Energy Recovery Reports its Fourth Quarter 2024 Financial Results
Energy Recovery (ERII) has reported strong Q4 2024 financial results, with revenue reaching $67.1 million, marking a 17% increase compared to Q4'2023. The company achieved a gross margin of 70.2%, up 110 basis points year-over-year, primarily due to manufacturing transformation benefits.
Operating expenses increased 13.9% to $21.5 million, including $2.5 million in restructuring costs related to workforce reduction and executive transition. Income from operations grew 24.3% to $25.6 million, driven by higher revenue and improved gross margin. The company reported net income of $23.5 million and adjusted EBITDA of $31.3 million. The company's cash and investments position stood at $99.9 million.
Energy Recovery (ERII) ha riportato risultati finanziari solidi per il quarto trimestre del 2024, con ricavi che hanno raggiunto 67,1 milioni di dollari, segnando un aumento del 17% rispetto al quarto trimestre del 2023. L'azienda ha raggiunto un margine lordo del 70,2%, in aumento di 110 punti base su base annua, principalmente grazie ai benefici della trasformazione produttiva.
Le spese operative sono aumentate del 13,9% a 21,5 milioni di dollari, inclusi 2,5 milioni di dollari in costi di ristrutturazione legati alla riduzione della forza lavoro e alla transizione esecutiva. Il reddito operativo è cresciuto del 24,3% a 25,6 milioni di dollari, sostenuto da ricavi più elevati e un margine lordo migliorato. L'azienda ha riportato un reddito netto di 23,5 milioni di dollari e un EBITDA rettificato di 31,3 milioni di dollari. La posizione di cassa e investimenti dell'azienda si è attestata a 99,9 milioni di dollari.
Energy Recovery (ERII) ha reportado resultados financieros sólidos para el cuarto trimestre de 2024, con ingresos alcanzando 67,1 millones de dólares, marcando un aumento del 17% en comparación con el cuarto trimestre de 2023. La compañía logró un margen bruto del 70,2%, un aumento de 110 puntos básicos en comparación con el año anterior, principalmente debido a los beneficios de la transformación de la fabricación.
Los gastos operativos aumentaron un 13,9% a 21,5 millones de dólares, incluyendo 2,5 millones de dólares en costos de reestructuración relacionados con la reducción de personal y la transición ejecutiva. Los ingresos de las operaciones crecieron un 24,3% a 25,6 millones de dólares, impulsados por ingresos más altos y un margen bruto mejorado. La compañía reportó un ingreso neto de 23,5 millones de dólares y un EBITDA ajustado de 31,3 millones de dólares. La posición de efectivo e inversiones de la compañía se situó en 99,9 millones de dólares.
에너지 리커버리 (ERII)는 2024년 4분기 재무 결과가 강력하다고 보고했으며, 수익은 6,710만 달러에 도달하여 2023년 4분기 대비 17% 증가했습니다. 이 회사는 70.2%의 총 마진을 달성했으며, 이는 전년 대비 110bp 증가한 수치로, 주로 제조 혁신의 혜택 덕분입니다.
운영 비용은 21.5백만 달러로 13.9% 증가했으며, 여기에는 인력 감축 및 임원 전환과 관련된 250만 달러의 구조조정 비용이 포함됩니다. 운영 소득은 25.6백만 달러로 24.3% 증가했으며, 이는 더 높은 수익과 개선된 총 마진에 의해 주도되었습니다. 회사는 23.5백만 달러의 순이익과 31.3백만 달러의 조정 EBITDA를 보고했습니다. 회사의 현금 및 투자 포지션은 99.9백만 달러에 달했습니다.
Energy Recovery (ERII) a rapporté de solides résultats financiers pour le quatrième trimestre 2024, avec des revenus atteignant 67,1 millions de dollars, marquant une augmentation de 17 % par rapport au quatrième trimestre 2023. L'entreprise a réalisé une marge brute de 70,2 %, en hausse de 110 points de base d'une année sur l'autre, principalement grâce aux avantages de la transformation de la fabrication.
Les charges d'exploitation ont augmenté de 13,9 % pour atteindre 21,5 millions de dollars, incluant 2,5 millions de dollars de coûts de restructuration liés à la réduction d'effectifs et à la transition des cadres. Le revenu d'exploitation a augmenté de 24,3 % pour atteindre 25,6 millions de dollars, soutenu par des revenus plus élevés et une marge brute améliorée. L'entreprise a déclaré un bénéfice net de 23,5 millions de dollars et un EBITDA ajusté de 31,3 millions de dollars. La position de liquidités et d'investissements de l'entreprise s'élevait à 99,9 millions de dollars.
Energy Recovery (ERII) hat starke finanzielle Ergebnisse für das vierte Quartal 2024 gemeldet, mit einem Umsatz von 67,1 Millionen Dollar, was einem Anstieg von 17% im Vergleich zum vierten Quartal 2023 entspricht. Das Unternehmen erzielte eine Bruttomarge von 70,2%, was einem Anstieg von 110 Basispunkten im Jahresvergleich entspricht, hauptsächlich aufgrund der Vorteile der Produktionsumstellung.
Die Betriebskosten stiegen um 13,9% auf 21,5 Millionen Dollar, einschließlich 2,5 Millionen Dollar an Restrukturierungskosten im Zusammenhang mit Personalabbau und Führungskräftewechsel. Das Betriebsergebnis wuchs um 24,3% auf 25,6 Millionen Dollar, unterstützt durch höhere Einnahmen und eine verbesserte Bruttomarge. Das Unternehmen berichtete von einem Nettogewinn von 23,5 Millionen Dollar und einem bereinigten EBITDA von 31,3 Millionen Dollar. Die Liquiditäts- und Investitionsposition des Unternehmens belief sich auf 99,9 Millionen Dollar.
- Revenue grew 17% YoY to $67.1M
- Gross margin improved 110bps to 70.2%
- Operating income increased 24.3% to $25.6M
- Strong net income of $23.5M
- Healthy cash position of $99.9M
- Operating expenses increased 13.9% to $21.5M
- Incurred $2.5M in restructuring and transition costs
- Implemented workforce reduction
Insights
Energy Recovery delivered impressive Q4 2024 results with
The profitability metrics are particularly strong, with operating income increasing
Energy Recovery maintains a robust balance sheet with
Looking ahead to 2025, investors should monitor whether the margin improvements from manufacturing transformation initiatives continue to yield benefits and how the organizational restructuring impacts operational efficiency. The strong Q4 performance provides momentum, but sustainability of this growth rate will be a key question as the company navigates through 2025.
Fourth Quarter Highlights
-
Revenue of
, an increase of$67.1 million 17% as compared to Q4’2023 and resulting in full-year revenue at the midpoint of guidance. -
Gross margin of
70.2% , an increase of 110 bps, as compared to Q4’2023, due primarily to benefits from our manufacturing transformation. -
Operating expenses of
, an increase of$21.5 million 13.9% , as compared to Q4’2023, due primarily to of restructuring costs related to our announced workforce reduction and executive transition costs.$2.5 million -
Income from operations of
, an increase of$25.6 million 24.3% , as compared to Q4’2023, mainly due to higher revenue and higher gross margin. -
Net income of
and adjusted EBITDA(1) of$23.5 million .$31.3 million -
Cash and investments of
, which includes cash, cash equivalents, and short- and long-term investments.$99.9 million
In conjunction with these financial results, management has released a letter to shareholders reviewing business and financial updates from the fourth quarter and discussing our outlook for 2025. This letter is located under “Financial Info” in the “Investors” section on the Energy Recovery website (https://ir.energyrecovery.com/financial-information).
Financial Highlights
|
Quarter-to-Date |
|
|
Year to Date |
||||||||
|
Q4’2024 |
|
Q4’2023 |
|
vs. Q4’2023 |
|
|
2024 |
|
2023 |
|
2024 vs. 2023 |
|
(In millions, except net income per share, percentages and basis points) |
|||||||||||
Revenue |
|
|
|
|
up |
|
|
|
|
|
|
up |
Gross margin |
|
|
|
|
up 110 bps |
|
|
|
|
|
|
down 90 bps |
Operating margin |
|
|
|
|
up 220 bps |
|
|
|
|
|
|
down 120 bps |
Net income |
|
|
|
|
up |
|
|
|
|
|
|
up |
Net income per share |
|
|
|
|
up |
|
|
|
|
|
|
up |
Effective tax rate |
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operations |
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Highlights (1)
|
Quarter-to-Date |
|
|
Year to Date |
||||||||
|
Q4’2024 |
|
Q4’2023 |
|
vs. Q4’2023 |
|
|
2024 |
|
2023 |
|
2024 vs. 2023 |
|
(In millions, except adjusted net income per share, percentages and basis points) |
|||||||||||
Adjusted operating margin |
|
|
|
|
up 530 bps |
|
|
|
|
|
|
up 510 bps |
Adjusted net income |
|
|
|
|
up |
|
|
|
|
|
|
up |
Adjusted net income per share |
|
|
|
|
up |
|
|
|
|
|
|
up |
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow |
|
|
|
|
|
|
|
|
|
|
|
|
_______________ | ||
(1) |
Refer to the sections “Use of Non-GAAP Financial Measures” and “Reconciliation of Non-GAAP Financial Measures” for definitions of our non-GAAP financial measures and reconciliations of GAAP to non-GAAP amounts, respectively. |
Forward-Looking Statements
Certain matters discussed in this press release and on the conference call are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on information currently available to the Company and on management’s beliefs, assumptions, estimates, or projections and are not guarantees of future events or results. Potential risks and uncertainties include risks relating to the future demand for the Company’s products, risks relating to performance by our customers and third-party partners, risks relating to the timing of revenue, and any other factors that may have been discussed herein regarding the risks and uncertainties of the Company’s business, and the risks discussed under “Risk Factors” in the Company’s Form 10-K filed with the
Use of Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures, including adjusted operating margin, adjusted net income, adjusted net income per share, adjusted EBITDA and free cash flow. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in
Notes to the Financial Results
- Adjusted operating margin is a non-GAAP financial measure that the Company defines as income from operations which excludes i) stock-based compensation; ii) executive transition costs, such as executive search costs, retention costs, one-time severance costs and one-time corporate growth strategy costs; and iii) restructuring charges, divided by revenues.
- Adjusted net income is a non-GAAP financial measure that the Company defines as net income which excludes i) stock-based compensation; ii) executive transition costs; iii) restructuring charges; and iv) the applicable tax effect of the excluded items including the stock-based compensation discrete tax item.
- Adjusted net income per share is a non-GAAP financial measure that the Company defines as net income, which excludes i) stock-based compensation; ii) executive transition costs; iii) restructuring charges; and iv) the applicable tax effect of the excluded items including the stock-based compensation discrete tax item, divided by basic shares outstanding.
- Adjusted EBITDA is a non-GAAP financial measure that the Company defines as net income which excludes i) depreciation and amortization; ii) stock-based compensation; iii) executive transition costs; iv) restructuring charges; v) other income, net, such as interest income and other non-operating income (expense), net; and vi) provision for income taxes.
- Free cash flow is a non-GAAP financial measure that the Company defines as net cash provided by operating activities less capital expenditures.
Conference Call to Discuss Financial Results
LIVE CONFERENCE Q&A CALL:
Wednesday, February 26, 2025, 2:00 PM PT / 5:00 PM ET
US / Canada Toll-Free: +1 (866) 682-6100
Local / International Toll: +1 (862) 298-0702
CONFERENCE Q&A CALL REPLAY:
Available approximately three hours after conclusion of the live call.
Expiration: Tuesday, March 25, 2025
US / Canada Toll-Free: +1 (877) 660-6853
Local / International Toll: +1 (201) 612-7415
Access code: 13749222
Investors may also access the live call and the replay over the internet on the “Events” page of the Company’s website located at https://ir.energyrecovery.com/news-events/ir-calendar.
Disclosure Information
Energy Recovery uses the investor relations section on its website as means of complying with its disclosure obligations under Regulation FD. Accordingly, investors should monitor Energy Recovery’s investor relations website in addition to following Energy Recovery’s press releases, SEC filings, and public conference calls and webcasts.
About Energy Recovery
Energy Recovery (Nasdaq: ERII) is a trusted global leader in energy efficiency technology. Building on the Company’s pressure exchanger technology platform, the Company designs and manufactures reliable, high-performance solutions that generate cost savings and increase energy efficiency across several industries. With a strong foundation in the desalination industry, the Company has delivered transformative solutions that optimize operations and deliver positive environmental impact to its customers worldwide for more than 30 years. Headquartered in the
ENERGY RECOVERY, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) |
|||||||
|
December 31, 2024 |
|
December 31, 2023 |
||||
|
(In thousands) |
||||||
ASSETS |
|
|
|
||||
Cash, cash equivalents and investments |
$ |
99,851 |
|
$ |
122,375 |
||
Accounts receivable and contract assets |
|
66,842 |
|
|
|
47,529 |
|
Inventories, net |
|
24,906 |
|
|
|
26,149 |
|
Prepaid expenses and other assets |
|
3,889 |
|
|
|
3,251 |
|
Property, equipment and operating leases |
|
25,119 |
|
|
|
30,168 |
|
Goodwill |
|
12,790 |
|
|
|
12,790 |
|
Deferred tax assets and other assets |
|
9,395 |
|
|
|
10,712 |
|
TOTAL ASSETS |
$ |
242,792 |
|
|
$ |
252,974 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Liabilities |
|
|
|
||||
Accounts payable, accrued expenses, and other liabilities, current |
$ |
20,837 |
|
|
$ |
18,583 |
|
Contract liabilities and other liabilities, non-current |
|
628 |
|
|
|
1,304 |
|
Lease liabilities |
|
11,317 |
|
|
|
13,279 |
|
Total liabilities |
|
32,782 |
|
|
|
33,166 |
|
|
|
|
|
||||
Stockholders’ equity |
|
210,010 |
|
|
|
219,808 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
242,792 |
|
|
$ |
252,974 |
|
ENERGY RECOVERY, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
Years Ended December 31, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
|
(In thousands, except per share data) |
||||||||||||||
Revenue |
|
$ |
67,075 |
|
$ |
57,189 |
|
$ |
144,948 |
|
$ |
128,349 |
||||
Cost of revenue |
|
|
19,955 |
|
|
|
17,690 |
|
|
|
48,015 |
|
|
|
41,270 |
|
Gross profit |
|
|
47,120 |
|
|
|
39,499 |
|
|
|
96,933 |
|
|
|
87,079 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses |
|
|
|
|
|
|
|
|
||||||||
General and administrative |
|
|
8,303 |
|
|
|
7,160 |
|
|
|
33,074 |
|
|
|
28,864 |
|
Sales and marketing |
|
|
6,754 |
|
|
|
6,767 |
|
|
|
25,423 |
|
|
|
22,164 |
|
Research and development |
|
|
3,972 |
|
|
|
4,958 |
|
|
|
16,236 |
|
|
|
17,001 |
|
Restructuring charges |
|
|
2,476 |
|
|
|
— |
|
|
|
2,476 |
|
|
|
— |
|
Total operating expenses |
|
|
21,505 |
|
|
|
18,885 |
|
|
|
77,209 |
|
|
|
68,029 |
|
Income from operations |
|
|
25,615 |
|
|
|
20,614 |
|
|
|
19,724 |
|
|
|
19,050 |
|
|
|
|
|
|
|
|
|
|
||||||||
Other income, net |
|
|
1,240 |
|
|
|
1,298 |
|
|
|
6,011 |
|
|
|
3,655 |
|
Income before income taxes |
|
|
26,855 |
|
|
|
21,912 |
|
|
|
25,735 |
|
|
|
22,705 |
|
Provision for income taxes |
|
|
3,384 |
|
|
|
2,107 |
|
|
|
2,685 |
|
|
|
1,201 |
|
Net income |
|
$ |
23,471 |
|
|
$ |
19,805 |
|
|
$ |
23,050 |
|
|
$ |
21,504 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net income per share |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.41 |
|
|
$ |
0.35 |
|
|
$ |
0.40 |
|
|
$ |
0.38 |
|
Diluted |
|
$ |
0.41 |
|
|
$ |
0.34 |
|
|
$ |
0.40 |
|
|
$ |
0.37 |
|
|
|
|
|
|
|
|
|
|
||||||||
Number of shares used in per share calculations |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
56,629 |
|
|
|
56,735 |
|
|
|
57,213 |
|
|
|
56,444 |
|
Diluted |
|
|
57,236 |
|
|
|
57,671 |
|
|
|
57,822 |
|
|
|
57,740 |
|
ENERGY RECOVERY, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
||||||||
|
|
Years Ended December 31, |
||||||
|
|
2024 |
|
2023 |
||||
|
|
(In thousands) |
||||||
Cash flows from operating activities: |
|
|
|
|
||||
Net income |
|
$ |
23,050 |
|
|
$ |
21,504 |
|
Non-cash adjustments |
|
|
16,214 |
|
|
|
13,889 |
|
Net cash used in operating assets and liabilities |
|
|
(18,742 |
) |
|
|
(9,339 |
) |
Net cash provided by operating activities |
|
|
20,522 |
|
|
|
26,054 |
|
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
|
||||
Net investment in marketable securities |
|
|
(14,489 |
) |
|
|
(16,634 |
) |
Capital expenditures |
|
|
(1,298 |
) |
|
|
(2,567 |
) |
Proceeds from sales of fixed assets |
|
|
133 |
|
|
|
87 |
|
Net cash used in investing activities |
|
|
(15,654 |
) |
|
|
(19,114 |
) |
|
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
|
||||
Net proceeds from issuance of common stock |
|
|
7,100 |
|
|
|
4,794 |
|
Repurchase of common stock |
|
|
(50,384 |
) |
|
|
— |
|
Net cash (used in) provided by financing activities |
|
|
(43,284 |
) |
|
|
4,794 |
|
|
|
|
|
|
||||
Effect of exchange rate differences |
|
|
(52 |
) |
|
|
33 |
|
Net change in cash, cash equivalents and restricted cash |
|
$ |
(38,468 |
) |
|
$ |
11,767 |
|
Cash, cash equivalents and restricted cash, end of year |
|
$ |
29,757 |
|
|
$ |
68,225 |
|
ENERGY RECOVERY, INC. SUPPLEMENTAL FINANCIAL INFORMATION (Unaudited) |
|||||||||||||||||||
Channel Revenue |
|||||||||||||||||||
|
Three Months Ended December 31, |
|
Years Ended December 31, |
||||||||||||||||
|
2024 |
|
2023 |
|
vs. 2023 |
|
2024 |
|
2023 |
|
vs. 2023 |
||||||||
|
(In thousands, except percentages) |
||||||||||||||||||
Megaproject |
$ |
46,475 |
|
$ |
41,382 |
|
up |
|
$ |
95,399 |
|
$ |
83,665 |
|
up |
||||
Original equipment manufacturer |
|
16,315 |
|
|
|
9,150 |
|
|
up |
|
|
31,525 |
|
|
|
25,995 |
|
|
up |
Aftermarket |
|
4,285 |
|
|
|
6,657 |
|
|
down |
|
|
18,024 |
|
|
|
18,689 |
|
|
down |
Total revenue |
$ |
67,075 |
|
|
$ |
57,189 |
|
|
up |
|
$ |
144,948 |
|
|
$ |
128,349 |
|
|
up |
Segment Activity |
||||||||||||||||||||||||||||||||
|
|
Three Months Ended December 31, |
||||||||||||||||||||||||||||||
|
|
2024 |
|
2023 |
||||||||||||||||||||||||||||
|
|
Water |
|
Emerging Technologies |
|
Corporate |
|
Total |
|
Water |
|
Emerging Technologies |
|
Corporate |
|
Total |
||||||||||||||||
|
|
(In thousands) |
||||||||||||||||||||||||||||||
Revenue |
|
$ |
66,959 |
|
$ |
116 |
|
|
$ |
— |
|
|
$ |
67,075 |
|
$ |
57,103 |
|
$ |
86 |
|
|
$ |
— |
|
|
$ |
57,189 |
||||
Cost of revenue |
|
|
19,756 |
|
|
|
199 |
|
|
|
— |
|
|
|
19,955 |
|
|
|
17,154 |
|
|
|
536 |
|
|
|
— |
|
|
|
17,690 |
|
Gross profit (loss) |
|
|
47,203 |
|
|
|
(83 |
) |
|
|
— |
|
|
|
47,120 |
|
|
|
39,949 |
|
|
|
(450 |
) |
|
|
— |
|
|
|
39,499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
General and administrative |
|
|
2,490 |
|
|
|
913 |
|
|
|
4,900 |
|
|
|
8,303 |
|
|
|
1,914 |
|
|
|
951 |
|
|
|
4,295 |
|
|
|
7,160 |
|
Sales and marketing |
|
|
4,324 |
|
|
|
1,856 |
|
|
|
574 |
|
|
|
6,754 |
|
|
|
4,124 |
|
|
|
1,882 |
|
|
|
761 |
|
|
|
6,767 |
|
Research and development |
|
|
1,205 |
|
|
|
2,767 |
|
|
|
— |
|
|
|
3,972 |
|
|
|
1,130 |
|
|
|
3,828 |
|
|
|
— |
|
|
|
4,958 |
|
Restructuring charges |
|
|
1,147 |
|
|
|
832 |
|
|
|
497 |
|
|
|
2,476 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total operating expenses |
|
|
9,166 |
|
|
|
6,368 |
|
|
|
5,971 |
|
|
|
21,505 |
|
|
|
7,168 |
|
|
|
6,661 |
|
|
|
5,056 |
|
|
|
18,885 |
|
Operating income (loss) |
|
$ |
38,037 |
|
|
$ |
(6,451 |
) |
|
$ |
(5,971 |
) |
|
|
25,615 |
|
|
$ |
32,781 |
|
|
$ |
(7,111 |
) |
|
$ |
(5,056 |
) |
|
|
20,614 |
|
Other income, net |
|
|
|
|
|
|
|
|
1,240 |
|
|
|
|
|
|
|
|
|
1,298 |
|
||||||||||||
Income before income taxes |
|
|
|
|
|
|
|
$ |
26,855 |
|
|
|
|
|
|
|
|
$ |
21,912 |
|
||||||||||||
|
|
Years Ended December 31, |
||||||||||||||||||||||||||||||
|
|
2024 |
|
2023 |
||||||||||||||||||||||||||||
|
|
Water |
|
Emerging Technologies |
|
Corporate |
|
Total |
|
Water |
|
Emerging Technologies |
|
Corporate |
|
Total |
||||||||||||||||
|
|
(In thousands) |
||||||||||||||||||||||||||||||
Revenue |
|
$ |
144,310 |
|
|
$ |
638 |
|
|
$ |
— |
|
|
$ |
144,948 |
|
|
$ |
127,725 |
|
|
$ |
624 |
|
|
$ |
— |
|
|
$ |
128,349 |
|
Cost of revenue |
|
|
47,389 |
|
|
|
626 |
|
|
|
— |
|
|
|
48,015 |
|
|
|
40,290 |
|
|
|
980 |
|
|
|
— |
|
|
|
41,270 |
|
Gross profit (loss) |
|
|
96,921 |
|
|
|
12 |
|
|
|
— |
|
|
|
96,933 |
|
|
|
87,435 |
|
|
|
(356 |
) |
|
|
— |
|
|
|
87,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
General and administrative |
|
|
8,127 |
|
|
|
3,821 |
|
|
|
21,126 |
|
|
|
33,074 |
|
|
|
7,751 |
|
|
|
3,927 |
|
|
|
17,186 |
|
|
|
28,864 |
|
Sales and marketing |
|
|
15,683 |
|
|
|
7,340 |
|
|
|
2,400 |
|
|
|
25,423 |
|
|
|
13,691 |
|
|
|
6,053 |
|
|
|
2,420 |
|
|
|
22,164 |
|
Research and development |
|
|
4,523 |
|
|
|
11,713 |
|
|
|
— |
|
|
|
16,236 |
|
|
|
4,251 |
|
|
|
12,750 |
|
|
|
— |
|
|
|
17,001 |
|
Restructuring charges |
|
|
1,147 |
|
|
|
832 |
|
|
|
497 |
|
|
|
2,476 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total operating expenses |
|
|
29,480 |
|
|
|
23,706 |
|
|
|
24,023 |
|
|
|
77,209 |
|
|
|
25,693 |
|
|
|
22,730 |
|
|
|
19,606 |
|
|
|
68,029 |
|
Operating income (loss) |
|
$ |
67,441 |
|
|
$ |
(23,694 |
) |
|
$ |
(24,023 |
) |
|
|
19,724 |
|
|
$ |
61,742 |
|
|
$ |
(23,086 |
) |
|
$ |
(19,606 |
) |
|
|
19,050 |
|
Other income, net |
|
|
|
|
|
|
|
|
6,011 |
|
|
|
|
|
|
|
|
|
3,655 |
|
||||||||||||
Income before income taxes |
|
|
|
|
|
|
|
$ |
25,735 |
|
|
|
|
|
|
|
|
$ |
22,705 |
|
Stock-based Compensation |
|||||||||||||||
|
Three Months Ended December 31, |
|
Years Ended December 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
(In thousands) |
||||||||||||||
Stock-based compensation expense charged to: |
|
|
|
|
|
|
|
||||||||
Cost of revenue |
$ |
96 |
|
$ |
164 |
|
$ |
1,076 |
|
$ |
719 |
||||
General and administrative |
|
641 |
|
|
|
1,033 |
|
|
|
4,013 |
|
|
|
3,661 |
|
Sales and marketing |
|
722 |
|
|
|
649 |
|
|
|
3,489 |
|
|
|
2,333 |
|
Research and development |
|
351 |
|
|
|
381 |
|
|
|
1,744 |
|
|
|
1,325 |
|
Total stock-based compensation expense |
$ |
1,810 |
|
|
$ |
2,227 |
|
|
$ |
10,322 |
|
|
$ |
8,038 |
|
ENERGY RECOVERY, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (1) (Unaudited) |
|||||||||||||||
This press release includes certain non-GAAP financial information because we plan and manage our business using such information. The following table reconciles the GAAP financial information to the non-GAAP financial information. |
|||||||||||||||
|
Quarter-to-Date |
|
Year to Date |
||||||||||||
|
Q4'2024 |
|
Q4'2023 |
|
2024 |
|
2023 |
||||||||
|
(In millions, except shares, per share and percentages) |
||||||||||||||
Operating margin |
|
38.2 |
% |
|
|
36.0 |
% |
|
|
13.6 |
% |
|
|
14.8 |
% |
Stock-based compensation |
|
2.7 |
|
|
|
3.9 |
|
|
|
7.1 |
|
|
|
6.3 |
|
Executive transition costs |
|
0.7 |
|
|
|
— |
|
|
|
3.7 |
|
|
|
— |
|
Restructuring charges |
|
3.7 |
|
|
|
— |
|
|
|
1.7 |
|
|
|
— |
|
Adjusted operating margin |
|
45.2 |
% |
|
|
39.9 |
% |
|
|
26.2 |
% |
|
|
21.1 |
% |
|
|
|
|
|
|
|
|
||||||||
Net income |
$ |
23.5 |
|
|
$ |
19.8 |
|
|
$ |
23.1 |
|
|
$ |
21.5 |
|
Stock-based compensation |
|
1.8 |
|
|
|
2.2 |
|
|
|
10.3 |
|
|
|
8.0 |
|
Executive transition costs (2) |
|
0.4 |
|
|
|
— |
|
|
|
4.8 |
|
|
|
— |
|
Restructuring charges (2) |
|
2.2 |
|
|
|
— |
|
|
|
2.2 |
|
|
|
— |
|
Stock-based compensation discrete tax item |
|
0.4 |
|
|
|
— |
|
|
|
0.3 |
|
|
|
(0.7 |
) |
Adjusted net income |
$ |
28.3 |
|
|
$ |
22.0 |
|
|
$ |
40.7 |
|
|
$ |
28.9 |
|
|
|
|
|
|
|
|
|
||||||||
Net income per share |
$ |
0.41 |
|
|
$ |
0.34 |
|
|
$ |
0.40 |
|
|
$ |
0.37 |
|
Adjustments to net income per share (3) |
|
0.09 |
|
|
|
0.05 |
|
|
|
0.31 |
|
|
|
0.14 |
|
Adjusted net income per share |
$ |
0.50 |
|
|
$ |
0.39 |
|
|
$ |
0.71 |
|
|
$ |
0.51 |
|
|
|
|
|
|
|
|
|
||||||||
Net income |
$ |
23.5 |
|
|
$ |
19.8 |
|
|
$ |
23.1 |
|
|
$ |
21.5 |
|
Stock-based compensation |
|
1.8 |
|
|
|
2.2 |
|
|
|
10.3 |
|
|
|
8.0 |
|
Depreciation and amortization |
|
1.0 |
|
|
|
1.0 |
|
|
|
4.0 |
|
|
|
4.1 |
|
Executive transition costs |
|
0.4 |
|
|
|
— |
|
|
|
5.4 |
|
|
|
— |
|
Restructuring charges |
|
2.5 |
|
|
|
— |
|
|
|
2.5 |
|
|
|
— |
|
Other income, net |
|
(1.2 |
) |
|
|
(1.3 |
) |
|
|
(6.0 |
) |
|
|
(3.7 |
) |
Provision for income taxes |
|
3.4 |
|
|
|
2.1 |
|
|
|
2.7 |
|
|
|
1.2 |
|
Adjusted EBITDA |
$ |
31.3 |
|
|
$ |
23.9 |
|
|
$ |
42.0 |
|
|
$ |
31.2 |
|
|
|
|
|
|
|
|
|
||||||||
Free cash flow |
|
|
|
|
|
|
|
||||||||
Net cash provided by operating activities |
$ |
9.0 |
|
|
$ |
13.8 |
|
|
$ |
20.5 |
|
|
$ |
26.1 |
|
Capital expenditures |
|
(0.1 |
) |
|
|
(1.4 |
) |
|
|
(1.3 |
) |
|
|
(2.6 |
) |
Free cash flow |
$ |
8.9 |
|
|
$ |
12.4 |
|
|
$ |
19.2 |
|
|
$ |
23.5 |
|
_______________ | ||
(1) |
Amounts may not total due to rounding. |
|
(2) |
Amounts presented are net of tax. |
|
(3) |
Refer to the sections “Use of Non-GAAP Financial Measures” for description of items included in adjustments. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250226400707/en/
Investor Relations
ir@energyrecovery.com
Source: Energy Recovery, Inc.
FAQ
What was Energy Recovery's (ERII) revenue growth in Q4 2024?
How much did ERII's operating income increase in Q4 2024?
What restructuring costs did Energy Recovery (ERII) incur in Q4 2024?
What was Energy Recovery's (ERII) gross margin in Q4 2024?