Etsy, Inc. Reports Fourth Quarter and Full Year 2024 Results
Etsy (NASDAQ: ETSY) reported its Q4 and full-year 2024 results, achieving record quarterly revenue of $852.2 million, up 1.2% year-over-year. However, consolidated Gross Merchandise Sales (GMS) declined 6.8% to $3.7 billion. The company maintained strong profitability with net income increasing 56% to $129.9 million and Adjusted EBITDA reaching a record $250.6 million.
Key metrics showed mixed performance: active buyers decreased 2.6% to 89.6 million, while habitual buyers declined 9.5% to 6.4 million. Depop achieved its highest quarterly GMS since acquisition, contributing to 31.6% full-year growth. The company ended 2024 with $1.2 billion in cash and investments, repurchasing approximately $260 million worth of shares in Q4.
For Q1 2025, Etsy expects GMS decline similar to Q4 2024, with a projected take rate of ~23% and Adjusted EBITDA margin of 25-26%.
Etsy (NASDAQ: ETSY) ha riportato i risultati per il quarto trimestre e per l'intero anno 2024, raggiungendo un fatturato trimestrale record di 852,2 milioni di dollari, con un aumento dell'1,2% rispetto all'anno precedente. Tuttavia, le Vendite Merceologiche Consolidate (GMS) sono diminuite del 6,8% a 3,7 miliardi di dollari. L'azienda ha mantenuto una forte redditività, con un utile netto aumentato del 56% a 129,9 milioni di dollari e un EBITDA rettificato che ha raggiunto un record di 250,6 milioni di dollari.
I principali indicatori hanno mostrato una performance mista: gli acquirenti attivi sono diminuiti del 2,6% a 89,6 milioni, mentre gli acquirenti abituali sono calati del 9,5% a 6,4 milioni. Depop ha registrato il suo più alto GMS trimestrale da quando è stata acquisita, contribuendo a una crescita del 31,6% per l'intero anno. L'azienda ha chiuso il 2024 con 1,2 miliardi di dollari in contanti e investimenti, riacquistando circa 260 milioni di dollari di azioni nel quarto trimestre.
Per il primo trimestre del 2025, Etsy prevede un calo delle GMS simile a quello del quarto trimestre del 2024, con un tasso di commissione previsto di circa il 23% e un margine di EBITDA rettificato del 25-26%.
Etsy (NASDAQ: ETSY) informó sus resultados del cuarto trimestre y del año completo 2024, logrando unos ingresos trimestrales récord de 852,2 millones de dólares, un aumento del 1,2% en comparación con el año anterior. Sin embargo, las Ventas Brutas de Mercancías (GMS) consolidadas cayeron un 6,8% a 3,7 mil millones de dólares. La empresa mantuvo una fuerte rentabilidad, con un ingreso neto que aumentó un 56% a 129,9 millones de dólares y un EBITDA ajustado que alcanzó un récord de 250,6 millones de dólares.
Los indicadores clave mostraron un rendimiento mixto: los compradores activos disminuyeron un 2,6% a 89,6 millones, mientras que los compradores habituales cayeron un 9,5% a 6,4 millones. Depop logró su GMS trimestral más alto desde la adquisición, contribuyendo a un crecimiento del 31,6% para todo el año. La empresa cerró 2024 con 1,2 mil millones de dólares en efectivo e inversiones, recomprando aproximadamente 260 millones de dólares en acciones en el cuarto trimestre.
Para el primer trimestre de 2025, Etsy espera una caída de GMS similar a la del cuarto trimestre de 2024, con una tasa de comisión proyectada de aproximadamente el 23% y un margen de EBITDA ajustado del 25-26%.
Etsy (NASDAQ: ETSY)는 2024년 4분기 및 전체 연도 결과를 발표하며, 8억 5천 2백만 달러의 분기 매출을 기록하며 전년 대비 1.2% 증가했다고 밝혔습니다. 그러나 통합 총 상품 판매(GMS)는 6.8% 감소하여 37억 달러에 이릅니다. 회사는 순이익이 56% 증가하여 1억 2천 9백 90만 달러에 이르고 조정된 EBITDA는 2억 5천 6백만 달러에 달하는 강력한 수익성을 유지했습니다.
주요 지표는 혼합된 성과를 보였습니다: 활성 구매자는 2.6% 감소하여 8천 9백 60만 명에 이르렀고, 정기 구매자는 9.5% 감소하여 640만 명으로 줄었습니다. Depop은 인수 이후 가장 높은 분기 GMS를 기록하며 연간 31.6%의 성장에 기여했습니다. 회사는 2024년을 12억 달러의 현금 및 투자로 마감했으며, 4분기 동안 약 2억 6천만 달러 상당의 주식을 재매입했습니다.
2025년 1분기 동안 Etsy는 2024년 4분기와 유사한 GMS 감소를 예상하며, 약 23%의 수수료율과 25-26%의 조정 EBITDA 마진을 전망하고 있습니다.
Etsy (NASDAQ: ETSY) a publié ses résultats pour le quatrième trimestre et l'année complète 2024, atteignant un chiffre d'affaires trimestriel record de 852,2 millions de dollars, en hausse de 1,2% par rapport à l'année précédente. Cependant, les Ventes Brutes de Marchandises (GMS) consolidées ont diminué de 6,8% pour atteindre 3,7 milliards de dollars. L'entreprise a maintenu une forte rentabilité, avec un bénéfice net en hausse de 56% à 129,9 millions de dollars et un EBITDA ajusté atteignant un record de 250,6 millions de dollars.
Les indicateurs clés ont montré une performance mitigée : le nombre d'acheteurs actifs a diminué de 2,6% pour atteindre 89,6 millions, tandis que le nombre d'acheteurs habituels a chuté de 9,5% à 6,4 millions. Depop a réalisé son GMS trimestriel le plus élevé depuis son acquisition, contribuant à une croissance de 31,6% sur l'ensemble de l'année. L'entreprise a terminé 2024 avec 1,2 milliard de dollars en liquidités et investissements, ayant racheté environ 260 millions de dollars d'actions au quatrième trimestre.
Pour le premier trimestre 2025, Etsy s'attend à un déclin des GMS similaire à celui du quatrième trimestre 2024, avec un taux de commission projeté d'environ 23% et une marge d'EBITDA ajusté de 25-26%.
Etsy (NASDAQ: ETSY) hat seine Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 veröffentlicht und einen Rekordumsatz von 852,2 Millionen Dollar im Quartal erzielt, was einem Anstieg von 1,2% im Vergleich zum Vorjahr entspricht. Die konsolidierten Bruttowarenverkäufe (GMS) sanken jedoch um 6,8% auf 3,7 Milliarden Dollar. Das Unternehmen konnte eine starke Rentabilität beibehalten, mit einem Nettogewinn, der um 56% auf 129,9 Millionen Dollar gestiegen ist, und einem bereinigten EBITDA, das einen Rekord von 250,6 Millionen Dollar erreichte.
Die wichtigsten Kennzahlen zeigten eine gemischte Leistung: Die aktiven Käufer gingen um 2,6% auf 89,6 Millionen zurück, während die regelmäßigen Käufer um 9,5% auf 6,4 Millionen sanken. Depop erzielte den höchsten GMS im Quartal seit der Übernahme und trug zu einem Wachstum von 31,6% im gesamten Jahr bei. Das Unternehmen schloss 2024 mit 1,2 Milliarden Dollar an Bargeld und Investitionen ab und kaufte im vierten Quartal Aktien im Wert von etwa 260 Millionen Dollar zurück.
Für das erste Quartal 2025 erwartet Etsy einen GMS-Rückgang ähnlich dem des vierten Quartals 2024, mit einer prognostizierten Take-Rate von etwa 23% und einer bereinigten EBITDA-Marge von 25-26%.
- Record quarterly revenue of $852.2 million, up 1.2% YoY
- Net income increased 56% to $129.9 million
- Record Adjusted EBITDA of $250.6 million with 29.4% margin
- Depop achieved highest quarterly GMS since acquisition with 31.6% full-year growth
- Services revenue grew 8.1% YoY, primarily driven by Etsy Ads
- Gross profit increased 8.2% to $634.5 million
- Consolidated GMS declined 6.8% YoY to $3.7 billion
- Active buyers decreased 2.6% YoY to 89.6 million
- Habitual buyers declined 9.5% YoY to 6.4 million
- GMS per active buyer decreased 3.5% YoY to $121
- Active sellers declined 10% YoY to 8.1 million
- Expected continued GMS decline in Q1 2025
Insights
Etsy's Q4 2024 results reveal a complex narrative of financial resilience amid challenging market conditions. The company has successfully executed a margin expansion strategy, achieving record revenue of
The marketplace's structural health shows concerning trends: Active buyers declined
Notably, Depop emerged as a bright spot, achieving its highest quarterly GMS since acquisition and
Looking ahead, management's guidance suggests continued GMS pressure in Q1 2025, but their focus on 'Discovery' and personalization initiatives could help reignite growth. The projected
Highest-ever quarterly revenue achieved in Q4 24
"Despite facing significant GMS headwinds in 2024, we are proud to have delivered year-over-year revenue growth and very strong profitability, while simultaneously investing in our future," said Josh Silverman, Etsy, Inc. Chief Executive Officer. "Foundational improvements in the Etsy marketplace, particularly in quality, reliability, and in making our app a place for discovery, are already enhancing customer experiences - which we believe will further differentiate the Etsy experience, driving consideration and purchase frequency as we work to get back to GMS growth."
Fourth quarter 2024 performance highlights include:
- Consolidated GMS was
, down$3.7 billion 6.8% year-over-year and down6.9% on a currency neutral basis. - Etsy marketplace GMS was
, down$3.3 billion 8.6% year-over-year, a result of pressure on consumer discretionary product spending, challenging year-over-year comparisons in a shortened holiday season, category mix, and a highly promotional and competitive retail environment.- Etsy marketplace GMS was weak on a year-over-year basis in October and November, with relative acceleration in December, which is partially attributed to the Cyber 5 timing shift.
- Active buyers were 89.6 million, decreasing
2.6% year-over-year. - We reactivated a record 9.8 million lapsed buyers, up
1.3% from the prior year, and we acquired 6.9 million new buyers. - GMS per active buyer on a trailing twelve month basis was down
3.5% year-over-year to in the fourth quarter.$121 - Our number of habitual buyers was 6.4 million, down
9.5% year-over-year.
- Depop's fourth quarter GMS was the highest it has been since the business was acquired by Etsy in 2021, contributing to full year GMS growth of
31.6% , as the marketplace benefited from share gains inthe United States and favorable trends in re-commerce. - Consolidated revenue reached a record
, up$852.2 million 1.2% versus the fourth quarter of 2023, with take rate (i.e., consolidated revenue divided by consolidated GMS) of22.8% . Our positive revenue growth was primarily driven by Services revenue, with Etsy Ads the primary contributor as we continued to improve our bidding algorithms on behalf of sellers. - Consolidated net income was
, up$129.9 million 56.0% year-over-year, in part due to restructuring and other exit costs of recognized in the fourth quarter of 2023. Consolidated net income margin (i.e., net income divided by revenue) was$27 million 15.2% , up approximately 530 basis points year-over-year, and diluted net income per share was .$1.03 - Consolidated non-GAAP Adjusted EBITDA was a record
, with consolidated non-GAAP Adjusted EBITDA margin (i.e., consolidated non-GAAP Adjusted EBITDA divided by consolidated revenue) of$250.6 million 29.4% . - We ended the year with
in cash and cash equivalents, short- and long-term investments. Under Etsy's stock repurchase program, during the fourth quarter of 2024, Etsy repurchased an aggregate of approximately$1.2 billion , or 4.9 million shares, of its common stock.$260 million
"As Etsy's 2024 results again demonstrate, the Company's marketplaces create tremendous value for the millions of sellers we serve, and our efficient operating model consistently delivers very healthy financial performance," said Lanny Baker, Etsy's newly appointed Chief Financial Officer. "Etsy expanded margins and generated consolidated adjusted EBITDA of over
Fourth Quarter and Full Year 2024 Financial Summary
(in thousands, except percentages; unaudited)
The financial results of Elo7 have been included in our consolidated financial results until August 10, 2023 (the date of sale). The financial measures and key operating metrics we use are:
Three Months Ended December 31, | % (Decline) Y/Y | Year Ended December 31, | % (Decline) Y/Y | ||||||||
2024 | 2023 | 2024 | 2023 | ||||||||
GMS (1) | (6.8) % | $ 12,586,952 | $ 13,161,196 | (4.4) % | |||||||
Revenue | $ 852,162 | $ 842,322 | 1.2 % | 2.2 % | |||||||
Marketplace revenue | $ 607,310 | $ 615,795 | (1.4) % | 1.2 % | |||||||
Services revenue | $ 244,852 | $ 226,527 | 8.1 % | $ 787,588 | $ 751,187 | 4.8 % | |||||
Gross profit | $ 634,471 | $ 586,565 | 8.2 % | 5.9 % | |||||||
Operating expenses | $ 479,339 | $ 471,107 | 1.7 % | 0.8 % | |||||||
Net income | $ 129,906 | $ 83,266 | 56.0 % | $ 303,281 | $ 307,568 | (1.4) % | |||||
Net income (loss) margin | 15.2 % | 9.9 % | 530 bps | 10.8 % | 11.2 % | (40) bps | |||||
Adjusted EBITDA (Non-GAAP) | $ 250,641 | $ 235,514 | 6.4 % | $ 781,538 | $ 754,311 | 3.6 % | |||||
Adjusted EBITDA margin (Non-GAAP) | 29.4 % | 28.0 % | 140 bps | 27.8 % | 27.4 % | 40 bps | |||||
Active sellers (2) | 8,134 | 9,035 | (10.0) % | 8,134 | 9,035 | (10.0) % | |||||
Active buyers (2) | 95,459 | 96,483 | (1.1) % | 95,459 | 96,483 | (1.1) % |
(1) | Consolidated GMS for the year ended December 31, 2024 includes Etsy marketplace GMS of |
(2) | Consolidated active sellers and active buyers includes Etsy marketplace active sellers and active buyers of 5.6 million and 89.6 million, respectively, as of December 31, 2024. Consolidated active sellers and active buyers excludes Elo7 active sellers and buyers as of December 31, 2024 and 2023. |
Etsy Marketplace Operating Highlights
Our "Right to Win" is centered on key elements that we believe make the Etsy marketplace a better place to shop and sell and, which, in turn, will bring more buyers, lead to increased frequency and size of purchases, and build trust in the Etsy marketplace. In 2024, we continued to focus on building buyer consideration by making it easier to 'find the best stuff' on Etsy, driving association that Etsy sellers offer great value, and making shopping on Etsy more reliable and dependable. During the year we:
- Expanded the diversity of merchandise displayed in search results, incorporating high-quality listing indicators into our search algorithms;
- Launched the Etsy Search Visibility Page to provide sellers more insights into how they appear in search;
- Revamped the Etsy homepage to index more heavily on inspiration, and deepened investments in our Etsy app, which grew to represent
42% of 2024 GMS; - Introduced 'Creativity Standards' to help clarify why items belong on Etsy;
- Made significant product improvements to the 'Gifting' shopping experience and expanded marketing for this purchase occasion;
- Ran multiple full-funnel marketing campaigns which put our sellers 'front and center,' and scaled mid-funnel paid social channels;
- Introduced 'Etsy Insider,' a new beta loyalty program, designed to drive increased purchase frequency and long-term customer loyalty;
- Implemented a shop set-up fee, which, combined with enhanced trust and safety measures, resulted in a significant reduction in fraudulent onboarding.
Select highlights of fourth quarter business initiatives for the Etsy marketplace are outlined below:
Product: During the holiday season, we focused on providing a reliable and joyful experience. For example, we:
- Implemented machine learning models into determining estimated delivery dates ("EDD") for the first time, making the average EDD more than two days sooner for
U.S. Domestic orders placed during the peak holiday shopping season; - Added new shipping partners in
the United States andCanada to help sellers more efficiently manage and ship orders; - Expanded the use of conversational AI in support channels, allowing us to significantly scale support availability for our community;
- Launched the option for eligible buyers to receive their refunds as Etsy credit, making it easier to spend on another Etsy item;
- Developed more consistent communications to help sellers understand enforcement actions.
Marketing: We worked to make Etsy more top-of-mind for buyers during the holidays, including:
- Curated shopping experiences focused on 'on sale' items offered by our sellers, complemented by Etsy-funded promotions, one on Cyber Monday and one in the middle of December;
- Full funnel marketing activations for our holiday brand creative across multiple channels, including linear and digital TV, social media, and influencer and experiential strategies;
- Expanded online and in-store gift card offerings in
the United States to appeal to last minute shoppers; - Launched a new dynamic system to maximize listing-level ROI profitability by more efficiently segmenting Product Listing Ads.
Below are a few fourth quarter 2024 operational highlights for our subsidiary marketplaces:
Reverb
- Reverb's Outlet & Exclusive categories continued to outperform others, with double-digit percentage year-over-year GMS growth during the holiday season;
- Reverb's paid social video strategy continued to outperform benchmarks and drive both revenue and efficiency;
- Launched an improved Seller Dashboard to better surface actionable insights and tools which help professional sellers price their gear competitively.
Depop
- Depop's new listing growth accelerated in Q4, following the earlier removal of seller fees and introduction of buyer fees in
the United States andUnited Kingdom ; - Continued to scale mid-funnel YouTube presence and built efficiencies in performance marketing channels;
- Improved both the relevance of users' search results and recommendations as well as the completeness and accuracy of information collected during the listing process.
Consolidated First Quarter 2025 Financial Guidance and Outlook Commentary
Q1 25 Guidance | |
GMS | We currently anticipate that consolidated first quarter 2025 GMS will decline at a rate similar to the year-over-year performance reported for the fourth quarter of 2024 |
Take Rate | ~ |
Adjusted EBITDA Margin | ~25 |
Regarding Etsy's focus areas for 2025, Mr. Silverman commented, "We are moving with urgency to increase buyer engagement, drive more sales, and return to GMS growth. By infusing 'Discovery' more deeply into the Etsy marketplace, we are working towards building more joyful shopping journeys for our buyers while simultaneously unlocking a wealth of insights about their evolving tastes and preferences. This will support our vision to craft increasingly personalized and resonant experiences that feel uniquely tailored to them."
Silverman continued, "2025 marks Etsy's 20th anniversary. For the past two decades, Etsy has been the home for creativity and self expression. In today's world of automation and generic, commoditized goods, we believe our mission has never been more important. As I look ahead to what's in store, I feel deep conviction in the power of our brand, Etsy's millions of incredible sellers, and our strong team."
Regarding Etsy's 2025 financial outlook, Mr. Baker commented, "We see several factors that we believe should position the Etsy marketplace for improved GMS performance beyond the first quarter. In addition, we're committed to maintaining a strong bottom line and generating healthy free cash flow, while also investing in the things which will further differentiate Etsy, build our opportunity, and drive our long-term growth."
Please note that our guidance assumes currency exchange rates remain unchanged at current levels.
With respect to our expectations under "Consolidated First Quarter 2025 Financial Guidance and Outlook Commentary" above, reconciliation of Adjusted EBITDA margin guidance to the closest corresponding GAAP measure is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity, and low visibility with respect to the charges excluded from Adjusted EBITDA; in particular, stock-based compensation expense, foreign exchange (gain) loss, acquisition, divestiture, and other corporate structure-related expenses, and other non-recurring expenses can have unpredictable fluctuations based on unforeseen activity that is out of our control and/or cannot reasonably be predicted.
Webcast and Conference Call Information
Etsy will host a video webcast conference call to discuss these results at 8:30 a.m. Eastern Time today, which will be live-streamed via the Company's Investor Relations website (investors.etsy.com) under the Events section. Published research analysts will be provided an opportunity to ask company management live questions on the call. A copy of the earnings call presentation will also be posted to our website.
A replay of the video webcast will be available through the same link following the conference call starting at 12:00 p.m. Eastern Time today, for at least three months thereafter.
About Etsy
Etsy, Inc. operates two-sided online marketplaces that connect millions of passionate and creative buyers and sellers around the world. These marketplaces — which collectively create a "House of Brands" — share our mission, common levers for growth, similar business models, and a strong commitment to use business and technology to strengthen communities and empower people. Our primary Etsy marketplace is the global destination for unique, creative goods from independent sellers. It connects artisans and entrepreneurs with thoughtful consumers seeking items that reflect their tastes and values. In addition to providing them with access to tens of millions of buyers, we offer tools and services to help sellers grow.
Etsy, Inc.'s "House of Brands" portfolio also includes fashion resale marketplace Depop and musical instrument marketplace Reverb. Each Etsy, Inc. marketplace operates independently, while benefiting from shared expertise in product development, marketing, technology, and customer support.
Etsy was founded in 2005 and is headquartered in
Etsy has used, and intends to continue using, its Investor Relations website and the Etsy News Blog (etsy.com/news) to disclose material non-public information and to comply with its disclosure obligations under Regulation FD. Accordingly, you should monitor our investor relations website and the Etsy News Blog in addition to following our press releases, SEC filings, and public conference calls and webcasts.
Investor Relations Contact:
Deb Wasser, Vice President, Investor Relations
Sarah Marx, Director, Investor Relations
ir@etsy.com
Media Relations Contact:
Lauren Bayse, Senior Director, Corporate Communications
press@etsy.com
Cautionary Statement Regarding Forward-Looking Statements
This press release contains or references forward-looking statements within the meaning of the federal securities laws. Forward-looking statements include statements relating to our financial guidance for the first quarter of 2025 and underlying assumptions; expectations regarding improved GMS performance beyond the first quarter; the ability of our foundational improvements to drive consideration and purchase frequency; our ability to get back to GMS growth; the ability of our operating model to deliver healthy financial performance; our ability to re-accelerate GMS growth; the impact of our "Right to Win", and our work to build a more joyful shopping experience. Forward-looking statements include all statements that are not historical facts. In some cases, forward-looking statements can be identified by terms such as "aim," "anticipate," "believe," "could," "enable," "estimate," "expect," "goal," "intend," "may," "outlook," "plan," "potential," "target," "will," or similar expressions and derivative forms and/or the negatives of those words.
Forward-looking statements involve substantial risks and uncertainties that may cause actual results to differ materially from those that we expect. These risks and uncertainties include but are not limited to: (1) the fluctuation of our quarterly operating results; (2) our failure to meet our publicly announced guidance or other expectations; (3) the importance to our success of the trustworthiness of our marketplaces and our ability to attract and retain active and engaged communities of buyers and sellers; (4) any real or perceived inaccuracies in our operational metrics; (5) if we or our third-party providers are unable to protect against technology vulnerabilities, service interruptions, security breaches, or other cyber incidents; (6) our dependence on continued and unimpeded access to third-party services, platforms, and infrastructure; (7) operational and compliance risks related to our payments systems; (8) the global scope of our business; (9) our ability to recruit and retain employees; (10) our ability to compete effectively; (11) our ability to enhance our current offerings and develop new offerings to respond to the changing needs of sellers and buyers; (12) our environmental, social, and governance Impact strategy; (13) our efforts to expand internationally; (14) acquisitions, dispositions, or strategic partnerships that may prove unsuccessful or divert management attention; (15) our ability to deal effectively with fraud or other illegal activity; and (16) litigation and evolving global legal and regulatory requirements, including privacy and data protection laws, tax laws, product liability laws, laws regulating speech and platform monitoring or moderation, antitrust laws, intellectual property and counterfeiting regulations. These and other risks and uncertainties are more fully described in our filings with the Securities and Exchange Commission, including in the section entitled "Risk Factors" in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2024, and subsequent reports that we file with the Securities and Exchange Commission. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties, and assumptions, we cannot guarantee future results, levels of activity, performance, achievements, or events and circumstances reflected in the forward-looking statements will occur.
Forward-looking statements represent our beliefs and assumptions only as of the date of this press release. We disclaim any obligation to update forward-looking statements.
Etsy, Inc. | |||
Condensed Consolidated Balance Sheets | |||
(in thousands; unaudited) | |||
As of December 31, | |||
2024 | 2023 | ||
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | $ 811,178 | $ 914,323 | |
Short-term investments | 228,322 | 236,118 | |
Accounts receivable, net | 8,702 | 24,734 | |
Prepaid and other current assets | 89,931 | 129,884 | |
Funds receivable and seller accounts | 189,558 | 265,387 | |
Total current assets | 1,327,691 | 1,570,446 | |
Property and equipment, net | 236,706 | 249,794 | |
Goodwill | 137,089 | 138,377 | |
Intangible assets, net | 413,898 | 457,140 | |
Deferred tax assets | 145,630 | 137,776 | |
Long-term investments | 111,725 | 86,676 | |
Other assets | 45,043 | 45,191 | |
Total assets | $ 2,417,782 | $ 2,685,400 | |
LIABILITIES AND STOCKHOLDERS' DEFICIT | |||
Current liabilities: | |||
Accounts payable | $ 25,979 | $ 29,920 | |
Accrued expenses | 374,947 | 353,553 | |
Finance lease obligations—current | 6,148 | 6,079 | |
Funds payable and amounts due to sellers | 189,558 | 265,387 | |
Deferred revenue | 19,213 | 14,635 | |
Other current liabilities | 49,268 | 41,207 | |
Total current liabilities | 665,113 | 710,781 | |
Finance lease obligations—net of current portion | 93,482 | 99,620 | |
Deferred tax liabilities | 7,957 | 13,192 | |
Long-term debt, net | 2,288,083 | 2,283,817 | |
Other liabilities | 122,013 | 121,705 | |
Total liabilities | 3,176,648 | 3,229,115 | |
Total stockholders' deficit | (758,866) | (543,715) | |
Total liabilities and stockholders' deficit | $ 2,417,782 | $ 2,685,400 |
Etsy, Inc. | |||||||
Condensed Consolidated Statements of Operations | |||||||
(in thousands, except per share amounts; unaudited) | |||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Revenue | $ 852,162 | $ 842,322 | $ 2,808,332 | $ 2,748,377 | |||
Cost of revenue | 217,691 | 255,757 | 774,554 | 828,675 | |||
Gross profit | 634,471 | 586,565 | 2,033,778 | 1,919,702 | |||
Operating expenses: | |||||||
Marketing | 285,165 | 261,076 | 856,565 | 759,196 | |||
Product development | 111,466 | 117,488 | 443,056 | 469,332 | |||
General and administrative | 82,708 | 92,543 | 353,949 | 343,242 | |||
Asset impairment charges | — | — | — | 68,091 | |||
Total operating expenses | 479,339 | 471,107 | 1,653,570 | 1,639,861 | |||
Income from operations | 155,132 | 115,458 | 380,208 | 279,841 | |||
Other income (expense), net | 23,201 | (6,290) | 30,567 | 12,979 | |||
Income before income taxes | 178,333 | 109,168 | 410,775 | 292,820 | |||
(Provision) benefit for income taxes | (48,427) | (25,902) | (107,494) | 14,748 | |||
Net income | $ 129,906 | $ 83,266 | $ 303,281 | $ 307,568 | |||
Net income per share attributable to common stockholders: | |||||||
Basic | $ 1.17 | $ 0.70 | $ 2.64 | $ 2.51 | |||
Diluted | $ 1.03 | $ 0.62 | $ 2.35 | $ 2.24 | |||
Weighted average common shares outstanding: | |||||||
Basic | 110,630 | 119,599 | 114,944 | 122,503 | |||
Diluted | 127,245 | 136,553 | 131,721 | 140,145 |
Etsy, Inc. | |||
Condensed Consolidated Statements of Cash Flows | |||
(in thousands; unaudited) | |||
Year Ended December 31, | |||
2024 | 2023 | ||
Cash flows from operating activities | |||
Net income | $ 303,281 | $ 307,568 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Stock-based compensation expense | 282,847 | 284,558 | |
Depreciation and amortization expense | 108,074 | 91,323 | |
Provision for expected credit losses | 11,950 | 19,634 | |
Asset impairment charges | — | 68,091 | |
Deferred benefit for income taxes | (14,445) | (50,086) | |
Loss on sale of business | — | 2,630 | |
Other non-cash (income) expense, net | (18,962) | 5,499 | |
Changes in operating assets and liabilities, net of sale of business | 79,724 | (23,704) | |
Net cash provided by operating activities | 752,469 | 705,513 | |
Cash flows from investing activities | |||
Cash paid for intangible assets | — | (12) | |
Purchases of property and equipment | (14,208) | (12,938) | |
Website and app development | (29,290) | (26,958) | |
Purchases of investments | (330,763) | (342,850) | |
Sales and maturities of investments | 321,160 | 309,451 | |
Net cash used in investing activities | (53,101) | (73,307) | |
Cash flows from financing activities | |||
Payment of tax obligations on vested equity awards | (61,588) | (83,441) | |
Repurchase of stock | (723,899) | (576,968) | |
Proceeds from exercise of stock options | 3,907 | 14,228 | |
Payments on finance lease obligations | (6,091) | (6,278) | |
Other financing, net | 503 | (4,074) | |
Net cash used in financing activities | (787,168) | (656,533) | |
Effect of exchange rate changes on cash | (15,345) | 12,031 | |
Net decrease in cash, cash equivalents, and restricted cash | (103,145) | (12,296) | |
Cash, cash equivalents, and restricted cash at beginning of period | 914,323 | 926,619 | |
Cash and cash equivalents at end of period | $ 811,178 | $ 914,323 |
Currency-Neutral GMS Growth
We calculate currency-neutral GMS growth by translating current period GMS for goods sold that were listed in non-
As reported and currency-neutral GMS decline for the periods presented below is as follows:
Quarter-to-Date Period Ended | Year-to-Date Period Ended | ||||||||||
As Reported | Currency- | FX Impact | As Reported | Currency- | FX Impact | ||||||
December 31, 2024 | (6.8) % | (6.9) % | 0.1 % | (4.4) % | (4.5) % | 0.1 % | |||||
December 31, 2023 | (0.7) % | (1.6) % | 0.9 % | (1.2) % | (1.2) % | — % |
Non-GAAP Financial Measures
Reconciliation of Net Income to Adjusted EBITDA and the Calculation of Adjusted EBITDA Margin
(in thousands, except percentages; unaudited)
Three Months Ended December 31, | Year Ended December 31, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net Income | $ 129,906 | $ 83,266 | $ 303,281 | $ 307,568 | |||
Excluding: | |||||||
Stock-based compensation expense (1) | 68,155 | 68,476 | 282,847 | 284,558 | |||
Depreciation and amortization | 26,402 | 23,033 | 108,074 | 91,323 | |||
Provision (benefit) for income taxes | 48,427 | 25,902 | 107,494 | (14,748) | |||
Interest and other non-operating income, net | (4,111) | (4,904) | (17,176) | (21,957) | |||
Foreign exchange (gain) loss | (19,090) | 11,194 | (13,391) | 6,348 | |||
Retroactive non-income tax expense (2) | — | — | 6,124 | — | |||
Restructuring and other exit costs | 909 | 26,577 | 2,807 | 26,577 | |||
Acquisition, divestiture, and corporate structure-related expenses | 43 | 1,970 | 1,478 | 3,921 | |||
Asset impairment charges | — | — | — | 68,091 | |||
Loss on sale of business | — | — | — | 2,630 | |||
Adjusted EBITDA | $ 250,641 | $ 235,514 | $ 781,538 | $ 754,311 | |||
Divided by | |||||||
Revenue | $ 852,162 | $ 842,322 | $ 2,808,332 | $ 2,748,377 | |||
Adjusted EBITDA margin | 29.4 % | 28.0 % | 27.8 % | 27.4 % |
(1) | Stock-based compensation expense included in the Condensed Consolidated Statements of Operations for the periods presented below is as follows: |
Three Months Ended December 31, | Year Ended December 31, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Cost of revenue | $ 8,071 | $ 7,724 | $ 32,575 | $ 31,246 | |||
Marketing | 5,499 | 5,652 | 23,508 | 22,784 | |||
Product development | 35,996 | 33,246 | 144,549 | 146,017 | |||
General and administrative | 18,589 | 21,854 | 82,215 | 84,511 | |||
Stock-based compensation expense | $ 68,155 | $ 68,476 | $ 282,847 | $ 284,558 |
(2) | Retroactive non-income tax expense related to the digital services tax legislation in |
View original content:https://www.prnewswire.com/news-releases/etsy-inc-reports-fourth-quarter-and-full-year-2024-results-302379651.html
SOURCE Etsy, Inc.
FAQ
What was Etsy's revenue growth in Q4 2024?
How much did ETSY's Gross Merchandise Sales (GMS) decline in Q4 2024?
What is ETSY's Q1 2025 financial guidance?
How much stock did ETSY repurchase in Q4 2024?
What was ETSY's net income in Q4 2024?