EVgo Inc. Reports Record Fourth Quarter 2024 Results
EVgo Inc. (EVGO) reported strong Q4 2024 results with revenue of $67.5 million, up 35% year-over-year. Full-year 2024 revenue reached $256.8 million, increasing 60% from 2023.
Key highlights include:
- Record charging network revenue of $46.5 million in Q4, up 73% YoY
- Network throughput reached 84 GWh in Q4, growing 68% YoY
- Added over 480 new operational stalls in Q4, ending with approximately 4,080 stalls
- Net Loss improved 3% YoY to ($35.6) million in Q4
For 2025, EVgo guides revenue of $340-380 million and Adjusted EBITDA of ($5)-$10 million. The company secured a $1.25 billion DOE loan to build approximately 7,500 fast charging stalls over five years.
EVgo Inc. (EVGO) ha riportato risultati solidi per il Q4 2024 con ricavi di 67,5 milioni di dollari, in aumento del 35% rispetto all'anno precedente. I ricavi totali per l'anno 2024 hanno raggiunto 256,8 milioni di dollari, con un incremento del 60% rispetto al 2023.
I punti salienti includono:
- Ricavi record dalla rete di ricarica di 46,5 milioni di dollari nel Q4, in aumento del 73% anno su anno
- Il throughput della rete ha raggiunto 84 GWh nel Q4, crescendo del 68% anno su anno
- Aggiunti oltre 480 nuovi stalli operativi nel Q4, con un totale di circa 4.080 stalli
- La perdita netta è migliorata del 3% anno su anno a (35,6) milioni di dollari nel Q4
Per il 2025, EVgo prevede ricavi di 340-380 milioni di dollari e un EBITDA rettificato di (5)-10 milioni di dollari. L'azienda ha ottenuto un prestito DOE di 1,25 miliardi di dollari per costruire circa 7.500 stalli di ricarica rapida in cinque anni.
EVgo Inc. (EVGO) reportó resultados sólidos para el Q4 2024 con ingresos de 67.5 millones de dólares, un aumento del 35% en comparación con el año anterior. Los ingresos totales para el año 2024 alcanzaron 256.8 millones de dólares, un incremento del 60% respecto a 2023.
Los aspectos destacados incluyen:
- Ingresos récord de la red de carga de 46.5 millones de dólares en el Q4, un aumento del 73% interanual
- El rendimiento de la red alcanzó 84 GWh en el Q4, creciendo un 68% interanual
- Se agregaron más de 480 nuevos puestos operativos en el Q4, terminando con aproximadamente 4,080 puestos
- La pérdida neta mejoró un 3% interanual a (35.6) millones de dólares en el Q4
Para 2025, EVgo prevé ingresos de 340-380 millones de dólares y un EBITDA ajustado de (5)-10 millones de dólares. La compañía aseguró un préstamo DOE de 1.25 mil millones de dólares para construir aproximadamente 7,500 puestos de carga rápida en cinco años.
EVgo Inc. (EVGO)는 2024년 4분기 실적을 발표하며 6,750만 달러의 매출을 기록했으며, 이는 전년 대비 35% 증가한 수치입니다. 2024년 전체 매출은 2억 5,680만 달러에 달하며, 이는 2023년 대비 60% 증가한 것입니다.
주요 하이라이트는 다음과 같습니다:
- 4분기 충전 네트워크 매출이 4,650만 달러로, 전년 대비 73% 증가했습니다.
- 4분기 네트워크 처리량이 84 GWh에 도달하며, 전년 대비 68% 성장했습니다.
- 4분기 동안 480개 이상의 새로운 운영 스톨을 추가하여 총 약 4,080개의 스톨을 보유하게 되었습니다.
- 4분기 순손실이 전년 대비 3% 개선된 (3,560만 달러)로 나타났습니다.
2025년을 위해 EVgo는 3억 4천만-3억 8천만 달러의 매출과 (5)-1천만 달러의 조정 EBITDA를 예상하고 있습니다. 이 회사는 5년 동안 약 7,500개의 고속 충전 스톨을 구축하기 위해 12억 5천만 달러의 DOE 대출을 확보했습니다.
EVgo Inc. (EVGO) a annoncé des résultats solides pour le T4 2024 avec des revenus de 67,5 millions de dollars, en hausse de 35 % par rapport à l'année précédente. Les revenus totaux pour l'année 2024 ont atteint 256,8 millions de dollars, soit une augmentation de 60 % par rapport à 2023.
Les points clés incluent :
- Des revenus record du réseau de recharge de 46,5 millions de dollars au T4, en hausse de 73 % en glissement annuel
- Le débit du réseau a atteint 84 GWh au T4, avec une croissance de 68 % en glissement annuel
- Ajout de plus de 480 nouveaux postes opérationnels au T4, totalisant environ 4 080 postes
- La perte nette s'est améliorée de 3 % en glissement annuel pour atteindre (35,6) millions de dollars au T4
Pour 2025, EVgo prévoit des revenus de 340-380 millions de dollars et un EBITDA ajusté de (5)-10 millions de dollars. L'entreprise a sécurisé un prêt DOE de 1,25 milliard de dollars pour construire environ 7 500 postes de recharge rapide sur une période de cinq ans.
EVgo Inc. (EVGO) hat starke Ergebnisse für das 4. Quartal 2024 gemeldet, mit einem Umsatz von 67,5 Millionen Dollar, was einem Anstieg von 35 % im Vergleich zum Vorjahr entspricht. Der Gesamtumsatz für das Jahr 2024 erreichte 256,8 Millionen Dollar, ein Anstieg von 60 % gegenüber 2023.
Wesentliche Highlights sind:
- Rekordumsatz des Lade-Netzwerks von 46,5 Millionen Dollar im 4. Quartal, ein Anstieg von 73 % im Jahresvergleich
- Der Netzwerkdurchsatz erreichte 84 GWh im 4. Quartal, was einem Wachstum von 68 % im Jahresvergleich entspricht
- Im 4. Quartal wurden über 480 neue Betriebsstände hinzugefügt, sodass insgesamt etwa 4.080 Stände vorhanden sind
- Der Nettoverlust verbesserte sich um 3 % im Jahresvergleich auf (35,6) Millionen Dollar im 4. Quartal
Für 2025 erwartet EVgo einen Umsatz von 340-380 Millionen Dollar und ein bereinigtes EBITDA von (5)-10 Millionen Dollar. Das Unternehmen sicherte sich ein 1,25 Milliarden Dollar DOE-Darlehen, um über einen Zeitraum von fünf Jahren etwa 7.500 Schnelllade-Stände zu bauen.
- Revenue grew 60% YoY to $256.8M in 2024
- Charging network revenue up 73% YoY in Q4
- Network throughput increased 68% YoY in Q4
- Secured $1.25B DOE loan for expansion
- Net loss improved 6% YoY in 2024
- Customer accounts grew by 522,000 in 2024
- Net loss of $35.6M in Q4 2024
- Negative Adjusted EBITDA of $8.4M in Q4
- Operating cash flow negative at $12.8M in Q4
- Expects continued negative to break-even EBITDA in 2025
Insights
EVgo's Q4 2024 results showcase substantial growth momentum with
The operational metrics tell an equally compelling story: network throughput reached 84 GWh in Q4 (
While still unprofitable with a Q4 net loss of
The 2025 guidance projecting
The strategic partnership with Delta Electronics for next-generation charging architecture and the introduction of NACS connectors compatible with Tesla vehicles position the company to address two critical industry challenges: charger reliability and compatibility with the largest EV userbase in the market.
Issues 2025 Guidance of
-
Revenue of
in the fourth quarter, representing an increase of$67.5 million 35% year-over-year. -
For the full year 2024, revenue reached a record
, an increase of$256.8 million 60% over the full year 2023, meeting the annual guidance range. -
Charging network revenue totaled a record
in the fourth quarter, an increase of$46.5 million 73% year-over-year, representing the 9th sequential quarter of double-digit charging revenue growth. -
For the full year 2024, charging network revenue reached a record
, an increase of$155.7 million 110% over the full year 2023. -
Network throughput reached a record 84 gigawatt-hours (“GWh”) in the fourth quarter, an increase of
68% year-over-year. -
Network throughput for the full year 2024 increased to a record 277 GWh, representing growth of
116% over the full year 2023. - Added more than 480 new operational stalls during the fourth quarter and over 1,230 operational stalls for the full year 2024.
- Ended the fourth quarter with approximately 4,080 stalls in operation.
-
Net Loss improved
3% year-over-year to( in the fourth quarter 2024, and improved$35.6) million 6% year-over-year to( for full year 2024.$126.7) million -
Adjusted EBITDA was
( for the fourth quarter of 2024, and$8.4) million ( for the full year 2024, at the high end of the annual guidance range.$32.5) million
“EVgo finished 2024 strong, achieving record throughput and stall deployments,” said Badar Khan, EVgo’s CEO. “We’ve secured financing and expect to more than triple our installed base in five years, cementing our leadership in fast charging. As we look forward to 2025, we’ll continue to improve the EVgo customer experience, drive efficiencies and ramp stall development. With our resilient business model, we expect an estimated further
1 A reconciliation of projected Adjusted EBITDA (non-GAAP) to net income (loss), the most directly comparable GAAP measure, is not provided because certain measures, including share-based compensation expense, which is excluded from Adjusted EBITDA, cannot be reasonably calculated or predicted at this time without unreasonable efforts. For a definition of Adjusted EBITDA, please see “Definitions of Non-GAAP Financial Measures” included elsewhere in this release. |
Business Highlights
-
DOE Loan: On December 12, 2024, EVgo closed a loan guarantee of up to
from the$1.25 billion U.S. Department of Energy Loan Programs Office under its Title 17 program, to build approximately 7,500 fast charging stalls across theU.S. over the next five years. - Co-Development Agreement for Next Generation Charging Architecture: EVgo and Delta Electronics signed a joint development agreement in January 2025 to co-develop the next generation of chargers to improve customer experience, enhance charger reliability, and drive cost efficiencies with advanced firmware and hardware design with EVgo maintaining the intellectual property of the design.
- J3400 (NACS) Connectors: First pilot site with native NACS connectors was operational in February 2025. Additional locations anticipated to be added throughout 2025.
- Stall Development: The Company ended the year with approximately 4,080 stalls in operation. EVgo added more than 1,230 new DC fast charging stalls during the year.
-
Average Daily Network Throughput: Average daily throughput per stall for the EVgo public network was 269 kilowatt hours per day in the fourth quarter of 2024, an increase of
37% compared to 197 kilowatt hours per day in the fourth quarter of 2023. -
EVgo Autocharge+: Autocharge+ accounted for
24% of total charging sessions initiated in the fourth quarter of 2024, and the number of Autocharge+ charging sessions in the fourth quarter increased104% compared to the fourth quarter of 2023. - Customer Accounts: Added over 133,000 new customer accounts in the fourth quarter and over 522,000 for the full year 2024, reaching more than 1.3 million overall at year end.
- PlugShare: PlugShare reached 6.1 million registered users and achieved 9.1 million check-ins since inception.
Financial & Operational Highlights
The below represent summary financial and operational figures for the fourth quarter of 2024.
-
Revenue of
$67.5 million - Network Throughput1 of 84 gigawatt-hours
- Customer Account Additions of over 133,000 accounts
-
Gross Profit of
$9.8 million -
Net Loss of
$35.6 million -
Adjusted Gross Profit2 of
$22.8 million -
Adjusted EBITDA2 of
( $8.4) million -
Net Cash Used in Operating Activities of
$12.8 million -
Capital Expenditures of
$23.7 million -
Capital Expenditures, Net of Capital Offsets2 of
$13.8 million
The below represent summary financial and operational figures for 2024.
-
Revenue of
$256.8 million - Network Throughput1 of 277 gigawatt-hours
- Customer Account Additions of over 522,000 accounts
-
Gross Profit of
$29.4 million -
Net Loss of
$126.7 million -
Adjusted Gross Profit2 of
$75.7 million -
Adjusted EBITDA2 of
( $32.5) million -
Net Cash Used in Operating Activities of
$7.3 million -
Capital Expenditures of
$94.8 million -
Capital Expenditures, Net of Capital Offsets2 of
$46.4 million
1 Network throughput for EVgo public network excludes dedicated and eXtend™ sites. |
|
2 Adjusted Gross Profit, Adjusted EBITDA, and Capital Expenditures, Net of Capital Offsets are non-GAAP measures and have not been prepared in accordance with generally accepted accounting principles in |
(unaudited, dollars in thousands) |
|
Q4'24 |
|
Q4'23 |
|
Better
|
|
|
FY 2024 |
|
FY 2023 |
|
Better
|
||||
Network Throughput (GWh) |
|
|
84 |
|
|
50 |
|
|
|
|
|
277 |
|
|
128 |
|
|
Revenue |
|
$ |
67,513 |
|
$ |
49,994 |
|
|
|
|
$ |
256,825 |
|
$ |
160,953 |
|
|
Gross profit |
|
$ |
9,760 |
|
$ |
3,540 |
|
|
|
|
$ |
29,367 |
|
$ |
9,714 |
|
|
Gross margin |
|
|
|
|
|
|
|
740 bps |
|
|
|
|
|
|
|
|
540 bps |
Net loss |
|
$ |
(35,608) |
|
$ |
(36,589) |
|
|
|
|
$ |
(126,701) |
|
$ |
(135,466) |
|
|
Adjusted Gross Profit¹ |
|
$ |
22,755 |
|
$ |
13,253 |
|
|
|
|
$ |
75,689 |
|
$ |
41,792 |
|
|
Adjusted Gross Margin1 |
|
|
|
|
|
|
|
720 bps |
|
|
|
|
|
|
|
|
350 bps |
Adjusted EBITDA1 |
|
$ |
(8,404) |
|
$ |
(13,962) |
|
|
|
|
$ |
(32,474) |
|
$ |
(58,830) |
|
|
1 Adjusted Gross Profit, Adjusted Gross Margin, and Adjusted EBITDA are non-GAAP measures and have not been prepared in accordance with GAAP. For a definition of these non-GAAP measures and a reconciliation to the most directly comparable GAAP measures, please see “Definitions of Non-GAAP Financial Measures” and “Reconciliations of Non-GAAP Financial Measures” included elsewhere in these materials. |
(unaudited, dollars in thousands) |
|
Q4'24 |
|
Q4'23 |
|
Change |
|
|
FY 2024 |
|
FY 2023 |
|
Change |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in operating activities |
|
$ |
(12,831) |
|
$ |
(7,274) |
|
(76)% |
|
|
$ |
(7,256) |
|
$ |
(37,055) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP capital expenditures |
|
$ |
23,685 |
|
$ |
34,811 |
|
(32)% |
|
|
$ |
94,787 |
|
$ |
158,896 |
|
(40)% |
Less capital offsets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OEM infrastructure payments |
|
|
5,237 |
|
|
5,695 |
|
(8)% |
|
|
|
21,928 |
|
|
21,633 |
|
|
Proceeds from capital-build funding |
|
|
5,563 |
|
|
7,353 |
|
(24)% |
|
|
|
17,442 |
|
|
14,432 |
|
|
Proceeds from transfer of 30C income tax credits, net2 |
|
|
(938) |
|
|
— |
|
* % |
|
|
|
9,040 |
|
|
— |
|
* % |
Total capital offsets |
|
|
9,862 |
|
|
13,048 |
|
(24)% |
|
|
|
48,410 |
|
|
36,065 |
|
|
Capital Expenditures, Net of Capital Offsets1 |
|
$ |
13,823 |
|
$ |
21,763 |
|
(36)% |
|
|
$ |
46,377 |
|
$ |
122,831 |
|
(62)% |
* Percentage not meaningful |
|
1 Capital Expenditures, Net of Capital Offsets are non-GAAP measures and have not been prepared in accordance with GAAP. For a definition of these non-GAAP measures and a reconciliation to the most directly comparable GAAP measures, please see “Definitions of Non-GAAP Financial Measures” and “Reconciliations of Non-GAAP Financial Measures” included elsewhere in these materials. |
|
2 During the three months ended December 31, 2024, the Company paid |
|
|
|
12/31/2024 |
|
|
12/31/2023 |
|
Increase |
Stalls in operation: |
|
|
|
|
|
|
|
|
EVgo Public Network1 |
|
|
3,450 |
|
|
2,830 |
|
|
EVgo Dedicated Network2 |
|
|
110 |
|
|
50 |
|
|
EVgo eXtend™ |
|
|
520 |
|
|
100 |
|
|
Total stalls in operation |
|
|
4,080 |
|
|
2,980 |
|
|
1 Stalls on publicly available chargers at charging stations that we own and operate on our network. | |
2 Stalls at charging stations that we own and operate on our network that are only available to dedicated fleet customers. |
2025 Financial Guidance
EVgo is initiating guidance as follows:
-
Total revenue guidance of
–$340 $380 million -
Adjusted EBITDA* of
( –$5) million $10 million
* A reconciliation of projected Adjusted EBITDA (non-GAAP) to net income (loss), the most directly comparable GAAP measure, is not provided because certain measures, including share-based compensation expense, which is excluded from Adjusted EBITDA, cannot be reasonably calculated or predicted at this time without unreasonable efforts. For a definition of Adjusted EBITDA, please see “Definitions of Non-GAAP Financial Measures” included elsewhere in this release. |
Webcast Information
A live audio webcast for EVgo’s fourth quarter and full year 2024 results will be held today at 8 a.m. ET / 5 a.m. PT. The webcast will be available at investors.evgo.com.
This press release, along with other investor materials that will be used or referred to during the webcast, including a slide presentation and reconciliations of certain non-GAAP measures to their nearest GAAP measures, will also be available on that site.
About EVgo
EVgo (Nasdaq: EVGO) is one of the nation’s leading public fast charging providers. With more than 1,000 fast charging stations across over 40 states, EVgo strategically deploys localized and accessible charging infrastructure by partnering with leading businesses across the
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally relate to future events or the Company’s future financial or operating performance. In some cases, you can identify forward-looking statements by the use of words such as “estimate,” “plan,” “project,” “forecast,” “intend,” “will,” “expect,” “anticipate,” “believe,” “seek,” “target,” “assume” or other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements are based on management’s current expectations or beliefs and are subject to numerous assumptions, risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. You are cautioned, therefore, against relying on any of these forward-looking statements. These forward-looking statements include, but are not limited to, express or implied statements regarding EVgo’s future financial and operating performance, revenues, market size and opportunity, capital expenditures and offsets; EVgo’s progress on its network buildout, customer experience, technological capabilities and cost efficiencies; growth in the Company’s throughput; growth in the Company’s commercial charging business; and the Company’s collaboration with partners. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of EVgo’s management and are not predictions of actual performance. There are a significant number of factors that could cause actual results to differ materially from the statements made in this press release, including changes or developments in the broader general market; EVgo’s reliance on the DOE facility, for the growth of its business, its ability to fully draw on the DOE loan facility and its ability to comply with the covenants and other terms of the DOE loan facility, EVgo’s dependence on the widespread adoption of EVs and growth of the EV and EV charging markets; competition from existing and new competitors; EVgo’s ability to expand into new service markets, grow its customer base and manage its operations; the risks associated with cyclical demand for EVgo’s services and vulnerability to industry downturns and regional or national downturns; fluctuations in EVgo’s revenue and operating results; unfavorable conditions or disruptions in the capital and credit markets and EVgo’s ability to obtain additional financing on commercially reasonable terms; EVgo’s ability to generate cash, service indebtedness and incur additional indebtedness; any current, pending or future legislation and domestic and foreign government laws, regulations, rules or standards that could impact EVgo’s business, results of operations and financial condition, including regulations impacting the EV charging market and government programs designed to drive broader adoption of EVs and any reduction, modification or elimination of such programs under the current administration and 119th Congress and the potential changes in tariffs or sanctions and escalating trade wars; EVgo’s ability to adapt its assets and infrastructure to changes in industry and regulatory standards and market demands related to EV charging; impediments to EVgo’s expansion plans, including permitting and utility-related delays; EVgo’s ability to integrate any businesses it acquires; EVgo’s ability to recruit and retain experienced personnel; risks related to legal proceedings or claims, including liability claims; EVgo’s dependence on third parties, including hardware and software vendors and service providers, utilities and permit-granting entities; supply chain disruptions, elevated rates of inflation and other increases in expenses, including as a result of the implementation of tariffs by the
Financial Statements
EVgo Inc. and Subsidiaries |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
|
|
|
|
|
|
|
||
|
|
December 31, |
|
December 31, |
||||
|
|
2024 |
|
2023 |
||||
(in thousands) |
|
(unaudited) |
|
|
|
|||
Assets |
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
117,273 |
|
|
$ |
208,674 |
|
Restricted cash |
|
|
3,239 |
|
|
|
472 |
|
Accounts receivable, net of allowance of |
|
|
45,849 |
|
|
|
34,882 |
|
Accounts receivable, capital-build |
|
|
17,732 |
|
|
|
9,297 |
|
Prepaids and other current assets |
|
|
21,282 |
|
|
|
14,081 |
|
Total current assets |
|
|
205,375 |
|
|
|
267,406 |
|
Property, equipment and software, net |
|
|
414,968 |
|
|
|
389,227 |
|
Operating lease right-of-use assets |
|
|
89,295 |
|
|
|
67,724 |
|
Other assets |
|
|
24,321 |
|
|
|
2,208 |
|
Intangible assets, net |
|
|
38,750 |
|
|
|
48,997 |
|
Goodwill |
|
|
31,052 |
|
|
|
31,052 |
|
Total assets |
|
$ |
803,761 |
|
|
$ |
806,614 |
|
|
|
|
|
|
|
|
||
Liabilities, redeemable noncontrolling interest and stockholders' deficit |
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
13,031 |
|
|
$ |
10,133 |
|
Accrued liabilities |
|
|
42,953 |
|
|
|
40,549 |
|
Operating lease liabilities, current |
|
|
7,326 |
|
|
|
6,018 |
|
Deferred revenue, current1 |
|
|
46,258 |
|
|
|
32,349 |
|
Other current liabilities |
|
|
1,842 |
|
|
|
298 |
|
Total current liabilities |
|
|
111,410 |
|
|
|
89,347 |
|
Operating lease liabilities, noncurrent |
|
|
83,043 |
|
|
|
61,987 |
|
Earnout liability, at fair value |
|
|
942 |
|
|
|
654 |
|
Asset retirement obligations |
|
|
23,793 |
|
|
|
18,232 |
|
Capital-build liability |
|
|
51,705 |
|
|
|
35,787 |
|
Deferred revenue, noncurrent |
|
|
70,466 |
|
|
|
55,091 |
|
Warrant liabilities, at fair value |
|
|
9,740 |
|
|
|
5,141 |
|
Other long-term liabilities |
|
|
8,931 |
|
|
|
— |
|
Total liabilities |
|
|
360,030 |
|
|
|
266,239 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Redeemable noncontrolling interest |
|
|
699,840 |
|
|
|
700,964 |
|
Stockholders' deficit |
|
|
(256,109 |
) |
|
|
(160,589 |
) |
Total liabilities, redeemable noncontrolling interest and stockholders' deficit |
|
$ |
803,761 |
|
|
$ |
806,614 |
1 In 2024, deferred revenue, current, and customer deposits were combined into a single line item. Previously reported amounts have been updated to conform to the current period presentation. |
EVgo Inc. and Subsidiaries |
|||||||||||||||||||||||
Condensed Consolidated Statements of Operations |
|||||||||||||||||||||||
(unaudited) |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Three Months Ended |
|
Year Ended |
|||||||||||||||||||
|
|
December 31, |
|
December 31, |
|||||||||||||||||||
(in thousands, except per share data) |
|
2024 |
|
2023 |
|
Change % |
|
2024 |
|
2023 |
|
Change % |
|||||||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Charging, retail |
|
$ |
29,336 |
|
|
$ |
16,678 |
|
|
76 |
% |
|
$ |
96,654 |
|
|
$ |
45,735 |
|
|
111 |
% |
|
Charging, commercial1 |
|
|
7,822 |
|
|
|
4,866 |
|
|
61 |
% |
|
|
26,686 |
|
|
|
10,963 |
|
|
143 |
% |
|
Charging, OEM |
|
|
4,879 |
|
|
|
2,171 |
|
|
125 |
% |
|
|
15,554 |
|
|
|
5,186 |
|
|
200 |
% |
|
Regulatory credit sales |
|
|
3,013 |
|
|
|
2,044 |
|
|
47 |
% |
|
|
8,987 |
|
|
|
6,679 |
|
|
35 |
% |
|
Network, OEM |
|
|
1,463 |
|
|
|
1,126 |
|
|
30 |
% |
|
|
7,791 |
|
|
|
5,681 |
|
|
37 |
% |
|
Total charging network |
|
|
46,513 |
|
|
|
26,885 |
|
|
73 |
% |
|
|
155,672 |
|
|
|
74,244 |
|
|
110 |
% |
|
eXtend |
|
|
17,882 |
|
|
|
18,314 |
|
|
(2 |
)% |
|
|
86,612 |
|
|
|
72,362 |
|
|
20 |
% |
|
Ancillary1 |
|
|
3,118 |
|
|
|
4,795 |
|
|
(35 |
)% |
|
|
14,541 |
|
|
|
14,347 |
|
|
1 |
% |
|
Total revenue |
|
|
67,513 |
|
|
|
49,994 |
|
|
35 |
% |
|
|
256,825 |
|
|
|
160,953 |
|
|
60 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Charging network1 |
|
|
27,675 |
|
|
|
18,166 |
|
|
52 |
% |
|
|
97,116 |
|
|
|
54,911 |
|
|
77 |
% |
|
Other1 |
|
|
17,139 |
|
|
|
18,677 |
|
|
(8 |
)% |
|
|
84,353 |
|
|
|
64,473 |
|
|
31 |
% |
|
Depreciation, net of capital-build amortization |
|
|
12,939 |
|
|
|
9,611 |
|
|
35 |
% |
|
|
45,989 |
|
|
|
31,855 |
|
|
44 |
% |
|
Total cost of sales |
|
|
57,753 |
|
|
|
46,454 |
|
|
24 |
% |
|
|
227,458 |
|
|
|
151,239 |
|
|
50 |
% |
|
Gross profit |
|
|
9,760 |
|
|
|
3,540 |
|
|
176 |
% |
|
|
29,367 |
|
|
|
9,714 |
|
|
202 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
General and administrative |
|
|
39,964 |
|
|
|
38,792 |
|
|
3 |
% |
|
|
141,131 |
|
|
|
143,015 |
|
|
(1 |
)% |
|
Depreciation, amortization and accretion |
|
|
4,820 |
|
|
|
5,564 |
|
|
(13 |
)% |
|
|
19,806 |
|
|
|
20,106 |
|
|
(1 |
)% |
|
Total operating expenses |
|
|
44,784 |
|
|
|
44,356 |
|
|
1 |
% |
|
|
160,937 |
|
|
|
163,121 |
|
|
(1 |
)% |
|
Operating loss |
|
|
(35,024 |
) |
|
|
(40,816 |
) |
|
14 |
% |
|
|
(131,570 |
) |
|
|
(153,407 |
) |
|
14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest income, net |
|
|
1,344 |
|
|
|
2,659 |
|
|
(49 |
)% |
|
|
7,490 |
|
|
|
9,754 |
|
|
(23 |
)% |
|
Other expense, net |
|
|
— |
|
|
|
(11 |
) |
|
100 |
% |
|
|
(18 |
) |
|
|
(10 |
) |
|
(80 |
)% |
|
Change in fair value of earnout liability |
|
|
(223 |
) |
|
|
201 |
|
|
(211 |
)% |
|
|
(288 |
) |
|
|
1,076 |
|
|
(127 |
)% |
|
Change in fair value of warrant liabilities |
|
|
(4,084 |
) |
|
|
1,378 |
|
|
(396 |
)% |
|
|
(4,599 |
) |
|
|
7,163 |
|
|
(164 |
)% |
|
Total other (income) expense, net |
|
|
(2,963 |
) |
|
|
4,227 |
|
|
(170 |
)% |
|
|
2,585 |
|
|
|
17,983 |
|
|
(86 |
)% |
|
Loss before income tax benefit (expense) |
|
|
(37,987 |
) |
|
|
(36,589 |
) |
|
(4 |
)% |
|
|
(128,985 |
) |
|
|
(135,424 |
) |
|
5 |
% |
|
Income tax benefit (expense) |
|
|
2,379 |
|
|
|
— |
|
|
* |
|
|
2,284 |
|
|
|
(42 |
) |
|
* |
|||
Net loss |
|
|
(35,608 |
) |
|
|
(36,589 |
) |
|
3 |
% |
|
|
(126,701 |
) |
|
|
(135,466 |
) |
|
6 |
% |
|
Less: net loss attributable to redeemable noncontrolling interest |
|
|
(23,193 |
) |
|
|
(23,985 |
) |
|
3 |
% |
|
|
(82,367 |
) |
|
|
(93,039 |
) |
|
11 |
% |
|
Net loss attributable to Class A common stockholders |
|
$ |
(12,415 |
) |
|
$ |
(12,604 |
) |
|
1 |
% |
|
$ |
(44,334 |
) |
|
$ |
(42,427 |
) |
|
(4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net loss per share to Class A common stockholders, basic and diluted |
|
$ |
(0.11 |
) |
|
$ |
(0.12 |
) |
|
|
|
$ |
(0.41 |
) |
|
$ |
(0.46 |
) |
|
|
* Percentage not meaningful | |
1 During the year ended December 31, 2024, the Company reclassed revenues earned through its dedicated charging solutions to fleets from commercial charging revenue to ancillary revenue. In addition, the associated costs for those revenues were reclassed from charging network cost of sales to other cost of sales. Previously reported amounts have been updated to conform to the current period presentation. |
EVgo Inc. and Subsidiaries |
||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||
(unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
Year Ended |
||||||
|
|
December 31, |
||||||
(in thousands) |
|
2024 |
|
2023 |
||||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net loss |
|
$ |
(126,701 |
) |
|
$ |
(135,466 |
) |
Adjustments to reconcile net loss to net cash used in operating activities |
|
|
|
|
|
|
||
Depreciation, amortization and accretion |
|
|
65,795 |
|
|
|
51,961 |
|
Net loss on disposal of property and equipment, net of insurance recoveries, and impairment expense |
|
|
7,192 |
|
|
|
11,496 |
|
Share-based compensation |
|
|
21,959 |
|
|
|
29,724 |
|
Change in fair value of earnout liability |
|
|
288 |
|
|
|
(1,076 |
) |
Change in fair value of warrant liabilities |
|
|
4,599 |
|
|
|
(7,163 |
) |
Other |
|
|
(31 |
) |
|
|
34 |
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
||
Accounts receivable, net |
|
|
(10,966 |
) |
|
|
(23,809 |
) |
Prepaids and other current assets and other assets |
|
|
(6,913 |
) |
|
|
(2,697 |
) |
Operating lease assets and liabilities, net |
|
|
792 |
|
|
|
1,492 |
|
Accounts payable |
|
|
4,972 |
|
|
|
654 |
|
Accrued liabilities |
|
|
3,274 |
|
|
|
8,287 |
|
Deferred revenue1 |
|
|
29,284 |
|
|
|
29,650 |
|
Other current and noncurrent liabilities |
|
|
(800 |
) |
|
|
(142 |
) |
Net cash used in operating activities |
|
|
(7,256 |
) |
|
|
(37,055 |
) |
Cash flows from investing activities |
|
|
|
|
|
|
||
Capital expenditures |
|
|
(94,787 |
) |
|
|
(158,896 |
) |
Proceeds from sale-leaseback transactions |
|
|
— |
|
|
|
15,273 |
|
Proceeds from insurance for property losses |
|
|
316 |
|
|
|
311 |
|
Net cash used in investing activities |
|
|
(94,471 |
) |
|
|
(143,312 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
||
Proceeds from capital-build funding |
|
|
17,442 |
|
|
|
14,432 |
|
Contribution from redeemable noncontrolling interest |
|
|
6,649 |
|
|
|
— |
|
Payments of deferred debt issuance costs |
|
|
(10,998 |
) |
|
|
(286 |
) |
Proceeds from issuance of Class A common stock under the equity offering |
|
|
— |
|
|
|
128,023 |
|
Proceeds from issuance of Class A common stock under the ATM |
|
|
— |
|
|
|
5,828 |
|
Payments of deferred equity issuance costs |
|
|
— |
|
|
|
(4,977 |
) |
Net cash provided by financing activities |
|
|
13,093 |
|
|
|
143,020 |
|
Net decrease in cash, cash equivalents and restricted cash |
|
|
(88,634 |
) |
|
|
(37,347 |
) |
Cash, cash equivalents and restricted cash, beginning of period |
|
|
209,146 |
|
|
|
246,493 |
|
Cash, cash equivalents and restricted cash, end of period |
|
$ |
120,512 |
|
|
$ |
209,146 |
|
1 In 2024, deferred revenue, current, and customer deposits were combined into a single line item. Previously reported amounts have been updated to conform to the current period presentation. |
Use of Non-GAAP Financial Measures
To supplement EVgo’s financial information, which is prepared and presented in accordance with GAAP, EVgo uses certain non-GAAP financial measures. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. EVgo uses these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. EVgo believes that these non-GAAP financial measures provide meaningful supplemental information regarding the Company’s performance by excluding certain items that may not be indicative of EVgo’s recurring core business operating results.
EVgo believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing EVgo’s performance. These non-GAAP financial measures also facilitate management’s internal comparisons to the Company’s historical performance. EVgo believes these non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (2) they are used by EVgo’s institutional investors and the analyst community to help them analyze the health of EVgo’s business.
For more information on these non-GAAP financial measures, including reconciliations to the most comparable GAAP measures, please see the sections titled “Definitions of Non-GAAP Financial Measures” and “Reconciliations of Non-GAAP Financial Measures.”
Definitions of Non-GAAP Financial Measures
This release includes some, but not all of the following non-GAAP financial measures, in each case as defined below: “Charging Network Gross Profit,” “Charging Network Gross Margin,” “Adjusted Cost of Sales,” “Adjusted Cost of Sales as a Percentage of Revenue,” “Adjusted Gross Profit (Loss),” “Adjusted Gross Margin,” “Adjusted General and Administrative Expenses,” “Adjusted General and Administrative Expenses as a Percentage of Revenue,” “EBITDA,” “EBITDA Margin,” “Adjusted EBITDA,” “Adjusted EBITDA Margin,” and “Capital Expenditures, Net of Capital Offsets.” With respect to Capital Expenditures, Net of Capital Offsets, pursuant to the terms of certain OEM contracts, EVgo is paid well in advance of when revenue can be recognized, and usually, the payment is tied to the number of stalls that commence operations under the applicable contractual arrangement while the related revenue is deferred at the time of payment and is recognized as revenue over time as EVgo provides charging and other services to the OEM and the OEM’s customers. EVgo management therefore uses these measures internally to establish forecasts, budgets, and operational goals to manage and monitor its business, including the cash used for, and the return on, its investment in its charging infrastructure. EVgo believes that these measures are useful to investors in evaluating EVgo’s performance and help to depict a meaningful representation of the performance of the underlying business, enabling EVgo to evaluate and plan more effectively for the future.
Charging Network Gross Profit, Charging Network Gross Margin, Adjusted Cost of Sales, Adjusted Cost of Sales as a Percentage of Revenue, Adjusted Gross Profit (Loss), Adjusted Gross Margin, Adjusted General and Administrative Expenses, Adjusted General and Administrative Expenses as a Percentage of Revenue, EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted EBITDA Margin and Capital Expenditures, Net of Capital Offsets are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. These measures should not be considered as measures of financial performance under GAAP and the items excluded from or included in these metrics are significant components in understanding and assessing EVgo’s financial performance. These metrics should not be considered as alternatives to net income (loss) or any other performance measures derived in accordance with GAAP.
EVgo defines Charging Network Gross Profit as total charging network revenue less charging network cost of sales. EVgo defines Charging Network Margin as Charging Network Gross Profit divided by total charging network revenue. EVgo defines Adjusted Cost of Sales as cost of sales before (i) depreciation, net of capital-build amortization, and (ii) share-based compensation. EVgo defines Adjusted Cost of Sales as a Percentage of Revenue as Adjusted Cost of Sales as a percentage of revenue. EVgo defines Adjusted Gross Profit (Loss) as revenue less Adjusted Cost of Sales. EVgo defines Adjusted Gross Margin as Adjusted Gross Profit (Loss) as a percentage of revenue. EVgo defines Adjusted General and Administrative Expenses as general and administrative expenses before (i) share-based compensation, (ii) loss on disposal of property and equipment, net of insurance recoveries, and impairment expense, (iii) bad debt expense (recoveries), and (iv) certain other items that management believes are not indicative of EVgo’s ongoing performance. EVgo defines Adjusted General and Administrative Expenses as a Percentage of Revenue as Adjusted General and Administrative Expenses as a percentage of revenue. EVgo defines EBITDA as net income (loss) before (i) depreciation, net of capital-build amortization, (ii) amortization, (iii) accretion, (iv) interest income, (v) interest expense, and (vi) income tax expense (benefit). EVgo defines EBITDA Margin as EBITDA as a percentage of revenue. EVgo defines Adjusted EBITDA as EBITDA plus (i) share-based compensation, (ii) loss on disposal of property and equipment, net of insurance recoveries, and impairment expense, (iii) loss (gain) on investments, (iv) bad debt expense (recoveries), (v) change in fair value of earnout liability, (vi) change in fair value of warrant liabilities, and (vii) certain other items that management believes are not indicative of EVgo’s ongoing performance. EVgo defines Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of revenue. EVgo defines Capital Expenditures, Net of Capital Offsets as capital expenditures adjusted for the following capital offsets: (i) all payments under OEM infrastructure agreements excluding any amounts directly attributable to OEM customer charging credit programs and pass-through of non-capital expense reimbursements, (ii) proceeds from capital-build funding and (iii) proceeds from the transfer of 30C income tax credits, net of transaction costs. The tables below present quantitative reconciliations of these measures to their most directly comparable GAAP measures as described in this paragraph.
Reconciliations of Non-GAAP Financial Measures
The following unaudited table presents a reconciliation of EBITDA, EBITDA Margin, Adjusted EBITDA, and Adjusted EBITDA Margin to the most directly comparable GAAP measure:
(unaudited, dollars in thousands) |
|
Q4'24 |
|
Q4'23 |
|
Change |
|
FY 2024 |
|
FY 2023 |
|
Change |
||||||
GAAP revenue |
$ |
67,513 |
$ |
49,994 |
|
$ |
256,825 |
$ |
160,953 |
|
||||||||
GAAP net loss |
|
$ |
(35,608) |
|
$ |
(36,589) |
|
|
|
|
$ |
(126,701) |
|
$ |
(135,466) |
|
|
|
GAAP net loss margin |
|
|
( |
|
|
( |
|
2,050 bps |
|
|
|
(49.3)% |
|
|
(84.2)% |
|
3,490 bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, net of capital-build amortization |
|
|
13,084 |
|
|
9,729 |
|
|
|
|
|
46,554 |
|
|
32,350 |
|
|
|
Amortization |
|
|
4,284 |
|
|
4,831 |
|
(11)% |
|
|
|
17,443 |
|
|
17,331 |
|
|
|
Accretion |
|
|
391 |
|
|
615 |
|
(36)% |
|
|
|
1,798 |
|
|
2,280 |
|
(21)% |
|
Interest income, net |
|
|
(1,344) |
|
|
(2,659) |
|
|
|
|
|
(7,490) |
|
|
(9,754) |
|
|
|
Income tax (benefit) expense |
|
|
(2,379) |
|
|
— |
|
* % |
|
|
|
(2,284) |
|
|
42 |
|
* % |
|
EBITDA |
|
$ |
(21,572) |
|
$ |
(24,073) |
|
|
|
|
$ |
(70,680) |
|
$ |
(93,217) |
|
|
|
EBITDA margin |
|
|
(32.0)% |
|
|
(48.2)% |
|
1,620 bps |
|
|
|
(27.5)% |
|
|
(57.9)% |
|
3,040 bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
$ |
6,486 |
|
$ |
8,701 |
|
(25)% |
|
|
|
21,959 |
|
|
29,724 |
|
(26)% |
|
Loss on disposal of property and equipment, net of insurance recoveries, and impairment expense |
|
|
964 |
|
$ |
3,431 |
|
(72)% |
|
|
|
7,192 |
|
|
11,496 |
|
(37)% |
|
Loss on investments |
|
|
— |
|
$ |
10 |
|
(100)% |
|
|
|
5 |
|
|
26 |
|
(81)% |
|
Bad debt expense (recoveries) |
|
|
396 |
|
$ |
118 |
|
|
|
|
|
923 |
|
|
470 |
|
|
|
Change in fair value of earnout liability |
|
|
223 |
|
$ |
(201) |
|
|
|
|
|
288 |
|
|
(1,076) |
|
|
|
Change in fair value of warrant liabilities |
|
|
4,084 |
|
$ |
(1,378) |
|
|
|
|
|
4,599 |
|
|
(7,163) |
|
|
|
Other1 |
|
|
1,015 |
|
$ |
(570) |
|
|
|
|
|
3,240 |
|
|
910 |
|
|
|
Total adjustments |
|
|
13,168 |
|
$ |
10,111 |
|
|
|
|
|
38,206 |
|
|
34,387 |
|
|
|
Adjusted EBITDA |
|
$ |
(8,404) |
|
$ |
(13,962) |
|
|
|
|
$ |
(32,474) |
|
|
(58,830) |
|
|
|
Adjusted EBITDA Margin |
|
|
( |
|
|
( |
|
1,550 bps |
|
|
|
( |
|
|
(36.6)% |
|
2,400 bps |
* Percentage greater than |
|
1For the year ended December 31, 2024, comprised primarily of costs related to the secondary offering, which closed on December 18, 2024 and costs related to the reorganization of our resources previously announced by us on January 17, 2024. For the year ended December 31, 2023, comprised primarily of costs related to the reorganization of our resources previously announced by us on February 23, 2023, the petition filed by us in the |
The following unaudited table presents a reconciliation of Charging Network Gross Profit and Charging Network Margin to the most directly comparable GAAP measures:
(unaudited, dollars in thousands) |
Q4'24 |
Q4'23 |
Change |
FY 2024 |
FY 2023 |
Change |
||||||||||||
GAAP total charging network revenue1 |
$ |
46,513 |
$ |
26,885 |
|
$ |
155,672 |
$ |
74,244 |
|
||||||||
GAAP charging network cost of sales1 |
27,675 |
18,166 |
|
|
|
|
|
97,116 |
|
|
54,911 |
|
|
|||||
Charging Network Gross Profit |
|
$ |
18,838 |
|
$ |
8,719 |
|
|
|
|
$ |
58,556 |
|
$ |
19,333 |
|
|
|
Charging Network Gross Margin |
|
|
|
|
|
|
|
810 bps |
|
|
|
|
|
|
|
|
1,160 bps |
1 |
During the year ended December 31, 2024, the Company reclassed revenues earned through its dedicated charging solutions to fleets from commercial charging revenue to ancillary revenue. In addition, the associated costs for those revenues were reclassed from charging network cost of sales to other cost of sales. Previously reported amounts have been updated to conform to the current period presentation. |
The following unaudited table presents a reconciliation of Adjusted Cost of Sales, Adjusted Cost of Sales as a Percentage of Revenue, Adjusted Gross Profit and Adjusted Gross Margin to the most directly comparable GAAP measures:
(unaudited, dollars in thousands) |
|
Q4'24 |
|
Q4'23 |
|
Change |
|
|
FY 2024 |
|
FY 2023 |
|
Change |
|||||
GAAP revenue |
|
$ |
67,513 |
|
$ |
49,994 |
|
|
|
|
$ |
256,825 |
|
$ |
160,953 |
|
|
|
GAAP cost of sales |
|
|
57,753 |
|
|
46,454 |
|
|
|
|
|
227,458 |
|
|
151,239 |
|
|
|
GAAP gross profit |
|
$ |
9,760 |
|
$ |
3,540 |
|
|
|
|
$ |
29,367 |
|
$ |
9,714 |
|
|
|
GAAP cost of sales as a percentage of revenue |
|
|
|
|
|
|
|
(740) bps |
|
|
|
|
|
|
|
|
(540) bps |
|
GAAP gross margin |
|
|
|
|
|
|
|
740 bps |
|
|
|
|
|
|
|
|
540 bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation, net of capital-build amortization |
|
$ |
12,939 |
|
$ |
9,611 |
|
|
|
|
$ |
45,989 |
|
$ |
31,855 |
|
|
|
Share-based compensation |
|
|
56 |
|
|
102 |
|
(45)% |
|
|
|
333 |
|
$ |
223 |
|
|
|
Total adjustments |
|
|
12,995 |
|
|
9,713 |
|
|
|
|
|
46,322 |
|
$ |
32,078 |
|
|
|
Adjusted Cost of Sales |
|
$ |
44,758 |
|
$ |
36,741 |
|
|
|
|
$ |
181,136 |
|
$ |
119,161 |
|
|
|
Adjusted Cost of Sales as a Percentage of Revenue |
|
|
|
|
|
|
|
(720) bps |
|
|
|
|
|
$ |
|
|
(350) bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Gross Profit |
|
$ |
22,755 |
|
$ |
13,253 |
|
|
|
|
$ |
75,689 |
|
$ |
41,792 |
|
|
|
Adjusted Gross Margin |
|
|
|
|
|
|
|
720 bps |
|
|
|
|
|
|
|
|
350 bps |
The following unaudited table presents a reconciliation of Adjusted General and Administrative Expenses and Adjusted General and Administrative Expenses as a Percentage of Revenue to the most directly comparable GAAP measures:
(unaudited, dollars in thousands) |
|
Q4'24 |
|
Q4'23 |
|
Change |
|
|
FY 2024 |
|
FY 2023 |
|
Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP revenue |
|
$ |
67,513 |
|
$ |
49,994 |
|
|
|
|
$ |
256,825 |
|
$ |
160,953 |
|
|
|
GAAP general and administrative expenses |
|
$ |
39,964 |
|
$ |
38,792 |
|
|
|
|
$ |
141,131 |
|
$ |
143,015 |
|
(1)% |
|
GAAP general and administrative expenses as a percentage of revenue |
|
|
|
|
|
|
|
(1,840) bps |
|
|
|
|
|
|
|
|
(3,390) bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
$ |
6,430 |
|
$ |
8,599 |
|
(25)% |
|
|
$ |
21,626 |
|
$ |
29,501 |
|
(27)% |
|
Loss on disposal of property and equipment, net of insurance recoveries, and impairment expense |
|
|
964 |
|
$ |
3,431 |
|
(72)% |
|
|
|
7,192 |
|
$ |
11,496 |
|
(37)% |
|
Bad debt expense (recoveries) |
|
|
396 |
|
$ |
118 |
|
|
|
|
|
923 |
|
$ |
470 |
|
|
|
Other1 |
|
|
1,015 |
|
$ |
(570) |
|
|
|
|
|
3,240 |
|
$ |
910 |
|
|
|
Total adjustments |
|
|
8,805 |
|
|
11,578 |
|
(24)% |
|
|
|
32,981 |
|
$ |
42,377 |
|
(22)% |
|
Adjusted General and Administrative Expenses |
|
$ |
31,159 |
|
$ |
27,214 |
|
|
|
|
$ |
108,150 |
|
$ |
100,638 |
|
|
|
Adjusted General and Administrative Expenses as a Percentage of Revenue |
|
|
|
|
|
|
|
(820) bps |
|
|
|
|
|
$ |
|
|
(2,040) bps |
1 |
For the year ended December 31, 2024, comprised primarily of costs related to the secondary offering, which closed on December 18, 2024 and costs related to the reorganization of our resources previously announced by us on January 17, 2024. For the year ended December 31, 2023, comprised primarily of costs related to the reorganization of our resources previously announced by us on February 23, 2023, the 205 petition, and ERCs earned under the CARES Act. |
The following unaudited table presents a reconciliation of Capital Expenditures, Net of Capital Offsets, to the most directly comparable GAAP measure:
(unaudited, dollars in thousands) |
|
Q4'24 |
|
Q4'23 |
|
Change |
|
|
FY 2024 |
|
FY 2023 |
|
Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP capital expenditures |
|
$ |
23,685 |
|
$ |
34,811 |
|
(32)% |
|
|
$ |
94,787 |
|
$ |
158,896 |
|
(40)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less capital offsets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OEM infrastructure payments |
|
|
5,237 |
|
|
5,694 |
|
(8)% |
|
|
|
21,928 |
|
|
21,633 |
|
|
|
Proceeds from capital-build funding |
|
|
5,563 |
|
|
7,353 |
|
(24)% |
|
|
|
17,442 |
|
|
14,432 |
|
|
|
Proceeds from transfer of 30C tax credits, net1 |
|
|
(938) |
|
|
— |
|
* % |
|
|
|
9,040 |
|
|
— |
|
* % |
|
Total capital offsets |
|
|
9,862 |
|
|
13,047 |
|
(24)% |
|
|
|
48,410 |
|
|
36,065 |
|
|
|
Capital Expenditures, Net of Capital Offsets |
|
$ |
13,823 |
|
$ |
21,764 |
|
(36)% |
|
|
$ |
46,377 |
|
$ |
122,831 |
|
(62)% |
* |
Percentage not meaningful | |
1 |
During the three months ended December 31, 2024, the Company paid |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250304022701/en/
For investors:
investors@evgo.com
For Media:
press@evgo.com
Source: EVgo