecting our business, formulating business plans and making strategic decisions. Accordingly, we believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management team. These non-GAAP financial measures are presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly titled metrics or measures presented by other companies. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for financial information presented under GAAP. There are a number of limitations related to the use of non-GAAP financial measures versus comparable financial measures determined under GAAP. For example, other companies in our industry may calculate these non-GAAP financial measures differently or may use other measures to evaluate their performance. All of these limitations could reduce the usefulness of these non-GAAP financial measures as analytical tools. Investors are encouraged to review the related GAAP financial measures and the reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures and to not rely on any single financial measure to evaluate our business. A reconciliation of each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP is at the end of this press release.
We define Adjusted EBITDA as net income from operations excluding provision for income taxes, interest and other expenses, net, depreciation and amortization and stock based compensation.
We define Adjusted EBITDA excluding the IPO-related bonus as net income from operations excluding provision for income taxes, interest and other expenses, net, depreciation and amortization, stock based compensation, and IPO-related bonus costs.
We define Non-GAAP net income as GAAP net income excluding the IPO-related bonus costs.
The tables at the end of the Financial Statements provide reconciliations to the most directly comparable GAAP financial measure to each of these non-GAAP financial measures.
Forward-Looking Statements
Forward-looking statements in this press release, which are not historical facts, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1955. These statements include statements regarding our strategy, future financial condition, future operations, projected costs, prospects, plans, objectives of management and expected market growth and involve known and unknown risks that are difficult to predict. As a result, our actual results, performance or achievements may differ materially from those expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “shall,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” “goal,” “objective,” “seeks,” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by us and our management, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: the effects of the COVID-19 pandemic and the end of the COVID-19 pandemic on our business, results of operations and financial condition, and the global economy generally; our expectations regarding our financial performance and future operating performance; our ability to attract and retain members, expand usage of our platform, sell subscriptions to our platform and convert individuals and organizations into paying customers; the timing and success of new features, integrations, capabilities and enhancements by us, or by competitors to their products, or any other changes in the competitive landscape of our market; the amount and timing of operating expenses and capital expenditures that we may incur to maintain and expand our business and operations to remain competitive; the sufficiency of our cash, cash equivalents and investments to meet our liquidity needs; our ability to make required payments under and to comply with the various requirements of our current and future indebtedness; our ability to effectively manage our exposure to fluctuations in foreign currency exchange rates; the increased expenses associated with being a public company; the size of our addressable markets, market share and market trends; anticipated trends, developments and challenges in our industry, business and the highly competitive markets in which we operate; our expectations regarding our income tax liabilities and the adequacy of our reserves; our ability to effectively manage our growth and expand our infrastructure and maintain our corporate culture; our ability to identify, recruit and retain skilled personnel, including key members of senior management; the safety, affordability and convenience of our platform and our offerings; our ability to successfully defend litigation brought against us; our ability to successfully identify, manage and integrate any existing and potential acquisitions of businesses, talent, technologies or intellectual property; general economic conditions in either domestic or international markets, including the societal and economic impact of the COVID-19 pandemic, and geopolitical uncertainty and instability; our protections against security breaches, technical difficulties, or interruptions to our platform; our ability to maintain, protect and enhance our intellectual property; and other risks discussed in our filings with the
About
Consolidated Balance Sheets (unaudited, in thousands, except share and per share data) |
|||||||||
|
As of |
|
As of |
||||||
|
2021 |
|
2020 |
||||||
Assets |
|
|
|
||||||
Cash and cash equivalents |
$ |
68,058 |
|
|
|
$ |
34,401 |
|
|
Accounts receivable, net |
13,608 |
|
|
|
10,024 |
|
|
||
Settlement assets |
25,107 |
|
|
|
14,308 |
|
|
||
Prepaid expenses |
3,813 |
|
|
|
927 |
|
|
||
Related party loan receivable, current |
824 |
|
|
|
600 |
|
|
||
Other current assets |
11,817 |
|
|
|
3,404 |
|
|
||
Total current assets |
123,227 |
|
|
|
63,664 |
|
|
||
Capitalized software, net |
6,607 |
|
|
|
3,722 |
|
|
||
Property and equipment, net |
16,335 |
|
|
|
15,363 |
|
|
||
Lease right-of-use assets |
2,588 |
|
|
|
3,733 |
|
|
||
Deferred tax assets, net |
418 |
|
|
|
418 |
|
|
||
Related party loan receivable, non-current |
— |
|
|
|
— |
|
|
||
Other assets |
712 |
|
|
|
833 |
|
|
||
Total assets |
$ |
149,887 |
|
|
|
$ |
87,733 |
|
|
Liabilities, convertible preferred stock and stockholders' deficit |
|||||||||
Accounts payable |
$ |
1,998 |
|
|
|
$ |
2,328 |
|
|
Accrued expenses and other liabilities |
23,200 |
|
|
|
3,535 |
|
|
||
Borrowings under line of credit |
15,000 |
|
|
|
15,000 |
|
|
||
Current portion of long-term debt, net of issuance costs |
547 |
|
|
|
2,454 |
|
|
||
Lease liabilities, current |
1,540 |
|
|
|
1,575 |
|
|
||
Settlement liabilities |
25,007 |
|
|
|
14,308 |
|
|
||
Total current liabilities |
67,292 |
|
|
|
39,200 |
|
|
||
Lease liabilities, non-current |
1,192 |
|
|
|
2,350 |
|
|
||
Deferred tax liabilities, net |
916 |
|
|
|
916 |
|
|
||
Other liabilities |
405 |
|
|
|
877 |
|
|
||
Long-term debt, net of issuance costs |
52,093 |
|
|
|
30,321 |
|
|
||
Total liabilities |
121,898 |
|
|
|
73,664 |
|
|
||
Commitments and contingencies (Note 12) |
|
|
|
||||||
Convertible preferred stock, par value |
45,105 |
|
|
|
45,105 |
|
|
||
Stockholders' deficit: |
|
|
|
||||||
Common stock, par value |
— |
|
|
|
— |
|
|
||
Additional paid-in capital |
27,416 |
|
|
|
21,312 |
|
|
||
Subscriptions receivable (including accrued interest of |
(513 |
) |
|
|
— |
|
|
||
Accumulated deficit |
(44,019 |
) |
|
|
(52,348 |
) |
|
||
Total stockholders' deficit |
(17,116 |
) |
|
|
(31,036 |
) |
|
||
Total liabilities, convertible preferred stock and stockholders' deficit |
$ |
149,887 |
|
|
|
$ |
87,733 |
|
|
|
|
|
|
||||||
Consolidated Statements of Income (unaudited, in thousands, except share and per share data) |
|||||||||||||||||||
|
Three months ended |
|
Nine months ended |
||||||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||||
Revenue |
$ |
37,447 |
|
|
|
$ |
21,694 |
|
|
|
$ |
102,471 |
|
|
|
$ |
62,335 |
|
|
Cost of revenue, net |
18,197 |
|
|
|
8,443 |
|
|
|
33,768 |
|
|
|
23,881 |
|
|
||||
Gross margin |
19,250 |
|
|
|
13,251 |
|
|
|
68,703 |
|
|
|
38,454 |
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
||||||||||||
Research and development |
2,167 |
|
|
|
2,268 |
|
|
|
8,138 |
|
|
|
4,645 |
|
|
||||
General and administrative |
18,333 |
|
|
|
14,579 |
|
|
|
35,827 |
|
|
|
24,717 |
|
|
||||
Sales and marketing |
7,608 |
|
|
|
1,491 |
|
|
|
14,555 |
|
|
|
7,814 |
|
|
||||
Total operating expenses |
28,108 |
|
|
|
18,338 |
|
|
|
58,520 |
|
|
|
37,176 |
|
|
||||
(Loss) income from operations |
(8,858 |
) |
|
|
(5,087 |
) |
|
|
10,183 |
|
|
|
1,278 |
|
|
||||
Interest and other expenses, net |
(1,054 |
) |
|
|
(646 |
) |
|
|
(2,560 |
) |
|
|
(2,160 |
) |
|
||||
(Loss) income before income taxes |
(9,912 |
) |
|
|
(5,733 |
) |
|
|
7,623 |
|
|
|
(882 |
) |
|
||||
Benefit (provision) for income taxes |
3,567 |
|
|
|
(1,205 |
) |
|
|
706 |
|
|
|
(2,570 |
) |
|
||||
Net (loss) income |
$ |
(6,345 |
) |
|
|
$ |
(6,938 |
) |
|
|
$ |
8,329 |
|
|
|
$ |
(3,452 |
) |
|
|
|
|
|
|
|
|
|
||||||||||||
Less: income allocated to participating securities |
— |
|
|
|
— |
|
|
|
(5,625 |
) |
|
|
— |
|
|
||||
Net (loss) income attributable to common stockholders |
$ |
(6,345 |
) |
|
|
$ |
(6,938 |
) |
|
|
$ |
2,704 |
|
|
|
$ |
(3,452 |
) |
|
Net (loss) income per share attributable to common stockholders: |
|
|
|
|
|
|
|
||||||||||||
Basic |
$ |
(0.18 |
) |
|
|
$ |
(0.25 |
) |
|
|
$ |
0.09 |
|
|
|
$ |
(0.13 |
) |
|
Diluted |
$ |
(0.18 |
) |
|
|
$ |
(0.25 |
) |
|
|
$ |
0.07 |
|
|
|
$ |
(0.13 |
) |
|
Weighted-average shares of common stock used to compute net (loss) income per share attributable to common stockholders: |
|
|
|
|
|
|
|
||||||||||||
Basic |
34,490,860 |
|
|
|
27,951,536 |
|
|
|
31,301,387 |
|
|
|
27,095,925 |
|
|
||||
Diluted |
34,490,860 |
|
|
|
27,951,536 |
|
|
|
41,452,880 |
|
|
|
27,095,925 |
|
|
||||
|
|
|
|
|
|
|
|
||||||||||||
Consolidated Statements of Cash Flows (unaudited, in thousands) |
|||||||||
|
Nine months ended |
||||||||
|
2021 |
|
2020 |
||||||
Cash flows from operating activities: |
|
|
|
||||||
Net income (loss) |
$ |
8,329 |
|
|
|
$ |
(3,452 |
) |
|
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities: |
|
|
|
||||||
Depreciation and amortization |
3,732 |
|
|
|
2,353 |
|
|
||
Reduction of operating lease right-of-use assets |
552 |
|
|
|
1,120 |
|
|
||
Loss on impairment, receivables and sale or disposal of equipment |
283 |
|
|
|
91 |
|
|
||
Stock-based compensation |
2,495 |
|
|
|
12,951 |
|
|
||
Amortization of debt issuance costs |
23 |
|
|
|
24 |
|
|
||
Deferred tax assets |
— |
|
|
|
2,304 |
|
|
||
Changes in assets and liabilities: |
|
|
|
||||||
Accounts receivable |
(3,865 |
) |
|
|
(229 |
) |
|
||
Related party loan receivables |
(224 |
) |
|
|
— |
|
|
||
Settlement assets |
(3,344 |
) |
|
|
312 |
|
|
||
Prepaid expenses |
(2,886 |
) |
|
|
(291 |
) |
|
||
Other current assets |
1,212 |
|
|
|
(934 |
) |
|
||
Other assets |
120 |
|
|
|
(287 |
) |
|
||
Accounts payable |
(330 |
) |
|
|
(1,563 |
) |
|
||
Accrued expenses and other liabilities |
18,870 |
|
|
|
162 |
|
|
||
Operating lease liabilities |
(614 |
) |
|
|
(1,179 |
) |
|
||
Settlement liabilities |
10,699 |
|
|
|
(16,084 |
) |
|
||
Other liabilities |
(472 |
) |
|
|
310 |
|
|
||
Net cash provided (used) by operating activities |
34,580 |
|
|
|
(4,392 |
) |
|
||
Cash flows from investing activities: |
|
|
|
||||||
Purchase of property and equipment |
(2,602 |
) |
|
|
(1,857 |
) |
|
||
Software development costs |
(4,397 |
) |
|
|
(1,051 |
) |
|
||
Net cash used by investing activities |
(6,999 |
) |
|
|
(2,908 |
) |
|
||
Cash flows from financing activities: |
|
|
|
||||||
Principal payments of finance leases |
(579 |
) |
|
|
(617 |
) |
|
||
Principal payments of term loan |
(25,157 |
) |
|
|
(92 |
) |
|
||
Principal payments of line of credit |
— |
|
|
|
(1,000 |
) |
|
||
Proceeds from line of credit |
— |
|
|
|
9,613 |
|
|
||
Proceeds from term loan |
45,000 |
|
|
|
— |
|
|
||
Payments of deferred offering costs |
(4,796 |
) |
|
|
— |
|
|
||
Vesting of restricted common stock |
234 |
|
|
|
— |
|
|
||
Proceeds from issuance of common stock on exercise of stock options |
2,862 |
|
|
|
559 |
|
|
||
Net cash provided by financing activities |
17,564 |
|
|
|
8,463 |
|
|
||
Net increase in cash and cash equivalents |
45,145 |
|
|
|
1,163 |
|
|
||
Cash and cash equivalents and restricted cash, beginning of period |
46,878 |
|
|
|
34,801 |
|
|
||
Cash and cash equivalents and restricted cash, end of period |
$ |
92,023 |
|
|
|
$ |
35,964 |
|
|
Supplemental disclosure of cash flow information: |
|
|
|
||||||
Cash paid for interest |
$ |
2,182 |
|
|
|
$ |
2,186 |
|
|
Cash paid for income taxes |
$ |
6,910 |
|
|
|
$ |
101 |
|
|
Noncash investing and financing items: |
|
|
|
||||||
Right-of-use assets acquired with lease liabilities |
$ |
— |
|
|
|
$ |
1,260 |
|
|
Accrued deferred offering costs |
$ |
795 |
|
|
|
$ |
— |
|
|
Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets |
|
|
|
||||||
Cash and cash equivalents |
$ |
68,058 |
|
|
|
$ |
25,881 |
|
|
Restricted cash included in other current assets |
5,989 |
|
|
|
1,666 |
|
|
||
Restricted cash included in other assets |
47 |
|
|
|
45 |
|
|
||
Restricted cash included in settlement assets |
17,929 |
|
|
|
8,372 |
|
|
||
Total cash, cash equivalents and restricted cash |
$ |
92,023 |
|
|
|
$ |
35,964 |
|
|
|
|
|
|
||||||
Reconciliation of GAAP to Non-GAAP Financial Measures (unaudited, in thousands) |
|||||||||
Adjusted EBITDA |
|||||||||
|
Three months ended |
||||||||
|
2021 |
|
2020 |
||||||
Net (loss) income |
$ |
(6,345 |
) |
|
|
$ |
(6,938 |
) |
|
Add: |
|
|
|
||||||
(Benefit) provision for income taxes |
(3,567 |
) |
|
|
1,205 |
|
|
||
Interest and other expenses, net |
1,054 |
|
|
|
646 |
|
|
||
Depreciation and amortization |
1,438 |
|
|
|
744 |
|
|
||
Stock-based compensation |
897 |
|
|
|
11,765 |
|
|
||
Adjusted EBITDA |
$ |
(6,523 |
) |
|
|
$ |
7,422 |
|
|
Adjusted EBITDA Excluding the IPO-Related Bonus |
|||||||||
|
Three months ended |
||||||||
|
2021 |
|
2020 |
||||||
Net (loss) income |
$ |
(6,345 |
) |
|
|
$ |
(6,938 |
) |
|
Add: |
|
|
|
||||||
(Benefit) provision for income taxes |
(3,567 |
) |
|
|
1,205 |
|
|
||
Interest and other expenses, net |
1,054 |
|
|
|
646 |
|
|
||
Depreciation and amortization |
1,438 |
|
|
|
744 |
|
|
||
Stock-based compensation |
897 |
|
|
|
11,765 |
|
|
||
IPO Related Bonuses |
26,287 |
|
|
|
— |
|
|
||
Adjusted EBITDA Excluding the IPO-Related Bonus |
$ |
19,764 |
|
|
|
$ |
7,422 |
|
|
Non-GAAP Net Income |
|||||||||
|
Three months ended |
||||||||
|
2021 |
|
2020 |
||||||
Net (loss) income |
$ |
(6,345 |
) |
|
|
$ |
(6,938 |
) |
|
Add: |
|
|
|
||||||
IPO Related Bonuses |
26,287 |
|
|
|
— |
|
|
||
Non-GAAP Net (loss) income |
$ |
19,942 |
|
|
|
$ |
(6,938 |
) |
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211216006072/en/
Investor Relations Contact
investors@expensify.com
Press Contact
press@expensify.com
Source:
FAQ
What is Expensify's revenue growth in Q3 2021?
How many paid members does Expensify have as of September 30, 2021?
What new features did Expensify introduce in September 2021?
What was Expensify's net loss in Q3 2021?