Equitable Holdings Reports Full Year and Fourth Quarter 2024 Results
Equitable Holdings (NYSE: EQH) reported strong financial results for 2024, with full-year net income of $1.3 billion ($3.78 per share) and Q4 net income of $899 million ($2.76 per share). The company achieved record net inflows across segments: $7.1 billion in Retirement, $4.0 billion in Wealth Management, and $4.3 billion in active Asset Management.
Non-GAAP operating earnings reached $2.0 billion ($5.93 per share) for the full year and $522 million ($1.57 per share) for Q4 2024. Total Assets Under Management/Administration increased 10% year-over-year to $1.0 trillion. The company generated $1.5 billion in cash during 2024 and returned $1.3 billion to shareholders, maintaining a 66% payout ratio within their 60-70% target range.
Looking ahead to 2025, Equitable Holdings projects cash generation to increase to $1.6-1.7 billion and expects Non-GAAP operating EPS growth to align with their 12-15% target.
Equitable Holdings (NYSE: EQH) ha riportato risultati finanziari solidi per il 2024, con un utile netto annuale di $1,3 miliardi ($3,78 per azione) e un utile netto nel quarto trimestre di $899 milioni ($2,76 per azione). L'azienda ha raggiunto afflussi netti record in tutti i segmenti: $7,1 miliardi nella Previdenza, $4,0 miliardi nella Gestione Patrimoniale e $4,3 miliardi nella Gestione Attiva degli Asset.
Gli utili operativi non-GAAP hanno raggiunto $2,0 miliardi ($5,93 per azione) per l'intero anno e $522 milioni ($1,57 per azione) per il quarto trimestre del 2024. Gli Attivi Totali Sotto Gestione/Amministrazione sono aumentati del 10% rispetto all'anno precedente, arrivando a $1,0 trilioni. L'azienda ha generato $1,5 miliardi in contante durante il 2024 e ha restituito $1,3 miliardi agli azionisti, mantenendo un rapporto di distribuzione del 66% all'interno del loro intervallo obiettivo del 60-70%.
Guardando al 2025, Equitable Holdings prevede che la generazione di cassa aumenterà a $1,6-1,7 miliardi e si aspetta che la crescita dell'EPS operativo non-GAAP si allinei con il loro obiettivo del 12-15%.
Equitable Holdings (NYSE: EQH) informó sobre resultados financieros sólidos para 2024, con un ingreso neto anual de $1.3 mil millones ($3.78 por acción) y un ingreso neto del cuarto trimestre de $899 millones ($2.76 por acción). La empresa alcanzó aflujos netos récord en todos los segmentos: $7.1 mil millones en Jubilación, $4.0 mil millones en Gestión de Patrimonio y $4.3 mil millones en Gestión Activa de Activos.
Las ganancias operativas no-GAAP alcanzaron $2.0 mil millones ($5.93 por acción) para el año completo y $522 millones ($1.57 por acción) para el cuarto trimestre de 2024. Los Activos Totales Bajo Gestión/Administración aumentaron un 10% interanual hasta $1.0 billón. La empresa generó $1.5 mil millones en efectivo durante 2024 y devolvió $1.3 mil millones a los accionistas, manteniendo una relación de distribución del 66% dentro de su rango objetivo del 60-70%.
Mirando hacia 2025, Equitable Holdings proyecta que la generación de efectivo aumentará a $1.6-1.7 mil millones y espera que el crecimiento de EPS operativo no-GAAP se alinee con su objetivo del 12-15%.
이쿼터블 홀딩스 (NYSE: EQH)는 2024년 강력한 재무 실적을 보고했으며, 연간 순이익은 13억 달러(주당 3.78달러)이며, 4분기 순이익은 8억 9천만 달러(주당 2.76달러)입니다. 이 회사는 모든 부문에서 기록적인 순유입을 달성했습니다: 퇴직연금에서 71억 달러, 자산관리에서 40억 달러, 그리고 액티브 자산관리에서 43억 달러를 기록했습니다.
비-GAAP 운영 수익은 연간 20억 달러(주당 5.93달러) 및 2024년 4분기에는 5억 2천2백만 달러(주당 1.57달러)에 도달했습니다. 관리/행정하의 총 자산은 전년 대비 10% 증가하여 1조 달러에 이르렀습니다. 이 회사는 2024년에 15억 달러의 현금을 생성하고 13억 달러를 주주에게 반환하여 60-70% 목표 범위 내에서 66%의 배당성향을 유지했습니다.
2025년을 바라보며, 이쿼터블 홀딩스는 현금 생성이 16억-17억 달러로 증가할 것으로 예상하며, 비-GAAP 운영 EPS 성장률이 12-15% 목표에 부합할 것으로 기대하고 있습니다.
Equitable Holdings (NYSE: EQH) a annoncé de solides résultats financiers pour 2024, avec un revenu net annuel de 1,3 milliard de dollars (3,78 dollars par action) et un revenu net pour le quatrième trimestre de 899 millions de dollars (2,76 dollars par action). L'entreprise a enregistré des afflux nets records dans tous les segments : 7,1 milliards de dollars en Retraite, 4,0 milliards de dollars en Gestion de Patrimoine et 4,3 milliards de dollars en Gestion d'Actifs Active.
Les bénéfices d'exploitation non-GAAP ont atteint 2,0 milliards de dollars (5,93 dollars par action) pour l'ensemble de l'année et 522 millions de dollars (1,57 dollars par action) pour le quatrième trimestre de 2024. Le Total des Actifs Sous Gestion/Administration a augmenté de 10 % par rapport à l'année précédente, atteignant 1,0 trillion de dollars. L'entreprise a généré 1,5 milliard de dollars en espèces en 2024 et a retourné 1,3 milliard de dollars aux actionnaires, maintenant un ratio de distribution de 66 % dans leur fourchette cible de 60-70 %.
En regardant vers 2025, Equitable Holdings prévoit une augmentation de la génération de liquidités pour atteindre 1,6-1,7 milliard de dollars et s'attend à ce que la croissance du BPA d'exploitation non-GAAP soit alignée sur leur objectif de 12-15 %.
Equitable Holdings (NYSE: EQH) berichtete über starke Finanzergebnisse für 2024 mit einem Gesamtjahresnettogewinn von 1,3 Milliarden Dollar (3,78 Dollar pro Aktie) und einem Nettogewinn für das vierte Quartal von 899 Millionen Dollar (2,76 Dollar pro Aktie). Das Unternehmen erzielte Rekordnettoeinnahmen in allen Segmenten: 7,1 Milliarden Dollar im Bereich Altersvorsorge, 4,0 Milliarden Dollar im Wealth Management und 4,3 Milliarden Dollar im aktiven Asset Management.
Die Nicht-GAAP-Betriebsergebnisse beliefen sich auf 2,0 Milliarden Dollar (5,93 Dollar pro Aktie) für das Gesamtjahr und 522 Millionen Dollar (1,57 Dollar pro Aktie) für das vierte Quartal 2024. Die gesamten verwalteten/administrierten Vermögenswerte stiegen im Jahresvergleich um 10 % auf 1,0 Billionen Dollar. Das Unternehmen generierte 1,5 Milliarden Dollar in bar im Jahr 2024 und gab 1,3 Milliarden Dollar an die Aktionäre zurück, wobei eine Ausschüttungsquote von 66 % innerhalb der Zielspanne von 60-70 % beibehalten wurde.
Für 2025 erwartet Equitable Holdings, dass die Cash-Generierung auf 1,6-1,7 Milliarden Dollar steigen wird, und rechnet damit, dass das Wachstum des Nicht-GAAP-Betriebs-EPS mit dem Zielwert von 12-15 % übereinstimmen wird.
- Record net inflows across segments totaling $7.1B in Retirement, $4.0B in Wealth Management
- 29% increase in full-year Non-GAAP operating earnings per share from 2023
- 10% growth in total AUM/A to $1.0 trillion
- 15% increase in annual cash generation to $1.5 billion
- Strong capital position with NAIC RBC ratio of 425%, above 375-400% target
- Asset Management reported overall net outflows of $2.2 billion for the year
- Legacy segment experienced $2.8 billion of net outflows
- Group Retirement reported net outflows of $104 million for the year
Insights
Equitable Holdings has demonstrated exceptional operational momentum in 2024, with several key performance indicators suggesting sustainable growth trajectory. The
Key growth drivers include:
- Retirement segment's record
$7.1 billion net inflows, reflecting strong market positioning in the expanding US retirement market - Wealth Management's
10% increase in advisor productivity, driving$4.0 billion in advisory net inflows - Asset Management's resilience with
$4.3 billion active net inflows despite challenging industry conditions
The company's operational efficiency initiatives are bearing fruit, having achieved
The projected increase in 2025 cash generation to
-
Robust growth momentum with record full year net inflows of
in Retirement1,$7.1 billion in Wealth Management and active net inflows of$4.0 billion in Asset Management$4.3 billion -
Full year Net income of
, or$1.3 billion per share; fourth quarter Net income of$3.78 , or$899 million per share$2.76 -
Non-GAAP operating earnings2 of
, or$2.0 billion per share for the full year and$5.93 , or$522 million per share, for the fourth quarter 2024. Adjusting for notable items3, Non-GAAP operating earnings of$1.57 , or$2.1 billion per share, for the full year and$6.18 , or$549 million per share, for the fourth quarter 2024$1.65 -
Cash generation of
in 2024, expected to increase to$1.5 billion in 20254$1.6 -1.7 billion -
Returned
to shareholders this year, including$1.3 billion in the fourth quarter, for a payout ratio of$335 million 66% , in-line with 60-70% target
“2024 highlighted the building growth momentum for Equitable Holdings and we remain on track to deliver on each of our 2027 financial targets. Full year Non-GAAP operating earnings per share of
Mr. Pearson concluded, “Looking forward, we expect our strong momentum to continue in 2025. We forecast Non-GAAP operating EPS growth to be consistent with our 12
Consolidated Results |
|
|
|
|
|
|
|
|||||
|
Fourth Quarter |
|
Full Year |
|||||||||
(in millions, except per share amounts or unless otherwise noted) |
2024 |
|
|
2023 |
|
|
2024 |
|
2023 |
|||
Total Assets Under Management/Administration (“AUM/A”, in billions) |
$ |
1,019 |
|
$ |
930 |
|
|
$ |
1,019 |
|
$ |
930 |
Net income (loss) attributable to Holdings |
|
899 |
|
|
(698 |
) |
|
|
1,307 |
|
|
1,302 |
Net income (loss) attributable to Holdings per common share |
|
2.76 |
|
|
(2.15 |
) |
|
|
3.78 |
|
|
3.48 |
Non-GAAP operating earnings |
|
522 |
|
|
476 |
|
|
|
2,007 |
|
|
1,694 |
Non-GAAP operating earnings per common share (“EPS”) |
|
1.57 |
|
|
1.33 |
|
|
|
5.93 |
|
|
4.59 |
As of December 31, 2024, total AUM/A was
On a full year basis, Net income attributable to Holdings was
Full year Non-GAAP operating earnings were
Net income (loss) attributable to Holdings for the fourth quarter of 2024 was
Non-GAAP operating earnings in the fourth quarter of 2024 was
As of December 31, 2024, book value per common share including accumulated other comprehensive income (“AOCI”) was
Business Highlights
-
Full year 2024 business segment highlights:
-
Individual Retirement (“IR”) reported full year net inflows of
, and first year premiums were up$7.2 billion 30% over the prior year, with growth across all products. -
Group Retirement (“GR”) reported full year net outflows of
. Tax-exempt net inflows of$104 million and institutional premiums of$77 million were more than offset by outflows in the corporate channel and other run-off products.$692 million -
Asset Management (AllianceBernstein or “AB”)6 reported full year net outflows of
with lower-fee passive net outflows partially offset by active net inflows of$2.2 billion .$4.3 billion -
Protection Solutions (“PS”) reported
of full year gross written premiums with accumulation-oriented VUL first year premiums up$3.2 billion 9% and Employee Benefits first year premiums up15% over the prior year. -
Wealth Management (“WM”) reported full year advisory net inflows of
, with total assets under administration reaching$4.0 billion .$100.6 billion -
Legacy (“L”) had
of full year net outflows and continues to run-off at$2.8 billion annually.$2 -$3 billion
-
Individual Retirement (“IR”) reported full year net inflows of
-
Capital management program:
-
The Company returned
to shareholders in 2024, including$1.3 billion in the fourth quarter. This was consistent with our payout ratio target of 60$335 million -70% of Non-GAAP operating earnings. -
The Company continues to benefit from a diverse business mix, with
of cash flows to the Holding company for the year, in line with the 2024 guidance.$1.5 billion -
The Company reported cash and liquid assets of
at Holdings7 as of quarter end, which remains above the$1.8 billion minimum target. The combined NAIC RBC ratio was approximately$500 million 425% at year end, above the Company’s target of 375-400% .
-
The Company returned
-
Delivering shareholder value:
-
The Company has deployed
of its$12 billion capital commitment to AB. This supports growth in AB’s Private Markets business, which currently has$20 billion in assets under management.$70 billion -
Through year end 2024, the Company has achieved
of its targeted$100 million of run-rate expense savings by 2027. It has also achieved$150 million of the targeted$80 million of incremental investment income from the general account by 2027.$110 million
-
The Company has deployed
Business Segment Results
Individual Retirement
(in millions, unless otherwise noted) |
Q4 2024 |
|
Q4 2023 |
||
Account value (in billions) |
$ |
110.5 |
|
$ |
92.0 |
Segment net flows (in billions) |
|
1.7 |
|
|
1.5 |
Operating earnings (loss) |
|
240 |
|
|
213 |
-
Account value increased by
20% , driven by positive market performance and net inflows over the prior twelve months. -
Net inflows of
in the quarter were higher versus the prior year quarter, and first year premiums of$1.7 billion increased by$4.9 billion 27% . -
Operating earnings of
, were up over the prior year quarter primarily due to higher net interest margin and fee-based revenue, partially offset by higher commissions.$240 million -
Operating earnings adjusted for notable items8 increased from
in the prior year quarter to$222 million . Notable items of$244 million in the current period reflects lower net investment income from alternatives.$4 million
Group Retirement
(in millions, unless otherwise noted) |
Q4 2024 |
|
Q4 2023 |
||||
Account value (in billions) |
$ |
40.7 |
|
|
$ |
36.5 |
|
Segment net flows |
|
(134 |
) |
|
|
(135 |
) |
Operating earnings (loss) |
|
132 |
|
|
|
98 |
|
-
Account value increased by
11% , primarily due to market performance over the prior twelve months. -
Net outflows were
in the fourth quarter, with$134 million of tax-exempt net inflows, offset by net outflows in corporate and other run-off products. Institutional inflows totaled$55 million in the quarter.$108 million -
Operating earnings increased from
in the prior year quarter to$98 million , primarily due to higher net interest margin and higher fee-based revenue.$132 million -
Operating earnings adjusted for notable items8 increased from
in the prior year quarter to$109 million . Notable items were$137 million in the quarter reflecting lower net investment income from alternatives.$5 million
Asset Management
(in millions, unless otherwise noted) |
Q4 2024 |
|
Q4 2023 |
||||
Total AUM (in billions) |
$ |
792.2 |
|
|
$ |
725.2 |
|
Segment net flows (in billions) |
|
(4.8 |
) |
|
|
(1.8 |
) |
Operating earnings (loss) |
|
161 |
|
|
|
114 |
|
-
AUM increased by
9% due to market performance over the prior twelve months. -
Net outflows of
in the quarter as net outflows of$4.8 billion in the Institutional channel were partially offset by net inflows of$6.2 billion in Retail and$1.1 billion in Private Wealth.$0.3 billion -
Operating earnings increased from
in the prior year quarter to$114 million , primarily due to higher base fees on higher average AUM and higher performance fees, partially offset by increased expenses.$161 million
Protection Solutions
(in millions) |
Q4 2024 |
|
Q4 2023 |
||
Gross written premiums |
$ |
829 |
|
$ |
821 |
Annualized premiums |
|
102 |
|
|
102 |
Operating earnings (loss) |
|
32 |
|
|
28 |
-
Gross written premiums increased by
1% year-over-year, driven by growth in Employee Benefits. -
Operating earnings increased from
in the prior year quarter to$28 million , with higher net investment income partially offset by higher net mortality.$32 million -
Operating earnings adjusted for notable items9 decreased from
in the prior year quarter to$68 million . Notable items of$43 million this period reflect lower net investment income from alternatives.$11 million
Wealth Management
(in millions, unless otherwise noted) |
Q4 2024 |
|
Q4 2023 |
||
Total AUA (in billions) |
$ |
100.6 |
|
$ |
87.0 |
Advisory Net Flows (in billions) |
|
0.8 |
|
|
0.5 |
Operating earnings (loss) |
|
47 |
|
|
45 |
-
AUA increased by
16% due to market performance and net inflows over the last twelve months. -
Advisory net inflows of
in the quarter, supported by a$776 million 10% year-over-year increase in advisor productivity. -
Operating earnings increased from
in the prior year quarter to$45 million , primarily due to higher advisory and distribution fees, which were partially offset by higher commissions and distribution-related payments.$47 million
Legacy
(in millions) |
Q4 2024 |
|
Q4 2023 |
||||
Account value (in billions) |
$ |
21.4 |
|
|
$ |
21.8 |
|
Net Flows |
|
(787 |
) |
|
|
(648 |
) |
Operating earnings (loss) |
|
38 |
|
|
|
31 |
|
-
Account value decreased by
2% versus the prior year period as positive market performance was offset by outflows as the block runs off. -
Net outflows of
were in line with expectations as this business continues to run-off at$787 million to$2 billion annually.$3 billion -
Operating earnings increased from
in the prior year quarter to$31 million , primarily due to higher fee-based revenue.$38 million -
Operating earnings adjusted for notable items10 increased from
in the prior year quarter to$28 million . Notable items of$39 million in the current period reflects lower net investment income.$1 million
Corporate and Other (“C&O”)
The operating loss of
Exhibit 1: Notable Items
Notable items represent the impact on results from our annual actuarial assumption review, approximate impacts attributable to significant variances from the Company’s expectations, and other items that the Company believes may not be indicative of future performance. The Company chooses to highlight the impact of these items and give Non-GAAP measures less notable items to provide a better understanding of our results of operations in a given period. Certain figures may not sum due to rounding.
Impact of notable items by segment and Corporate & Other:
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|||||||||||
(in millions) |
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Non-GAAP Operating Earnings |
$ |
522 |
|
$ |
476 |
|
|
$ |
2,007 |
|
|
$ |
1,694 |
|
Post-tax Adjustments related to notable items: |
|
|
|
|
|
|
|
|||||||
Individual Retirement |
|
4 |
|
|
9 |
|
|
|
16 |
|
|
|
22 |
|
Group Retirement |
|
5 |
|
|
11 |
|
|
|
17 |
|
|
|
24 |
|
Asset Management |
|
— |
|
|
(14 |
) |
|
|
(9 |
) |
|
|
(23 |
) |
Protection Solutions |
|
11 |
|
|
40 |
|
|
|
43 |
|
|
|
211 |
|
Wealth Management |
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Legacy |
|
1 |
|
|
(3 |
) |
|
|
2 |
|
|
|
(2 |
) |
Corporate & Other |
|
6 |
|
|
(40 |
) |
|
|
13 |
|
|
|
(31 |
) |
Notable items subtotal |
|
27 |
|
|
3 |
|
|
|
82 |
|
|
|
201 |
|
Impact of Actuarial Assumption Update |
|
— |
|
|
— |
|
|
|
(3 |
) |
|
|
(12 |
) |
Non-GAAP Operating Earnings, less Notable Items |
$ |
549 |
|
$ |
479 |
|
|
$ |
2,086 |
|
|
$ |
1,883 |
|
|
|
|
|
|
|
|
|
Impact of notable items by item category:
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||
(in millions) |
2024 |
|
2023 |
|
|
2024 |
|
|
|
2023 |
|
||
Non-GAAP Operating Earnings |
$ |
522 |
|
$ |
476 |
|
$ |
2,007 |
|
|
$ |
1,694 |
|
Pre-tax adjustments related to Notable Items: |
|
|
|
|
|
|
|
||||||
Model Updates/True-Up Adjustments |
|
— |
|
|
14 |
|
|
6 |
|
|
|
(2 |
) |
Mortality |
|
— |
|
|
— |
|
|
— |
|
|
|
151 |
|
Expenses |
|
— |
|
|
— |
|
|
(1 |
) |
|
|
— |
|
Net Investment Income |
|
31 |
|
|
9 |
|
|
88 |
|
|
|
117 |
|
Subtotal |
|
31 |
|
|
23 |
|
|
93 |
|
|
|
266 |
|
Post-tax impact of Notable Items |
|
27 |
|
|
3 |
|
|
82 |
|
|
|
201 |
|
Impact of Actuarial Assumption Update |
|
— |
|
|
— |
|
|
(3 |
) |
|
|
(12 |
) |
Non-GAAP Operating Earnings, less Notable Items |
$ |
549 |
|
$ |
479 |
|
$ |
2,086 |
|
|
$ |
1,883 |
|
|
|
|
|
|
|
|
|
Earnings Conference Call
Equitable Holdings will host a conference call at 10 a.m. ET on February 6, 2025 to discuss its full year and fourth quarter 2024 results. The conference call webcast, along with additional earnings materials, will be accessible on the company’s investor relations website at ir.equitableholdings.com. Please log on to the webcast at least 15 minutes prior to the call to download and install any necessary software.
To register for the conference call, please use the following link:
EQH Full Year and Fourth Quarter 2024 Earnings Call
After registering, you will receive an email confirmation including dial in details and a unique conference call code for entry. Registration is open through the live call. To ensure you are connected for the full call we suggest registering a day in advance or at minimum 10 minutes before the start of the call.
A webcast replay will be made available on the Equitable Holdings Investor Relations website at ir.equitableholdings.com.
About Equitable Holdings
Equitable Holdings, Inc. (NYSE: EQH) is a leading financial services holding company comprised of complementary and well-established businesses, Equitable, AllianceBernstein and Equitable Advisors. Equitable Holdings has
Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “expects,” “believes,” “anticipates,” “forecasts,” “intends,” “seeks,” “aims,” “plans,” “assumes,” “estimates,” “projects,” “should,” “would,” “could,” “may,” “will,” “shall” or variations of such words are generally part of forward-looking statements. Forward-looking statements are made based on management’s current expectations and beliefs concerning future developments and their potential effects upon Equitable Holdings, Inc. (“Holdings”) and its consolidated subsidiaries. These forward-looking statements include, but are not limited to, statements regarding projections, estimates, forecasts and other financial and performance metrics and projections of market expectations. “We,” “us” and “our” refer to Holdings and its consolidated subsidiaries, unless the context refers only to Holdings as a corporate entity. There can be no assurance that future developments affecting Holdings will be those anticipated by management. Forward-looking statements include, without limitation, all matters that are not historical facts.
These forward-looking statements are not a guarantee of future performance and involve risks and uncertainties, and there are certain important factors that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements, including, among others: (i) conditions in the financial markets and economy, including the impact of geopolitical conflicts, changes in tariffs and trade barriers, and related economic conditions, equity market declines and volatility, interest rate fluctuations, impacts on our goodwill and changes in liquidity and access to and cost of capital;; (ii) operational factors, including reliance on the payment of dividends to Holdings by its subsidiaries, protection of confidential customer information or proprietary business information, operational failures by us or our service providers, potential strategic transactions, changes in accounting standards, and catastrophic events, such as the outbreak of pandemic diseases; (iii) credit, counterparties and investments, including counterparty default on derivative contracts, failure of financial institutions, defaults by third parties and affiliates and economic downturns, defaults and other events adversely affecting our investments; (iv) our reinsurance and hedging programs; (v) our products, structure and product distribution, including variable annuity guaranteed benefits features within certain of our products, variations in statutory capital requirements, financial strength and claims-paying ratings, state insurance laws limiting the ability of our insurance subsidiaries to pay dividends and key product distribution relationships; (vi) estimates, assumptions and valuations, including risk management policies and procedures, potential inadequacy of reserves and experience differing from pricing expectations, amortization of deferred acquisition costs and financial models; (vii) our Asset Management segment, including fluctuations in assets under management and the industry-wide shift from actively-managed investment services to passive services; (viii) recruitment and retention of key employees and experienced and productive financial professionals; (ix) subjectivity of the determination of the amount of allowances and impairments taken on our investments; (x) legal and regulatory risks, including federal and state legislation affecting financial institutions, insurance regulation and tax reform; (xi) risks related to our common stock and (xii) general risks, including strong industry competition, information systems failing or being compromised and protecting our intellectual property.
Forward-looking statements, including any financial guidance, should be read in conjunction with the other cautionary statements, risks, uncertainties and other factors identified in Holdings’ filings with the Securities and Exchange Commission. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law.
Forward-looking Non-GAAP Metrics
The Company has presented forward-looking statements regarding Non-GAAP operating earnings, Non-GAAP operating earnings per share and Adjusted Operating Margin at AB. These non-GAAP financial measures are derived by excluding certain amounts, expenses or income, from the corresponding financial measures determined in accordance with GAAP. The determination of the amounts that are excluded from these non-GAAP financial measures is a matter of management judgment and depends upon, among other factors, the nature of the underlying expense or income amounts recognized in a given period. We are unable to present a quantitative reconciliation of forward-looking adjusted operating earnings per share and payout ratio targeted to non-GAAP operating earnings to their most directly comparable forward-looking GAAP financial measures because such information is not available, and management cannot reliably predict all of the necessary components of such GAAP measures without unreasonable effort or expense. In addition, we believe such reconciliations would imply a degree of precision that would be confusing or misleading to investors. The unavailable information could have a significant impact on the Company’s future financial results. These non-GAAP financial measures are preliminary estimates and are subject to risks and uncertainties, including, among others changes in connection with quarter-end and year-end adjustments. Any variations between the Company’s actual results and preliminary financial data set forth above may be material.
Use of Non-GAAP Financial Measures
In addition to our results presented in accordance with
We also discuss certain operating measures, including AUM, AUA, AV, Protection Solutions reserves and certain other operating measures, which management believes provide useful information about our businesses and the operational factors underlying our financial performance.
Non-GAAP Operating Earnings
Non-GAAP Operating Earnings is an after-tax Non-GAAP financial measure used to evaluate our financial performance on a consolidated basis that is determined by making certain adjustments to our consolidated after-tax net income attributable to Holdings. The most significant of such adjustments relates to our derivative positions, which protect economic value and statutory capital, and the variable annuity product MRBs. This is a large source of volatility in net income.
Non-GAAP Operating Earnings equals our consolidated after-tax net income attributable to Holdings adjusted to eliminate the impact of the following items:
- Items related to variable annuity product features, which include: (i) changes in the fair value of MRB and purchased MRB, including the related attributed fees and claims, offset by derivatives and other securities used to hedge the MRB which result in residual net income volatility as the change in fair value of certain securities is reflected in OCI and due to our statutory capital hedge program; and (ii) market adjustments to deposit asset or liability accounts arising from reinsurance agreements which do not expose the reinsurer to a reasonable possibility of a significant loss from insurance risk;
- Investment (gains) losses, which includes credit loss impairments of securities/investments, sales or disposals of securities/investments, realized capital gains/losses and valuation allowances;
- Net actuarial (gains) losses, which includes actuarial gains and losses as a result of differences between actual and expected experience on pension plan assets or projected benefit obligation during a given period related to pension, other postretirement benefit obligations, and the one-time impact of the settlement of the defined benefit obligation;
- Other adjustments, which primarily include restructuring costs related to severance and separation, lease write-offs related to non-recurring restructuring activities, COVID-19 related impacts, net derivative gains (losses) on certain Non-GMxB derivatives, net investment income from certain items including consolidated VIE investments, seed capital mark-to-market adjustments, unrealized gain/losses and realized capital gains/losses from sales or disposals of select securities, certain legal accruals; a bespoke deal to repurchase UL policies from one entity that had invested in numerous policies purchased in the life settlement market, which disposed of the risk of additional COI litigation by that entity related to those UL policies, impact of the annual actuarial assumption updates attributable to LFPB when the majority of the impact relates to the non-core business; and
- Income tax expense (benefit) related to the above items and non-recurring tax items, which includes the effect of uncertain tax positions for a given audit period and changes to the deferred tax valuation allowance.
In the fourth quarter of 2023, the Company updated its operating earnings measure to exclude the impact of realized amounts related to equity classified instruments. The recognition of the realized capital gains and losses from investments in current net investment income is generally considered distortive and not reflective of the ongoing core business activities of the segments. The presentation of operating earnings in prior periods was not revised to reflect this modification. The impact to operating earnings was immaterial for the year ended December 31, 2023.
In the first quarter of 2024, the Company began allocating to its business segments collateral expense resulting from a designated rate to be paid on the collateral held back to counterparties. The new segment allocation methodology for collateral expense is based on the income earned on cash equivalents held in the surplus segments and income earned in portfolios backing collateral expenses, such that the collateral expense would be allocated to the segments up to that amount. Any remaining amount is included within Corporate and Other. This expense was previously recorded in Corporate and Other with no allocation to our business segments in prior reporting periods.
The presentation of operating earnings in prior periods was not revised to reflect this modification, however, the Company estimated that allocating collateral expense to the segments for the twelve months ended December 31, 2023, respectively, would have resulted in a decrease to operating earnings of
During the third quarter 2024, the Company moved revenues and expenses related to payout annuitizations from the Legacy segment to the Individual Retirement segment. Now all payout annuities will be reported within the Individual Retirement segment as the block is managed on an aggregate basis. Prior periods have been recast to reflect this change.
Because Non-GAAP Operating Earnings excludes the foregoing items that can be distortive or unpredictable, management believes that this measure enhances the understanding of the Company’s underlying drivers of profitability and trends in our business, thereby allowing management to make decisions that will positively impact our business.
We use the prevailing corporate federal income tax rate of
The table below presents a reconciliation of Net income (loss) attributable to Holdings to Non-GAAP Operating Earnings for the three months and years ended December 31, 2024 and 2023:
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
(in millions) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income (loss) attributable to Holdings |
|
$ |
899 |
|
|
$ |
(698 |
) |
|
$ |
1,307 |
|
|
$ |
1,302 |
|
Adjustments related to: |
|
|
|
|
|
|
|
|
||||||||
Variable annuity product features (1) |
|
|
(530 |
) |
|
|
1,191 |
|
|
|
606 |
|
|
|
607 |
|
Investment (gains) losses |
|
|
32 |
|
|
|
159 |
|
|
|
133 |
|
|
|
713 |
|
Net actuarial (gains) losses related to pension and other postretirement benefit obligations |
|
|
16 |
|
|
|
13 |
|
|
|
60 |
|
|
|
39 |
|
Other adjustments (2) (3) (4) (6) |
|
|
34 |
|
|
|
153 |
|
|
|
93 |
|
|
|
351 |
|
Income tax expense (benefit) related to above adjustments |
|
|
94 |
|
|
|
(319 |
) |
|
|
(187 |
) |
|
|
(359 |
) |
Non-recurring tax items (5) |
|
|
(23 |
) |
|
|
(23 |
) |
|
|
(5 |
) |
|
|
(959 |
) |
Non-GAAP Operating Earnings |
|
$ |
522 |
|
|
$ |
476 |
|
|
$ |
2,007 |
|
|
$ |
1,694 |
|
|
|
|
|
|
|
|
|
|
_________________________ | |
(1) |
Includes the impact of favorable assumption updates of |
(2) |
Includes certain gross legal expenses related to the COI litigation of |
(3) |
For the year ended December 31, 2024, includes |
(4) |
For the year ended December 31, 2024, includes |
(5) |
For the year ended December 31, 2024 and 2023, respectively, non-recurring tax items reflect primarily the effect of uncertain tax positions for a given audit period. Include a decrease of the deferred tax valuation allowance of |
(6) |
Includes Non-GMxB related derivative hedge losses (gains) of |
Non-GAAP Operating EPS
Non-GAAP Operating Earnings per common share is calculated by dividing Non-GAAP Operating Earnings less preferred stock dividends by diluted common shares outstanding. The table below presents a reconciliation of GAAP EPS to Non-GAAP Operating EPS for the three months and years ended December 31, 2024 and 2023.
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
(per share amounts) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income (loss) attributable to Holdings |
$ |
2.84 |
|
|
$ |
(2.07 |
) |
|
$ |
4.02 |
|
|
$ |
3.70 |
|
Less: Preferred stock dividend |
|
0.08 |
|
|
|
0.08 |
|
|
|
0.24 |
|
|
|
0.22 |
|
Net Income (loss) available to common shareholders |
|
2.76 |
|
|
|
(2.15 |
) |
|
|
3.78 |
|
|
|
3.48 |
|
Adjustments related to: |
|
|
|
|
|
|
|
||||||||
Variable annuity product features (1) |
|
(1.67 |
) |
|
|
3.53 |
|
|
|
1.87 |
|
|
|
1.73 |
|
Investment (gains) losses |
|
0.10 |
|
|
|
0.47 |
|
|
|
0.41 |
|
|
|
2.03 |
|
Net actuarial (gains) losses related to pension and other postretirement benefit obligations |
|
0.05 |
|
|
|
0.04 |
|
|
|
0.18 |
|
|
|
0.11 |
|
Other adjustments (2) (3) (4) (6) |
|
0.10 |
|
|
|
0.46 |
|
|
|
0.29 |
|
|
|
0.99 |
|
Income tax expense (benefit) related to above adjustments |
|
0.30 |
|
|
|
(0.95 |
) |
|
|
(0.58 |
) |
|
|
(1.02 |
) |
Non-recurring tax items (5) |
|
(0.07 |
) |
|
|
(0.07 |
) |
|
|
(0.02 |
) |
|
|
(2.73 |
) |
Non-GAAP Operating Earnings |
$ |
1.57 |
|
|
$ |
1.33 |
|
|
$ |
5.93 |
|
|
$ |
4.59 |
|
|
|
|
|
|
|
|
|
______________________ | |
(1) |
Includes the impact of favorable assumption updates of |
(2) |
Includes certain gross legal expenses related to the COI litigation of |
(3) |
For the year ended December 31, 2024, includes |
(4) |
For the year ended December 31, 2024 includes |
(5) |
For the year ended December 31, 2024 and 2023, respectively, non-recurring tax items reflect primarily the effect of uncertain tax positions for a given audit period. Include a decrease of the deferred tax valuation allowance of |
(6) |
Includes Non-GMxB related derivative hedge losses (gains) of |
Book Value per common share, excluding AOCI
We use the term “book value” to refer to total equity attributable to Holdings’ common shareholders. Book Value per common share, excluding AOCI, is our total equity attributable to Holdings, excluding AOCI and preferred stock, divided by ending common shares outstanding.
|
December 31,
|
|
December 31, 2023 |
||
Book value per common share |
$ |
0.25 |
|
$ |
3.26 |
Per share impact of AOCI |
|
28.11 |
|
|
23.30 |
Book Value per common share, excluding AOCI |
$ |
28.36 |
|
$ |
26.56 |
Other Operating Measures
We also use certain operating measures which management believes provide useful information about our businesses and the operational factors underlying our financial performance.
Account Value (“AV”)
Account value generally equals the aggregate policy account value of our retirement products.
Assets Under Management (“AUM”)
AUM means investment assets that are managed by one of our subsidiaries and includes: (i) assets managed by AB, (ii) the assets in our general account investment portfolio and (iii) the separate account assets of our Individual Retirement, Group Retirement and Protection Solutions businesses. Total AUM reflects exclusions between segments to avoid double counting.
Assets Under Management (“AUA”)
AUA means advisory and brokerage investment assets included in the Company’s Wealth Management segment.
Segment net flows
Net change in segment customer account balances in a period including, but not limited to, gross premiums, surrenders, withdrawals and benefits. It excludes investment performance, interest credited to customer accounts and policy charges.
Consolidated Statements of Income (Loss) (Unaudited)
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(in millions) |
||||||||||||||
REVENUES |
|
|
|
|
|
|
|
||||||||
Policy charges and fee income |
$ |
638 |
|
|
$ |
599 |
|
|
$ |
2,495 |
|
|
$ |
2,380 |
|
Premiums |
|
292 |
|
|
|
281 |
|
|
|
1,162 |
|
|
|
1,104 |
|
Net derivative gains (losses) |
|
(253 |
) |
|
|
(1,254 |
) |
|
|
(2,551 |
) |
|
|
(2,397 |
) |
Net investment income (loss) |
|
1,202 |
|
|
|
1,223 |
|
|
|
4,896 |
|
|
|
4,320 |
|
Investment gains (losses), net: |
|
|
|
|
|
|
|
||||||||
Credit losses on available-for-sale debt securities and loans |
|
(19 |
) |
|
|
(75 |
) |
|
|
(82 |
) |
|
|
(220 |
) |
Other investment gains (losses), net |
|
(13 |
) |
|
|
(84 |
) |
|
|
(51 |
) |
|
|
(493 |
) |
Total investment gains (losses), net |
|
(32 |
) |
|
|
(159 |
) |
|
|
(133 |
) |
|
|
(713 |
) |
Investment management and service fees |
|
1,458 |
|
|
|
1,241 |
|
|
|
5,263 |
|
|
|
4,820 |
|
Other income |
|
316 |
|
|
|
239 |
|
|
|
1,305 |
|
|
|
1,014 |
|
Total revenues |
|
3,621 |
|
|
|
2,170 |
|
|
|
12,437 |
|
|
|
10,528 |
|
BENEFITS AND OTHER DEDUCTIONS |
|
|
|
|
|
|
|
||||||||
Policyholders’ benefits |
|
689 |
|
|
|
647 |
|
|
|
2,696 |
|
|
|
2,754 |
|
Remeasurement of liability for future policy benefits |
|
(3 |
) |
|
|
29 |
|
|
|
6 |
|
|
|
75 |
|
Change in market risk benefits and purchased market risk benefits |
|
(817 |
) |
|
|
(35 |
) |
|
|
(1,971 |
) |
|
|
(1,807 |
) |
Interest credited to policyholders’ account balances |
|
620 |
|
|
|
563 |
|
|
|
2,499 |
|
|
|
2,083 |
|
Compensation and benefits |
|
673 |
|
|
|
586 |
|
|
|
2,441 |
|
|
|
2,328 |
|
Commissions and distribution-related payments |
|
511 |
|
|
|
412 |
|
|
|
1,896 |
|
|
|
1,590 |
|
Interest expense |
|
52 |
|
|
|
57 |
|
|
|
226 |
|
|
|
228 |
|
Amortization of deferred policy acquisition costs |
|
186 |
|
|
|
169 |
|
|
|
711 |
|
|
|
641 |
|
Other operating costs and expenses |
|
513 |
|
|
|
559 |
|
|
|
1,822 |
|
|
|
1,898 |
|
Total benefits and other deductions |
|
2,424 |
|
|
|
2,987 |
|
|
|
10,326 |
|
|
|
9,790 |
|
Income (loss) from continuing operations, before income taxes |
|
1,197 |
|
|
|
(817 |
) |
|
|
2,111 |
|
|
|
738 |
|
Income tax (expense) benefit |
|
(182 |
) |
|
|
228 |
|
|
|
(288 |
) |
|
|
905 |
|
Net income (loss) |
|
1,015 |
|
|
|
(589 |
) |
|
|
1,823 |
|
|
|
1,643 |
|
Less: Net income (loss) attributable to the noncontrolling interest |
|
116 |
|
|
|
109 |
|
|
|
516 |
|
|
|
341 |
|
Net income (loss) attributable to Holdings |
|
899 |
|
|
|
(698 |
) |
|
|
1,307 |
|
|
|
1,302 |
|
Less: Preferred stock dividends |
|
26 |
|
|
|
26 |
|
|
|
80 |
|
|
|
80 |
|
Net income (loss) available to Holdings’ common shareholders |
$ |
873 |
|
|
$ |
(724 |
) |
|
$ |
1,227 |
|
|
$ |
1,222 |
|
|
|
|
|
|
|
|
|
Earnings Per Common Share
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
2023 |
|||
|
(in millions) |
|||||||||||
Earnings per common share |
|
|
|
|
|
|
|
|||||
Basic |
$ |
2.80 |
|
$ |
(2.15 |
) |
|
$ |
3.82 |
|
$ |
3.49 |
Diluted |
$ |
2.76 |
|
$ |
(2.15 |
) |
|
$ |
3.78 |
|
$ |
3.48 |
Weighted average shares |
|
|
|
|
|
|
|
|||||
Weighted average common stock outstanding for basic earnings per common share |
|
312.2 |
|
|
337.2 |
|
|
|
321.2 |
|
|
350.1 |
Weighted average common stock outstanding for diluted earnings per common share (1) |
|
316.5 |
|
|
337.2 |
|
|
|
324.8 |
|
|
351.6 |
|
|
|
|
|
|
|
|
(1) |
Due to net loss, for the three months ended December 31, 2023 approximately 2.0 million share awards were excluded from the diluted EPS calculation. |
Results of Operations by Segment
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(in millions) |
||||||||||||||
Operating earnings (loss) by segment: |
|
|
|
|
|
|
|
||||||||
Individual Retirement |
$ |
240 |
|
|
$ |
213 |
|
|
$ |
953 |
|
|
$ |
884 |
|
Group Retirement |
|
132 |
|
|
|
98 |
|
|
|
522 |
|
|
|
399 |
|
Asset Management |
|
161 |
|
|
|
114 |
|
|
|
479 |
|
|
|
411 |
|
Protection Solutions |
|
32 |
|
|
|
28 |
|
|
|
186 |
|
|
|
51 |
|
Wealth Management |
|
47 |
|
|
|
45 |
|
|
|
184 |
|
|
|
159 |
|
Legacy |
|
38 |
|
|
|
31 |
|
|
|
131 |
|
|
|
151 |
|
Corporate and Other (1) |
|
(128 |
) |
|
|
(53 |
) |
|
|
(448 |
) |
|
|
(361 |
) |
Non-GAAP Operating Earnings |
$ |
522 |
|
|
$ |
476 |
|
|
$ |
2,007 |
|
|
$ |
1,694 |
|
|
|
|
|
|
|
|
|
(1) |
Includes interest expense and financing fees of |
Select Balance Sheet Statistics
|
December 31,
|
|
December 31,
|
||||
|
(in millions) |
||||||
ASSETS |
|
|
|
||||
Total investments and cash and cash equivalents |
$ |
123,411 |
|
|
$ |
110,412 |
|
Separate Accounts assets |
|
134,711 |
|
|
|
127,251 |
|
Total assets |
|
295,866 |
|
|
|
276,814 |
|
|
|
|
|
||||
LIABILITIES |
|
|
|
||||
Long-term debt |
$ |
3,833 |
|
|
$ |
3,820 |
|
Future policy benefits and other policyholders' liabilities |
|
17,613 |
|
|
|
17,363 |
|
Policyholders’ account balances |
|
110,965 |
|
|
|
95,673 |
|
Total liabilities |
|
292,298 |
|
|
|
271,656 |
|
|
|
|
|
||||
EQUITY |
|
|
|
||||
Preferred stock |
|
1,507 |
|
|
|
1,562 |
|
Accumulated other comprehensive income (loss) |
|
(8,712 |
) |
|
|
(7,777 |
) |
Total equity attributable to Holdings |
$ |
1,585 |
|
|
$ |
2,649 |
|
Total equity attributable to Holdings' common shareholders (ex. AOCI) |
|
8,790 |
|
|
|
8,864 |
|
Assets Under Management (Unaudited)
|
December 31,
|
|
December 31,
|
||||
|
(in billions) |
||||||
Assets Under Management |
|
|
|
||||
AB AUM |
$ |
792.2 |
|
|
$ |
725.2 |
|
Exclusion for General Account and other Affiliated Accounts (1) |
|
(84.2 |
) |
|
|
(75.5 |
) |
Exclusion for Separate Accounts (1) |
|
(47.3 |
) |
|
|
(44.0 |
) |
AB third party |
$ |
660.7 |
|
|
$ |
605.7 |
|
|
|
|
|
||||
Total company AUM |
|
|
|
||||
AB third party |
$ |
660.7 |
|
|
$ |
605.7 |
|
General Account and other Affiliated Accounts (2) (4) (5) |
|
123.4 |
|
|
|
110.4 |
|
Separate Accounts (3) (4) (5) |
|
134.7 |
|
|
|
127.3 |
|
Total AUM |
$ |
918.8 |
|
|
$ |
843.4 |
|
|
|
|
|
_________________________ | |
(1) |
Balances were revised from previously filed financial statement supplement |
(2) |
“General Account and other Affiliated Accounts” refers to assets held in the general accounts of our insurance companies and other assets on which we bear the investment risk. |
(3) |
As of December 31, 2024 and December 31, 2023, Separate Account is inclusive of |
(4) |
As of December 31, 2024 and December 31, 2023, Separate Account is inclusive of |
1 Retirement includes Individual Retirement and Group Retirement segments. |
2 This press release includes certain Non-GAAP financial measures. More information on these measures and reconciliations to the most comparable |
3 Please refer to Exhibit 1 for a detailed reconciliation and definitions related to notable items. |
4 Cash generation is the cash flow from asset and wealth management subsidiaries, along with capital generated in excess of the target combined NAIC RBC ratio at the insurance subsidiaries; Financial guidance assumes normal market conditions including |
5 Please refer to Exhibit 1 for detailed reconciliation and definitions related to notable items. |
6 Refers to AllianceBernstein L.P. and AllianceBernstein Holding L.P., collectively. |
7 Excludes c. |
8 Please refer to Exhibit 1 for a detailed reconciliation and definitions related to notable items. |
9 Please refer to Exhibit 1 for a detailed reconciliation and definitions related to notable items. |
10 Please refer to Exhibit 1 for a detailed reconciliation and definitions related to notable items. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250205957342/en/
Investor Relations
Erik Bass
(212) 314-2476
IR@equitable.com
Media Relations
Laura Yagerman
(212) 314-2010
mediarelations@equitable.com
Source: Equitable Holdings, Inc.
FAQ
What were EQH's full-year earnings per share for 2024?
How much capital did EQH return to shareholders in 2024?
What is EQH's cash generation forecast for 2025?
What was EQH's total Assets Under Management/Administration for 2024?