STOCK TITAN

Exelon Reports Third Quarter 2024 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Exelon (EXC) reported strong Q3 2024 financial results with GAAP net income of $0.70 per share and adjusted operating earnings of $0.71 per share, up from $0.67 in Q3 2023. The company reaffirmed its full-year 2024 adjusted operating earnings guidance of $2.40-$2.50 per share and maintained its 5-7% compound annual growth target through 2027. All utilities achieved top quartile reliability performance, with ComEd and Pepco Holdings in the top decile. The company is investing $34.5 billion in energy infrastructure and declared a quarterly dividend of $0.38 per share.

Exelon (EXC) ha riportato risultati finanziari solidi per il terzo trimestre del 2024, con un reddito netto GAAP di $0,70 per azione e utili operativi rettificati di $0,71 per azione, in aumento rispetto a $0,67 nel terzo trimestre del 2023. L'azienda ha confermato le previsioni di utili operativi rettificati per l'intero anno 2024, fissate tra $2,40 e $2,50 per azione, e ha mantenuto l'obiettivo di crescita annuale composta del 5-7% fino al 2027. Tutte le utility hanno raggiunto prestazioni di affidabilità nel primo quartile, con ComEd e Pepco Holdings nel primo decile. L'azienda sta investendo $34,5 miliardi in infrastrutture energetiche e ha dichiarato un dividendo trimestrale di $0,38 per azione.

Exelon (EXC) reportó fuertes resultados financieros para el tercer trimestre de 2024, con un ingreso neto GAAP de $0.70 por acción y ganancias operativas ajustadas de $0.71 por acción, un aumento con respecto a $0.67 en el tercer trimestre de 2023. La empresa reafirmó su guía de ganancias operativas ajustadas para todo el año 2024 de $2.40 a $2.50 por acción y mantuvo su objetivo de crecimiento anual compuesto del 5-7% hasta 2027. Todas las utilidades lograron un rendimiento de confiabilidad en el primer cuartil, con ComEd y Pepco Holdings en el primer decil. La empresa está invirtiendo $34.5 mil millones en infraestructura energética y declaró un dividendo trimestral de $0.38 por acción.

Exelon (EXC)는 2024년 3분기 강력한 재무 결과를 보고했으며, GAAP 기준 주당 $0.70의 순이익주당 $0.71의 조정된 운영 이익을 기록했습니다. 이는 2023년 3분기의 $0.67에서 증가한 수치입니다. 이 회사는 2024년 전체 연도에 대한 조정된 운영 이익 전망인 주당 $2.40-$2.50을 재확인하고 2027년까지 연평균 성장률 목표를 5-7%로 유지했습니다. 모든 유틸리티가 상위 사분위수의 신뢰성 성과를 달성했으며, ComEd와 Pepco Holdings는 상위 10%에 있었습니다. 이 회사는 에너지 인프라에 $34.5억을 투자하고 주당 $0.38의 분기 배당금을 선언했습니다.

Exelon (EXC) a publié de solides résultats financiers pour le troisième trimestre de 2024, avec un revenu net GAAP de 0,70 $ par action et un bénéfice opérationnel ajusté de 0,71 $ par action, en hausse par rapport à 0,67 $ au troisième trimestre de 2023. L'entreprise a réaffirmé ses prévisions de bénéfice opérationnel ajusté pour l'ensemble de l'année 2024, situées entre 2,40 $ et 2,50 $ par action, et a maintenu son objectif de croissance annuelle composée de 5 à 7 % jusqu'en 2027. Toutes les entreprises de services publics ont atteint des performances de fiabilité dans le premier quartile, ComEd et Pepco Holdings se classant dans le premier décile. L'entreprise investit 34,5 milliards de dollars dans les infrastructures énergétiques et a déclaré un dividende trimestriel de 0,38 $ par action.

Exelon (EXC) hat starke Finanzergebnisse für das dritte Quartal 2024 gemeldet, mit GAAP-Nettogewinn von $0,70 pro Aktie und bereinigten Betriebsergebnissen von $0,71 pro Aktie, was einem Anstieg von $0,67 im dritten Quartal 2023 entspricht. Das Unternehmen bekräftigte seine Prognose für die bereinigten Betriebsergebnisse für das gesamte Jahr 2024 von $2,40 bis $2,50 pro Aktie und hielt sein Ziel von 5-7% jährlichem Wachstum bis 2027 aufrecht. Alle Versorgungsunternehmen erzielten eine Zuverlässigkeitsperformance im oberen Quartil, wobei ComEd und Pepco Holdings im oberen Dezil lagen. Das Unternehmen investiert $34,5 Milliarden in die Energieinfrastruktur und erklärte eine vierteljährliche Dividende von $0,38 pro Aktie.

Positive
  • Q3 2024 adjusted operating earnings increased to $0.71 per share from $0.67 in Q3 2023
  • Reaffirmed full-year 2024 guidance of $2.40-$2.50 per share
  • Maintained 5-7% compound annual growth target through 2027
  • $34.5 billion investment planned in energy infrastructure
  • ComEd's Q3 net income increased to $360M from $333M
  • PHI's Q3 net income rose to $278M from $232M
Negative
  • PECO's Q3 net income decreased to $117M from $146M
  • Higher interest expenses at PECO, BGE, and PHI
  • Increased credit loss expenses at PECO and BGE
  • Higher depreciation and amortization expenses at PECO and BGE

Insights

Exelon delivered a solid Q3 2024 with $0.71 adjusted EPS, up from $0.67 in Q3 2023. The 5.97% earnings growth demonstrates strong operational execution. The company's $34.5 billion infrastructure investment plan and reaffirmed 5-7% EPS growth target through 2027 shows confidence in long-term value creation.

Key positives include distribution rate increases across subsidiaries and top-quartile reliability metrics. However, rising interest expenses and higher credit loss provisions at PECO and BGE warrant monitoring. The consistent dividend policy, with a quarterly payout of $0.38 per share, provides stable income for investors.

The regulated utility model, with revenue decoupling protection against weather and usage variations at most subsidiaries, offers earnings stability. DPL's pending rate case seeking $36 million increase with 10.65% ROE signals continued focus on regulatory recovery of investments.

Earnings Release Highlights

  • GAAP net income of $0.70 per share and Adjusted (non-GAAP) operating earnings of $0.71 per share for the third quarter of 2024
  • Reaffirming full year 2024 Adjusted (non-GAAP) operating earnings guidance range of $2.40-$2.50 per share
  • Reaffirming adjusted (non-GAAP) operating EPS compounded annual growth target of 5-7% through 2027
  • Strong utility reliability performance - all utilities achieved top quartile in reliability, with ComEd and Pepco Holdings continuing to achieve top decile in SAIFI and SAIDI performance
  • DPL filed a natural gas distribution rate case with the Delaware Public Service Commission (DEPSC) in September seeking an increase in gas distribution rates to support investments in infrastructure to maintain safety, reliability, and service for customers, while also offering more predictability in customer bills throughout the year

CHICAGO--(BUSINESS WIRE)-- Exelon Corporation (Nasdaq: EXC) today reported its financial results for the third quarter of 2024.

"Our strong third quarter performance highlights the dedication of our 20,000 employees delivering top quartile service despite unprecedented challenges," said Exelon President and Chief Executive Officer Calvin Butler. "This summer, our regions faced record-breaking severe weather, including an historic number of tornadoes in the Chicago area. Yet, we maintained top quartile reliability, with ComEd and Pepco Holdings performing in the top decile. We’re also making progress on our work with regulators to invest in a resilient grid, and doing our part to keep energy affordability front and center. As we approach the end of 2024, we remain focused on building a cleaner and brighter future for our customers and communities."

"Exelon delivered another quarter of strong financial performance, with third quarter adjusted operating earnings of $0.71 per share, and we remain on track to meet our full year earnings guidance of $2.40 to $2.50 per share," said Exelon Chief Financial Officer Jeanne Jones. "Our disciplined approach to financial management, combined with operational excellence, continues to drive strong results across our local energy companies. We are making $34.5 billion of critical investments in our energy infrastructure for our customers, which gives us the confidence to deliver our long-term earnings per share growth target of 5-7% through 2027."

Third Quarter 2024

Exelon's GAAP net income for the third quarter of 2024 remained relatively consistent with the prior period at $0.70 per share. Adjusted (non-GAAP) operating earnings for the third quarter of 2024 increased to $0.71 per share from $0.67 per share in the third quarter of 2023. For the reconciliations of GAAP net income to Adjusted (non-GAAP) operating earnings, refer to the tables beginning on page 3.

The GAAP net income and Adjusted (non-GAAP) operating earnings in the third quarter of 2024 primarily reflects higher utility earnings due to distribution rate increases at BGE, distribution and transmission rate increases at PHI, timing of distribution earnings and a higher return on regulatory assets at ComEd, and decreased storm costs at PHI. This was partially offset by higher interest expense at PECO, BGE, and PHI; higher credit loss expense at PECO and BGE; higher depreciation and amortization expense at PECO and BGE; and lower carrying costs recovery related to the CMC regulatory asset at ComEd.

Operating Company Results1

ComEd

ComEd's third quarter of 2024 GAAP net income increased to $360 million from $333 million in the third quarter of 2023. ComEd's Adjusted (non-GAAP) operating earnings for the third quarter of 2024 increased to $360 million from $338 million in the third quarter of 2023, primarily due to timing of distribution earnings, higher distribution rate base, and higher return on regulatory assets. These were partially offset by a lower allowed distribution ROE, the absence of a return on the pension asset within distribution earnings, and lower carrying costs recovery related to the CMC regulatory asset. Due to revenue decoupling, ComEd's distribution earnings are not affected by actual weather or customer usage patterns.

PECO

PECO’s third quarter of 2024 GAAP net income decreased to $117 million from $146 million in the third quarter of 2023. PECO's Adjusted (non-GAAP) operating earnings for the third quarter of 2024 decreased to $118 million from $149 million in the third quarter of 2023, primarily due to increases in credit loss expense, interest expense, and depreciation expense.

BGE

BGE’s third quarter of 2024 GAAP net income remained relatively consistent with the prior period at $45 million. BGE's Adjusted (non-GAAP) operating earnings for the third quarter of 2024 decreased to $45 million from $47 million in the third quarter of 2023. GAAP net income remained relatively consistent primarily due to favorable distribution rates, offset by increases in interest expense, depreciation and amortization expense, and credit loss expense. Due to revenue decoupling, BGE's distribution earnings are not affected by actual weather or customer usage patterns.

___________
1 Exelon’s four business units include ComEd, which consists of electricity transmission and distribution operations in northern Illinois; PECO, which consists of electricity transmission and distribution operations and retail natural gas distribution operations in southeastern Pennsylvania; BGE, which consists of electricity transmission and distribution operations and retail natural gas distribution operations in central Maryland; and PHI, which consists of electricity transmission and distribution operations in the District of Columbia and portions of Maryland, Delaware, and New Jersey and retail natural gas distribution operations in northern Delaware.

PHI

PHI’s third quarter of 2024 GAAP net income increased to $278 million from $232 million in the third quarter of 2023. PHI’s Adjusted (non-GAAP) operating earnings for the third quarter of 2024 increased to $278 million from $234 million in the third quarter of 2023, primarily due to higher electric distribution and transmission rates, and a decrease in storm costs and various operating expenses, partially offset by an increase in interest expense. Due to revenue decoupling, PHI's distribution earnings related to Pepco Maryland, DPL Maryland, Pepco District of Columbia, and ACE are not affected by actual weather or customer usage patterns.

Recent Developments and Third Quarter Highlights

  • Dividend: On October 29, 2024, Exelon's Board of Directors declared a regular quarterly dividend of $0.38 per share on Exelon's common stock. The dividend is payable on December 13, 2024, to Exelon's shareholders of record as of the close of business on November 11, 2024.
  • Rate Case Developments:
    • DPL Delaware Natural Gas Distribution Rate Case: On September 20, 2024, DPL filed an application with the DEPSC to increase its annual natural gas rates by $36 million, reflecting an ROE of 10.65%. DPL currently expects a decision in the first quarter of 2026 but cannot predict if the DEPSC will approve the application as filed.
  • Financing Activities:
    • On August 28, 2024, ACE issued $175 million of its First Mortgage Bonds, consisting of $75 million of its First Mortgage 5.29% Series Bonds due on August 28, 2034 and $100 million of its First Mortgage 5.49% Series Bonds due on August 28, 2039. ACE used the proceeds of the sale of the ACE Bonds to repay existing indebtedness and for general corporate purposes.
    • On September 10, 2024, PECO Energy Company (PECO) issued $575 million aggregate principal amount of its First and Refunding Mortgage Bonds, 5.250% Series due September 15, 2054. PECO used the net proceeds from the sale of the Bonds to refinance currently outstanding commercial paper and for general corporate purposes.

Adjusted (non-GAAP) Operating Earnings Reconciliation

Adjusted (non-GAAP) operating earnings for the third quarter of 2024 do not include the following items (after tax) that were included in reported GAAP net income:

(in millions, except per share amounts)

Exelon

Earnings per

Diluted

Share

Exelon

ComEd

PECO

BGE

PHI

2024 GAAP net income

$

0.70

$

707

$

360

$

117

$

45

$

278

Change in environmental liabilities (net of taxes of $0)

 

 

 

 

 

 

Change in FERC audit liability (net of taxes of $0)

 

 

 

 

 

 

Cost management charge (net of taxes of $0, and $0, respectively)

 

 

1

 

 

1

 

 

2024 Adjusted (non-GAAP) operating earnings

$

0.71

$

708

$

360

$

118

$

45

$

278

Adjusted (non-GAAP) operating earnings for the third quarter of 2023 do not include the following items (after tax) that were included in reported GAAP net income:

(in millions, except per share amounts)

Exelon

Earnings per

Diluted

Share

Exelon

ComEd

PECO

BGE

PHI

2023 GAAP net income

$

0.70

 

$

700

 

$

333

$

146

$

45

$

232

 

Mark-to-market impact of economic hedging activities (net of taxes of $4)

 

0.01

 

 

12

 

 

 

 

 

 

Asset retirement obligation (net of taxes of $1)

 

 

 

(1

)

 

 

 

 

(1

)

Separation costs (net of taxes of $5, $2, $1, $1, and $1, respectively)

 

0.01

 

 

14

 

 

5

 

3

 

2

 

4

 

Income tax-related adjustments (entire amount represents tax expense)

 

(0.05

)

 

(54

)

 

 

 

 

 

2023 Adjusted (non-GAAP) operating earnings

$

0.67

 

$

671

 

$

338

$

149

$

47

$

234

 

 

__________

Note:

Amounts may not sum due to rounding.

Unless otherwise noted, the income tax impact of each reconciling item between GAAP net income and Adjusted (non-GAAP) operating earnings is based on the marginal statutory federal and state income tax rates for each Registrant, taking into account whether the income or expense item is taxable or deductible, respectively, in whole or in part. For all items, the marginal statutory income tax rates for 2024 and 2023 ranged from 24.0% to 29.0%.

Webcast Information

Exelon will discuss third quarter 2024 earnings in a conference call scheduled for today at 9 a.m. Central Time (10 a.m. Eastern Time). The webcast and associated materials can be accessed at https://investors.exeloncorp.com.

About Exelon

Exelon (Nasdaq: EXC) is a Fortune 200 company and the nation’s largest utility company, serving more than 10.5 million customers through six fully regulated transmission and distribution utilities — Atlantic City Electric (ACE), Baltimore Gas and Electric (BGE), Commonwealth Edison (ComEd), Delmarva Power & Light (DPL), PECO Energy Company (PECO), and Potomac Electric Power Company (Pepco). 20,000 Exelon employees dedicate their time and expertise to supporting our communities through reliable, affordable and efficient energy delivery, workforce development, equity, economic development and volunteerism. Follow @Exelon on Twitter | X.

Non-GAAP Financial Measures

In addition to net income as determined under generally accepted accounting principles in the United States (GAAP), Exelon evaluates its operating performance using the measure of Adjusted (non-GAAP) operating earnings because management believes it represents earnings directly related to the ongoing operations of the business. Adjusted (non-GAAP) operating earnings exclude certain costs, expenses, gains and losses, and other specified items. This measure is intended to enhance an investor’s overall understanding of period over period operating results and provide an indication of Exelon’s baseline operating performance excluding items that are considered by management to be not directly related to the ongoing operations of the business. In addition, this measure is among the primary indicators management uses as a basis for evaluating performance, allocating resources, setting incentive compensation targets, and planning and forecasting of future periods. Adjusted (non-GAAP) operating earnings is not a presentation defined under GAAP and may not be comparable to other companies’ presentation. Exelon has provided the non-GAAP financial measure as supplemental information and in addition to the financial measures that are calculated and presented in accordance with GAAP. Adjusted (non-GAAP) operating earnings should not be deemed more useful than, a substitute for, or an alternative to the most comparable GAAP net income measures provided in this earnings release and attachments. This press release and earnings release attachments provide reconciliations of Adjusted (non-GAAP) operating earnings to the most directly comparable financial measures calculated and presented in accordance with GAAP, are posted on Exelon’s website: https://investors.exeloncorp.com, and have been furnished to the Securities and Exchange Commission on Form 8-K on Oct. 30, 2024.

Cautionary Statements Regarding Forward-Looking Information

This press release contains certain forward-looking statements within the meaning of federal securities laws that are subject to risks and uncertainties. Words such as “could,” “may,” “expects,” “anticipates,” “will,” “targets,” “goals,” “projects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “predicts,” “should,” and variations on such words, and similar expressions that reflect our current views with respect to future events and operational, economic, and financial performance, are intended to identify such forward-looking statements.

The factors that could cause actual results to differ materially from the forward-looking statements made by Exelon Corporation, Commonwealth Edison Company, PECO Energy Company, Baltimore Gas and Electric Company, Pepco Holdings LLC, Potomac Electric Power Company, Delmarva Power & Light Company, and Atlantic City Electric Company "Registrants" include those factors discussed herein, as well as the items discussed in (1) the Registrants' 2023 Annual Report on Form 10-K filed with the SEC in (a) Part I, ITEM 1A. Risk Factors, (b) Part II, ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations, and (c) Part II, ITEM 8. Financial Statements and Supplementary Data: Note 18, Commitments and Contingencies; (2) the Registrants' Third Quarter 2024 Quarterly Report on Form 10-Q (to be filed on October 30, 2024) in (a) Part II, ITEM 1A. Risk Factors, (b) Part I, ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations, and (c) Part I, ITEM 1. Financial Statements: Note 11, Commitments and Contingencies; and (3) other factors discussed in filings with the SEC by the Registrants.

Investors are cautioned not to place undue reliance on these forward-looking statements, whether written or oral, which apply only as of the date of this press release. None of the Registrants undertakes any obligation to publicly release any revision to its forward-looking statements to reflect events or circumstances after the date of this press release.

Exelon uses its corporate website, www.exeloncorp.com, investor relations website, investors.exeloncorp.com, and social media channels to communicate with Exelon's investors and the public about the Registrants and other matters. Exelon's posts through these channels may be deemed material. Accordingly, Exelon encourages investors and others interested in the Registrants to routinely monitor these channels, in addition to following the Registrants' press releases, Securities and Exchange Commission filings and public conference calls and webcasts. The contents of Exelon's websites and social media channels are not, however, incorporated by reference into this press release.

Earnings Release Attachments

Table of Contents

 

Consolidating Statement of Operations

2

 

 

Consolidated Balance Sheets

3

 

 

Consolidated Statements of Cash Flows

5

 

 

Reconciliation of GAAP Net Income to Adjusted (non-GAAP) Operating Earnings and Analysis of Earnings

6

 

 

Statistics

 

ComEd

8

PECO

9

BGE

12

Pepco

15

DPL

16

ACE

18

Consolidating Statements of Operations

(unaudited)

(in millions)

 

 

ComEd

 

PECO

 

BGE

 

PHI

 

Other (a)

 

Exelon

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

$

2,229

 

 

$

1,030

 

 

$

1,044

 

 

$

1,862

 

 

$

(11

)

 

$

6,154

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Purchased power and fuel

 

835

 

 

 

386

 

 

 

420

 

 

 

742

 

 

 

 

 

 

2,383

 

Operating and maintenance

 

410

 

 

 

313

 

 

 

281

 

 

 

322

 

 

 

(51

)

 

 

1,275

 

Depreciation and amortization

 

387

 

 

 

108

 

 

 

162

 

 

 

235

 

 

 

16

 

 

 

908

 

Taxes other than income taxes

 

99

 

 

 

61

 

 

 

86

 

 

 

140

 

 

 

9

 

 

 

395

 

Total operating expenses

 

1,731

 

 

 

868

 

 

 

949

 

 

 

1,439

 

 

 

(26

)

 

 

4,961

 

Gain on sale of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

3

 

Operating income

 

498

 

 

 

162

 

 

 

95

 

 

 

423

 

 

 

18

 

 

 

1,196

 

Other income and (deductions)

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(128

)

 

 

(58

)

 

 

(57

)

 

 

(95

)

 

 

(158

)

 

 

(496

)

Other, net

 

26

 

 

 

9

 

 

 

11

 

 

 

22

 

 

 

(11

)

 

 

57

 

Total other income and (deductions)

 

(102

)

 

 

(49

)

 

 

(46

)

 

 

(73

)

 

 

(169

)

 

 

(439

)

Income (loss) before income taxes

 

396

 

 

 

113

 

 

 

49

 

 

 

350

 

 

 

(151

)

 

 

757

 

Income taxes

 

36

 

 

 

(4

)

 

 

4

 

 

 

72

 

 

 

(58

)

 

 

50

 

Net income (loss) attributable to common shareholders

$

360

 

 

$

117

 

 

$

45

 

 

$

278

 

 

$

(93

)

 

$

707

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

$

2,268

 

 

$

1,037

 

 

$

932

 

 

$

1,773

 

 

$

(30

)

 

$

5,980

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Purchased power and fuel

 

896

 

 

 

411

 

 

 

380

 

 

 

710

 

 

 

 

 

 

2,397

 

Operating and maintenance

 

385

 

 

 

277

 

 

 

214

 

 

 

339

 

 

 

(28

)

 

 

1,187

 

Depreciation and amortization

 

357

 

 

 

100

 

 

 

161

 

 

 

257

 

 

 

15

 

 

 

890

 

Taxes other than income taxes

 

100

 

 

 

59

 

 

 

80

 

 

 

134

 

 

 

10

 

 

 

383

 

Total operating expenses

 

1,738

 

 

 

847

 

 

 

835

 

 

 

1,440

 

 

 

(3

)

 

 

4,857

 

Operating income (loss)

 

530

 

 

 

190

 

 

 

97

 

 

 

333

 

 

 

(27

)

 

 

1,123

 

Other income and (deductions)

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(119

)

 

 

(52

)

 

 

(47

)

 

 

(80

)

 

 

(139

)

 

 

(437

)

Other, net

 

16

 

 

 

11

 

 

 

6

 

 

 

28

 

 

 

20

 

 

 

81

 

Total other income and (deductions)

 

(103

)

 

 

(41

)

 

 

(41

)

 

 

(52

)

 

 

(119

)

 

 

(356

)

Income (loss) before income taxes

 

427

 

 

 

149

 

 

 

56

 

 

 

281

 

 

 

(146

)

 

 

767

 

Income taxes

 

94

 

 

 

3

 

 

 

11

 

 

 

49

 

 

 

(90

)

 

 

67

 

Net income (loss) attributable to common shareholders

$

333

 

 

$

146

 

 

$

45

 

 

$

232

 

 

$

(56

)

 

$

700

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in net income (loss) from 2023 to 2024

$

27

 

 

$

(29

)

 

$

 

 

$

46

 

 

$

(37

)

 

$

7

 

Consolidating Statements of Operations

(unaudited)

(in millions)

 

 

ComEd

 

PECO

 

BGE

 

PHI

 

Other (a)

 

Exelon

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

$

6,403

 

 

$

2,975

 

 

$

3,268

 

 

$

4,938

 

 

$

(27

)

 

$

17,557

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Purchased power and fuel

 

2,504

 

 

 

1,113

 

 

 

1,228

 

 

 

1,939

 

 

 

 

 

 

6,784

 

Operating and maintenance

 

1,277

 

 

 

876

 

 

 

795

 

 

 

927

 

 

 

(119

)

 

 

3,756

 

Depreciation and amortization

 

1,124

 

 

 

318

 

 

 

474

 

 

 

716

 

 

 

49

 

 

 

2,681

 

Taxes other than income taxes

 

287

 

 

 

164

 

 

 

254

 

 

 

395

 

 

 

27

 

 

 

1,127

 

Total operating expenses

 

5,192

 

 

 

2,471

 

 

 

2,751

 

 

 

3,977

 

 

 

(43

)

 

 

14,348

 

Gain on sales of assets

 

5

 

 

 

4

 

 

 

 

 

 

 

 

 

3

 

 

 

12

 

Operating income

 

1,216

 

 

 

508

 

 

 

517

 

 

 

961

 

 

 

19

 

 

 

3,221

 

Other income and (deductions)

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(374

)

 

 

(170

)

 

 

(159

)

 

 

(279

)

 

 

(464

)

 

 

(1,446

)

Other, net

 

66

 

 

 

27

 

 

 

27

 

 

 

79

 

 

 

(3

)

 

 

196

 

Total other income and (deductions)

 

(308

)

 

 

(143

)

 

 

(132

)

 

 

(200

)

 

 

(467

)

 

 

(1,250

)

Income (loss) before income taxes

 

908

 

 

 

365

 

 

 

385

 

 

 

761

 

 

 

(448

)

 

 

1,971

 

Income taxes

 

85

 

 

 

9

 

 

 

32

 

 

 

158

 

 

 

(126

)

 

 

158

 

Net income (loss) attributable to common shareholders

$

823

 

 

$

356

 

 

$

353

 

 

$

603

 

 

$

(322

)

 

$

1,813

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

$

5,836

 

 

$

2,977

 

 

$

2,986

 

 

$

4,615

 

 

$

(54

)

 

$

16,360

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Purchased power and fuel

 

2,068

 

 

 

1,197

 

 

 

1,145

 

 

 

1,805

 

 

 

 

 

 

6,215

 

Operating and maintenance

 

1,077

 

 

 

786

 

 

 

632

 

 

 

952

 

 

 

88

 

 

 

3,535

 

Depreciation and amortization

 

1,045

 

 

 

297

 

 

 

487

 

 

 

741

 

 

 

46

 

 

 

2,616

 

Taxes other than income taxes

 

282

 

 

 

156

 

 

 

239

 

 

 

366

 

 

 

20

 

 

 

1,063

 

Total operating expenses

 

4,472

 

 

 

2,436

 

 

 

2,503

 

 

 

3,864

 

 

 

154

 

 

 

13,429

 

Operating income (loss)

 

1,364

 

 

 

541

 

 

 

483

 

 

 

751

 

 

 

(208

)

 

 

2,931

 

Other income and (deductions)

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(357

)

 

 

(149

)

 

 

(135

)

 

 

(238

)

 

 

(398

)

 

 

(1,277

)

Other, net

 

50

 

 

 

26

 

 

 

14

 

 

 

80

 

 

 

161

 

 

 

331

 

Total other income and (deductions)

 

(307

)

 

 

(123

)

 

 

(121

)

 

 

(158

)

 

 

(237

)

 

 

(946

)

Income (loss) before income taxes

 

1,057

 

 

 

418

 

 

 

362

 

 

 

593

 

 

 

(445

)

 

 

1,985

 

Income taxes

 

235

 

 

 

8

 

 

 

76

 

 

 

103

 

 

 

(148

)

 

 

274

 

Net income (loss) attributable to common shareholders

$

822

 

 

$

410

 

 

$

286

 

 

$

490

 

 

$

(297

)

 

$

1,711

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in net income (loss) from 2023 to 2024

$

1

 

 

$

(54

)

 

$

67

 

 

$

113

 

 

$

(25

)

 

$

102

 

__________

(a)

 

Other primarily includes eliminating and consolidating adjustments, Exelon’s corporate operations, shared service entities, and other financing and investment activities.

Exelon

Consolidated Balance Sheets

(unaudited)

(in millions)

 

 

 

September 30, 2024

 

December 31, 2023

Assets

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

 

$

616

 

 

$

445

 

Restricted cash and cash equivalents

 

 

552

 

 

 

482

 

Accounts receivable

 

 

 

 

Customer accounts receivable

 

 

2,971

 

 

 

2,659

 

Customer allowance for credit losses

 

 

(426

)

 

 

(317

)

Customer accounts receivable, net

 

 

2,545

 

 

 

2,342

 

Other accounts receivable

 

 

1,226

 

 

 

1,101

 

Other allowance for credit losses

 

 

(111

)

 

 

(82

)

Other accounts receivable, net

 

 

1,115

 

 

 

1,019

 

Inventories, net

 

 

 

 

Fossil fuel

 

 

78

 

 

 

94

 

Materials and supplies

 

 

777

 

 

 

707

 

Regulatory assets

 

 

1,869

 

 

 

2,215

 

Other

 

 

471

 

 

 

473

 

Total current assets

 

 

8,023

 

 

 

7,777

 

Property, plant, and equipment, net

 

 

76,661

 

 

 

73,593

 

Deferred debits and other assets

 

 

 

 

Regulatory assets

 

 

8,657

 

 

 

8,698

 

Goodwill

 

 

6,630

 

 

 

6,630

 

Receivable related to Regulatory Agreement Units

 

 

4,322

 

 

 

3,232

 

Investments

 

 

279

 

 

 

251

 

Other

 

 

1,498

 

 

 

1,365

 

Total deferred debits and other assets

 

 

21,386

 

 

 

20,176

 

Total assets

 

$

106,070

 

 

$

101,546

 

 

 

 

 

 

 

 

September 30, 2024

 

December 31, 2023

Liabilities and shareholders’ equity

 

 

 

 

Current liabilities

 

 

 

 

Short-term borrowings

 

$

1,031

 

 

$

2,523

 

Long-term debt due within one year

 

 

954

 

 

 

1,403

 

Accounts payable

 

 

2,648

 

 

 

2,846

 

Accrued expenses

 

 

1,284

 

 

 

1,375

 

Payables to affiliates

 

 

5

 

 

 

5

 

Customer deposits

 

 

432

 

 

 

411

 

Regulatory liabilities

 

 

430

 

 

 

389

 

Mark-to-market derivative liabilities

 

 

25

 

 

 

74

 

Unamortized energy contract liabilities

 

 

6

 

 

 

8

 

Other

 

 

569

 

 

 

557

 

Total current liabilities

 

 

7,384

 

 

 

9,591

 

Long-term debt

 

 

43,701

 

 

 

39,692

 

Long-term debt to financing trusts

 

 

390

 

 

 

390

 

Deferred credits and other liabilities

 

 

 

 

Deferred income taxes and unamortized investment tax credits

 

 

12,551

 

 

 

11,956

 

Regulatory liabilities

 

 

10,563

 

 

 

9,576

 

Pension obligations

 

 

1,553

 

 

 

1,571

 

Non-pension postretirement benefit obligations

 

 

528

 

 

 

527

 

Asset retirement obligations

 

 

289

 

 

 

267

 

Mark-to-market derivative liabilities

 

 

180

 

 

 

106

 

Unamortized energy contract liabilities

 

 

22

 

 

 

27

 

Other

 

 

2,287

 

 

 

2,088

 

Total deferred credits and other liabilities

 

 

27,973

 

 

 

26,118

 

Total liabilities

 

 

79,448

 

 

 

75,791

 

Commitments and contingencies

 

 

 

 

Shareholders’ equity

 

 

 

 

Common stock

 

 

21,320

 

 

 

21,114

 

Treasury stock, at cost

 

 

(123

)

 

 

(123

)

Retained earnings

 

 

6,161

 

 

 

5,490

 

Accumulated other comprehensive loss, net

 

 

(736

)

 

 

(726

)

Total shareholders’ equity

 

 

26,622

 

 

 

25,755

 

Total liabilities and shareholders’ equity

 

$

106,070

 

 

$

101,546

 

Exelon

Consolidated Statements of Cash Flows

(unaudited)

(in millions)

 

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

 

2023

 

Cash flows from operating activities

 

 

 

 

Net income

 

$

1,813

 

 

$

1,711

 

Adjustments to reconcile net income to net cash flows provided by operating activities:

 

 

 

 

Depreciation, amortization, and accretion

 

 

2,683

 

 

 

2,616

 

Gain on sales of assets

 

 

(12

)

 

 

 

Deferred income taxes and amortization of investment tax credits

 

 

102

 

 

 

210

 

Net fair value changes related to derivatives

 

 

1

 

 

 

21

 

Other non-cash operating activities

 

 

441

 

 

 

(237

)

Changes in assets and liabilities:

 

 

 

 

Accounts receivable

 

 

(489

)

 

 

82

 

Inventories

 

 

(57

)

 

 

(8

)

Accounts payable and accrued expenses

 

 

(309

)

 

 

(454

)

Collateral received (paid), net

 

 

21

 

 

 

(183

)

Income taxes

 

 

(18

)

 

 

50

 

Regulatory assets and liabilities, net

 

 

194

 

 

 

(395

)

Pension and non-pension postretirement benefit contributions

 

 

(140

)

 

 

(97

)

Other assets and liabilities

 

 

(87

)

 

 

(24

)

Net cash flows provided by operating activities

 

 

4,143

 

 

 

3,292

 

Cash flows from investing activities

 

 

 

 

Capital expenditures

 

 

(5,161

)

 

 

(5,540

)

Proceeds from sales of assets and businesses

 

 

38

 

 

 

 

Other investing activities

 

 

9

 

 

 

25

 

Net cash flows used in investing activities

 

 

(5,114

)

 

 

(5,515

)

Cash flows from financing activities

 

 

 

 

Changes in short-term borrowings

 

 

(1,093

)

 

 

(1,116

)

Proceeds from short-term borrowings with maturities greater than 90 days

 

 

150

 

 

 

400

 

Repayments on short-term borrowings with maturities greater than 90 days

 

 

(549

)

 

 

(150

)

Issuance of long-term debt

 

 

4,975

 

 

 

5,300

 

Retirement of long-term debt

 

 

(1,336

)

 

 

(1,209

)

Issuance of common stock

 

 

148

 

 

 

 

Dividends paid on common stock

 

 

(1,142

)

 

 

(1,074

)

Proceeds from employee stock plans

 

 

33

 

 

 

30

 

Other financing activities

 

 

(83

)

 

 

(101

)

Net cash flows provided by financing activities

 

 

1,103

 

 

 

2,080

 

Increase (decrease) in cash, restricted cash, and cash equivalents

 

 

132

 

 

 

(143

)

Cash, restricted cash, and cash equivalents at beginning of period

 

 

1,101

 

 

 

1,090

 

Cash, restricted cash, and cash equivalents at end of period

 

$

1,233

 

 

$

947

 

Exelon

Reconciliation of GAAP Net Income (Loss) to Adjusted (non-GAAP) Operating Earnings and Analysis of Earnings

Three Months Ended September 30, 2024 and 2023

(unaudited)

(in millions, except per share data)

 

 

Exelon

Earnings per

Diluted

Share

 

ComEd

 

PECO

 

BGE

 

PHI

 

Other (a)

 

Exelon

2023 GAAP net income (loss)

$

0.70

 

 

$

333

 

 

$

146

 

 

$

45

 

 

$

232

 

 

$

(56

)

 

$

700

 

Mark-to-market impact of economic hedging activities (net of taxes of $4)

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12

 

 

 

12

 

Asset retirement obligation (net of taxes of $1)

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

Separation costs (net of taxes of $2, $1, $1, $1, and $5, respectively) (1)

 

0.01

 

 

 

5

 

 

 

3

 

 

 

2

 

 

 

4

 

 

 

 

 

 

14

 

Income tax-related adjustments (entire amount represents tax expense) (2)

 

(0.05

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(54

)

 

 

(54

)

2023 Adjusted (non-GAAP) operating earnings (loss)

$

0.67

 

 

$

338

 

 

$

149

 

 

$

47

 

 

$

234

 

 

$

(97

)

 

$

671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year over year effects on Adjusted (non-GAAP) operating earnings:

Weather

$

 

 

$

 

(b)

$

 

 

$

 

(b)

$

(4

)

(b)

$

 

 

$

(4

)

Load

 

0.01

 

 

 

 

(b)

 

3

 

 

 

 

(b)

 

4

 

(b)

 

 

 

 

7

 

Distribution and transmission rates (3)

 

0.06

 

 

 

(21

)

(c)

 

12

 

(c)

 

42

 

(c)

 

30

 

(c)

 

 

 

 

63

 

Other energy delivery (4)

 

0.08

 

 

 

80

 

(c)

 

(1

)

(c)

 

(6

)

(c)

 

8

 

(c)

 

 

 

 

81

 

Operating and maintenance expense (5)

 

(0.05

)

 

 

(18

)

 

 

(28

)

 

 

(35

)

 

 

22

 

 

 

10

 

 

 

(49

)

Pension and non-pension postretirement benefits

 

0.01

 

 

 

(4

)

 

 

(1

)

 

 

 

 

 

1

 

 

 

10

 

 

 

6

 

Depreciation and amortization expense (6)

 

(0.03

)

 

 

(22

)

 

 

(6

)

 

 

(5

)

 

 

6

 

 

 

 

 

 

(27

)

Interest expense and other (7)

 

(0.04

)

 

 

7

 

 

 

(10

)

 

 

2

 

 

 

(23

)

 

 

(16

)

 

 

(40

)

Total year over year effects on Adjusted (non-GAAP) Operating Earnings

$

0.04

 

 

$

22

 

 

$

(31

)

 

$

(2

)

 

$

44

 

 

$

4

 

 

$

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024 GAAP net income (loss)

$

0.70

 

 

$

360

 

 

$

117

 

 

$

45

 

 

$

278

 

 

$

(93

)

 

$

707

 

Change in environmental liabilities (net of taxes of $0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in FERC audit liability (net of taxes of $0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost management charge (net of taxes of $0) (8)

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

1

 

2024 Adjusted (non-GAAP) operating earnings (loss)

$

0.71

 

 

$

360

 

 

$

118

 

 

$

45

 

 

$

278

 

 

$

(93

)

 

$

708

 

Note:

Amounts may not sum due to rounding.

Unless otherwise noted, the income tax impact of each reconciling item between GAAP net income and Adjusted (non-GAAP) operating earnings is based on the marginal statutory federal and state income tax rates for each Registrant, taking into account whether the income or expense item is taxable or deductible, respectively, in whole or in part. For all items, the marginal statutory income tax rates for 2024 and 2023 ranged from 24.0% to 29.0%.

 

 

(a)

 

Other primarily includes eliminating and consolidating adjustments, Exelon’s corporate operations, shared service entities, and other financing and investment activities.

(b)

 

For ComEd, BGE, Pepco, DPL Maryland, and ACE, customer rates are adjusted to eliminate the impacts of weather and customer usage on distribution volumes.

(c)

 

ComEd's distribution rate revenues increase or decrease as fully recoverable costs fluctuate. For regulatory recovery mechanisms, including transmission formula rates and riders across the utilities, revenues increase and decrease  i) as fully recoverable costs fluctuate (with no impact on net earnings), and ii) pursuant to changes in rate base, capital structure and ROE (which impact net earnings).

(1)

 

Represents costs related to the separation primarily comprised of system-related costs, third-party costs paid to advisors, consultants, lawyers, and other experts assisting in the separation, and employee-related severance costs, which are recorded in Operating and maintenance expense and Other, net.

(2)

 

In 2023, reflects the adjustment to state deferred income taxes due to changes in forecasted apportionment.

(3)

 

For ComEd, reflects decreased electric distribution revenues due to lower allowed electric distribution ROE and absence of a return on the pension asset, partially offset by higher rate base. For BGE, reflects increased revenue primarily due to distribution rate increases. For PHI, reflects increased revenue primarily due to distribution and transmission rate increases.

(4)

 

For ComEd, reflects increased electric distribution, transmission, and energy efficiency revenues due to higher fully recoverable costs and higher return on regulatory assets, partially offset by lower carrying cost recovery related to the CMC regulatory asset.

(5)

 

Represents Operating and maintenance expense, excluding pension and non-pension postretirement benefits. For ComEd, primarily reflects an updated rate of capitalization of certain overhead costs. For PECO and BGE, reflects increased credit loss expense. For PHI, reflects decreased storm costs. For Corporate, reflects decreased in Operating and maintenance expense with an offsetting decrease in other income, for costs billed to Constellation for services provided by Exelon through the Transition Services Agreement (TSA).

(6)

 

Reflects ongoing capital expenditures across all utilities.

(7)

 

For PHI, primarily reflects an increase in interest expense. For Corporate, primarily reflects a decrease in other income for costs billed to Constellation for services provided by Exelon through the TSA, with an offsetting decrease in Operating and maintenance expense.

(8)

 

Primarily represents severance and reorganization costs related to cost management.

Exelon

Reconciliation of GAAP Net Income (Loss) to Adjusted (non-GAAP) Operating Earnings and Analysis of Earnings

Nine Months Ended September 30, 2024 and 2023

(unaudited)

(in millions, except per share data)

 

 

 

 

 

 

Exelon

Earnings

per Diluted

Share

 

ComEd

 

PECO

 

BGE

 

PHI

 

Other (a)

 

Exelon

2023 GAAP net income (loss)

$

1.72

 

 

$

822

 

 

$

410

 

 

$

286

 

 

$

490

 

 

$

(297

)

 

$

1,711

 

Mark-to-market impact of economic hedging activities (net of taxes of $4)

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

 

 

14

 

Asset retirement obligation (net of taxes of $1)

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

Change in environmental liabilities (net of taxes of $8)

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

29

 

 

 

 

 

 

29

 

SEC matter loss contingency (net of taxes of $0)

 

0.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46

 

 

 

46

 

Change in FERC audit liability (net of taxes of $4)

 

0.01

 

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

Separation costs (net of taxes of $3, $1, $1, $2, $0, and $7, respectively) (1)

 

0.02

 

 

 

7

 

 

 

3

 

 

 

3

 

 

 

5

 

 

 

1

 

 

 

19

 

Income tax-related adjustments (entire amount represents tax expense) (2)

 

(0.05

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(54

)

 

 

(54

)

2023 Adjusted (non-GAAP) operating earnings (loss)

$

1.78

 

 

$

839

 

 

$

413

 

 

$

289

 

 

$

522

 

 

$

(289

)

 

$

1,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year over year effects on Adjusted (non-GAAP) operating earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Weather

$

0.06

 

 

$

 

(b)

$

53

 

 

$

 

(b)

$

6

 

(b)

$

 

 

$

59

 

Load

 

0.01

 

 

 

 

(b)

 

8

 

 

 

 

(b)

 

2

 

(b)

 

 

 

 

10

 

Distribution and transmission rates (3)

 

0.23

 

 

 

(38

)

(c)

 

9

 

(c)

 

161

 

(c)

 

97

 

(c)

 

 

 

 

229

 

Other energy delivery (4)

 

0.24

 

 

 

220

 

(c)

 

(8

)

(c)

 

(13

)

(c)

 

38

 

(c)

 

 

 

 

237

 

Operating and maintenance expense (5)

 

(0.10

)

 

 

(95

)

 

 

(63

)

 

 

(58

)

 

 

4

 

 

 

107

 

 

 

(105

)

Pension and non-pension postretirement benefits

 

(0.01

)

 

 

(13

)

 

 

(4

)

 

 

 

 

 

1

 

 

 

8

 

 

 

(8

)

Depreciation and amortization expense (6)

 

(0.09

)

 

 

(57

)

 

 

(16

)

 

 

(17

)

 

 

(2

)

 

 

(1

)

 

 

(93

)

Interest expense and other (7)

 

(0.24

)

 

 

7

 

 

 

(32

)

 

 

(8

)

 

 

(61

)

 

 

(144

)

 

 

(238

)

Total year over year effects on Adjusted (non-GAAP) operating earnings

$

0.08

 

 

$

24

 

 

$

(53

)

 

$

65

 

 

$

85

 

 

$

(30

)

 

$

91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024 GAAP net income (loss)

$

1.81

 

 

$

823

 

 

$

356

 

 

$

353

 

 

$

603

 

 

$

(322

)

 

$

1,813

 

Change in environmental liabilities (net of taxes of $0)

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

Change in FERC audit liability (net of taxes of $13)

 

0.04

 

 

 

40

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

42

 

Cost management charge (net of taxes of $1, $0, $2, and $3, respectively) (8)

 

0.01

 

 

 

 

 

 

4

 

 

 

1

 

 

 

5

 

 

 

 

 

 

10

 

2024 Adjusted (non-GAAP) operating earnings (loss)

$

1.86

 

 

$

863

 

 

$

360

 

 

$

354

 

 

$

607

 

 

$

(319

)

 

$

1,865

 

Note:

Amounts may not sum due to rounding.

Unless otherwise noted, the income tax impact of each reconciling item between GAAP net income and Adjusted (non-GAAP) operating earnings is based on the marginal statutory federal and state income tax rates for each Registrant, taking into account whether the income or expense item is taxable or deductible, respectively, in whole or in part. For all items, the marginal statutory income tax rates for 2024 and 2023 ranged from 24.0% to 29.0%.

 

(a)

 

Other primarily includes eliminating and consolidating adjustments, Exelon’s corporate operations, shared service entities, and other financing and investment activities.

(b)

 

For ComEd, BGE, Pepco, DPL Maryland, and ACE, customer rates are adjusted to eliminate the impacts of weather and customer usage on distribution volumes.

(c)

 

ComEd's distribution rate revenues increase or decrease as fully recoverable costs fluctuate. For other regulatory recovery mechanisms, including transmission formula rates and riders across the utilities, revenues increase and decrease  i) as fully recoverable costs fluctuate (with no impact on net earnings), and ii) pursuant to changes in rate base, capital structure and ROE (which impact net earnings).

(1)

 

Represents costs related to the separation primarily comprised of system-related costs, third-party costs paid to advisors, consultants, lawyers, and other experts assisting in the separation, and employee-related severance costs, which are recorded in Operating and maintenance expense and Other, net.

(2)

 

In 2023, reflects the adjustment to state deferred income taxes dues to changes in forecasted apportionment.

(3)

 

For ComEd, reflects decreased electric distribution revenues due to lower allowed electric distribution ROE and absence of a return on the pension asset, partially offset by higher rate base. For BGE, reflects increased revenue due to distribution rate increases. For PHI, reflects increased revenue primarily due to distribution and transmission increases.

(4)

 

For ComEd, reflects increased electric distribution, transmission, and energy efficiency revenues due to higher fully recoverable costs, higher return on regulatory assets, and higher transmission peak load, partially offset by lower carrying cost recovery related to the CMC regulatory asset. For PHI, reflects higher distribution and transmission revenues due to higher fully recoverable costs.

(5)

 

Represents Operating and maintenance expense, excluding pension and non-pension postretirement benefits. For ComEd, reflects an updated rate of capitalization of certain overhead costs. For PECO and BGE, reflects increased storm costs and credit loss expense. For Corporate, primarily reflects a decrease in Operating and maintenance expense with an offsetting decrease in other income for costs billed to Constellation for services provided by Exelon through the TSA.

(6)

 

Reflects ongoing capital expenditures across all utilities.

(7)

 

For PECO, primarily reflects an increase in interest expense. For PHI, primarily reflects an increase in interest expense and an increase in taxes other than income. For Corporate, primarily reflects an increase in interest expense and a decrease in other income for costs billed to Constellation for services provided by Exelon through the TSA, with an offsetting decrease in Operating and maintenance expense.

(8)

 

Primarily represents severance and reorganization costs related to cost management.

ComEd Statistics

Three Months Ended September 30, 2024 and 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric Deliveries (in GWhs)

 

Revenue (in millions)

 

2024

 

2023

 

% Change

 

Weather - Normal % Change

 

 

2024

 

 

2023

 

% Change

Electric Deliveries and Revenues(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

8,409

 

8,199

 

2.6

%

 

4.0

%

 

$

1,117

 

 

$

1,047

 

6.7

%

Small commercial & industrial

7,869

 

7,822

 

0.6

%

 

0.4

%

 

 

603

 

 

 

540

 

11.7

%

Large commercial & industrial

6,903

 

7,039

 

(1.9

)%

 

2.7

%

 

 

286

 

 

 

263

 

8.7

%

Public authorities & electric railroads

210

 

209

 

0.5

%

 

0.6

%

 

 

11

 

 

 

11

 

%

Other(b)

 

 

n/a

 

 

n/a

 

 

 

280

 

 

 

265

 

5.7

%

Total electric revenues(c)

23,391

 

23,269

 

0.5

%

 

2.4

%

 

 

2,297

 

 

 

2,126

 

8.0

%

Other Revenues(d)

 

 

 

 

 

 

 

 

 

(68

)

 

 

142

 

(147.9

)%

Total electric revenues

 

 

 

 

 

 

 

 

$

2,229

 

 

$

2,268

 

(1.7

)%

Purchased Power

 

 

 

 

 

 

 

 

$

835

 

 

$

896

 

(6.8

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2024

 

2023

 

Normal

 

From 2023

 

From Normal

Heating Degree-Days

15

 

15

 

79

 

%

 

(81.0

)%

Cooling Degree-Days

818

 

791

 

722

 

3.4

%

 

13.3

%

Nine Months Ended September 30, 2024 and 2023

 

 

Electric Deliveries (in GWhs)

 

Revenue (in millions)

 

2024

 

2023

 

% Change

 

Weather - Normal % Change

 

 

2024

 

 

2023

 

% Change

Electric Deliveries and Revenues(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

21,617

 

20,217

 

6.9

%

 

3.1

%

 

$

3,017

 

 

$

2,744

 

9.9

%

Small commercial & industrial

21,586

 

21,854

 

(1.2

)%

 

(0.2

)%

 

 

1,755

 

 

 

1,363

 

28.8

%

Large commercial & industrial

20,577

 

20,101

 

2.4

%

 

2.4

%

 

 

875

 

 

 

553

 

58.2

%

Public authorities & electric railroads

589

 

622

 

(5.3

)%

 

(5.6

)%

 

 

43

 

 

 

33

 

30.3

%

Other(b)

 

 

n/a

 

 

n/a

 

 

 

803

 

 

 

716

 

12.2

%

Total electric revenues(c)

64,369

 

62,794

 

2.5

%

 

1.6

%

 

 

6,493

 

 

 

5,409

 

20.0

%

Other Revenues(d)

 

 

 

 

 

 

 

 

 

(90

)

 

 

427

 

(121.1

)%

Total electric revenues

 

 

 

 

 

 

 

 

$

6,403

 

 

$

5,836

 

9.7

%

Purchased Power

 

 

 

 

 

 

 

 

$

2,504

 

 

$

2,068

 

21.1

%

 

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2024

 

2023

 

Normal

 

From 2023

 

From Normal

Heating Degree-Days

3,028

 

3,267

 

3,829

 

(7.3

)%

 

(20.9

)%

Cooling Degree-Days

1,176

 

1,089

 

988

 

8.0

%

 

19.0

%

Number of Electric Customers

2024

 

2023

Residential

3,703,677

 

3,733,678

Small commercial & industrial

393,796

 

391,222

Large commercial & industrial

2,044

 

1,887

Public authorities & electric railroads

5,762

 

4,802

Total

4,105,279

 

4,131,589

__________

(a)

 

Reflects revenues from customers purchasing electricity directly from ComEd and customers purchasing electricity from a competitive electric generation supplier, as all customers are assessed delivery charges. For customers purchasing electricity from ComEd, revenues also reflect the cost of energy and transmission.

(b)

 

Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.

(c)

 

Includes operating revenues from affiliates totaling $2 million and $9 million for the three months ended September 30, 2024 and 2023, respectively, and $6 million and $14 million for the nine months ended September 30, 2024 and 2023, respectively.

(d)

 

Includes alternative revenue programs and late payment charges.

PECO Statistics

Three Months Ended September 30, 2024 and 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric and Natural Gas Deliveries

 

Revenue (in millions)

 

2024

 

2023

 

% Change

 

Weather-

Normal

% Change

 

2024

 

2023

 

% Change

Electric (in GWhs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric Deliveries and Revenues(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

4,146

 

4,134

 

0.3

%

 

0.2

%

 

$

641

 

$

654

 

(2.0

)%

Small commercial & industrial

2,129

 

2,070

 

2.9

%

 

2.8

%

 

 

153

 

 

148

 

3.4

%

Large commercial & industrial

3,768

 

3,830

 

(1.6

)%

 

(1.5

)%

 

 

73

 

 

67

 

9.0

%

Public authorities & electric railroads

156

 

152

 

2.6

%

 

2.0

%

 

 

7

 

 

7

 

%

Other(b)

 

 

n/a

 

 

n/a

 

 

 

74

 

 

80

 

(7.5

)%

Total electric revenues(c)

10,199

 

10,186

 

0.1

%

 

0.1

%

 

 

948

 

 

956

 

(0.8

)%

Other Revenues(d)

 

 

 

 

 

 

 

 

 

12

 

 

14

 

(14.3

)%

Total Electric Revenues

 

 

 

 

 

 

 

 

 

960

 

 

970

 

(1.0

)%

Natural Gas (in mmcfs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Deliveries and Revenues(e)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

2,359

 

2,134

 

10.5

%

 

13.4

%

 

 

44

 

 

43

 

2.3

%

Small commercial & industrial

1,933

 

1,939

 

(0.3

)%

 

1.4

%

 

 

17

 

 

16

 

6.3

%

Large commercial & industrial

1

 

4

 

(75.0

)%

 

(4.6

)%

 

 

 

 

 

n/a

 

Transportation

5,232

 

5,278

 

(0.9

)%

 

(2.5

)%

 

 

7

 

 

7

 

%

Other(f)

 

 

n/a

 

 

n/a

 

 

 

2

 

 

1

 

100.0

%

Total natural gas revenues(g)

9,525

 

9,355

 

1.8

%

 

1.9

%

 

 

70

 

 

67

 

4.5

%

Other Revenues(d)

 

 

 

 

 

 

 

 

 

 

 

 

n/a

 

Total Natural Gas Revenues

 

 

 

 

 

 

 

 

 

70

 

 

67

 

4.5

%

Total Electric and Natural Gas Revenues

 

 

 

 

 

$

1,030

 

$

1,037

 

(0.7

)%

Purchased Power and Fuel

 

 

 

 

 

 

 

 

$

386

 

$

411

 

(6.1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2024

 

2023

 

Normal

 

From 2023

 

From Normal

Heating Degree-Days

1

 

18

 

21

 

(94.4

)%

 

(95.2

)%

Cooling Degree-Days

1,062

 

1,064

 

1,038

 

(0.2

)%

 

2.3

%

Nine Months Ended September 30, 2024 and 2023

 

 

Electric and Natural Gas Deliveries

 

Revenue (in millions)

 

2024

 

2023

 

% Change

 

Weather-

Normal

% Change

 

2024

 

2023

 

% Change

Electric (in GWhs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric Deliveries and Revenues(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

10,897

 

10,186

 

7.0

%

 

0.7

%

 

$

1,683

 

$

1,617

 

4.1

%

Small commercial & industrial

5,876

 

5,616

 

4.6

%

 

1.5

%

 

 

407

 

 

415

 

(1.9

)%

Large commercial & industrial

10,531

 

10,398

 

1.3

%

 

%

 

 

191

 

 

196

 

(2.6

)%

Public authorities & electric railroads

470

 

464

 

1.3

%

 

1.3

%

 

 

21

 

 

23

 

(8.7

)%

Other(b)

 

 

n/a

 

 

n/a

 

 

 

221

 

 

219

 

0.9

%

Total electric revenues(c)

27,774

 

26,664

 

4.2

%

 

0.6

%

 

 

2,523

 

 

2,470

 

2.1

%

Other Revenues(d)

 

 

 

 

 

 

 

 

 

14

 

 

14

 

%

Total electric revenues

 

 

 

 

 

 

 

 

 

2,537

 

 

2,484

 

2.1

%

Natural Gas (in mmcfs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Deliveries and Revenues(e)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

25,779

 

23,697

 

8.8

%

 

1.5

%

 

 

300

 

 

335

 

(10.4

)%

Small commercial & industrial

14,742

 

14,381

 

2.5

%

 

(3.3

)%

 

 

106

 

 

123

 

(13.8

)%

Large commercial & industrial

17

 

39

 

(56.4

)%

 

(9.4

)%

 

 

 

 

1

 

(100.0

)%

Transportation

17,248

 

17,482

 

(1.3

)%

 

(3.0

)%

 

 

20

 

 

20

 

%

Other(f)

 

 

n/a

 

 

n/a

 

 

 

11

 

 

12

 

(8.3

)%

Total natural gas revenues(g)

57,786

 

55,599

 

3.9

%

 

(1.1

)%

 

 

437

 

 

491

 

(11.0

)%

Other Revenues(d)

 

 

 

 

 

 

 

 

 

1

 

 

2

 

(50.0

)%

Total natural gas revenues

 

 

 

 

 

 

 

 

 

438

 

 

493

 

(11.2

)%

Total electric and natural gas revenues

 

 

 

 

 

$

2,975

 

$

2,977

 

(0.1

)%

Purchased Power and Fuel

 

 

 

 

 

 

 

 

$

1,113

 

$

1,197

 

(7.0

)%

 

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2024

 

2023

 

Normal

 

From 2023

 

From Normal

Heating Degree-Days

2,441

 

2,236

 

2,853

 

9.2

%

 

(14.4

)%

Cooling Degree-Days

1,599

 

1,297

 

1,430

 

23.3

%

 

11.8

%

Number of Electric Customers

2024

 

2023

 

Number of Natural Gas Customers

2024

 

2023

Residential

1,529,205

 

1,531,168

 

Residential

506,476

 

505,370

Small commercial & industrial

155,126

 

155,932

 

Small commercial & industrial

44,682

 

44,743

Large commercial & industrial

3,156

 

3,111

 

Large commercial & industrial

7

 

9

Public authorities & electric railroads

10,716

 

10,416

 

Transportation

643

 

629

Total

1,698,203

 

1,700,627

 

Total

551,808

 

550,751

__________

(a)

 

Reflects delivery volumes and revenues from customers purchasing electricity directly from PECO and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from PECO, revenues also reflect the cost of energy and transmission.

(b)

 

Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.

(c)

 

Includes operating revenues from affiliates totaling  $3 million and $2 million for the three months ended September 30, 2024 and 2023, respectively, and $5 million and $5 million for the  nine months ended September 30, 2024 and 2023, respectively.

(d)

 

Includes alternative revenue programs and late payment charges.

(e)

 

Reflects delivery volumes and revenues from customers purchasing natural gas directly from PECO and customers purchasing natural gas from a competitive natural gas supplier as all customers are assessed distribution charges. For customers purchasing natural gas from PECO, revenue also reflects the cost of natural gas.

(f)

 

Includes revenues primarily from off-system sales.

(g)

 

Includes operating revenues from affiliates totaling  $1 million and  less than $1 million for the three months ended September 30, 2024 and 2023, respectively, and $2 million and $1 million for the  nine months ended September 30, 2024 and 2023, respectively.

BGE Statistics

Three Months Ended September 30, 2024 and 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric and Natural Gas Deliveries

 

Revenue (in millions)

 

2024

 

2023

 

% Change

 

Weather-

Normal

% Change

 

 

2024

 

 

 

2023

 

 

% Change

Electric (in GWhs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric Deliveries and Revenues(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

3,589

 

3,601

 

(0.3

)%

 

1.3

%

 

$

558

 

 

$

512

 

 

9.0

%

Small commercial & industrial

733

 

722

 

1.5

%

 

0.2

%

 

 

96

 

 

 

86

 

 

11.6

%

Large commercial & industrial

3,675

 

3,664

 

0.3

%

 

0.8

%

 

 

154

 

 

 

144

 

 

6.9

%

Public authorities & electric railroads

46

 

50

 

(8.0

)%

 

(8.8

)%

 

 

8

 

 

 

7

 

 

14.3

%

Other(b)

 

 

n/a

 

 

n/a

 

 

 

110

 

 

 

104

 

 

5.8

%

Total electric revenues(c)

8,043

 

8,037

 

0.1

%

 

0.9

%

 

 

926

 

 

 

853

 

 

8.6

%

Other Revenues(d)

 

 

 

 

 

 

 

 

 

(1

)

 

 

(17

)

 

(94.1

)%

Total electric revenues

 

 

 

 

 

 

 

 

 

925

 

 

 

836

 

 

10.6

%

Natural Gas (in mmcfs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Deliveries and Revenues(e)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

2,210

 

2,258

 

(2.1

)%

 

(2.4

)%

 

 

58

 

 

 

57

 

 

1.8

%

Small commercial & industrial

781

 

782

 

(0.1

)%

 

(0.1

)%

 

 

11

 

 

 

10

 

 

10.0

%

Large commercial & industrial

7,058

 

7,512

 

(6.0

)%

 

(5.8

)%

 

 

32

 

 

 

25

 

 

28.0

%

Other(f)

426

 

7

 

5,985.7

%

 

n/a

 

 

 

3

 

 

 

4

 

 

(25.0

)%

Total natural gas revenues(g)

10,475

 

10,559

 

(0.8

)%

 

(4.6

)%

 

 

104

 

 

 

96

 

 

8.3

%

Other Revenues(d)

 

 

 

 

 

 

 

 

 

15

 

 

 

 

 

n/a

 

Total natural gas revenues

 

 

 

 

 

 

 

 

 

119

 

 

 

96

 

 

24.0

%

Total electric and natural gas revenues

 

 

 

 

 

$

1,044

 

 

$

932

 

 

12.0

%

Purchased Power and Fuel

 

 

 

 

 

 

 

 

$

420

 

 

$

380

 

 

10.5

%

 

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2024

 

2023

 

Normal

 

From 2023

 

From Normal

Heating Degree-Days

48

 

41

 

68

 

17.1

%

 

(29.4

)%

Cooling Degree-Days

701

 

706

 

622

 

(0.7

)%

 

12.7

%

Nine Months Ended September 30, 2024 and 2023

 
 

Electric and Natural Gas Deliveries

 

Revenue (in millions)

 

2024

 

2023

 

% Change

 

Weather-

Normal

% Change

 

2024

 

2023

 

% Change

Electric (in GWhs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric Deliveries and Revenues(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

9,755

 

9,162

 

6.5

%

 

1.1

%

 

$

1,556

 

$

1,308

 

19.0

%

Small commercial & industrial

2,078

 

2,005

 

3.6

%

 

0.8

%

 

 

274

 

 

253

 

8.3

%

Large commercial & industrial

10,061

 

9,812

 

2.5

%

 

1.2

%

 

 

425

 

 

412

 

3.2

%

Public authorities & electric railroads

150

 

153

 

(2.0

)%

 

(2.3

)%

 

 

24

 

 

22

 

9.1

%

Other(b)

 

 

n/a

 

 

n/a

 

 

 

303

 

 

303

 

%

Total electric revenues(c)

22,044

 

21,132

 

4.3

%

 

1.1

%

 

 

2,582

 

 

2,298

 

12.4

%

Other Revenues(d)

 

 

 

 

 

 

 

 

 

6

 

 

24

 

(75.0

)%

Total electric revenues

 

 

 

 

 

 

 

 

 

2,588

 

 

2,322

 

11.5

%

Natural Gas (in mmcfs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Deliveries and Revenues(e)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

24,489

 

22,954

 

6.7

%

 

(2.6

)%

 

 

418

 

 

406

 

3.0

%

Small commercial & industrial

5,994

 

5,706

 

5.0

%

 

(2.3

)%

 

 

76

 

 

66

 

15.2

%

Large commercial & industrial

28,890

 

28,785

 

0.4

%

 

(2.6

)%

 

 

143

 

 

124

 

15.3

%

Other(f)

1,323

 

1,692

 

(21.8

)%

 

n/a

 

 

 

12

 

 

28

 

(57.1

)%

Total natural gas revenues(g)

60,696

 

59,137

 

2.6

%

 

(2.6

)%

 

 

649

 

 

624

 

4.0

%

Other Revenues(d)

 

 

 

 

 

 

 

 

 

31

 

 

40

 

(22.5

)%

Total natural gas revenues

 

 

 

 

 

 

 

 

 

680

 

 

664

 

2.4

%

Total electric and natural gas revenues

 

 

 

 

 

$

3,268

 

$

2,986

 

9.4

%

Purchased Power and Fuel

 

 

 

 

 

 

 

 

$

1,228

 

$

1,145

 

7.2

%

 

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2024

 

2023

 

Normal

 

From 2023

 

From Normal

Heating Degree-Days

2,429

 

2,195

 

2,909

 

10.7

%

 

(16.5

)%

Cooling Degree-Days

1,039

 

917

 

885

 

13.3

%

 

17.4

%

Number of Electric Customers

2024

 

2023

 

Number of Natural Gas Customers

2024

 

2023

Residential

1,215,873

 

1,208,230

 

Residential

658,485

 

655,753

Small commercial & industrial

115,032

 

115,557

 

Small commercial & industrial

37,752

 

37,950

Large commercial & industrial

13,206

 

13,007

 

Large commercial & industrial

6,353

 

6,289

Public authorities & electric railroads

260

 

264

 

 

 

 

 

Total

1,344,371

 

1,337,058

 

Total

702,590

 

699,992

__________

(a)

 

Reflects revenues from customers purchasing electricity directly from BGE and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from BGE, revenues also reflect the cost of energy and transmission.

(b)

 

Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.

(c)

 

Includes operating revenues from affiliates totaling $2 million and $1 million for the three months ended September 30, 2024 and 2023, respectively, and $5 million and $4 million for the nine months ended September 30, 2024 and 2023, respectively.

(d)

 

Includes alternative revenue programs and late payment charges.

(e)

 

Reflects delivery volumes and revenues from customers purchasing natural gas directly from BGE and customers purchasing natural gas from a competitive natural gas supplier as all customers are assessed distribution charges. For customers purchasing natural gas from BGE, revenue also reflects the cost of natural gas.

(f)

 

Includes revenues primarily from off-system sales.

(g)

 

Includes operating revenues from affiliates totaling $1 million and $1 million for the three months ended September 30, 2024 and 2023, respectively, and $2 million and $2 million for the  nine months ended September 30, 2024 and 2023, respectively.

Pepco Statistics

Three Months Ended September 30, 2024 and 2023

 

 

Electric Deliveries (in GWhs)

 

Revenue (in millions)

 

2024

 

2023

 

% Change

 

Weather-

Normal

% Change

 

2024

 

2023

 

% Change

Electric Deliveries and Revenues(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

2,432

 

2,529

 

(3.8

)%

 

(1.1

)%

 

$

426

 

$

405

 

 

5.2

%

Small commercial & industrial

306

 

315

 

(2.9

)%

 

(2.6

)%

 

 

52

 

 

54

 

 

(3.7

)%

Large commercial & industrial

3,834

 

3,975

 

(3.5

)%

 

(3.6

)%

 

 

281

 

 

303

 

 

(7.3

)%

Public authorities & electric railroads

164

 

175

 

(6.3

)%

 

(6.3

)%

 

 

9

 

 

9

 

 

%

Other(b)

 

 

n/a

 

 

n/a

 

 

 

85

 

 

67

 

 

26.9

%

Total electric revenues(c)

6,736

 

6,994

 

(3.7

)%

 

(2.7

)%

 

 

853

 

 

838

 

 

1.8

%

Other Revenues(d)

 

 

 

 

 

 

 

 

 

8

 

 

(16

)

 

(150.0

)%

Total electric revenues

 

 

 

 

 

 

 

 

$

861

 

$

822

 

 

4.7

%

Purchased Power

 

 

 

 

 

 

 

 

$

294

 

$

288

 

 

2.1

%

 

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2024

 

2023

 

Normal

 

From 2023

 

From Normal

Heating Degree-Days

 

11

 

8

 

(100.0

)%

 

(100.0

)%

Cooling Degree-Days

1,229

 

1,182

 

1,193

 

4.0

%

 

3.0

%

Nine Months Ended September 30, 2024 and 2023

 

 

Electric Deliveries (in GWhs)

 

Revenue (in millions)

 

2024

 

2023

 

% Change

 

Weather-

Normal

% Change

 

2024

 

2023

 

% Change

Electric Deliveries and Revenues(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

6,300

 

6,090

 

3.4

%

 

(2.9

)%

 

$

1,085

 

$

954

 

13.7

%

Small commercial & industrial

856

 

831

 

3.0

%

 

(0.6

)%

 

 

141

 

 

134

 

5.2

%

Large commercial & industrial

10,535

 

10,299

 

2.3

%

 

(0.2

)%

 

 

794

 

 

838

 

(5.3

)%

Public authorities & electric railroads

454

 

442

 

2.7

%

 

2.3

%

 

 

26

 

 

25

 

4.0

%

Other(b)

 

 

n/a

 

 

n/a

 

 

 

224

 

 

187

 

19.8

%

Total electric revenues(c)

18,145

 

17,662

 

2.7

%

 

(1.1

)%

 

 

2,270

 

 

2,138

 

6.2

%

Other Revenues(d)

 

 

 

 

 

 

 

 

 

50

 

 

36

 

38.9

%

Total electric revenues

 

 

 

 

 

 

 

 

$

2,320

 

$

2,174

 

6.7

%

Purchased Power

 

 

 

 

 

 

 

 

$

808

 

$

750

 

7.7

%

 

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2024

 

2023

 

Normal

 

From 2023

 

From Normal

Heating Degree-Days

2,006

 

1,840

 

2,382

 

9.0

%

 

(15.8

)%

Cooling Degree-Days

1,879

 

1,572

 

1,708

 

19.5

%

 

10.0

%

Number of Electric Customers

2024

 

2023

Residential

875,456

 

862,321

Small commercial & industrial

54,058

 

54,082

Large commercial & industrial

23,054

 

22,952

Public authorities & electric railroads

207

 

205

Total

952,775

 

939,560

__________

(a)

 

Reflects revenues from customers purchasing electricity directly from Pepco and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from Pepco, revenues also reflect the cost of energy and transmission.

(b)

 

Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.

(c)

 

Includes operating revenues from affiliates totaling $2 million and $1 million for the three months ended September 30, 2024 and 2023, respectively, and $5 million for both the nine months ended September 30, 2024 and 2023.

(d)

 

Includes alternative revenue programs and late payment charge revenues.

DPL Statistics

Three Months Ended September 30, 2024 and 2023

 

 

Electric and Natural Gas Deliveries

 

Revenue (in millions)

 

2024

 

2023

 

% Change

 

Weather -

Normal

% Change

 

 

2024

 

 

 

2023

 

 

% Change

Electric (in GWhs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric Deliveries and Revenues(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

1,578

 

1,620

 

(2.6

)%

 

6.0

%

 

$

267

 

 

$

255

 

 

4.7

%

Small commercial & industrial

672

 

683

 

(1.6

)%

 

1.5

%

 

 

69

 

 

 

70

 

 

(1.4

)%

Large commercial & industrial

1,115

 

1,154

 

(3.4

)%

 

(0.8

)%

 

 

31

 

 

 

32

 

 

(3.1

)%

Public authorities & electric railroads

10

 

9

 

11.1

%

 

9.8

%

 

 

4

 

 

 

3

 

 

33.3

%

Other(b)

 

 

n/a

 

 

n/a

 

 

 

70

 

 

 

67

 

 

4.5

%

Total electric revenues(c)

3,375

 

3,466

 

(2.6

)%

 

2.8

%

 

 

441

 

 

 

427

 

 

3.3

%

Other Revenues(d)

 

 

 

 

 

 

 

 

 

(2

)

 

 

(1

)

 

100.0

%

Total electric revenues

 

 

 

 

 

 

 

 

 

439

 

 

 

426

 

 

3.1

%

Natural Gas (in mmcfs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Deliveries and Revenues(e)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

397

 

414

 

(4.1

)%

 

4.1

%

 

 

11

 

 

 

12

 

 

(8.3

)%

Small commercial & industrial

343

 

350

 

(2.0

)%

 

2.9

%

 

 

6

 

 

 

7

 

 

(14.3

)%

Large commercial & industrial

408

 

381

 

7.1

%

 

7.1

%

 

 

1

 

 

 

1

 

 

%

Transportation

1,190

 

1,119

 

6.3

%

 

7.2

%

 

 

4

 

 

 

3

 

 

33.3

%

Other(f)

 

 

n/a

 

 

n/a

 

 

 

1

 

 

 

1

 

 

%

Total natural gas revenues

2,338

 

2,264

 

3.3

%

 

6.0

%

 

 

23

 

 

 

24

 

 

(4.2

)%

Other Revenues(d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

n/a

 

Total natural gas revenues

 

 

 

 

 

 

 

 

 

23

 

 

 

24

 

 

(4.2

)%

Total electric and natural gas revenues

 

 

 

 

 

$

462

 

 

$

450

 

 

2.7

%

Purchased Power and Fuel

 

 

 

 

 

 

 

 

$

203

 

 

$

201

 

 

1.0

%

Electric Service Territory

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2024

 

2023

 

Normal

 

From 2023

 

From Normal

Heating Degree-Days

14

 

26

 

25

 

(46.2

)%

 

(44.0

)%

Cooling Degree-Days

858

 

1,007

 

928

 

(14.8

)%

 

(7.5

)%

Natural Gas Service Territory

 

 

 

 

 

 

% Change

Heating Degree-Days

2024

 

2023

 

Normal

 

From 2023

 

From Normal

Heating Degree-Days

13

 

37

 

35

 

(64.9

)%

 

(62.9

)%

Nine Months Ended September 30, 2024 and 2023

 

 

Electric and Natural Gas Deliveries

 

Revenue (in millions)

 

2024

 

2023

 

% Change

 

Weather -

Normal

% Change

 

2024

 

2023

 

% Change

Electric (in GWhs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric Deliveries and Revenues(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

4,188

 

3,993

 

4.9

%

 

1.9

%

 

$

725

 

$

626

 

15.8

%

Small commercial & industrial

1,793

 

1,765

 

1.6

%

 

(0.5

)%

 

 

191

 

 

189

 

1.1

%

Large commercial & industrial

3,115

 

3,138

 

(0.7

)%

 

(1.2

)%

 

 

91

 

 

98

 

(7.1

)%

Public authorities & electric railroads

30

 

31

 

(3.2

)%

 

(3.7

)%

 

 

12

 

 

11

 

9.1

%

Other(b)

 

 

n/a

 

 

n/a

 

 

 

198

 

 

186

 

6.5

%

Total electric revenues(c)

9,126

 

8,927

 

2.2

%

 

0.5

%

 

 

1,217

 

 

1,110

 

9.6

%

Other Revenues(d)

 

 

 

 

 

 

 

 

 

4

 

 

13

 

(69.2

)%

Total electric revenues

 

 

 

 

 

 

 

 

 

1,221

 

 

1,123

 

8.7

%

Natural Gas (in mmcfs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Deliveries and Revenues(e)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

5,162

 

4,781

 

8.0

%

 

(1.8

)%

 

 

72

 

 

88

 

(18.2

)%

Small commercial & industrial

2,590

 

2,494

 

3.8

%

 

(5.4

)%

 

 

29

 

 

40

 

(27.5

)%

Large commercial & industrial

1,239

 

1,166

 

6.3

%

 

6.3

%

 

 

4

 

 

3

 

33.3

%

Transportation

4,491

 

4,350

 

3.2

%

 

0.4

%

 

 

12

 

 

11

 

9.1

%

Other(f)

 

 

n/a

 

 

n/a

 

 

 

5

 

 

8

 

(37.5

)%

Total natural gas revenues

13,482

 

12,791

 

5.4

%

 

(1.2

)%

 

 

122

 

 

150

 

(18.7

)%

Other Revenues(d)

 

 

 

 

 

 

 

 

 

 

 

 

n/a

 

Total natural gas revenues

 

 

 

 

 

 

 

 

 

122

 

 

150

 

(18.7

)%

Total electric and natural gas revenues

 

 

 

 

 

$

1,343

 

$

1,273

 

5.5

%

Purchased Power and Fuel

 

 

 

 

 

 

 

 

$

573

 

$

562

 

2.0

%

Electric Service Territory

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2024

 

2023

 

Normal

 

From 2023

 

From Normal

Heating Degree-Days

2,517

 

2,223

 

2,832

 

13.2

%

 

(11.1

)%

Cooling Degree-Days

1,256

 

1,259

 

1,281

 

(0.2

)%

 

(2.0

)%

Natural Gas Service Territory

 

 

 

 

 

 

% Change

Heating Degree-Days

2024

 

2023

 

Normal

 

From 2023

 

From Normal

Heating Degree-Days

2,620

 

2,306

 

2,993

 

13.6

%

 

(12.5

)%

Number of Electric Customers

2024

 

2023

 

Number of Natural Gas Customers

2024

 

2023

Residential

489,634

 

484,425

 

Residential

130,885

 

129,436

Small commercial & industrial

64,626

 

64,101

 

Small commercial & industrial

10,110

 

10,039

Large commercial & industrial

1,267

 

1,245

 

Large commercial & industrial

14

 

14

Public authorities & electric railroads

598

 

593

 

Transportation

161

 

165

Total

556,125

 

550,364

 

Total

141,170

 

139,654

__________

(a)

 

Reflects delivery volumes and revenues from customers purchasing electricity directly from DPL and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from DPL, revenues also reflect the cost of energy and transmission.

(b)

 

Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.

(c)

 

Includes operating revenues from affiliates totaling $2 million for both the three months ended September 30, 2024 and 2023,  and $5 million for both the nine months ended September 30, 2024 and 2023.

(d)

 

Includes alternative revenue programs and late payment charges.

(e)

 

Reflects delivery volumes and revenues from customers purchasing natural gas directly from DPL and customers purchasing natural gas from a competitive natural gas supplier as all customers are assessed distribution charges. For customers purchasing natural gas from DPL, revenue also reflects the cost of natural gas.

(f)

 

Includes revenues primarily from off-system sales.

ACE Statistics

Three Months Ended September 30, 2024 and 2023

 

 

Electric Deliveries (in GWhs)

 

Revenue (in millions)

 

2024

 

2023

 

% Change

 

Weather -

Normal

% Change

 

2024

 

2023

 

% Change

Electric Deliveries and Revenues(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

1,343

 

1,587

 

(15.4

)%

 

(7.3

)%

 

$

323

 

$

299

 

8.0

%

Small commercial & industrial

519

 

509

 

2.0

%

 

4.6

%

 

 

82

 

 

75

 

9.3

%

Large commercial & industrial

885

 

923

 

(4.1

)%

 

(2.3

)%

 

 

53

 

 

51

 

3.9

%

Public authorities & electric railroads

10

 

10

 

%

 

(1.3

)%

 

 

5

 

 

4

 

25.0

%

Other(b)

 

 

n/a

 

 

n/a

 

 

 

71

 

 

68

 

4.4

%

Total electric revenues(c)

2,757

 

3,029

 

(9.0

)%

 

(3.6

)%

 

 

534

 

 

497

 

7.4

%

Other Revenues(d)

 

 

 

 

 

 

 

 

 

6

 

 

5

 

20.0

%

Total electric revenues

 

 

 

 

 

 

 

 

$

540

 

$

502

 

7.6

%

Purchased Power

 

 

 

 

 

 

 

 

$

245

 

$

221

 

10.9

%

 

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2024

 

2023

 

Normal

 

From 2023

 

From Normal

Heating Degree-Days

19

 

31

 

32

 

(38.7

)%

 

(40.6

)%

Cooling Degree-Days

828

 

852

 

880

 

(2.8

)%

 

(5.9

)%

Nine Months Ended September 30, 2024 and 2023

 

 

Electric Deliveries (in GWhs)

 

Revenue (in millions)

 

2024

 

2023

 

% Change

 

Weather -

Normal

% Change

 

 

2024

 

 

2023

 

% Change

Electric Deliveries and Revenues(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

3,232

 

3,122

 

3.5

%

 

(2.1

)%

 

$

727

 

 

$

601

 

21.0

%

Small commercial & industrial

1,246

 

1,227

 

1.5

%

 

(1.1

)%

 

 

187

 

 

 

180

 

3.9

%

Large commercial & industrial

2,348

 

2,455

 

(4.4

)%

 

(6.0

)%

 

 

149

 

 

 

163

 

(8.6

)%

Public authorities & electric railroads

32

 

33

 

(3.0

)%

 

(2.0

)%

 

 

14

 

 

 

13

 

7.7

%

Other(b)

 

 

n/a

 

 

n/a

 

 

 

206

 

 

 

194

 

6.2

%

Total electric revenues(c)

6,858

 

6,837

 

0.3

%

 

(3.3

)%

 

 

1,283

 

 

 

1,151

 

11.5

%

Other Revenues(d)

 

 

 

 

 

 

 

 

 

(3

)

 

 

21

 

(114.3

)%

Total electric revenues

 

 

 

 

 

 

 

 

$

1,280

 

 

$

1,172

 

9.2

%

Purchased Power

 

 

 

 

 

 

 

 

$

557

 

 

$

493

 

13.0

%

 

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2024

 

2023

 

Normal

 

From 2023

 

From Normal

Heating Degree-Days

2,685

 

2,558

 

2,982

 

5.0

%

 

(10.0

)%

Cooling Degree-Days

1,242

 

1,007

 

1,184

 

23.3

%

 

4.9

%

Number of Electric Customers

 

2024

 

2023

Residential

 

507,060

 

504,330

Small commercial & industrial

 

62,761

 

62,410

Large commercial & industrial

 

2,848

 

2,980

Public authorities & electric railroads

 

707

 

729

Total

 

573,376

 

570,449

__________

(a)

 

Reflects delivery volumes and revenues from customers purchasing electricity directly from ACE and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from ACE, revenues also reflect the cost of energy and transmission.

(b)

 

Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.

(c)

 

Includes operating revenues from affiliates totaling $1 million and less than $1 million for the three months ended September 30, 2024 and 2023, respectively, and $2 million and $1 million for the nine months ended September 30, 2024 and 2023, respectively.

(d)

 

Includes alternative revenue programs.

 

James Gherardi

Corporate Communications

312-394-7417

Andrew Plenge

Investor Relations

312-394-2345

Source: Exelon Corporation

FAQ

What was Exelon's (EXC) earnings per share in Q3 2024?

Exelon reported GAAP net income of $0.70 per share and adjusted operating earnings of $0.71 per share in Q3 2024.

What is Exelon's (EXC) earnings guidance for 2024?

Exelon reaffirmed its full-year 2024 adjusted operating earnings guidance range of $2.40-$2.50 per share.

What dividend did Exelon (EXC) declare for Q3 2024?

Exelon declared a regular quarterly dividend of $0.38 per share, payable on December 13, 2024.

What is Exelon's (EXC) long-term growth target through 2027?

Exelon maintains a 5-7% adjusted operating EPS compound annual growth target through 2027.

Exelon Corporation

NASDAQ:EXC

EXC Rankings

EXC Latest News

EXC Stock Data

39.49B
1.00B
0.11%
86.76%
1.66%
Utilities - Regulated Electric
Electric & Other Services Combined
Link
United States of America
CHICAGO