Edgewell Personal Care Announces Fourth Quarter and Fiscal 2022 Results; Provides 2023 Outlook
Edgewell Personal Care Company (EPC) reported a 4.0% increase in net sales for fiscal year 2022, totaling $2.17 billion, despite a 1.2% decline in Q4 sales. Organic net sales grew 3.9% for the year. The company returned $158 million to shareholders through dividends and buybacks. For fiscal 2023, Edgewell projects 3% to 5% growth in organic net sales, while adjusted EPS is expected to decline by 7%. The firm maintained a strong cash position with $188.7 million on hand and a 3.6 debt leverage ratio.
- Second consecutive year of mid-single-digit organic net sales growth.
- Returned nearly $158 million to shareholders via dividends and repurchases.
- Expected growth in organic net sales of 3% to 5% for fiscal 2023.
- Q4 net sales decreased by 1.2% compared to Q4 2021.
- Adjusted EPS is projected to decline 7% for fiscal 2023.
- Gross margin decreased by 430 basis points in Q4.
Net Sales increased
Second Consecutive Year of Mid-Single-Digit Organic Net Sales Growth
Returned nearly
Initiates Fiscal 2023 Outlook for growth in Organic Net Sales, Adjusted EPS and Adjusted EBITDA on a constant currency basis
SHELTON, Conn., Nov. 10, 2022 /PRNewswire/ -- Edgewell Personal Care Company (NYSE: EPC) today announced results for its fourth fiscal quarter 2022 and fiscal year ended, September 30, 2022, and provided its financial outlook for fiscal 2023.
Executive Summary
- Fourth quarter net sales were
$536.9 million , a decrease of1.2% compared to the prior year period. Full Year Net Sales were$2,171.7 million , an increase of4.0% compared to the prior year period. - Organic net sales increased
1.2% for the quarter and3.9% for the full year. (Organic basis excludes the impact of the Billie acquisition and the negative translational impact from currency). - GAAP Diluted Earnings Per Share ("EPS") were
$0.64 for the fourth quarter and$1.84 for fiscal year 2022. - Adjusted EPS were
$0.79 for the fourth quarter and$2.57 for the full year. - Ended the fiscal fourth quarter with
$188.7 million of cash on hand and a net debt leverage ratio of 3.6 times. - Returned
$157.9 million to shareholders in the form of$125.3 in share repurchase and$32.6 million of dividends in the full fiscal year. - Board of Directors declared a cash dividend of
$0.15 per common share on November 3, 2022. - Fiscal 2023 outlook for
3% to5% growth in organic net sales, and an approximate7% and2% decline in adjusted EPS and EBITDA respectively, or a12% and8% increase respectively, on a constant currency basis, at the midpoint of the outlook range.
The Company reports and forecasts results on a GAAP and Non-GAAP basis and has reconciled Non-GAAP results and outlook to the most directly comparable GAAP measures later in this release. See Non-GAAP Financial Measures for a more detailed explanation, including definitions of various Non-GAAP terms used in this release. All comparisons used in this release are with the same period in the prior fiscal year unless otherwise stated.
"We delivered our second consecutive year of mid-single-digit organic net sales growth, despite the increasingly challenging macro-operating environment. These results reflected the continued successful execution of our growth strategy, that has driven structural improvements in our business across brand building, product innovation, and retail execution. Additionally, we maintained financial discipline and drove over 300 basis points in productivity and pricing offsets to help mitigate the significant inflationary pressures seen across the industry," said Rod Little, Edgewell's President and Chief Executive Officer. "As we look to fiscal 2023, we again expect to deliver another year of mid-single-digit organic net sales growth, which coupled with our on-going cost and productivity savings initiatives and revenue management execution, will enable us to deliver strong operational performance on a constant currency basis."
Fiscal 4Q 2022 Operating Results (Unaudited)
Net sales were
Gross profit was
Advertising and sales promotion expense ("A&P") was
Selling, general and administrative expense ("SG&A") was
The Company recorded pre-tax restructuring and other non-recurring expenses of
Operating income was
Interest expense associated with debt was
Other (income) expense, net was income of
The effective tax rate for fiscal 2022 was
GAAP net earnings for the quarter were
Net cash from operating activities was
Fiscal 4Q 2022 Operating Segment Results (Unaudited)
The following is a summary of fourth quarter results by segment:
Wet Shave (Men's Systems, Women's Systems, Disposables and Shave Preps)
Wet Shave net sales decreased
Sun and Skin Care (Sun Care, Wipes, Bulldog, Cremo and Jack Black)
Sun and Skin Care net sales increased
Feminine Care (Tampons, Pads and Liners)
Feminine Care net sales increased
Fiscal 2022 Operating Results (Unaudited)
Net sales were
Gross Profit was
A&P was
SG&A was
Operating income was
GAAP Net earnings in fiscal 2022 were
Capital Allocation
On November 3, 2022, the Board of Directors declared a quarterly cash dividend of
During the fourth quarter of fiscal 2022, the Company completed repurchases of 0.4 million shares at a total cost of
Full Fiscal Year 2023 Financial Outlook
The Company is providing the following outlook assumptions for fiscal 2023:
- Reported net sales expected to increase in the range of flat to
2% - Includes an estimated 50-basis point inorganic benefit from two months in net sales of the acquisition of Billie, net of prior year Edgewell sales to Billie and an estimated 360-basis point negative impact from currency translation
- Organic net sales expected to increase in the range of
3% to5% - GAAP EPS expected to be in the range of
$1.90 to$2.10 - Includes: Restructuring charges, acquisition and integration costs and Sun Care reformulation costs
- Adjusted EPS expected to be in the range of
$2.30 to$2.50 - Includes an estimated
$33 million pre-tax profit, or$0.48 EPS unfavorable impact from foreign currency changes - Adjusted EPS at constant currency expected to increase
12% at the mid-point of the range - Gross margin is expected to increase approximately 30-basis points, with margin accretion expected in the second half of the fiscal year
- Operating margin is expected to decline approximately 30-basis points
- The EPS outlook reflects the impact of estimated share repurchases
- Adjusted EBITDA expected to be in the range of
$320 to$335 million - Includes an estimated
$33 million unfavorable impact from foreign currency changes - Adjusted EBITDA at constant currency expected to increase
8% at the mid-point of the range - Adjusted effective tax rate expected to be approximately
24% - Total depreciation and amortization expense expected to be approximately
$93 million - Capital expenditures expected to be approximately
3.0% of net sales - Free cash flow expected to be approximately
$140 million
* In fiscal 2023, the Company will take specific actions to strengthen its operating model, simplify the organization and improve manufacturing and supply chain efficiency. As a result of these actions, we expect to incur one-time charges of approximately
Webcast Information
In conjunction with this announcement, the Company will hold an investor conference call beginning at 8:00 a.m. Eastern Time today. All interested parties may access a live webcast of this conference call at www.edgewell.com, under the "Investors," and "News and Events" tabs or by using the following link: http://ir.edgewell.com/news-and-events/events
For those unable to participate during the live webcast, a replay will be available on www.edgewell.com, under the "Investors," "Financial Reports," and "Quarterly Earnings" tabs. This release includes references to the Company's website and references to additional information and materials found on its website. The Company's website and such information and materials are not incorporated by reference in, and are not part of, this release.
About Edgewell
Edgewell is a leading pure-play consumer products company with an attractive, diversified portfolio of established brand names such as Schick®, Wilkinson Sword® and Billie® men's and women's shaving systems and disposable razors; Edge and Skintimate® shave preparations; Playtex®, Stayfree®, Carefree® and o.b.® feminine care products; Banana Boat®, Hawaiian Tropic®, Bulldog®, Jack Black®, and CREMO® sun and skin care products; and Wet Ones® products. The Company has a broad global footprint and operates in more than 50 markets, including the U.S., Canada, Mexico, Germany, Japan, the U.K. and Australia, with approximately 7,000 employees worldwide.
Forward-Looking Statements. This document contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. You should not place undue reliance on these statements. Forward-looking statements generally can be identified by the use of words or phrases such as "believe," "expect," "expectation," "anticipate," "may," "could," "intend," "belief," "estimate," "plan," "target," "predict," "likely," "will," "should," "forecast," "outlook," or other similar words or phrases. These statements are not based on historical facts, but instead reflect the Company's expectations, estimates or projections concerning future results or events, including, without limitation, the future earnings and performance of Edgewell or any of its businesses, and the integration of the Billie acquisition and expected benefits from this transaction, including growth opportunities and cost savings. Many factors outside our control could affect the realization of these estimates. These statements are not guarantees of performance and are inherently subject to known and unknown risks, uncertainties and assumptions that are difficult to predict and could cause the Company's actual results to differ materially from those indicated by those statements. The Company cannot assure you that any of its expectations, estimates or projections will be achieved. The forward-looking statements included in this document are only made as of the date of this document and the Company disclaims any obligation to publicly update any forward-looking statement to reflect subsequent events or circumstances, except as required by law. You should not place undue reliance on these statements.
In addition, other risks and uncertainties not presently known to the Company or that it presently considers immaterial could significantly affect the accuracy of any such forward-looking statements. Risks and uncertainties include those detailed from time to time in the Company's publicly filed documents, including in Item 1A. Risk Factors of Part I of the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") on November 19, 2021.
Non-GAAP Financial Measures. While the Company reports financial results in accordance with generally accepted accounting principles ("GAAP") in the U.S., this discussion also includes non-GAAP measures. These non-GAAP measures are referred to as "adjusted" or "organic" and exclude items such as restructuring costs, acquisition and integration costs and non-standard items. Reconciliations of non-GAAP measures, including reconciliations of measures related to the Company's fiscal 2023 financial outlook, are included within the Notes to Condensed Consolidated Financial Statements included with this release.
This non-GAAP information is provided as a supplement to, not as a substitute for, or as superior to, measures of financial performance prepared in accordance with GAAP. The Company uses this non-GAAP information internally to make operating decisions and believes it is helpful to investors because it allows more meaningful period-to-period comparisons of ongoing operating results. The information can also be used to perform analysis and to better identify operating trends that may otherwise be masked or distorted by the types of items that are excluded. This non-GAAP information is a component in determining management's incentive compensation. Finally, the Company believes this information provides a higher degree of transparency. The following provides additional detail on the Company's non-GAAP measures:
- The Company analyzes its net sales and segment profit on an organic basis to better measure the comparability of results between periods. Organic net sales and organic segment profit exclude the impact of changes in foreign currency and the impact of the Billie acquisition.
- Organic net sales will be unfavorably impacted in fiscal 2022 by the Billie acquisition, as sales that were previously reported as third party sales to Billie are now included as intercompany sales.
- Segment profit will be unfavorably impacted in fiscal 2022 as a result of a change in the timing of profit recognition due to the Billie acquisition. Subsequent to the acquisition of Billie, profit previously earned on sales to Billie will be deferred until Billie sells to a third party.
- The Company utilizes "adjusted" non-GAAP measures including gross profit, SG&A, operating income, income taxes, net earnings, diluted earnings per share, and EBITDA to internally make operating decisions. The following items are excluded when analyzing non-GAAP measures: restructuring and related costs, acquisition and integration costs, stock keeping unit ("SKU") rationalization charges, legal settlement and non-standard items.
- Constant currency measures are calculated by removing the impact of translational and transactional foreign currencies changes net of foreign currency hedges compared to the prior year.
- Free cash flow is defined as net cash from operating activities less capital expenditures plus collections of deferred purchase price of accounts receivable sold and proceeds from sales of fixed assets. Free cash flow conversion is defined as free cash flow as a percentage of net earnings adjusted for the net impact of non-cash impairments.
- Net debt leverage ratio is defined as total debt less cash divided by adjusted EBITDA.
EDGEWELL PERSONAL CARE COMPANY | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS | |||||||
(unaudited, in millions, except per share data) | |||||||
Quarter Ended September 30, | Year Ended September 30, | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Net sales | $ 536.9 | $ 543.2 | $ 2,171.7 | $ 2,087.3 | |||
Cost of products sold | 318.1 | 298.4 | 1,292.3 | 1,137.2 | |||
Gross profit | 218.8 | 244.8 | 879.4 | 950.1 | |||
Selling, general and administrative expense | 98.2 | 107.2 | 389.1 | 391.2 | |||
Advertising and sales promotion expense | 41.3 | 50.0 | 238.3 | 241.5 | |||
Research and development expense | 15.4 | 15.2 | 55.5 | 57.8 | |||
Restructuring charges | 6.1 | 9.2 | 15.3 | 20.8 | |||
Operating income | 57.8 | 63.2 | 181.2 | 238.8 | |||
Interest expense associated with debt | 18.1 | 16.8 | 71.4 | 67.9 | |||
Cost of early retirement of long-term debt | — | — | — | 26.1 | |||
Other (income) expense, net | (3.7) | (1.0) | (13.2) | (1.2) | |||
Earnings before income taxes | 43.4 | 47.4 | 123.0 | 146.0 | |||
Income tax provision | 9.7 | 3.3 | 24.4 | 29.0 | |||
Net earnings | $ 33.7 | $ 44.1 | $ 98.6 | $ 117.0 | |||
Earnings per share: | |||||||
Basic net earnings per share | $ 0.65 | $ 0.81 | 1.86 | 2.15 | |||
Diluted net earnings per diluted share | 0.64 | 0.80 | 1.84 | 2.12 | |||
Weighted-average shares outstanding: | |||||||
Basic | 51.8 | 54.4 | 53.1 | 54.4 | |||
Diluted | 52.5 | 55.4 | 53.6 | 55.2 | |||
See Accompanying Notes. |
EDGEWELL PERSONAL CARE COMPANY | |||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||
(unaudited, in millions) | |||
September 30, | September 30, | ||
Assets | |||
Current assets | |||
Cash and cash equivalents | $ 188.7 | $ 479.2 | |
Trade receivables, less allowance for doubtful accounts | 136.9 | 150.7 | |
Inventories | 449.3 | 345.7 | |
Other current assets | 167.3 | 160.1 | |
Total current assets | 942.2 | 1,135.7 | |
Property, plant and equipment, net | 345.5 | 362.6 | |
Goodwill | 1,322.2 | 1,162.8 | |
Other intangible assets, net | 996.6 | 906.4 | |
Other assets | 106.6 | 107.1 | |
Total assets | $ 3,713.1 | $ 3,674.6 | |
Liabilities and Shareholders' Equity | |||
Current liabilities | |||
Current maturities of long-term debt | $ — | $ — | |
Notes payable | 19.0 | 26.5 | |
Accounts payable | 237.3 | 209.5 | |
Other current liabilities | 291.7 | 300.8 | |
Total current liabilities | 548.0 | 536.8 | |
Long-term debt | 1,391.4 | 1,234.2 | |
Deferred income tax liabilities | 140.4 | 129.0 | |
Other liabilities | 173.6 | 190.3 | |
Total liabilities | 2,253.4 | 2,090.3 | |
Shareholders' equity | |||
Common shares | 0.7 | 0.7 | |
Additional paid-in capital | 1,604.3 | 1,631.1 | |
Retained earnings | 931.7 | 865.7 | |
Common shares in treasury at cost | (860.9) | (776.3) | |
Accumulated other comprehensive loss | (216.1) | (136.9) | |
Total shareholders' equity | 1,459.7 | 1,584.3 | |
Total liabilities and shareholders' equity | $ 3,713.1 | $ 3,674.6 | |
See Accompanying Notes. |
EDGEWELL PERSONAL CARE COMPANY | |||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
(unaudited, in millions) | |||
Year Ended September 30, | |||
2022 | 2021 | ||
Cash Flow from Operating Activities | |||
Net earnings | $ 98.6 | $ 117.0 | |
Depreciation and amortization | 89.9 | 87.1 | |
Share-based compensation expense | 23.8 | 27.3 | |
Deferred income taxes | (13.7) | 9.6 | |
Deferred compensation payments | (7.3) | (9.3) | |
Loss on sale of assets | 1.5 | 0.9 | |
Cost of early retirement of long-term debt | — | 26.1 | |
Other, net | (9.8) | (2.8) | |
Changes in current assets and liabilities used in operations | (81.0) | (26.9) | |
Net cash from operating activities | 102.0 | 229.0 | |
Cash Flow from Investing Activities | |||
Capital expenditures | (56.4) | (56.8) | |
Acquisitions, net of cash acquired | (309.4) | (0.3) | |
Proceeds from sale of Infant and Pet Care business | 5.0 | 7.5 | |
Collection of deferred purchase price from accounts receivable sold | 6.9 | 2.6 | |
Other, net | (1.5) | (1.7) | |
Net cash used by investing activities | (355.4) | (48.7) | |
Cash Flow from Financing Activities | |||
Cash proceeds from debt with original maturities greater than 90 days | 707.0 | — | |
Cash payments on debt with original maturities greater than 90 days | (552.0) | — | |
Cash proceeds from the issuance of Senior Notes due 2029 | — | 500.0 | |
Cash payments on Senior Notes due 2022 | — | (500.0) | |
Net (decrease) increase debt with original maturities of 90 days or less | (3.9) | 4.2 | |
Debt issuance costs for Senior Notes due 2029 | — | (6.5) | |
Cost of early retirement of long-term debt | — | (26.1) | |
Dividends paid | (32.6) | (25.6) | |
Employee shares withheld for taxes | (10.7) | (4.2) | |
Repurchase of shares | (125.3) | (9.2) | |
Net increase (decrease) from activity for the Accounts Receivable Facility | (0.8) | 2.4 | |
Other, net | 0.7 | (0.4) | |
Net cash used by financing activities | (17.6) | (65.4) | |
Effect of exchange rate changes on cash | (19.5) | (0.4) | |
Net (decrease) increase in cash and cash equivalents | (290.5) | 114.5 | |
Cash and cash equivalents, beginning of period | 479.2 | 364.7 | |
Cash and cash equivalents, end of period | $ 188.7 | $ 479.2 | |
See Accompanying Notes. |
EDGEWELL PERSONAL CARE COMPANY | |||||||
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS | |||||||
(unaudited, in millions, except per share data) | |||||||
Note 1 — Segments | |||||||
The Company conducts its business in the following three segments: Wet Shave, Sun and Skin Care, and Feminine Care profit, exclusive of general corporate expenses, share-based compensation costs, restructuring charges, and certain costs deemed non-recurring in nature, including acquisition and integration costs, stock keeping unit ("SKU") rationalization charges, legal and pension settlements, value added tax settlement costs, Sun Care reformulation costs, and the amortization of intangible assets. Financial items, such as interest income and expense, are managed on a global basis at the corporate level. The exclusion of such charges from segment results reflects management's view on how it evaluates segment performance. | |||||||
The Company completed the acquisition of Billie on November 29, 2021. As a result, Net Sales and Segment Profit associated with Billie products have been reported in the Wet Shave segment since the acquisition date. | |||||||
Segment net sales and profitability are presented below: | |||||||
Quarter Ended September 30, | Year Ended September 30, | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Net Sales | |||||||
Wet Shave | $ 325.1 | $ 339.2 | $ 1,242.5 | $ 1,215.9 | |||
Sun and Skin Care | 134.2 | 127.6 | 638.5 | 585.3 | |||
Feminine Care | 77.6 | 76.4 | 290.7 | 286.1 | |||
Total net sales | $ 536.9 | $ 543.2 | $ 2,171.7 | $ 2,087.3 | |||
Segment Profit | |||||||
Wet Shave | $ 57.4 | $ 79.4 | $ 174.0 | $ 221.0 | |||
Sun and Skin Care | 15.9 | 12.3 | 108.5 | 98.7 | |||
Feminine Care | 12.1 | 9.1 | 31.2 | 37.2 | |||
Total segment profit | 85.4 | 100.8 | 313.7 | 356.9 | |||
General corporate and other expenses | (11.2) | (15.3) | (54.0) | (56.5) | |||
Restructuring and related costs | (6.4) | (12.0) | (16.2) | (30.1) | |||
Acquisition and integration costs | (1.9) | (3.8) | (9.9) | (8.4) | |||
SKU Rationalization | — | — | (22.5) | — | |||
Sun Care reformulation costs | (0.5) | (1.1) | (4.6) | (1.1) | |||
Legal Settlement | — | — | 7.5 | — | |||
Value-added tax settlement costs | — | — | (3.4) | — | |||
Pension settlement | (1.8) | — | (1.8) | — | |||
Cost of early retirement of long-term debt | — | — | — | (26.1) | |||
Amortization of intangibles | (7.6) | (5.4) | (29.4) | (22.0) | |||
Interest and other expense, net | (12.6) | (15.8) | (56.4) | (66.7) | |||
Total earnings before income taxes | $ 43.4 | $ 47.4 | $ 123.0 | $ 146.0 | |||
Refer to Note 2 GAAP to Non-GAAP Reconciliations for the income statement location of non-GAAP adjustments to earnings before income taxes. |
Note 2 — GAAP to Non-GAAP Reconciliations | |||||||||||||
The following tables provide a GAAP to Non-GAAP reconciliation of certain line items from the Condensed Consolidated | |||||||||||||
Quarter Ended September 30, 2022 | |||||||||||||
Gross | SG&A | Operating | EBIT (1) | Income | Net | Diluted | |||||||
GAAP - Reported | $ 218.8 | $ 98.2 | $ 57.8 | $ 43.4 | $ 9.7 | $ 33.7 | $ 0.64 | ||||||
Restructuring and related costs | 0.1 | 0.2 | 6.4 | 6.4 | 1.7 | 4.7 | 0.08 | ||||||
Acquisition and integration costs | — | 1.9 | 1.9 | 1.9 | 0.5 | 1.4 | 0.03 | ||||||
Sun Care reformulation costs | — | — | 0.5 | 0.5 | 0.1 | 0.4 | 0.01 | ||||||
Pension settlement | — | — | — | 1.8 | 0.4 | 1.4 | 0.03 | ||||||
Total Adjusted Non-GAAP | $ 218.9 | $ 96.1 | $ 66.6 | $ 54.0 | $ 12.4 | $ 41.6 | $ 0.79 | ||||||
GAAP as a percent of net sales | 40.8 % | 18.3 % | 10.8 % | GAAP effective tax rate | 22.4 % | ||||||||
Adjusted as a percent of net sales | 40.8 % | 17.9 % | 12.4 % | Adjusted effective tax rate | 23.0 % | ||||||||
Year Ended September 30, 2022 | |||||||||||||
Gross | SG&A | Operating | EBIT (1) | Income | Net | Diluted | |||||||
GAAP - Reported | $ 879.4 | $ 389.1 | $ 181.2 | $ 123.0 | $ 24.4 | $ 98.6 | $ 1.84 | ||||||
Restructuring and related costs | 0.1 | 0.8 | 16.2 | 16.2 | 4.2 | 12.0 | 0.23 | ||||||
Acquisition and integration costs | 0.8 | 9.1 | 9.9 | 9.9 | 1.3 | 8.6 | 0.16 | ||||||
SKU Rationalization | 22.5 | — | 22.5 | 22.5 | 5.5 | 17.0 | 0.32 | ||||||
Sun Care reformulation costs | 3.5 | — | 4.6 | 4.6 | 1.2 | 3.4 | 0.06 | ||||||
Legal Settlement | — | (7.5) | (7.5) | (7.5) | (1.8) | (5.7) | (0.11) | ||||||
Value-added tax settlement costs | — | 3.4 | 3.4 | 3.4 | 1.1 | 2.3 | 0.04 | ||||||
Pension settlement expense | — | — | — | 1.8 | 0.4 | 1.4 | 0.03 | ||||||
Total Adjusted Non-GAAP | $ 906.3 | $ 383.3 | $ 230.3 | $ 173.9 | $ 36.3 | $ 137.6 | $ 2.57 | ||||||
GAAP as a percent of net sales | 40.5 % | 17.9 % | 8.3 % | GAAP effective tax rate | 19.9 % | ||||||||
Adjusted as a percent of net sales | 41.7 % | 17.6 % | 10.6 % | Adjusted effective tax rate | 20.9 % | ||||||||
Quarter Ended September 30, 2021 | |||||||||||||
Gross | SG&A | Operating | EBIT (1) | Income | Net | Diluted | |||||||
GAAP - Reported | $ 244.8 | $ 107.2 | $ 63.2 | $ 47.4 | $ 3.3 | $ 44.1 | 0.80 | ||||||
Restructuring and related charges | 0.3 | 2.5 | 12.0 | 12.0 | 3.2 | 8.8 | 0.16 | ||||||
Acquisition and integration costs | — | 3.8 | 3.8 | 3.8 | 0.9 | 2.9 | 0.05 | ||||||
Sun Care reformulation | 1.1 | — | 1.1 | 1.1 | 0.3 | 0.8 | 0.01 | ||||||
UK tax rate increase | — | — | — | — | 0.9 | (0.9) | (0.01) | ||||||
Total Adjusted Non-GAAP | $ 246.2 | $ 100.9 | $ 80.1 | $ 64.3 | $ 8.6 | $ 55.7 | $ 1.01 | ||||||
GAAP as a percent of net sales | 45.1 % | 19.7 % | 11.6 % | GAAP effective tax rate | 7.0 % | ||||||||
Adjusted as a percent of net sales | 45.3 % | 18.6 % | 14.7 % | Adjusted effective tax rate | 13.4 % | ||||||||
Year Ended September 30, 2021 | |||||||||||||
Gross | SG&A | Operating | EBIT (1) | Income | Net | Diluted | |||||||
GAAP - Reported | $ 950.1 | $ 391.2 | $ 238.8 | $ 146.0 | $ 29.0 | $ 117.0 | $ 2.12 | ||||||
Restructuring and related costs | 0.6 | 8.7 | 30.1 | 30.1 | 7.5 | 22.6 | 0.41 | ||||||
Acquisition and integration costs | 1.3 | 7.1 | 8.4 | 8.4 | 2.1 | 6.3 | 0.12 | ||||||
Sun Care reformulation costs | 1.1 | — | 1.1 | 1.1 | 0.3 | 0.8 | 0.01 | ||||||
Cost of early retirement of long-term debt | — | — | — | 26.1 | 6.4 | 19.7 | 0.36 | ||||||
UK tax rate increase | — | — | — | — | (0.3) | 0.3 | — | ||||||
Total Adjusted Non-GAAP | $ 953.1 | $ 375.4 | $ 278.4 | $ 211.7 | $ 45.0 | $ 166.7 | $ 3.02 | ||||||
GAAP as a percent of net sales | 45.5 % | 18.7 % | 11.4 % | GAAP effective tax rate | 19.8 % | ||||||||
Adjusted as a percent of net sales | 45.7 % | 18.0 % | 13.3 % | Adjusted effective tax rate | 21.2 % | ||||||||
(1) EBIT is defined as Earnings (loss) before income taxes. |
Note 3 - Net Sales and Profit by Segment | |||||||||||||||
Operations for the Company are reported via three Segments. The impact of acquisition includes the operations of Billie which was acquired in November 2021 and included in the Wet Shave segment. The following tables present changes in net sales and segment profit for the fourth quarter and fiscal year 2022, as compared to the corresponding period in the prior year. | |||||||||||||||
Net Sales (In millions - Unaudited) | |||||||||||||||
Quarter Ended September 30, 2022 | |||||||||||||||
Wet Shave | Sun and Skin Care | Feminine Care | Total | ||||||||||||
Net Sales - Q4 '21 | $ 339.2 | $ 127.6 | $ 76.4 | $ 543.2 | |||||||||||
Organic | (4.7) | (1.4) % | 10.0 | 7.8 % | 1.3 | 1.7 % | 6.6 | 1.2 % | |||||||
Impact of acquisition | 19.6 | 5.8 % | — | — % | — | — % | 19.6 | 3.6 % | |||||||
Impact of currency | (29.0) | (8.6) % | (3.4) | (2.6) % | (0.1) | (0.1) % | (32.5) | (6.0) % | |||||||
Net Sales - Q4 '22 | $ 325.1 | (4.2) % | $ 134.2 | 5.2 % | $ 77.6 | 1.6 % | $ 536.9 | (1.2) % | |||||||
Net Sales (In millions - Unaudited) | |||||||||||||||
Year Ended September 30, 2022 | |||||||||||||||
Wet Shave | Sun and Skin Care | Feminine Care | Total | ||||||||||||
Net Sales - FY '21 | $ 585.3 | $ 286.1 | |||||||||||||
Organic | 14.3 | 1.2 % | 61.4 | 10.5 % | 4.7 | 1.6 % | 80.4 | 3.9 % | |||||||
Impact of acquisition | 74.9 | 6.2 % | — | — % | — | — % | 74.9 | 3.6 % | |||||||
Impact of currency | (62.6) | (5.2) % | (8.2) | (1.4) % | (0.1) | — % | (70.9) | (3.5) % | |||||||
Net Sales - FY '22 | 2.2 % | $ 638.5 | 9.1 % | $ 290.7 | 1.6 % | 4.0 % | |||||||||
Organic net sales were unfavorably impacted in fiscal 2022 by the change in classification of sales from third party to intercompany as a result of the Billie acquisition in fiscal 2022. The impact of the Billie acquisition, net is calculated as Billie net third party sales after the acquisition date less shipments to Billie by the Company in the comparable prior year period, which totaled
Segment Profit (In millions - Unaudited) | |||||||||||||||
Quarter Ended September 30, 2022 | |||||||||||||||
Wet Shave | Sun and Skin Care | Feminine Care | Total | ||||||||||||
Segment Profit - Q4 '21 | $ 79.4 | $ 12.3 | $ 9.1 | $ 100.8 | |||||||||||
Organic | (13.7) | (17.3) % | 4.5 | 36.6 % | 3.1 | 34.1 % | (6.1) | (6.1) % | |||||||
Impact of acquisition | 1.8 | 2.3 % | — | — % | — | — % | 1.8 | 1.8 % | |||||||
Impact of currency | (10.1) | (12.7) % | (0.9) | (7.3) % | (0.1) | (1.1) % | (11.1) | (11.0) % | |||||||
Segment Profit - Q4 '22 | $ 57.4 | (27.7) % | $ 15.9 | 29.3 % | $ 12.1 | 33.0 % | $ 85.4 | (15.3) % | |||||||
Segment Profit (In millions - Unaudited) | |||||||||||||||
Year Ended September 30, 2022 | |||||||||||||||
Wet Shave | Sun and Skin Care | Feminine Care | Total | ||||||||||||
Segment Profit - FY '21 | $ 221.0 | $ 98.7 | $ 37.2 | $ 356.9 | |||||||||||
Organic | (21.2) | (9.6) % | 11.4 | 11.6 % | (5.9) | (15.9) % | (15.7) | (4.4) % | |||||||
Impact of acquisition | (6.8) | (3.1) % | — | — % | — | — % | (6.8) | (1.9) % | |||||||
Impact of currency | (19.0) | (8.6) % | (1.6) | (1.7) % | (0.1) | (0.2) % | (20.7) | (5.8) % | |||||||
Segment Profit - FY '22 | $ 174.0 | (21.3) % | $ 108.5 | 9.9 % | $ 31.2 | (16.1) % | $ 313.7 | (12.1) % | |||||||
Segment profit will be unfavorably impacted in fiscal 2022 as a result of the Billie acquisition due to timing of profit recognition. The Company eliminates profit earned on its shipments to Billie as part of the intercompany consolidation process, and recognizes this profit when Billie completes net sales to third parties. Organic segment profit excludes the deferral of Billie related profits in fiscal 2022.
Note 4 - EBITDA | |||||||
The Company reports financial results on a GAAP and adjusted basis. The table below is used to reconcile Net earnings to EBITDA and Adjusted EBITDA, which are Non-GAAP measures, to improve comparability of results between periods. | |||||||
Quarter Ended September 30, | Year Ended September 30, | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Net earnings | $ 33.7 | $ 44.1 | $ 98.6 | $ 117.0 | |||
Income tax provision | 9.7 | 3.3 | 24.4 | 29.0 | |||
Interest expense, net | 17.9 | 16.8 | 71.3 | 67.8 | |||
Depreciation and amortization | 22.8 | 21.2 | 89.9 | 87.1 | |||
EBITDA | $ 84.1 | $ 85.4 | $ 284.2 | $ 300.9 | |||
Restructuring and related costs | 6.4 | 12.0 | 16.2 | 30.1 | |||
Acquisition and integration costs | 1.9 | 3.8 | 9.9 | 8.4 | |||
SKU Rationalization | — | — | 22.5 | — | |||
Sun Care reformulation costs | 0.5 | 1.1 | 4.6 | 1.1 | |||
Legal Settlement | — | — | (7.5) | — | |||
Value-added tax settlement costs | — | — | 3.4 | — | |||
Pension settlement expense | 1.8 | — | 1.8 | — | |||
Cost of early retirement of long term debt | — | — | — | 26.1 | |||
Adjusted EBITDA | $ 94.7 | $ 102.3 | $ 335.1 | $ 366.6 |
Note 5 - Outlook | ||
The following tables provide reconciliations of Adjusted EPS and Adjusted EBITDA, Non-GAAP measures, included within the Company's outlook for projected fiscal 2023 results: | ||
Adjusted EPS Outlook | ||
Fiscal 2023 GAAP EPS | ||
Restructuring and related costs | approx. | 0.35 |
Acquisition and integration costs | approx. | 0.14 |
Sun Care reformulation costs | approx. | 0.05 |
Income taxes(1) | approx. | (0.14) |
Fiscal 2023 Adjusted EPS Outlook (Non-GAAP) | ||
(1) Income tax effect of the adjustments to Fiscal 2023 GAAP EPS noted above. | ||
Adjusted EBITDA Outlook | ||
Fiscal 2023 GAAP Net Income | approx. | |
Income tax provision | approx. | 30 |
Interest expense, net | approx. | 74 |
Depreciation and amortization | approx. | 93 |
EBITDA | approx. | |
Restructuring and related costs | approx. | 18 |
Acquisition and integration costs | approx. | 7 |
Sun Care reformulation costs | approx. | 3 |
Fiscal 2023 Adjusted EBITDA | approx. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/edgewell-personal-care-announces-fourth-quarter-and-fiscal-2022-results-provides-2023-outlook-301673850.html
SOURCE Edgewell Personal Care Company
FAQ
What were Edgewell Personal Care's Q4 earnings results for fiscal 2022?
What is the fiscal 2023 outlook for Edgewell Personal Care?
How much did Edgewell return to shareholders in fiscal 2022?
What were the total net sales for Edgewell in fiscal year 2022?