Evolv Technology Reports Strong Second Quarter Financial Results
Evolv Technology (NASDAQ: EVLV) reported Q2 2022 revenue of $9.1 million, a 94% increase year-over-year. Ending Annual Recurring Revenue (ARR) reached $20.9 million, up 181% from the previous year. The company noted significant growth, surpassing 1,100 Evolv Express systems deployed and $100 million in cumulative TCV bookings. However, net loss for the quarter was $(25.7 million) with an adjusted EBITDA of $(16.4 million). The company reaffirmed its 2022 revenue outlook of $29-$31 million.
- Q2 2022 revenue increased by 94% to $9.1 million.
- Ending ARR reached $20.9 million, up 181% year-over-year.
- Total Contract Value (TCV) bookings rose 111% to $22.1 million.
- Company added over 50 new customers in Q2.
- Net loss for Q2 2022 was $(25.7 million), worse than the loss of $(23.0 million) in Q2 2021.
- Adjusted EBITDA deteriorated to $(16.4 million) from $(5.2 million) year-over-year.
- Cash and cash equivalents decreased from $270.9 million to $242.7 million.
– Company Reaffirms Outlook for 2022 –
-
Q2 Revenue of
, up$9.1 million 94% year-over-year
-
Q2 Ending ARR of
, up$20.9 million 181% year-over-year
-
Q2 Ending RPO of
, up$66.2 million 166% year-over-year
-
Q2 Ending Evolv Express® subscriptions of 1,147, up
193% year-over-year
“We are pleased to be reporting strong second quarter results highlighted by the addition of over 50 new customers, continued expansion in our key vertical and geographic markets and important traction with our key channel partners,” said
Results for the Second Quarter of 2022
Total revenue for the second quarter of 2022 was
Results for the First Six Months of 2022
Total revenue for the six months ended
Company Reaffirms Outlook for 2022
The Company today commented on its business outlook for 2022. The Company's outlook is based on the current indications for its business, which may change at any time.
|
|
2022 Business Outlook |
||
Estimate (In millions) |
|
Issued |
|
Issued |
Total Revenue |
|
|
|
No change |
Annual Recurring Revenue3 (ARR) at 12/31 |
|
|
|
No change |
Adjusted EBITDA4 |
|
( |
|
No change |
Cash and Cash Equivalents |
|
|
|
No change |
Company to Host Live Conference Call and Webcast
The Company’s management team plans to host a live conference call and webcast at
About
1 Amounts herein pertaining to
2 We define Total Contract Value, or TCV, of orders booked as the total value of the contract over the specified term. Our calculation of TCV is not adjusted for the impact of any known or projected future events (such as customer cancellations, upgrades or downgrades, or price increases or decreases). TCV should be viewed independently of, and not as a substitute for or forecast of, revenue and deferred revenue. Our calculation of TCV may differ from similarly titled metrics presented by other companies.
3 We define Annual Recurring Revenue, or ARR, as subscription revenue and the recurring service revenue related to purchase subscriptions for the final month of the quarter normalized to a one-year period. Our calculation of ARR is not adjusted for the impact of any known or projected future events (such as customer cancellations, upgrades or downgrades, or price increases or decreases) that may cause any such contract not to be renewed on its existing terms. In addition, the amount of actual revenue that we recognize over any 12-month period is likely to differ from ARR at the beginning of that period, sometimes significantly. This may occur due to new bookings, cancellations, upgrades, downgrades or other changes in pending renewals, as well as the effects of professional services revenue and acquisitions or divestitures. As a result, ARR should be viewed independently of, and not as a substitute for or forecast of, revenue and deferred revenue. Our calculation of ARR may differ from similarly titled metrics presented by other companies.
4 Non-GAAP Financial Measures In this press release, the Company’s adjusted gross profit, adjusted gross margin, adjusted EBITDA, adjusted earnings (loss) and adjusted earnings per share are not presented in accordance with generally accepted accounting principles (GAAP) and are not intended to be used in lieu of GAAP presentations of results of operations. Adjusted gross profit and adjusted gross margin exclude one-time items which management believes provides a more meaningful representation of contribution margin. Adjusted EBITDA is defined as net income (loss) plus depreciation and amortization, share-based compensation, and certain other one-time expenses. Adjusted earnings (loss) is defined as net income (loss) plus stock-based compensation, change in fair value of derivative liability, change in fair value of contingent earn-out liability, change in fair value of contingently issuable common stock liability, change in fair value of public warrant liability, change in fair value of common stock warrant liability, restructuring expenses, loss on impairment of lease equipment, and certain other one-time expenses. Management presents non-GAAP financial measures because it considers them to be important supplemental measures of performance. Management uses non-GAAP financial measures for planning purposes, including analysis of the Company's performance against prior periods, the preparation of operating budgets and to determine appropriate levels of operating and capital investments. Management also believes non-GAAP financial measures provide additional insight for analysts and investors in evaluating the Company's financial and operational performance. However, non-GAAP financial measures have limitations as an analytical tool and are not intended to be an alternative to financial measures prepared in accordance with GAAP. We intend to provide non-GAAP financial measures as part of our future earnings discussions and, therefore, the inclusion of non-GAAP financial measures will provide consistency in our financial reporting. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures included in this press release.
Forward-Looking Statements
Certain statements in this press release may constitute “forward-looking” statements and information, within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the safe harbor provisions of the
These statements reflect management’s current expectations regarding future events and operating performance and speak only as of the date of this press release. You should not put undue reliance on any forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (In thousands, except share and per share data) (Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Revenue: |
|
|
|
|
|
|
|
||||||||
Product revenue |
$ |
4,146 |
|
|
$ |
2,617 |
|
|
$ |
9,340 |
|
|
$ |
4,884 |
|
Subscription revenue |
|
4,006 |
|
|
|
1,521 |
|
|
|
7,010 |
|
|
|
2,748 |
|
Service revenue |
|
918 |
|
|
|
540 |
|
|
|
1,430 |
|
|
|
739 |
|
Total revenue |
|
9,070 |
|
|
|
4,678 |
|
|
|
17,780 |
|
|
|
8,371 |
|
Cost of revenue: |
|
|
|
|
|
|
|
||||||||
Cost of product revenue |
|
5,347 |
|
|
|
2,203 |
|
|
|
10,553 |
|
|
|
4,419 |
|
Cost of subscription revenue |
|
1,981 |
|
|
|
1,060 |
|
|
|
3,523 |
|
|
|
1,803 |
|
Cost of service revenue |
|
1,189 |
|
|
|
687 |
|
|
|
2,254 |
|
|
|
972 |
|
Total cost of revenue |
|
8,517 |
|
|
|
3,950 |
|
|
|
16,330 |
|
|
|
7,194 |
|
Gross profit |
|
553 |
|
|
|
728 |
|
|
|
1,450 |
|
|
|
1,177 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development |
|
4,156 |
|
|
|
1,047 |
|
|
|
8,331 |
|
|
|
4,787 |
|
Sales and marketing |
|
11,751 |
|
|
|
5,124 |
|
|
|
21,423 |
|
|
|
7,732 |
|
General and administrative |
|
9,612 |
|
|
|
1,471 |
|
|
|
20,429 |
|
|
|
4,523 |
|
Loss from impairment of property and equipment |
|
316 |
|
|
|
— |
|
|
|
412 |
|
|
|
— |
|
Total operating expenses |
|
25,835 |
|
|
|
7,642 |
|
|
|
50,595 |
|
|
|
17,042 |
|
Loss from operations |
|
(25,282 |
) |
|
|
(6,914 |
) |
|
|
(49,145 |
) |
|
|
(15,865 |
) |
Other income (expense), net: |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(159 |
) |
|
|
(3,263 |
) |
|
|
(301 |
) |
|
|
(5,657 |
) |
Interest income |
|
491 |
|
|
|
— |
|
|
|
559 |
|
|
|
— |
|
Loss on extinguishment of debt |
|
— |
|
|
|
(11,820 |
) |
|
|
— |
|
|
|
(11,820 |
) |
Change in fair value of derivative liability |
|
— |
|
|
|
(795 |
) |
|
|
— |
|
|
|
(2,220 |
) |
Change in fair value of contingent earn-out liability |
|
(569 |
) |
|
|
— |
|
|
|
2,509 |
|
|
|
— |
|
Change in fair value of contingently issuable common stock liability |
|
(24 |
) |
|
|
— |
|
|
|
1,448 |
|
|
|
— |
|
Change in fair value of public warrant liability |
|
(143 |
) |
|
|
— |
|
|
|
5,443 |
|
|
|
— |
|
Change in fair value of common stock warrant liability |
|
— |
|
|
|
(185 |
) |
|
|
— |
|
|
|
(921 |
) |
Total other income (expense), net |
|
(404 |
) |
|
|
(16,063 |
) |
|
|
9,658 |
|
|
|
(20,618 |
) |
Net loss |
$ |
(25,686 |
) |
|
$ |
(22,977 |
) |
|
$ |
(39,487 |
) |
|
$ |
(36,483 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding - basic and diluted |
|
143,552,032 |
|
|
|
11,922,270 |
|
|
|
143,220,268 |
|
|
|
11,186,204 |
|
Net loss per share - basic and diluted |
$ |
(0.18 |
) |
|
$ |
(1.93 |
) |
$ | (0.28 |
) | $ | (3.26) |
|||
|
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(25,686 |
) |
|
$ |
(22,977 |
) |
|
$ |
(39,487 |
) |
|
$ |
(36,483 |
) |
Other comprehensive loss |
|
|
|
|
|
|
|
||||||||
Cumulative translation adjustment |
|
(10 |
) |
|
|
— |
|
|
|
(10 |
) |
|
|
— |
|
Total other comprehensive loss |
|
(10 |
) |
|
|
— |
|
|
|
(10 |
) |
|
|
— |
|
Total comprehensive loss |
$ |
(25,696 |
) |
|
$ |
(22,977 |
) |
|
$ |
(39,497 |
) |
|
$ |
(36,483 |
) |
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share and per share data) (Unaudited) |
|||||||
|
|
|
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
242,691 |
|
|
$ |
307,492 |
|
Restricted cash |
|
400 |
|
|
|
400 |
|
Accounts receivable, net |
|
12,183 |
|
|
|
6,477 |
|
Inventory |
|
6,010 |
|
|
|
2,890 |
|
Current portion of contract assets |
|
6,180 |
|
|
|
1,459 |
|
Current portion of commission asset |
|
2,079 |
|
|
|
1,645 |
|
Prepaid expenses and other current assets |
|
20,920 |
|
|
|
10,757 |
|
Total current assets |
|
290,463 |
|
|
|
331,120 |
|
Restricted cash, noncurrent |
|
275 |
|
|
|
275 |
|
Contract assets, noncurrent |
|
3,159 |
|
|
|
3,418 |
|
Commission asset, noncurrent |
|
3,624 |
|
|
|
3,719 |
|
Property and equipment, net |
|
34,379 |
|
|
|
23,783 |
|
Operating lease right-of-use assets |
|
2,092 |
|
|
|
— |
|
Other assets |
|
2,172 |
|
|
|
542 |
|
Total assets |
$ |
336,164 |
|
|
$ |
362,857 |
|
|
|
|
|
||||
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
9,427 |
|
|
$ |
6,045 |
|
Accrued expenses and other current liabilities |
|
7,759 |
|
|
|
9,551 |
|
Current portion of deferred revenue |
|
13,892 |
|
|
|
6,599 |
|
Current portion of deferred rent |
|
— |
|
|
|
135 |
|
Current portion of long-term debt |
|
4,000 |
|
|
|
2,000 |
|
Current portion of operating lease liabilities |
|
1,097 |
|
|
|
— |
|
Total current liabilities |
|
36,175 |
|
|
|
24,330 |
|
Deferred revenue, noncurrent |
|
4,330 |
|
|
|
2,475 |
|
Deferred rent, noncurrent |
|
— |
|
|
|
333 |
|
Long-term debt, noncurrent |
|
5,955 |
|
|
|
7,945 |
|
Operating lease liabilities, noncurrent |
|
1,398 |
|
|
|
— |
|
Contingent earn-out liability |
|
18,697 |
|
|
|
21,206 |
|
Contingently issuable common stock liability |
|
3,816 |
|
|
|
5,264 |
|
Public warrant liability |
|
5,587 |
|
|
|
11,030 |
|
Total liabilities |
|
75,958 |
|
|
|
72,583 |
|
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
14 |
|
|
|
14 |
|
Additional paid-in capital |
|
405,493 |
|
|
|
396,064 |
|
Accumulated other comprehensive loss |
|
(10 |
) |
|
|
— |
|
Accumulated deficit |
|
(145,291 |
) |
|
|
(105,804 |
) |
Stockholders’ equity |
|
260,206 |
|
|
|
290,274 |
|
Total liabilities and stockholders’ equity |
$ |
336,164 |
|
|
$ |
362,857 |
|
|
REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS |
(In thousands) |
(Unaudited) |
In preparing the condensed consolidated financial statements as of and for the three and six months ended
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||
|
As
|
|
Adjustment |
|
Revised |
|
As
|
|
Adjustment |
|
Revised |
||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Product revenue |
$ |
2,452 |
|
|
$ |
165 |
|
|
$ |
2,617 |
|
|
$ |
4,954 |
|
|
$ |
(70 |
) |
|
$ |
4,884 |
|
Subscription revenue |
|
1,513 |
|
|
|
8 |
|
|
|
1,521 |
|
|
|
2,813 |
|
|
|
(65 |
) |
|
|
2,748 |
|
Service revenue |
|
515 |
|
|
|
25 |
|
|
|
540 |
|
|
|
712 |
|
|
|
27 |
|
|
|
739 |
|
Total revenue |
|
4,480 |
|
|
|
198 |
|
|
|
4,678 |
|
|
|
8,479 |
|
|
|
(108 |
) |
|
|
8,371 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of product revenue |
|
2,075 |
|
|
|
128 |
|
|
|
2,203 |
|
|
|
4,304 |
|
|
|
115 |
|
|
|
4,419 |
|
Cost of subscription revenue |
|
861 |
|
|
|
199 |
|
|
|
1,060 |
|
|
|
1,456 |
|
|
|
347 |
|
|
|
1,803 |
|
Cost of service revenue |
|
413 |
|
|
|
274 |
|
|
|
687 |
|
|
|
540 |
|
|
|
432 |
|
|
|
972 |
|
Total cost of revenue |
|
3,349 |
|
|
|
601 |
|
|
|
3,950 |
|
|
|
6,300 |
|
|
|
894 |
|
|
|
7,194 |
|
Gross profit |
|
1,131 |
|
|
|
(403 |
) |
|
|
728 |
|
|
|
2,179 |
|
|
|
(1,002 |
) |
|
|
1,177 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Research and development |
|
1,077 |
|
|
|
(30 |
) |
|
|
1,047 |
|
|
|
4,689 |
|
|
|
98 |
|
|
|
4,787 |
|
Sales and marketing expense |
|
5,090 |
|
|
|
34 |
|
|
|
5,124 |
|
|
|
8,774 |
|
|
|
(1,042 |
) |
|
|
7,732 |
|
General and administrative |
|
1,280 |
|
|
|
191 |
|
|
|
1,471 |
|
|
|
4,179 |
|
|
|
344 |
|
|
|
4,523 |
|
Loss from impairment of property and equipment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total operating expenses |
|
7,447 |
|
|
|
195 |
|
|
|
7,642 |
|
|
|
17,642 |
|
|
|
(600 |
) |
|
|
17,042 |
|
Loss from operations |
|
(6,316 |
) |
|
|
(598 |
) |
|
|
(6,914 |
) |
|
|
(15,463 |
) |
|
|
(402 |
) |
|
|
(15,865 |
) |
Other income (expense), net: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense |
|
(3,255 |
) |
|
|
(8 |
) |
|
|
(3,263 |
) |
|
|
(5,702 |
) |
|
|
45 |
|
|
|
(5,657 |
) |
Interest income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss on extinguishment of debt |
|
(11,820 |
) |
|
|
— |
|
|
|
(11,820 |
) |
|
|
(11,820 |
) |
|
|
— |
|
|
|
(11,820 |
) |
Change in fair value of derivative liability |
|
(795 |
) |
|
|
— |
|
|
|
(795 |
) |
|
|
(2,220 |
) |
|
|
— |
|
|
|
(2,220 |
) |
Change in fair value of contingent earn-out liability |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Change in fair value of contingently issuable common stock liability |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Change in fair value of public warrant liability |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Change in fair value of common stock warrant liability |
|
(185 |
) |
|
|
— |
|
|
|
(185 |
) |
|
|
(921 |
) |
|
|
— |
|
|
|
(921 |
) |
Total other income (expense), net |
|
(16,055 |
) |
|
|
(8 |
) |
|
|
(16,063 |
) |
|
|
(20,663 |
) |
|
|
45 |
|
|
|
(20,618 |
) |
Net loss |
$ |
(22,371 |
) |
|
$ |
(606 |
) |
|
$ |
(22,977 |
) |
|
$ |
(36,126 |
) |
|
$ |
(357 |
) |
|
$ |
(36,483 |
) |
|
|
||||||||
|
As Previously
|
Adjustment |
Revised |
||||||
Assets |
|
|
|
||||||
Current assets: |
|
|
|
||||||
Cash and cash equivalents |
$ |
307,492 |
|
$ |
— |
|
$ |
307,492 |
|
Restricted cash |
|
400 |
|
|
— |
|
|
400 |
|
Accounts receivable, net |
|
6,477 |
|
|
— |
|
|
6,477 |
|
Inventory |
|
5,140 |
|
|
(2,250 |
) |
|
2,890 |
|
Current portion of contract assets |
|
1,459 |
|
|
— |
|
|
1,459 |
|
Current portion of commission asset |
|
1,645 |
|
|
— |
|
|
1,645 |
|
Prepaid expenses and other current assets |
|
11,047 |
|
|
(290 |
) |
|
10,757 |
|
Total current assets |
|
333,660 |
|
|
(2,540 |
) |
|
331,120 |
|
Restricted cash, noncurrent |
|
275 |
|
|
— |
|
|
275 |
|
Contract assets, noncurrent |
|
3,418 |
|
|
— |
|
|
3,418 |
|
Commission asset, noncurrent |
|
3,719 |
|
|
— |
|
|
3,719 |
|
Property and equipment, net |
|
21,592 |
|
|
2,191 |
|
|
23,783 |
|
Operating lease right-of-use assets |
|
— |
|
|
— |
|
|
— |
|
Other assets |
|
401 |
|
|
141 |
|
|
542 |
|
Total assets |
$ |
363,065 |
|
$ |
(208 |
) |
$ |
362,857 |
|
|
|
|
|
||||||
Liabilities and Stockholders’ Equity |
|
|
|
||||||
Current liabilities: |
|
|
|
||||||
Accounts payable |
$ |
6,363 |
|
$ |
(318 |
) |
$ |
6,045 |
|
Accrued expenses and other current liabilities |
|
9,183 |
|
|
368 |
|
|
9,551 |
|
Current portion of deferred revenue |
|
6,690 |
|
|
(91 |
) |
|
6,599 |
|
Current portion of deferred rent |
|
135 |
|
|
— |
|
|
135 |
|
Current portion of long-term debt |
|
2,000 |
|
|
— |
|
|
2,000 |
|
Current portion of operating lease liabilities |
|
— |
|
|
— |
|
|
— |
|
Total current liabilities |
|
24,371 |
|
|
(41 |
) |
|
24,330 |
|
Deferred revenue, noncurrent |
|
2,475 |
|
|
— |
|
|
2,475 |
|
Deferred rent, noncurrent |
|
333 |
|
|
— |
|
|
333 |
|
Long-term debt, noncurrent |
|
7,945 |
|
|
— |
|
|
7,945 |
|
Operating lease liabilities, noncurrent |
|
— |
|
|
— |
|
|
— |
|
Contingent earn-out liability |
|
20,809 |
|
|
397 |
|
|
21,206 |
|
Contingently issuable common stock liability |
|
5,264 |
|
|
— |
|
|
5,264 |
|
Public warrant liability |
|
11,030 |
|
|
— |
|
|
11,030 |
|
Total liabilities |
|
72,227 |
|
|
356 |
|
|
72,583 |
|
|
|
|
|
||||||
Stockholders’ equity: |
|
|
|
||||||
Preferred stock, |
|
— |
|
|
— |
|
|
— |
|
Common stock, |
|
14 |
|
|
— |
|
|
14 |
|
Additional paid-in capital |
|
395,563 |
|
|
501 |
|
|
396,064 |
|
Accumulated other comprehensive loss |
|
— |
|
|
— |
|
|
— |
|
Accumulated deficit |
|
(104,739 |
) |
|
(1,065 |
) |
|
(105,804 |
) |
Stockholders’ equity |
|
290,838 |
|
|
(564 |
) |
|
290,274 |
|
Total liabilities and stockholders’ equity |
$ |
363,065 |
|
$ |
(208 |
) |
$ |
362,857 |
|
RECONCILIATION OF FORECASTED 2022 NET LOSS TO ADJUSTED EBITDA (In thousands) (Unaudited) |
|||||||
|
Twelve Months Ended
|
||||||
|
High |
|
Low |
||||
Net income (loss) |
$ |
(81,000 |
) |
|
$ |
(83,000 |
) |
Adjustments to reconcile net income (loss) to Adjusted EBITDA: |
|
|
|
||||
Depreciation and amortization |
|
6,000 |
|
|
|
6,000 |
|
Stock-based compensation |
|
17,000 |
|
|
|
17,000 |
|
Other one-time expenses |
|
5,000 |
|
|
|
5,000 |
|
Other (income) expense |
|
(12,000 |
) |
|
|
(12,000 |
) |
Adjusted EBITDA |
$ |
(65,000 |
) |
|
$ |
(67,000 |
) |
SUMMARY OF KEY OPERATING STATISTICS (Unaudited) |
||||||||||||||||||
|
Three Months Ended, |
|||||||||||||||||
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
New customers |
|
|
13 |
|
|
21 |
|
|
23 |
|
|
27 |
|
|
44 |
|
|
53 |
Total contract value of orders booked |
|
$ |
8,424 |
|
$ |
10,476 |
|
$ |
16,995 |
|
$ |
17,916 |
|
$ |
19,167 |
|
$ |
22,066 |
Annual recurring revenue |
|
$ |
5,424 |
|
$ |
7,423 |
|
$ |
9,932 |
|
$ |
12,907 |
|
$ |
16,641 |
|
$ |
20,865 |
Remaining performance obligation |
|
$ |
17,658 |
|
$ |
24,930 |
|
$ |
34,152 |
|
$ |
40,160 |
|
$ |
50,537 |
|
$ |
66,238 |
Contract value for units in backlog |
|
|
n/a |
|
|
n/a |
|
|
n/a |
|
$ |
11,270 |
|
$ |
13,213 |
|
$ |
14,740 |
Net additions |
|
|
64 |
|
|
113 |
|
|
176 |
|
|
136 |
|
|
207 |
|
|
237 |
Ending deployed units |
|
|
278 |
|
|
391 |
|
|
567 |
|
|
703 |
|
|
910 |
|
|
1,147 |
RECONCILIATION OF GAAP OPERATING EXPENSES TO ADJUSTED OPERATING EXPENSES (In thousands) (Unaudited) |
||||||||||||||||||||||||
|
Three Months Ended, |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating expenses, GAAP |
|
$ |
9,400 |
|
|
$ |
7,642 |
|
|
$ |
22,826 |
|
|
$ |
19,429 |
|
|
$ |
24,760 |
|
|
$ |
25,835 |
|
Stock-based compensation |
|
|
(304 |
) |
|
|
(1,062 |
) |
|
|
(4,626 |
) |
|
|
(3,546 |
) |
|
|
(3,867 |
) |
|
|
(5,010 |
) |
Restructuring expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(324 |
) |
|
|
14 |
|
Loss on impairment of lease equipment |
|
|
— |
|
|
|
— |
|
|
|
(1,656 |
) |
|
|
(213 |
) |
|
|
(96 |
) |
|
|
(316 |
) |
Other one-time expenses |
|
|
— |
|
|
|
— |
|
|
|
(685 |
) |
|
|
— |
|
|
|
(1,107 |
) |
|
|
(2,298 |
) |
Adjusted Operating Expenses |
|
$ |
9,096 |
|
|
$ |
6,580 |
|
|
$ |
15,859 |
|
|
$ |
15,670 |
|
|
$ |
19,366 |
|
|
$ |
18,225 |
|
RECONCILIATION OF GAAP GROSS PROFIT TO ADJUSTED GROSS PROFIT AND GAAP OPERATING
(In thousands) (Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Revenue |
$ |
9,070 |
|
|
$ |
4,678 |
|
|
$ |
17,780 |
|
|
$ |
8,371 |
|
Cost of revenue |
|
8,517 |
|
|
|
3,950 |
|
|
|
16,330 |
|
|
|
7,194 |
|
Gross Profit, GAAP |
|
553 |
|
|
|
728 |
|
|
|
1,450 |
|
|
|
1,177 |
|
Stock-based compensation |
|
52 |
|
|
|
5 |
|
|
|
112 |
|
|
|
10 |
|
Amortization of capitalized stock-based compensation |
|
5 |
|
|
|
— |
|
|
|
9 |
|
|
|
— |
|
Adjusted Gross Profit |
$ |
610 |
|
|
$ |
733 |
|
|
$ |
1,571 |
|
|
$ |
1,187 |
|
|
|
|
|
|
|
|
|
||||||||
Gross Margin % |
|
6.1 |
% |
|
|
15.6 |
% |
|
|
8.2 |
% |
|
|
14.1 |
% |
Adjusted Gross Margin % |
|
6.7 |
% |
|
|
15.7 |
% |
|
|
8.8 |
% |
|
|
14.2 |
% |
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Operating income (loss), GAAP |
$ |
(25,282 |
) |
|
$ |
(6,914 |
) |
|
$ |
(49,145 |
) |
|
$ |
(15,865 |
) |
Stock-based compensation |
|
5,061 |
|
|
|
1,069 |
|
|
|
8,988 |
|
|
|
1,376 |
|
Amortization of capitalized stock-based compensation |
|
5 |
|
|
|
— |
|
|
|
9 |
|
|
|
— |
|
Restructuring expenses |
|
(13 |
) |
|
|
— |
|
|
|
311 |
|
|
|
— |
|
Loss on impairment of lease equipment |
|
316 |
|
|
|
— |
|
|
|
412 |
|
|
|
— |
|
Other one-time expenses |
|
2,298 |
|
|
|
— |
|
|
|
3,405 |
|
|
|
— |
|
Adjusted Operating Income (loss) |
$ |
(17,615 |
) |
|
$ |
(5,845 |
) |
|
$ |
(36,020 |
) |
|
$ |
(14,489 |
) |
RECONCILIATION OF GAAP NET INCOME (LOSS) TO ADJUSTED EBITDA (In thousands) (Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Net income (loss) |
$ |
(25,686 |
) |
|
$ |
(22,977 |
) |
|
$ |
(39,487 |
) |
|
$ |
(36,483 |
) |
Depreciation & amortization |
|
1,264 |
|
|
|
611 |
|
|
|
2,350 |
|
|
|
1,053 |
|
Stock-based compensation |
|
5,061 |
|
|
|
1,069 |
|
|
|
8,988 |
|
|
|
1,376 |
|
Interest and other expense (income) |
|
(332 |
) |
|
|
3,263 |
|
|
|
(258 |
) |
|
|
5,657 |
|
Loss on extinguishment of debt |
|
— |
|
|
|
11,820 |
|
|
|
— |
|
|
|
11,820 |
|
Change in fair value of derivative liability |
|
— |
|
|
|
795 |
|
|
|
— |
|
|
|
2,220 |
|
Change in fair value of contingent earn-out liability |
|
569 |
|
|
|
— |
|
|
|
(2,509 |
) |
|
|
— |
|
Change in fair value of contingently issuable common stock liability |
|
24 |
|
|
|
— |
|
|
|
(1,448 |
) |
|
|
— |
|
Change in fair value of public warrant liability |
|
143 |
|
|
|
— |
|
|
|
(5,443 |
) |
|
|
— |
|
Change in fair value of common stock warrant liability |
|
— |
|
|
|
185 |
|
|
|
— |
|
|
|
921 |
|
Restructuring expenses |
|
(13 |
) |
|
|
— |
|
|
|
311 |
|
|
|
— |
|
Loss on impairment of lease equipment |
|
316 |
|
|
|
— |
|
|
|
412 |
|
|
|
— |
|
Other one-time expenses |
|
2,298 |
|
|
|
— |
|
|
|
3,405 |
|
|
|
— |
|
Adjusted EBITDA |
$ |
(16,356 |
) |
|
$ |
(5,234 |
) |
|
$ |
(33,679 |
) |
|
$ |
(13,436 |
) |
RECONCILIATION OF GAAP NET INCOME (LOSS) AND EARNINGS PER SHARE TO ADJUSTED
(In thousands, except share and per share data) (Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Net income (loss) |
$ |
(25,686 |
) |
|
$ |
(22,977 |
) |
|
$ |
(39,487 |
) |
|
$ |
(36,483 |
) |
Stock-based compensation |
|
5,061 |
|
|
|
1,069 |
|
|
|
8,988 |
|
|
|
1,376 |
|
Amortization of capitalized stock-based compensation |
|
5 |
|
|
|
— |
|
|
|
9 |
|
|
|
— |
|
Loss on extinguishment of debt |
|
— |
|
|
|
11,820 |
|
|
|
— |
|
|
|
11,820 |
|
Change in fair value of derivative liability |
|
— |
|
|
|
795 |
|
|
|
— |
|
|
|
2,220 |
|
Change in fair value of contingent earn-out liability |
|
569 |
|
|
|
— |
|
|
|
(2,509 |
) |
|
|
— |
|
Change in fair value of contingently issuable common stock liability |
|
24 |
|
|
|
— |
|
|
|
(1,448 |
) |
|
|
— |
|
Change in fair value of public warrant liability |
|
143 |
|
|
|
— |
|
|
|
(5,443 |
) |
|
|
— |
|
Change in fair value of common stock warrant liability |
|
— |
|
|
|
185 |
|
|
|
— |
|
|
|
921 |
|
Restructuring expenses |
|
(13 |
) |
|
|
— |
|
|
|
311 |
|
|
|
— |
|
Loss on impairment of lease equipment |
|
316 |
|
|
|
— |
|
|
|
412 |
|
|
|
— |
|
Other one-time expenses |
|
2,298 |
|
|
|
— |
|
|
|
3,405 |
|
|
|
— |
|
Adjusted earnings (loss) |
$ |
(17,283 |
) |
|
$ |
(9,108 |
) |
|
$ |
(35,762 |
) |
|
$ |
(20,146 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding – basic and diluted |
|
143,552,032 |
|
|
|
11,922,270 |
|
|
|
143,220,268 |
|
|
|
11,186,204 |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EPS |
$ |
(0.12 |
) |
|
$ |
(0.76 |
) |
|
$ |
(0.25 |
) |
|
$ |
(1.80 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220810005683/en/
Investor Relations:
Vice President of Finance and Investor Relations
bnorris@evolvtechnology.com
Source:
FAQ
What were Evolv Technology's Q2 2022 revenue results?
What is Evolv Technology's guidance for total revenue in 2022?
How did Evolv Technology's net loss change in Q2 2022?
What was the Annual Recurring Revenue (ARR) for Evolv Technology at the end of Q2 2022?