EMCOR Group, Inc. Reports Third Quarter 2021 Results
EMCOR Group (EME) reported record quarterly revenues of $2.52 billion, marking a 14.5% year-over-year increase, along with a diluted EPS of $1.85. Remaining performance obligations reached $5.38 billion, up 18.7% from last year. The company raised its 2021 revenue guidance to between $9.80 billion and $9.85 billion and diluted EPS guidance to $6.95 to $7.15. Additionally, EMCOR's board authorized a $300 million share repurchase program to enhance shareholder value.
- Record quarterly revenues of $2.52 billion, up 14.5% year-over-year.
- Diluted EPS of $1.85, significantly higher than the previous year's EPS.
- Remaining performance obligations increased to $5.38 billion, an 18.7% year-over-year growth.
- Raised full-year 2021 revenue guidance to $9.80-$9.85 billion from approximately $9.50 billion.
- Increased full-year 2021 EPS guidance range to $6.95-$7.15 from $6.65-$7.05.
- Authorized a new $300 million share repurchase program.
- Operating income margin decreased to 5.4% from 6.2% year-over-year.
- Challenges in the U.S. Building Services segment due to prior non-recurring cost cutting measures.
- Increased fuel prices and supply chain disruptions impacted operating margins.
- Record Quarterly Revenues of
- Record Quarterly Diluted EPS of
- Record Remaining Performance Obligations of
- Increases 2021 Revenue Guidance to
- Increases 2021
- Board Authorizes Additional
For the third quarter of 2021, net income was
Operating income for the third quarter of 2021 was
Selling, general and administrative expenses for the third quarter of 2021 totaled
The Company's income tax rate for the third quarter of 2021 was
Remaining performance obligations as of
Revenues for the first nine months of 2021 totaled
Operating income for the first nine months of 2021 was
Selling, general and administrative expenses totaled
Please see the attached tables for a reconciliation of non-GAAP operating income, non-GAAP operating margin, non-GAAP net income, and non-GAAP diluted earnings per share to the comparable GAAP measures for the three and nine months ended
Based on our year-to-date performance,
Additional Share Repurchase Program
The Company also announced today that its Board of Directors has authorized a new share repurchase program for the Company to repurchase up to an additional
As of
Forward Looking Statements:
This release contains certain forward-looking statements. Any such comments speak only as of
Non-GAAP Measures:
This release also includes certain financial measures, including non-GAAP operating income, non-GAAP operating margin, non-GAAP net income, and non-GAAP diluted EPS, that were not prepared in accordance with
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Revenues |
|
$ |
2,521,672 |
|
|
$ |
2,201,714 |
|
|
$ |
7,263,387 |
|
|
$ |
6,515,567 |
|
Cost of sales |
|
2,140,329 |
|
|
1,838,530 |
|
|
6,164,692 |
|
|
5,504,036 |
|
||||
Gross profit |
|
381,343 |
|
|
363,184 |
|
|
1,098,695 |
|
|
1,011,531 |
|
||||
Selling, general and administrative expenses |
|
243,922 |
|
|
226,793 |
|
|
710,912 |
|
|
658,964 |
|
||||
Restructuring expenses |
|
— |
|
|
536 |
|
|
— |
|
|
605 |
|
||||
Impairment loss on goodwill, identifiable intangible assets, and other long-lived assets |
|
— |
|
|
— |
|
|
— |
|
|
232,750 |
|
||||
Operating income |
|
137,421 |
|
|
135,855 |
|
|
387,783 |
|
|
119,212 |
|
||||
Net periodic pension (cost) income |
|
908 |
|
|
751 |
|
|
2,738 |
|
|
2,211 |
|
||||
Interest expense, net |
|
(1,286) |
|
|
(1,484) |
|
|
(3,965) |
|
|
(6,082) |
|
||||
Income before income taxes |
|
137,043 |
|
|
135,122 |
|
|
386,556 |
|
|
115,341 |
|
||||
Income tax provision |
|
37,303 |
|
|
73,936 |
|
|
104,523 |
|
|
62,179 |
|
||||
Net income including noncontrolling interests |
|
99,740 |
|
|
61,186 |
|
|
282,033 |
|
|
53,162 |
|
||||
Net income attributable to noncontrolling interests |
|
— |
|
|
— |
|
|
169 |
|
|
— |
|
||||
Net income attributable to |
|
$ |
99,740 |
|
|
$ |
61,186 |
|
|
$ |
281,864 |
|
|
$ |
53,162 |
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share |
|
$ |
1.86 |
|
|
$ |
1.11 |
|
|
$ |
5.19 |
|
|
$ |
0.96 |
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per common share |
|
$ |
1.85 |
|
|
$ |
1.11 |
|
|
$ |
5.17 |
|
|
$ |
0.96 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
53,700,603 |
|
|
54,979,310 |
|
|
54,290,002 |
|
|
55,302,385 |
|
||||
Diluted |
|
53,984,658 |
|
|
55,200,245 |
|
|
54,559,721 |
|
|
55,509,722 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Dividends declared per common share |
|
$ |
0.13 |
|
|
$ |
0.08 |
|
|
$ |
0.39 |
|
|
$ |
0.24 |
|
|
||||||||
|
|
(Unaudited)
|
|
|
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
663,905 |
|
|
$ |
902,867 |
|
Accounts receivable, net |
|
2,181,730 |
|
|
1,922,096 |
|
||
Contract assets |
|
245,489 |
|
|
171,956 |
|
||
Inventories |
|
64,489 |
|
|
53,338 |
|
||
Prepaid expenses and other |
|
70,954 |
|
|
70,679 |
|
||
Total current assets |
|
3,226,567 |
|
|
3,120,936 |
|
||
Property, plant and equipment, net |
|
153,584 |
|
|
158,427 |
|
||
Operating lease right-of-use assets |
|
268,657 |
|
|
242,155 |
|
||
|
|
888,303 |
|
|
851,783 |
|
||
Identifiable intangible assets, net |
|
602,234 |
|
|
582,893 |
|
||
Other assets |
|
157,333 |
|
|
107,646 |
|
||
Total assets |
|
$ |
5,296,678 |
|
|
$ |
5,063,840 |
|
LIABILITIES AND EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Current maturities of long-term debt and finance lease liabilities |
|
$ |
16,328 |
|
|
$ |
16,910 |
|
Accounts payable |
|
637,865 |
|
|
671,886 |
|
||
Contract liabilities |
|
780,666 |
|
|
722,252 |
|
||
Accrued payroll and benefits |
|
494,133 |
|
|
450,955 |
|
||
Other accrued expenses and liabilities |
|
263,178 |
|
|
247,597 |
|
||
Operating lease liabilities, current |
|
57,953 |
|
|
53,632 |
|
||
Total current liabilities |
|
2,250,123 |
|
|
2,163,232 |
|
||
Long-term debt and finance lease liabilities |
|
259,337 |
|
|
259,619 |
|
||
Operating lease liabilities, long-term |
|
228,561 |
|
|
205,362 |
|
||
Other long-term obligations |
|
416,607 |
|
|
382,383 |
|
||
Total liabilities |
|
3,154,628 |
|
|
3,010,596 |
|
||
Equity: |
|
|
|
|
||||
|
|
2,141,348 |
|
|
2,052,668 |
|
||
Noncontrolling interests |
|
702 |
|
|
576 |
|
||
Total equity |
|
2,142,050 |
|
|
2,053,244 |
|
||
Total liabilities and equity |
|
$ |
5,296,678 |
|
|
$ |
5,063,840 |
|
|
||||||||
|
|
2021 |
|
2020 |
||||
Cash flows - operating activities: |
|
|
|
|
||||
Net income including noncontrolling interests |
|
$ |
282,033 |
|
|
$ |
53,162 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
36,088 |
|
|
34,881 |
|
||
Amortization of identifiable intangible assets |
|
48,159 |
|
|
44,765 |
|
||
Provision for credit losses |
|
5,829 |
|
|
3,409 |
|
||
Deferred income taxes |
|
(3,650) |
|
|
(28,104) |
|
||
Non-cash expense for impairment of goodwill, identifiable intangible assets, and other long-lived assets |
|
— |
|
|
232,750 |
|
||
Non-cash share-based compensation expense |
|
8,467 |
|
|
8,510 |
|
||
Other reconciling items |
|
624 |
|
|
1,169 |
|
||
Changes in operating assets and liabilities, excluding the effect of businesses acquired |
|
(263,609) |
|
|
196,292 |
|
||
Net cash provided by operating activities |
|
113,941 |
|
|
546,834 |
|
||
Cash flows - investing activities: |
|
|
|
|
||||
Payments for acquisitions of businesses, net of cash acquired |
|
(113,658) |
|
|
(44,930) |
|
||
Proceeds from sale or disposal of property, plant and equipment |
|
1,930 |
|
|
1,891 |
|
||
Purchases of property, plant and equipment |
|
(25,954) |
|
|
(34,180) |
|
||
Distributions from unconsolidated entities |
|
196 |
|
|
— |
|
||
Net cash used in investing activities |
|
(137,486) |
|
|
(77,219) |
|
||
Cash flows - financing activities: |
|
|
|
|
||||
Proceeds from revolving credit facility |
|
— |
|
|
200,000 |
|
||
Repayments of revolving credit facility |
|
— |
|
|
(250,000) |
|
||
Proceeds from long-term debt |
|
— |
|
|
300,000 |
|
||
Repayments of long-term debt and debt issuance costs |
|
— |
|
|
(280,049) |
|
||
Repayments of finance lease liabilities |
|
(3,253) |
|
|
(3,390) |
|
||
Dividends paid to stockholders |
|
(21,224) |
|
|
(13,280) |
|
||
Repurchases of common stock |
|
(183,247) |
|
|
(99,048) |
|
||
Taxes paid related to net share settlements of equity awards |
|
(4,020) |
|
|
(2,574) |
|
||
Issuances of common stock under employee stock purchase plan |
|
5,418 |
|
|
4,887 |
|
||
Payments for contingent consideration arrangements |
|
(6,758) |
|
|
(4,070) |
|
||
Distributions to noncontrolling interests |
|
(43) |
|
|
(70) |
|
||
Net cash used in financing activities |
|
(213,127) |
|
|
(147,594) |
|
||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
(1,870) |
|
|
(1,304) |
|
||
(Decrease) increase in cash, cash equivalents, and restricted cash |
|
(238,542) |
|
|
320,717 |
|
||
Cash, cash equivalents, and restricted cash at beginning of year (1) |
|
903,562 |
|
|
359,920 |
|
||
Cash, cash equivalents, and restricted cash at end of period (2) |
|
$ |
665,020 |
|
|
$ |
680,637 |
|
_________
-
Includes
and$0.7 million of restricted cash classified as “Prepaid expenses and other” in the Consolidated Balance Sheets as of$1.1 million December 31, 2020 and 2019, respectively. -
Includes
and$1.1 million of restricted cash classified as “Prepaid expenses and other” in the Consolidated Balance Sheets as of$1.3 million September 30, 2021 and 2020, respectively.
|
||||||||
|
|
For the three months ended
|
||||||
|
|
2021 |
|
2020 |
||||
Revenues from unrelated entities: |
|
|
|
|
||||
|
|
$ |
527,935 |
|
|
$ |
472,084 |
|
|
|
999,584 |
|
|
891,509 |
|
||
|
|
632,455 |
|
|
556,514 |
|
||
|
|
232,218 |
|
|
171,532 |
|
||
Total |
|
2,392,192 |
|
|
2,091,639 |
|
||
|
|
129,480 |
|
|
110,075 |
|
||
Total operations |
|
$ |
2,521,672 |
|
|
$ |
2,201,714 |
|
|
|
|
|
|
||||
|
|
For the nine months ended
|
||||||
|
|
2021 |
|
2020 |
||||
Revenues from unrelated entities: |
|
|
|
|
||||
|
|
$ |
1,473,590 |
|
|
$ |
1,344,275 |
|
|
|
2,862,195 |
|
|
2,516,062 |
|
||
|
|
1,838,750 |
|
|
1,563,107 |
|
||
|
|
702,763 |
|
|
776,554 |
|
||
Total |
|
6,877,298 |
|
|
6,199,998 |
|
||
|
|
386,089 |
|
|
315,569 |
|
||
Total operations |
|
$ |
7,263,387 |
|
|
$ |
6,515,567 |
|
|
||||||||
|
|
For the three months ended
|
||||||
|
|
2021 |
|
2020 |
||||
Operating income (loss): |
|
|
|
|
||||
|
|
$ |
44,055 |
|
|
$ |
45,928 |
|
|
|
82,302 |
|
|
80,048 |
|
||
|
|
31,589 |
|
|
38,449 |
|
||
|
|
(3,012) |
|
|
(8,907) |
|
||
Total |
|
154,934 |
|
|
155,518 |
|
||
|
|
6,582 |
|
|
5,327 |
|
||
Corporate administration |
|
(24,095) |
|
|
(24,454) |
|
||
Restructuring expenses |
|
— |
|
|
(536) |
|
||
Total operations |
|
137,421 |
|
|
135,855 |
|
||
Other items: |
|
|
|
|
||||
Net periodic pension (cost) income |
|
908 |
|
|
751 |
|
||
Interest expense, net |
|
(1,286) |
|
|
(1,484) |
|
||
Income before income taxes |
|
$ |
137,043 |
|
|
$ |
135,122 |
|
|
|
|
|
|
||||
|
|
For the nine months ended
|
||||||
|
|
2021 |
|
2020 |
||||
Operating income (loss): |
|
|
|
|
||||
|
|
$ |
127,024 |
|
|
$ |
117,866 |
|
|
|
226,511 |
|
|
192,156 |
|
||
|
|
91,233 |
|
|
86,325 |
|
||
|
|
(5,663) |
|
|
9,800 |
|
||
Total |
|
439,105 |
|
|
406,147 |
|
||
|
|
23,040 |
|
|
16,442 |
|
||
Corporate administration |
|
(74,362) |
|
|
(70,022) |
|
||
Restructuring expenses |
|
— |
|
|
(605) |
|
||
Impairment loss on goodwill, identifiable intangible assets, and other long-lived assets |
|
— |
|
|
(232,750) |
|
||
Total operations |
|
387,783 |
|
|
119,212 |
|
||
Other items: |
|
|
|
|
||||
Net periodic pension (cost) income |
|
2,738 |
|
|
2,211 |
|
||
Interest expense, net |
|
(3,965) |
|
|
(6,082) |
|
||
Income before income taxes |
|
$ |
386,556 |
|
|
$ |
115,341 |
|
RECONCILIATION OF 2021 AND 2020 NON-GAAP OPERATING INCOME AND
NON-GAAP OPERATING MARGIN
(In thousands, except for percentages) (Unaudited)
In our press release, we provide non-GAAP operating income and non-GAAP operating margin for the three and nine months ended
|
For the three months ended
|
For the nine months ended
|
||||||||||||||
|
2021 |
2020 |
2021 |
2020 |
||||||||||||
GAAP operating income |
$ |
137,421 |
|
$ |
135,855 |
|
$ |
387,783 |
|
$ |
119,212 |
|
||||
Impairment loss on goodwill, identifiable intangible assets, and other long-lived assets |
|
— |
|
|
— |
|
|
— |
|
|
232,750 |
|
||||
Non-GAAP operating income |
$ |
137,421 |
|
$ |
135,855 |
|
$ |
387,783 |
|
$ |
351,962 |
|
||||
|
For the three months ended
|
For the nine months ended
|
||||||||||||||
|
2021 |
2020 |
2021 |
2020 |
||||||||||||
GAAP operating margin |
|
5.4 |
% |
|
6.2 |
% |
|
5.3 |
% |
|
1.8 |
% |
||||
Impairment loss on goodwill, identifiable intangible assets, and other long-lived assets |
|
— |
% |
|
— |
% |
|
— |
% |
|
3.6 |
% |
||||
Non-GAAP operating margin |
|
5.4 |
% |
|
6.2 |
% |
|
5.3 |
% |
|
5.4 |
% |
RECONCILIATION OF 2021 AND 2020 NON-GAAP NET INCOME
(In thousands) (Unaudited)
In our press release, we provide non-GAAP net income for the three and nine months ended
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
GAAP net income |
|
$ |
99,740 |
|
|
$ |
61,186 |
|
|
$ |
281,864 |
|
|
$ |
53,162 |
|
Impairment loss on goodwill, identifiable intangible assets, and other long-lived assets |
|
— |
|
|
— |
|
|
— |
|
|
232,750 |
|
||||
Tax effect of impairment loss on goodwill, identifiable intangible assets, and other long-lived assets |
|
— |
|
|
35,776 |
|
|
— |
|
|
(34,089) |
|
||||
Non-GAAP net income |
|
$ |
99,740 |
|
|
$ |
96,962 |
|
|
$ |
281,864 |
|
|
$ |
251,823 |
|
RECONCILIATION OF 2021 AND 2020 NON-GAAP DILUTED EARNINGS PER SHARE
(Unaudited)
In our press release, we provide non-GAAP diluted earnings per common share for the three and nine months ended
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
GAAP diluted earnings per common share |
|
$ |
1.85 |
|
|
$ |
1.11 |
|
|
$ |
5.17 |
|
|
$ |
0.96 |
|
Impairment loss on goodwill, identifiable intangible assets, and other long-lived assets |
|
— |
|
|
— |
|
|
— |
|
|
4.19 |
|
||||
Tax effect of impairment loss on goodwill, identifiable intangible assets, and other long-lived assets |
|
— |
|
|
0.65 |
|
|
— |
|
|
(0.61) |
|
||||
Non-GAAP diluted earnings per common share |
|
$ |
1.85 |
|
|
$ |
1.76 |
|
|
$ |
5.17 |
|
|
$ |
4.54 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211028005235/en/
Executive Vice President
Shared Services
(203) 849-7938
FTI Consulting, Inc.
Investors:
(212) 850-5646
Source:
FAQ
What were EMCOR Group's Q3 2021 revenues?
What is the diluted EPS for EMCOR in Q3 2021?
What is EMCOR's revenue guidance for 2021?
How much did EMCOR authorize for share repurchase?