Essex Announces Third Quarter 2023 Results
- Net Income per diluted share for Q3 2023 increased by 2.4% compared to Q3 2022.
- Same-property revenues and NOI grew by 3.2% and 2.7%, respectively, compared to Q3 2022.
- The company closed $298.0 million in secured loans at a 5.08% fixed interest rate.
- Committed $12.3 million to one preferred equity investment at a preferred return of 13.5%.
- The company's full-year 2023 guidance ranges for Core FFO per diluted share, same-property revenues, expenses, and NOI were reaffirmed.
- Net Income per diluted share for Q3 2023 decreased by 4.9% compared to Q3 2022.
- The sequential change in same-property revenues was only 1.1%.
- The year-over-year negative impact from delinquencies affected revenues.
- No information on stock issuance or repurchase was provided.
- No specific information on future investment activity was mentioned.
Net Income, Funds from Operations (“FFO”), and Core FFO per diluted share for the three and nine months ended September 30, 2023 are detailed below.
|
Three Months Ended September 30, |
|
Nine Months Ended
|
|
||
|
% |
% |
||||
|
2023 |
2022 |
Change |
2023 |
2022 |
Change |
Per Diluted Share |
|
|
|
|
|
|
Net Income |
|
|
- |
|
|
|
Total FFO |
|
|
|
|
|
|
Core FFO |
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter 2023 Highlights:
-
Reported Net Income per diluted share for the third quarter of 2023 of
, compared to$1.36 in the third quarter of 2022.$1.43
-
Achieved Core FFO per diluted share of
, representing$3.78 2.4% growth compared to the third quarter of 2022 and exceeding the midpoint of the guidance range by .$0.03
-
Achieved same-property revenues and net operating income (“NOI”) growth of
3.2% and2.7% , respectively, compared to the third quarter of 2022. On a sequential basis, same-property revenues improved1.1% .
-
Closed
in 10-year secured loans priced at a$298.0 million 5.08% fixed interest rate. The proceeds are intended to repay a majority of the Company’s unsecured notes due in May 2024 upon maturity. In the interim, the Company has reinvested the proceeds in short-term cash accounts, which will be slightly accretive to Total and Core FFO until the notes are repaid.$400.0 million
-
Committed
to one preferred equity investment at a preferred return of$12.3 million 13.5% .
- Reaffirmed the midpoint of the full-year 2023 guidance ranges for Core FFO per diluted share as well as same-property revenues, expenses, and NOI.
-
As of October 24, 2023, the Company’s immediately available liquidity was approximately
.$1.6 billion
Same-Property Operations
Same-property operating results exclude any properties that are not comparable for the periods presented. The table below illustrates the percentage change in same-property gross revenues for the quarter ended September 30, 2023 compared to the quarter ended September 30, 2022, and the sequential percentage change for the quarter ended September 30, 2023 compared to the quarter ended June 30, 2023, by submarket for the Company:
|
Q3 2023 vs. Q3 2022 |
Q3 2023 vs. Q2 2023 |
% of Total |
Revenue Change |
Revenue Change |
Q3 2023 Revenues |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
- |
|
Total |
|
|
|
|
|
|
|
Same-Property Portfolio |
|
|
|
The table below illustrates the components that drove the change in same-property revenues on a year-over-year basis for the three and nine-month periods ending September 30, 2023 and on a sequential basis for the third quarter of 2023.
Same-Property Revenue Components |
Q3 2023 vs. Q3 2022 |
YTD 2023 vs. YTD 2022 |
Q3 2023 vs. Q2 2023 |
||
Scheduled Rents |
|
|
|
|
|
Delinquencies (1) |
|
- |
|
- |
|
Cash Concessions |
|
- |
|
|
|
Vacancy |
|
|
|
|
- |
Other Income |
|
|
|
|
|
2023 Same-Property Revenue Growth |
|
|
|
|
|
-
The year-over-year negative impact from delinquencies is largely due to lower net delinquency in the prior period, which benefitted from Emergency Rental Assistance payments of
and$7.4 million in the third quarter 2022 and year-to-date 2022, respectively. This compares to Emergency Rental Assistance payments of$31.9 million and$0.4 million for the third quarter of 2023 and year-to-date 2023, respectively. For additional details, please see page S-16 of the accompanying supplemental financial information.$2.1 million
|
Year-Over-Year Change |
|
Year-Over-Year Change |
|||||
|
Q3 2023 compared to Q3 2022 |
|
YTD 2023 compared to YTD 2022 |
|||||
|
Revenues |
Operating Expenses |
NOI |
|
Revenues |
Operating Expenses |
NOI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-Property Portfolio |
|
|
|
|
|
|
|
|
|
Sequential Change |
||
|
Q3 2023 compared to Q2 2023 |
||
|
Revenues |
Operating Expenses |
NOI |
|
|
|
- |
|
|
|
|
|
|
|
- |
Same-Property Portfolio |
|
|
- |
|
Financial Occupancies |
||
|
Quarter Ended |
||
|
9/30/2023 |
6/30/2023 |
9/30/2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Same-Property Portfolio |
|
|
|
Investment Activity
Other Investments
In September 2023, the Company committed
Liquidity and Balance Sheet
Common Stock
In the third quarter of 2023, the Company did not issue any shares of common stock through its equity distribution program or repurchase any shares through its stock repurchase plan.
Year-to-date through October 24, 2023, the Company has repurchased 437,026 shares of its common stock totaling
Balance Sheet
In July 2023, the Company closed
As of October 24, 2023, the Company had approximately
Guidance
The table below provides the Company’s 2023 full-year assumptions for Net Income, Total FFO, Core FFO per diluted share, and same-property growth, as well as the Company’s fourth quarter 2023 assumptions for Core FFO per diluted share. For additional details regarding the Company’s 2023 assumptions, please see page S-14 of the accompanying supplemental financial information.
2023 Full-Year and Fourth Quarter Guidance |
||||||
Previous Range |
Previous Midpoint |
Revised Range |
Revised Midpoint |
Change at the Midpoint |
||
Per Diluted Share |
|
|
|
|
|
|
Net Income |
|
|
|
|
|
( |
Total FFO |
|
|
|
|
|
( |
Core FFO |
|
|
|
|
|
- |
Q4 2023 Core FFO |
- |
- |
|
|
|
N/A |
Same-Property Growth on a Cash-Basis(1) |
|
|
|
|
|
|
Revenues |
|
|
|
|
|
- |
Operating Expenses |
|
|
|
|
|
- |
NOI |
|
|
|
|
|
- |
-
The Company’s guidance midpoint for same-property revenues and NOI growth on a GAAP basis is
4.6% and4.9% , respectively.
Conference Call with Management
The Company will host an earnings conference call with management to discuss its quarterly results on Friday, October 27, 2023 at 10:00 a.m. PT (1:00 p.m. ET), which will be broadcast live via the Internet at www.essex.com, and accessible via phone by dialing toll-free, (877) 407-0784, or toll/international, (201) 689-8560. No passcode is necessary.
A rebroadcast of the live call will be available online for 30 days and digitally for 7 days. To access the replay online, go to www.essex.com and select the third quarter 2023 earnings link. To access the replay, dial (844) 512-2921 using the replay pin number 13741662. If you are unable to access the information via the Company’s website, please contact the Investor Relations Department at investors@essex.com or by calling (650) 655-7800.
Upcoming Events
The Company is scheduled to participate in the National Association of Real Estate Investment Trusts (“NAREIT”) REITWorld Conference held at the JW Marriott Los Angeles L.A. LIVE in
Corporate Profile
Essex Property Trust, Inc., an S&P 500 company, is a fully integrated real estate investment trust (REIT) that acquires, develops, redevelops, and manages multifamily residential properties in selected West Coast markets. Essex currently has ownership interests in 252 apartment communities comprising approximately 62,000 apartment homes with an additional property in active development. Additional information about the Company can be found on the Company’s website at www.essex.com.
This press release and accompanying supplemental financial information has been furnished to the Securities and Exchange Commission electronically on Form 8-K and can be accessed from the Company’s website at www.essex.com. If you are unable to obtain the information via the Web, please contact the Investor Relations Department at (650) 655-7800.
FFO RECONCILIATION
FFO, as defined by the National Association of Real Estate Investment Trusts (“NAREIT”), is generally considered by industry analysts as an appropriate measure of performance of an equity REIT. Generally, FFO adjusts the net income of equity REITs for non-cash charges such as depreciation and amortization of rental properties, impairment charges, gains on sales of real estate and extraordinary items. Management considers FFO and FFO which excludes non-core items, which is referred to as “Core FFO,” to be useful supplemental operating performance measures of an equity REIT because, together with net income and cash flows, FFO and Core FFO provide investors with additional bases to evaluate the operating performance and ability of a REIT to incur and service debt and to fund acquisitions and other capital expenditures and to pay dividends. By excluding gains or losses related to sales of depreciated operating properties and land and excluding real estate depreciation (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO can help investors compare the operating performance of a real estate company between periods or as compared to different companies. By further adjusting for items that are not considered part of the Company’s core business operations, Core FFO allows investors to compare the core operating performance of the Company to its performance in prior reporting periods and to the operating performance of other real estate companies without the effect of items that by their nature are not comparable from period to period and tend to obscure the Company’s actual operating results. FFO and Core FFO do not represent net income or cash flows from operations as defined by
The following table sets forth the Company’s calculation of diluted FFO and Core FFO for the three and nine months ended September 30, 2023 and 2022 (in thousands, except for share and per share amounts):
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||
Funds from Operations attributable to common stockholders and unitholders |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Net income available to common stockholders |
$ |
87,282 |
|
$ |
92,842 |
|
$ |
340,434 |
|
$ |
223,150 |
|
Adjustments: |
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
137,357 |
|
|
135,511 |
|
|
410,422 |
|
|
403,561 |
|
Gains not included in FFO |
|
- |
|
|
(17,423 |
) |
|
(59,238 |
) |
|
(17,423 |
) |
Casualty loss |
|
- |
|
|
- |
|
|
433 |
|
|
- |
|
Depreciation and amortization from unconsolidated co-investments |
|
18,029 |
|
|
18,288 |
|
|
53,486 |
|
|
54,532 |
|
Noncontrolling interest related to Operating Partnership units |
|
3,072 |
|
|
3,247 |
|
|
11,982 |
|
|
7,800 |
|
Depreciation attributable to third party ownership and other |
|
(371 |
) |
|
(357 |
) |
|
(1,095 |
) |
|
(1,064 |
) |
Funds from Operations attributable to common stockholders and unitholders |
$ |
245,369 |
|
$ |
232,108 |
|
$ |
756,424 |
|
$ |
670,556 |
|
FFO per share – diluted |
$ |
3.69 |
|
$ |
3.45 |
|
$ |
11.37 |
|
$ |
9.93 |
|
Expensed acquisition and investment related costs |
$ |
31 |
|
$ |
230 |
|
$ |
375 |
|
$ |
248 |
|
Tax expense (benefit) on unconsolidated co-investments (1) |
|
404 |
|
|
1,755 |
|
|
1,237 |
|
|
(7,863 |
) |
Realized and unrealized losses (gains) on marketable securities, net |
|
4,577 |
|
|
17,115 |
|
|
(4,294 |
) |
|
51,126 |
|
Provision for credit losses |
|
17 |
|
|
(1 |
) |
|
51 |
|
|
(64 |
) |
Equity (income) loss from non-core co-investments (2) |
|
(538 |
) |
|
1,563 |
|
|
(1,422 |
) |
|
31,117 |
|
Loss on early retirement of debt, net |
|
- |
|
|
2 |
|
|
- |
|
|
2 |
|
Loss on early retirement of debt from unconsolidated co-investment |
|
- |
|
|
1 |
|
|
- |
|
|
988 |
|
Co-investment promote income |
|
- |
|
|
- |
|
|
- |
|
|
(17,076 |
) |
Income from early redemption of preferred equity investments and notes receivable |
|
- |
|
|
- |
|
|
(285 |
) |
|
(858 |
) |
General and administrative and other, net |
|
1,743 |
|
|
882 |
|
|
2,570 |
|
|
2,327 |
|
Insurance reimbursements, legal settlements, and other, net |
|
(283 |
) |
|
(5,069 |
) |
|
(9,082 |
) |
|
(5,077 |
) |
Core Funds from Operations attributable to common stockholders and unitholders |
$ |
251,320 |
|
$ |
248,586 |
|
$ |
745,574 |
|
$ |
725,426 |
|
Core FFO per share – diluted |
$ |
3.78 |
|
$ |
3.69 |
|
$ |
11.21 |
|
$ |
10.75 |
|
Weighted average number of shares outstanding diluted (3) |
|
66,445,256 |
|
|
67,341,189 |
|
|
66,537,111 |
|
|
67,503,403 |
|
|
|
|
|
|
|
|
|
|
- Represents tax related to net unrealized gains or losses on technology co-investments.
- Represents the Company's share of co-investment income or loss from technology co-investments.
- Assumes conversion of all outstanding limited partnership units in Essex Portfolio, L.P. (the “Operating Partnership”) into shares of the Company’s common stock and excludes DownREIT limited partnership units.
Net Operating Income (“NOI”) and Same-Property NOI Reconciliations
NOI and same-property NOI are considered by management to be important supplemental performance measures to earnings from operations included in the Company’s consolidated statements of income. The presentation of same-property NOI assists with the presentation of the Company’s operations prior to the allocation of depreciation and any corporate-level or financing-related costs. NOI reflects the operating performance of a community and allows for an easy comparison of the operating performance of individual communities or groups of communities. In addition, because prospective buyers of real estate have different financing and overhead structures, with varying marginal impacts to overhead by acquiring real estate, NOI is considered by many in the real estate industry to be a useful measure for determining the value of a real estate asset or group of assets. The Company defines same-property NOI as same-property revenues less same-property operating expenses, including property taxes. Please see the reconciliation of earnings from operations to NOI and same-property NOI, which in the table below is the NOI for stabilized properties consolidated by the Company for the periods presented (dollars in thousands):
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Earnings from operations |
$ |
131,784 |
|
$ |
128,608 |
|
$ |
454,001 |
|
$ |
367,086 |
|
Adjustments: |
|
|
|
|
|
|
|
|
||||
Corporate-level property management expenses |
|
11,504 |
|
|
10,184 |
|
|
34,387 |
|
|
30,532 |
|
Depreciation and amortization |
|
137,357 |
|
|
135,511 |
|
|
410,422 |
|
|
403,561 |
|
Management and other fees from affiliates |
|
(2,785 |
) |
|
(2,886 |
) |
|
(8,328 |
) |
|
(8,313 |
) |
General and administrative |
|
14,611 |
|
|
15,172 |
|
|
43,735 |
|
|
40,541 |
|
Expensed acquisition and investment related costs |
|
31 |
|
|
230 |
|
|
375 |
|
|
248 |
|
Casualty loss |
|
- |
|
|
- |
|
|
433 |
|
|
- |
|
Gain on sale of real estate and land |
|
- |
|
|
- |
|
|
(59,238 |
) |
|
- |
|
NOI |
|
292,502 |
|
|
286,819 |
|
|
875,787 |
|
|
833,655 |
|
Less: Non-same property NOI |
|
(12,523 |
) |
|
(14,108 |
) |
|
(40,918 |
) |
|
(38,755 |
) |
Same-Property NOI |
$ |
279,979 |
|
$ |
272,711 |
|
$ |
834,869 |
|
$ |
794,900 |
|
Safe Harbor Statement Under The Private Litigation Reform Act of 1995:
This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are statements which are not historical facts, including statements regarding the Company's expectations, estimates, assumptions, hopes, intentions, beliefs and strategies regarding the future. Words such as “expects,” “assumes,” “anticipates,” “may,” “will,” “intends,” “plans,” “projects,” “believes,” “seeks,” “future,” “estimates,” and variations of such words and similar expressions are intended to identify such forward-looking statements. Such forward-looking statements include, among other things, statements regarding the Company’s expectations related to the continued evolution of the work-from-home trend, the Company’s intent, beliefs or expectations with respect to the timing of completion of current development and redevelopment projects and the stabilization of such projects, the timing of lease-up and occupancy of its apartment communities, the anticipated operating performance of its apartment communities, the total projected costs of development and redevelopment projects, co-investment activities, qualification as a REIT under the Internal Revenue Code of 1986, as amended, 2023 same-property revenue and operating expenses generally and in specific regions, the real estate markets in the geographies in which the Company’s properties are located and in
Definitions and Reconciliations
Non-GAAP financial measures and certain other capitalized terms, as used in this earnings release, are defined and further explained on pages S-18.1 through S-18.4, "Reconciliations of Non-GAAP Financial Measures and Other Terms," of the accompanying supplemental financial information. The supplemental financial information is available on the Company's website at www.essex.com.
View source version on businesswire.com: https://www.businesswire.com/news/home/20231026692634/en/
Loren Rainey
Director, Investor Relations
(650) 655-7800
lrainey@essex.com
Source: Essex Property Trust, Inc.
FAQ
What were the Q3 2023 earnings results for Essex Property Trust, Inc.?
How did same-property revenues and NOI perform in Q3 2023?
What were the highlights of the company's Q3 2023 activities?
What was the impact of delinquencies on revenues?
Was there any stock issuance or repurchase in Q3 2023?
What is the liquidity of the company as of October 24, 2023?