Essex Announces First Quarter 2024 Results and Raises Full-Year 2024 Guidance
Essex Property Trust, Inc. (NYSE: ESS) reported strong first quarter 2024 results with significant growth in Net Income, Funds from Operations (FFO), and Core FFO per diluted share. The company outperformed its guidance and raised full-year 2024 expectations. Key highlights include increased dividend, property acquisitions, debt issuances, and joint venture activities.
Significant growth in Net Income, FFO, and Core FFO per diluted share.
Exceeded guidance and raised full-year 2024 expectations.
Increased dividend by 6.1% to $9.80 per common share.
Acquired joint venture partner's interest in four apartment communities.
Issued $350.0 million of 10-year senior unsecured notes at 5.50%.
Recorded non-cash impairment related to preferred equity investment.
Decrease in Same-Property NOI in some regions.
Insights
Net Income, Funds from Operations (“FFO”), and Core FFO per diluted share for the quarter ended March 31, 2024 are detailed below.
|
Three Months Ended
|
|
|
|
% |
||
|
2024 |
2023 |
Change |
Per Diluted Share |
|
|
|
Net Income |
|
|
|
Total FFO |
|
|
|
Core FFO |
|
|
|
First Quarter 2024 Highlights:
-
Reported Net Income per diluted share for the first quarter of 2024 of
, compared to$4.25 in the first quarter of 2023. The increase is largely attributable to a gain on remeasurement of co-investments recognized in the first quarter of 2024.$2.38 -
Grew Core FFO per diluted share by
4.9% compared to the first quarter of 2023, exceeding the midpoint of the Company’s guidance range by . The outperformance was primarily driven by favorable same-property revenue growth.$0.09 -
Achieved same-property revenue and net operating income (“NOI”) growth of
3.6% and3.0% , respectively, compared to the first quarter of 2023. On a sequential basis, same-property revenues improved0.6% . -
Acquired its joint venture partner’s
49.9% interest in four apartment communities for a total purchase price of on a gross basis. The Company expects to achieve an acquisition yield of$505.0 million 5.9% . -
Issued
of 10-year senior unsecured notes due in April 2034 bearing an interest rate of$350.0 million 5.50% per annum and an effective yield of5.52% . -
Increased the dividend by
6.1% to an annual distribution of per common share, the Company’s 30th consecutive annual increase.$9.80 - Raised full-year 2024 guidance range as detailed in the table below:
Full-Year 2024 Revised Guidance |
Revised
|
Revised
|
Change at
|
Net Income per diluted share |
|
|
|
Core FFO per diluted share |
|
|
|
Same-Property Revenues |
|
|
+ |
Same-Property NOI |
|
|
+ |
SAME-PROPERTY OPERATIONS
Same-property operating results exclude any properties that are not comparable for the periods presented. The table below illustrates the percentage change in same-property gross revenues for the quarter ended March 31, 2024 compared to the quarter ended March 31, 2023, and the sequential percentage change for the quarter ended March 31, 2024 compared to the quarter ended December 31, 2023, by submarket for the Company:
Q1 2024 vs.
|
Q1 2024 vs.
|
% of
|
|
Revenue
|
Revenue
|
Q1 2024
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|
Total |
|
|
|
|
|
|
|
Same-Property Portfolio |
|
|
|
The table below illustrates the components that drove the change in same-property revenue on a year-over-year and sequential basis for the quarter ended March 31, 2024.
Same-Property Revenue Components |
Q1 2024
|
Q1 2024
|
||
Scheduled Rents |
|
|
||
Delinquencies |
|
|
||
Cash Concessions |
|
- |
||
Vacancy |
- |
|
||
Other Income |
|
|
||
Q1 2024 Same-Property Revenue Growth |
|
|
|
Year-Over-Year Change |
||
|
Q1 2024 compared to Q1 2023 |
||
|
Revenues |
Operating
|
NOI |
|
|
|
|
|
|
|
|
|
|
|
|
Same-Property Portfolio |
|
|
|
Sequential Change |
|||
|
Q1 2024 compared to Q4 2023 |
||
|
Revenues |
Operating
|
NOI |
|
|
|
|
|
|
|
- |
|
|
|
- |
Same-Property Portfolio |
|
|
- |
|
Financial Occupancies |
||
|
Quarter Ended |
||
|
3/31/2024 |
12/31/2023 |
3/31/2023 |
|
|
|
|
|
|
|
|
|
|
|
|
Same-Property Portfolio |
|
|
|
INVESTMENT ACTIVITY
Real Estate
In March 2024, the Company acquired its joint venture partner’s
Other Investments
Subsequent to quarter end, the Company accepted the third-party sponsor’s common equity interest affiliated with its
DEVELOPMENT ACTIVITY
During the first quarter of 2024, the Company’s co-investment development LIVIA at Scripps Ranch, comprising 264 apartment homes located in
LIQUIDITY AND BALANCE SHEET
Common Stock
Year-to-date through April 29, 2024, the Company has not issued any shares of common stock through its equity distribution program or repurchased any shares through its stock repurchase plan. As of April 29, 2024, the Company had
Balance Sheet
In March 2024, the Company issued
As of April 29, 2024, the Company had approximately
GUIDANCE
For the first quarter of 2024, the Company exceeded the midpoint of the guidance range provided in its fourth quarter 2023 earnings release for Core FFO by
The following table provides a reconciliation of first quarter 2024 Core FFO per diluted share to the midpoint of the guidance provided in the Company’s fourth quarter 2023 earnings release.
|
Per Diluted
|
Guidance midpoint of Core FFO per diluted share for Q1 2024 |
|
NOI from Consolidated Communities |
0.06 |
One-Time Commercial Lease Break Fees |
0.02 |
G&A and Other |
0.01 |
Core FFO per diluted share for Q1 2024 reported |
|
The table below provides key updates to the Company’s 2024 full-year assumptions for Net Income, Total FFO, Core FFO per diluted share, and same-property growth.
2024 FULL-YEAR AND SECOND QUARTER GUIDANCE
Previous
|
Previous
|
Revised
|
Revised
|
Change at the
|
||||
Per Diluted Share |
|
|
|
|
|
|
||
Net Income |
|
|
|
|
|
|
||
Total FFO |
|
|
|
|
|
|
||
Core FFO |
|
|
|
|
|
|
||
Q2 2024 Core FFO |
- |
- |
|
|
|
- |
||
Same-Property Growth on a Cash-Basis(1) |
|
|
|
|
|
|||
Revenues |
|
|
|
|
|
+ |
||
Operating Expenses |
|
|
|
|
|
- |
||
NOI |
- |
|
|
|
|
+ |
(1) |
|
The midpoint of the Company’s same-property revenues and NOI on a GAAP basis are |
For additional details regarding the Company’s 2024 Core FFO guidance range, please see page S-13 of the accompanying supplemental financial information.
CONFERENCE CALL WITH MANAGEMENT
The Company will host an earnings conference call with management to discuss its quarterly results on Wednesday, May 1, 2024 at 10 a.m. PT (1 p.m. ET), which will be broadcast live via the Internet at www.essex.com, and accessible via phone by dialing toll-free, (877) 407-0784, or toll/international, (201) 689-8560. No passcode is necessary.
A rebroadcast of the live call will be available online for 30 days and digitally for 7 days. To access the replay online, go to www.essex.com and select the first quarter 2024 earnings link. To access the replay, dial (844) 512-2921 using the replay pin number 13745754. If you are unable to access the information via the Company’s website, please contact the Investor Relations Department at investors@essex.com or by calling (650) 655-7800.
UPCOMING EVENTS
The Company is scheduled to participate in the National Association of Real Estate Investment Trusts (“NAREIT”) Institutional Investor Forum in
CORPORATE PROFILE
Essex Property Trust, Inc., an S&P 500 company, is a fully integrated real estate investment trust (REIT) that acquires, develops, redevelops, and manages multifamily residential properties in selected West Coast markets. Essex currently has ownership interests in 254 apartment communities comprising approximately 62,000 apartment homes. Additional information about the Company can be found on the Company’s website at www.essex.com.
This press release and accompanying supplemental financial information has been furnished to the Securities and Exchange Commission electronically on Form 8-K and can be accessed from the Company’s website at www.essex.com. If you are unable to obtain the information via the Web, please contact the Investor Relations Department at (650) 655-7800.
FFO RECONCILIATION
FFO, as defined by the National Association of Real Estate Investment Trusts (“NAREIT”), is generally considered by industry analysts as an appropriate measure of performance of an equity REIT. Generally, FFO adjusts the net income of equity REITs for non-cash charges such as depreciation and amortization of rental properties, impairment charges, gains on sales of real estate and extraordinary items. Management considers FFO and FFO which excludes non-core items, which is referred to as “Core FFO,” to be useful supplemental operating performance measures of an equity REIT because, together with net income and cash flows, FFO and Core FFO provide investors with additional bases to evaluate the operating performance and ability of a REIT to incur and service debt and to fund acquisitions and other capital expenditures and to pay dividends. By excluding gains or losses related to sales of depreciated operating properties and land and excluding real estate depreciation (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO can help investors compare the operating performance of a real estate company between periods or as compared to different companies. By further adjusting for items that are not considered part of the Company’s core business operations, Core FFO allows investors to compare the core operating performance of the Company to its performance in prior reporting periods and to the operating performance of other real estate companies without the effect of items that by their nature are not comparable from period to period and tend to obscure the Company’s actual operating results. FFO and Core FFO do not represent net income or cash flows from operations as defined by
The following table sets forth the Company’s calculation of diluted FFO and Core FFO for the three months ended March 31, 2024 and 2023 (dollars in thousands, except for share and per share amounts):
|
Three Months Ended
|
||||||
Funds from Operations attributable to common stockholders and unitholders |
2024 |
|
2023 |
||||
Net income available to common stockholders |
$ |
272,731 |
|
$ |
153,532 |
|
|
Adjustments: |
|
|
|
||||
Depreciation and amortization |
|
139,733 |
|
|
|
136,347 |
|
Gains not included in FFO |
|
(138,326 |
) |
|
|
(59,238 |
) |
Casualty loss |
|
- |
|
|
|
433 |
|
Impairment loss from unconsolidated co-investments |
|
3,726 |
|
|
|
- |
|
Depreciation and amortization from unconsolidated co-investments |
|
18,470 |
|
|
|
17,609 |
|
Noncontrolling interest related to Operating Partnership units |
|
9,599 |
|
|
|
5,404 |
|
Depreciation attributable to third party ownership and other |
|
(389 |
) |
|
|
(359 |
) |
Funds from Operations attributable to common stockholders and unitholders |
$ |
305,544 |
|
$ |
253,728 |
|
|
FFO per share – diluted |
$ |
4.60 |
|
$ |
3.80 |
|
|
Expensed acquisition and investment related costs |
$ |
68 |
|
$ |
339 |
|
|
Tax expense (benefit) on unconsolidated co-investments (1) |
|
49 |
|
|
|
(900 |
) |
Realized and unrealized gains on marketable securities, net |
|
(3,351 |
) |
|
|
(1,280 |
) |
Provision for credit losses |
|
47 |
|
|
|
18 |
|
Equity (income) loss from non-core co-investments (2) |
|
(5,870 |
) |
|
|
94 |
|
Co-investment promote income |
|
(1,531 |
) |
|
|
- |
|
General and administrative and other, net |
|
2,541 |
|
|
|
266 |
|
Insurance reimbursements, legal settlements, and other, net (3) |
|
(42,814 |
) |
|
|
(8,504 |
) |
Core Funds from Operations attributable to common stockholders and unitholders |
$ |
254,683 |
|
$ |
243,761 |
|
|
Core FFO per share – diluted |
$ |
3.83 |
|
$ |
3.65 |
|
|
Weighted average number of shares outstanding diluted (4) |
|
66,470,819 |
|
|
|
66,725,582 |
(1) | Represents tax related to net unrealized gains or losses on technology co-investments. |
|
(2) | Represents the Company’s share of co-investment income or loss from technology co-investments. |
|
(3) |
Includes legal settlement gains of |
|
(4) | Assumes conversion of all outstanding limited partnership units in Essex Portfolio, L.P. (the “Operating Partnership”) into shares of the Company’s common stock and excludes DownREIT limited partnership units. |
NET OPERATING INCOME (“NOI”) AND SAME-PROPERTY NOI RECONCILIATIONS
NOI and Same-Property NOI are considered by management to be important supplemental performance measures to earnings from operations included in the Company’s consolidated statements of income. The presentation of same-property NOI assists with the presentation of the Company’s operations prior to the allocation of depreciation and any corporate-level or financing-related costs. NOI reflects the operating performance of a community and allows for an easy comparison of the operating performance of individual communities or groups of communities. In addition, because prospective buyers of real estate have different financing and overhead structures, with varying marginal impacts to overhead by acquiring real estate, NOI is considered by many in the real estate industry to be a useful measure for determining the value of a real estate asset or group of assets. The Company defines same-property NOI as same-property revenues less same-property operating expenses, including property taxes. Please see the reconciliation of earnings from operations to NOI and same-property NOI, which in the table below is the NOI for stabilized properties consolidated by the Company for the periods presented (dollars in thousands):
|
|
Three Months Ended
|
||||||
|
|
2024 |
|
2023 |
||||
Earnings from operations |
$ |
132,359 |
|
$ |
187,385 |
|
||
Adjustments: |
|
|
|
|
||||
Corporate-level property management expenses |
|
|
11,731 |
|
|
|
11,432 |
|
Depreciation and amortization |
|
|
139,733 |
|
|
|
136,347 |
|
Management and other fees from affiliates |
|
|
(2,713 |
) |
|
|
(2,765 |
) |
General and administrative |
|
|
17,171 |
|
|
|
15,311 |
|
Expensed acquisition and investment related costs |
|
|
68 |
|
|
|
339 |
|
Casualty loss |
|
|
- |
|
|
|
433 |
|
Gain on sale of real estate and land |
|
|
- |
|
|
|
(59,238 |
) |
NOI |
|
|
298,349 |
|
|
|
289,244 |
|
Less: Non-same property NOI |
|
|
(11,990 |
) |
|
|
(11,266 |
) |
Same-Property NOI |
$ |
286,359 |
|
$ |
277,978 |
|
SAFE HARBOR STATEMENT UNDER THE PRIVATE LITIGATION REFORM ACT OF 1995:
This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are statements which are not historical facts, including statements regarding the Company's expectations, estimates, assumptions, hopes, intentions, beliefs and strategies regarding the future. Words such as “expects,” “assumes,” “anticipates,” “may,” “will,” “intends,” “plans,” “projects,” “believes,” “seeks,” “future,” “estimates,” and variations of such words and similar expressions are intended to identify such forward-looking statements. Such forward-looking statements include, among other things, statements regarding the Company’s second quarter and full-year 2024 guidance (including net income, Total FFO and Core FFO, same-property growth and related assumptions) and anticipated yield on certain investments. While the Company's management believes the assumptions underlying its forward-looking statements are reasonable, such forward-looking statements involve known and unknown risks, uncertainties and other factors, many of which are beyond the Company’s control, which could cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. The Company cannot assure the future results or outcome of the matters described in these statements; rather, these statements merely reflect the Company’s current expectations of the approximate outcomes of the matters discussed.
Factors that might cause the Company’s actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements include, but are not limited to, the following: assumptions related to our second quarter and full-year 2024 guidance; occupancy rates and rental demand may be adversely affected by competition and local economic and market conditions; there may be increased interest rates, inflation, escalated operating costs and possible recessionary impacts; geopolitical tensions and regional conflicts, and the related impacts on macroeconomic conditions, including, among other things, interest rates and inflation; the terms of any refinancing may not be as favorable as the terms of existing indebtedness; the Company’s inability to maintain our investment grade credit rating with the rating agencies; the Company may be unsuccessful in the management of its relationships with its co-investment partners; the Company may fail to achieve its business objectives; time of actual completion and/or stabilization of development and redevelopment projects; estimates of future income from an acquired property may prove to be inaccurate; future cash flows may be inadequate to meet operating requirements and/or may be insufficient to provide for dividend payments in accordance with REIT requirements; changes in laws or regulations; unexpected difficulties in leasing of future development projects; volatility in financial and securities markets; the Company’s failure to successfully operate acquired properties; unforeseen consequences from cyber-intrusion; government approvals, actions and initiatives, including the need for compliance with environmental requirements; and those further risks, special considerations, and other factors referred to in the Company’s annual report on Form 10-K for the year ended December 31, 2023, quarterly reports on Form 10-Q, and those risk factors and special considerations set forth in the Company's other filings with the SEC which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. All forward-looking statements are made as of the date hereof, the Company assumes no obligation to update or supplement this information for any reason, and therefore, they may not represent the Company’s estimates and assumptions after the date of this press release.
DEFINITIONS AND RECONCILIATIONS
Non-GAAP financial measures and certain other capitalized terms, as used in this earnings release, are defined and further explained on pages S-17.1 through S-17.4, "Reconciliations of Non-GAAP Financial Measures and Other Terms," of the accompanying supplemental financial information. The supplemental financial information is available on the Company's website at www.essex.com.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240430825063/en/
Loren Rainey
Director, Investor Relations
(650) 655-7800
lrainey@essex.com
Source: Essex Property Trust, Inc.
FAQ
<p>What were Essex's Net Income and FFO results for the first quarter of 2024?</p>
Essex reported Net Income of $4.25 per diluted share and FFO of $4.60 per diluted share for the first quarter of 2024.
<p>What was the increase in Core FFO per diluted share compared to the first quarter of 2023?</p>
Core FFO per diluted share grew by 4.9% compared to the first quarter of 2023.
<p>What was the total purchase price of the four apartment communities acquired by Essex?</p>
The total purchase price for the four communities was $505.0 million on a gross basis.
<p>What was the interest rate on the $350.0 million senior unsecured notes issued by Essex?</p>
The notes bore an interest rate of 5.50% per annum.
<p>What was the increase in the annual dividend per common share?</p>
The dividend was raised by 6.1% to $9.80 per common share.