EMCOR Group, Inc. Reports Third Quarter 2020 Results
EMCOR Group, Inc. (NYSE: EME) reported its third-quarter 2020 results, revealing a net income of $61.2 million, down from $81.8 million in Q3 2019, primarily impacted by impairment charges. Revenues decreased 3.8% to $2.20 billion. Despite the decline, non-GAAP net income increased to $97 million, or $1.76 per diluted share. The company raised its full-year revenue guidance to approximately $8.7 billion and expects non-GAAP EPS between $5.90 and $6.10. EMCOR's strong operating income and cash flow generation demonstrate resilience amid COVID-19 challenges.
- Operating income reached an all-time high of $135.9 million, representing 6.2% of revenues, up from 5.1% in Q3 2019.
- Non-GAAP diluted EPS increased to $1.76, despite revenue decline.
- Remaining performance obligations grew by 12.3% year-over-year to $4.53 billion, indicating a healthy backlog.
- U.S. Construction segments reported a combined operating income growth of 34.0%.
- Net income decreased by 25.3% year-over-year due to impairment charges.
- Revenues declined by 3.8% compared to Q3 2019.
NORWALK, Conn.--(BUSINESS WIRE)--EMCOR Group, Inc. (NYSE: EME) today reported results for the third quarter ended September 30, 2020.
For the third quarter of 2020, net income was
Please see the attached tables for a reconciliation of non-GAAP net income and non-GAAP diluted earnings per share to the comparable GAAP measures.
Operating income for the third quarter of 2020 was
Selling, general and administrative expenses for the third quarter of 2020 totaled
The Company's income tax rate for the third quarter of 2020 was
Remaining performance obligations as of September 30, 2020 were
Tony Guzzi, Chairman, President and Chief Executive Officer of EMCOR, commented, “We continue to execute with a high level of focus, discipline, and precision, demonstrating our ability to perform exceptionally well in an uncertain environment. As a result, the Company delivered an excellent third quarter, achieving all-time record operating income of
Mr. Guzzi added, “Our U.S. Construction segments posted combined operating income growth of
Revenues for the first nine months of 2020 totaled
Operating income for the first nine months of 2020 was
Please see the attached tables for a reconciliation of non-GAAP operating income, non-GAAP operating margin, non-GAAP net income, and non-GAAP diluted earnings per share to the comparable GAAP measures.
Based on year-to-date performance, visibility into the remainder of the year and assuming the continuation of current market conditions, EMCOR is raising its full-year 2020 revenue guidance to approximately
Mr. Guzzi concluded, “As we continue to navigate through these unprecedented times, we are focused on the elements of our business in our control, following strict safety protocols for our employees and adjusting our operations, as appropriate. We are very pleased by our year-to-date performance, which speaks to the incredible hard work and dedication across our organization. We have raised our full-year guidance to reflect our solid results in this challenging environment, as well as our expectations for strong and productive execution throughout the remainder of the year. Looking ahead, while visibility remains low, we are encouraged by the growth of our remaining performance obligations and firmly believe the actions we’ve taken to maintain our strong financial position will allow us to continue to deliver long-term value for our shareholders in 2020 and beyond.”
EMCOR Group, Inc. is a Fortune 500 leader in mechanical and electrical construction services, industrial and energy infrastructure and building services. This press release and other press releases may be viewed at the Company’s website at www.emcorgroup.com. EMCOR routinely posts information that may be important to investors in the “Investor Relations” section of our website at www.emcorgroup.com. Investors and potential investors are encouraged to consult the EMCOR website regularly for important information about EMCOR.
EMCOR Group's third quarter conference call will be available live via internet broadcast today, Thursday, October 29, at 10:30 AM Eastern Daylight Time. The live call may be accessed through the Company's website at www.emcorgroup.com.
Forward Looking Statements:
This release contains certain forward-looking statements. Any such comments speak only as of October 29, 2020 and EMCOR assumes no obligation to update any such forward-looking statements, unless required by law. These forward-looking statements may include statements regarding anticipated future operating and financial performance, the nature and impact of our remaining performance obligations, our ability to pursue acquisitions, our ability to return capital to shareholders, market opportunities, market growth and customer trends. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated (whether expressly or implied) by the forward-looking statements. Accordingly, these statements are no guarantee of future performance. Such risks and uncertainties include, but are not limited to, adverse effects of general economic conditions, changes in the political environment, changes in the specific markets for EMCOR’s services, adverse business conditions, availability of adequate levels of surety bonding, increased competition, unfavorable labor productivity, mix of business, the impact of the 2020 ransomware attack, and the impact of the COVID-19 pandemic on our revenue and operations, including employees, construction activity, and facilities utilization, and the risk factors associated with EMCOR’s business discussed in Part I, Item 1A “Risk Factors,” of the Company’s 2019 Form 10-K, in Part II, Item 1A “Risk Factors,” of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2020, and in other reports filed from time to time with the Securities and Exchange Commission and available at www.sec.gov and www.emcorgroup.com.
Non-GAAP Measures:
This release also includes certain financial measures that were not prepared in accordance with U.S. generally accepted accounting principles (GAAP). Reconciliations of those non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this release. The Company uses these non-GAAP measures as key performance indicators for the purpose of evaluating performance internally. We also believe that these non-GAAP measures provide investors with useful information with respect to our on-going operations. Any non-GAAP financial measures presented are not, and should not be viewed as, substitutes for financial measures required by GAAP, have no standardized meaning prescribed by GAAP and may not be comparable to the calculation of similar measures of other companies.
In addition, forecast non-GAAP diluted earnings per share for full-year 2020 is a forward-looking non-GAAP financial measure. The Company does not provide a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP on a forward-looking basis because it is unable to provide such reconciliations without unreasonable effort, due to the uncertainty and inherent difficulty of predicting the occurrence and the financial impact of items such as impairment charges that impact comparability and the periods in which such items may be recognized. For the same reasons, the Company is unable to address the probable significance of the unavailable information, which could be material to future results.
EMCOR GROUP, INC. FINANCIAL HIGHLIGHTS
(In thousands, except share and per share information) (Unaudited) |
||||||||||||||||
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Revenues |
|
$ |
2,201,714 |
|
|
$ |
2,287,741 |
|
|
$ |
6,515,567 |
|
|
$ |
6,770,671 |
|
Cost of sales |
|
1,838,530 |
|
|
1,951,754 |
|
|
5,504,036 |
|
|
5,779,550 |
|
||||
Gross profit |
|
363,184 |
|
|
335,987 |
|
|
1,011,531 |
|
|
991,121 |
|
||||
Selling, general and administrative expenses |
|
226,793 |
|
|
220,119 |
|
|
658,964 |
|
|
652,536 |
|
||||
Restructuring expenses |
|
536 |
|
|
119 |
|
|
605 |
|
|
567 |
|
||||
Impairment loss on goodwill, identifiable intangible assets,
|
|
— |
|
|
— |
|
|
232,750 |
|
|
— |
|
||||
Operating income |
|
135,855 |
|
|
115,749 |
|
|
119,212 |
|
|
338,018 |
|
||||
Net periodic pension (cost) income |
|
751 |
|
|
381 |
|
|
2,211 |
|
|
1,187 |
|
||||
Interest expense, net |
|
(1,484) |
|
|
(2,678) |
|
|
(6,082) |
|
|
(8,732) |
|
||||
Income before income taxes |
|
135,122 |
|
|
113,452 |
|
|
115,341 |
|
|
330,473 |
|
||||
Income tax provision |
|
73,936 |
|
|
31,618 |
|
|
62,179 |
|
|
92,257 |
|
||||
Net income |
|
$ |
61,186 |
|
|
$ |
81,834 |
|
|
$ |
53,162 |
|
|
$ |
238,216 |
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share |
|
$ |
1.11 |
|
|
$ |
1.46 |
|
|
$ |
0.96 |
|
|
$ |
4.24 |
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per common share |
|
$ |
1.11 |
|
|
$ |
1.45 |
|
|
$ |
0.96 |
|
|
$ |
4.22 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
54,979,310 |
|
|
56,216,840 |
|
|
55,302,385 |
|
|
56,189,388 |
|
||||
Diluted |
|
55,200,245 |
|
|
56,558,450 |
|
|
55,509,722 |
|
|
56,494,430 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Dividends declared per common share |
|
$ |
0.08 |
|
|
$ |
0.08 |
|
|
$ |
0.24 |
|
|
$ |
0.24 |
|
|
|
|
|
|
|
|
|
|
EMCOR GROUP, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) |
||||||||
|
|
September 30,
|
|
December 31,
|
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
679,342 |
|
|
$ |
358,818 |
|
Accounts receivable, net |
|
1,942,341 |
|
|
2,030,813 |
|
||
Contract assets |
|
187,313 |
|
|
177,830 |
|
||
Inventories |
|
39,253 |
|
|
40,446 |
|
||
Prepaid expenses and other |
|
48,841 |
|
|
51,976 |
|
||
Total current assets |
|
2,897,090 |
|
|
2,659,883 |
|
||
Property, plant and equipment, net |
|
155,161 |
|
|
156,187 |
|
||
Operating lease right-of-use assets |
|
236,297 |
|
|
245,471 |
|
||
Goodwill |
|
846,908 |
|
|
1,063,911 |
|
||
Identifiable intangible assets, net |
|
596,679 |
|
|
611,444 |
|
||
Other assets |
|
97,850 |
|
|
93,462 |
|
||
Total assets |
|
$ |
4,829,985 |
|
|
$ |
4,830,358 |
|
LIABILITIES AND EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Current maturities of long-term debt and finance lease liabilities |
|
$ |
9,693 |
|
|
$ |
18,092 |
|
Accounts payable |
|
596,093 |
|
|
665,402 |
|
||
Contract liabilities |
|
714,686 |
|
|
623,642 |
|
||
Accrued payroll and benefits |
|
385,752 |
|
|
382,573 |
|
||
Other accrued expenses and liabilities |
|
219,858 |
|
|
195,757 |
|
||
Operating lease liabilities, current |
|
52,766 |
|
|
53,144 |
|
||
Total current liabilities |
|
1,978,848 |
|
|
1,938,610 |
|
||
Borrowings under revolving credit facility |
|
— |
|
|
50,000 |
|
||
Long-term debt and finance lease liabilities |
|
272,243 |
|
|
244,139 |
|
||
Operating lease liabilities, long-term |
|
199,967 |
|
|
204,950 |
|
||
Other long-term obligations |
|
371,062 |
|
|
334,879 |
|
||
Total liabilities |
|
2,822,120 |
|
|
2,772,578 |
|
||
Equity: |
|
|
|
|
||||
Total EMCOR Group, Inc. stockholders’ equity |
|
2,007,289 |
|
|
2,057,134 |
|
||
Noncontrolling interests |
|
576 |
|
|
646 |
|
||
Total equity |
|
2,007,865 |
|
|
2,057,780 |
|
||
Total liabilities and equity |
|
$ |
4,829,985 |
|
|
$ |
4,830,358 |
|
EMCOR GROUP, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS For the Nine Months Ended September 30, 2020 and 2019 (In thousands) (Unaudited) |
||||||||
|
|
2020 |
|
2019 |
||||
Cash flows - operating activities: |
|
|
|
|
||||
Net income |
|
$ |
53,162 |
|
|
$ |
238,216 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
34,881 |
|
|
32,412 |
|
||
Amortization of identifiable intangible assets |
|
44,765 |
|
|
34,500 |
|
||
Provision for credit losses |
|
3,409 |
|
|
1,621 |
|
||
Deferred income taxes |
|
(28,104) |
|
|
(913) |
|
||
Excess tax benefits from share-based compensation |
|
(192) |
|
|
(601) |
|
||
Non-cash expense for impairment of goodwill, identifiable intangible assets,
|
|
232,750 |
|
|
— |
|
||
Non-cash share-based compensation expense |
|
8,510 |
|
|
8,840 |
|
||
Other reconciling items |
|
1,361 |
|
|
3,696 |
|
||
Changes in operating assets and liabilities, excluding the effect of businesses acquired |
|
196,292 |
|
|
(140,850) |
|
||
Net cash provided by operating activities |
|
546,834 |
|
|
176,921 |
|
||
Cash flows - investing activities: |
|
|
|
|
||||
Payments for acquisitions of businesses, net of cash acquired |
|
(44,930) |
|
|
(79,984) |
|
||
Proceeds from sale or disposal of property, plant and equipment |
|
1,891 |
|
|
1,612 |
|
||
Purchase of property, plant and equipment |
|
(34,180) |
|
|
(35,829) |
|
||
Investments in and advances to unconsolidated entities |
|
— |
|
|
(794) |
|
||
Distributions from unconsolidated entities |
|
— |
|
|
38 |
|
||
Net cash used in investing activities |
|
(77,219) |
|
|
(114,957) |
|
||
Cash flows - financing activities: |
|
|
|
|
||||
Proceeds from revolving credit facility |
|
200,000 |
|
|
— |
|
||
Repayments of revolving credit facility |
|
(250,000) |
|
|
(25,000) |
|
||
Proceeds from long-term debt |
|
300,000 |
|
|
— |
|
||
Repayments of long-term debt and debt issuance costs |
|
(280,049) |
|
|
(11,400) |
|
||
Repayments of finance lease liabilities |
|
(3,390) |
|
|
(3,357) |
|
||
Dividends paid to stockholders |
|
(13,280) |
|
|
(13,458) |
|
||
Repurchase of common stock |
|
(99,048) |
|
|
— |
|
||
Taxes paid related to net share settlements of equity awards |
|
(2,574) |
|
|
(3,771) |
|
||
Issuance of common stock under employee stock purchase plan |
|
4,887 |
|
|
4,501 |
|
||
Payments for contingent consideration arrangements |
|
(4,070) |
|
|
(3,589) |
|
||
Distributions to noncontrolling interests |
|
(70) |
|
|
(250) |
|
||
Net cash used in financing activities |
|
(147,594) |
|
|
(56,324) |
|
||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
(1,304) |
|
|
(2,047) |
|
||
Increase in cash, cash equivalents, and restricted cash |
|
320,717 |
|
|
3,593 |
|
||
Cash, cash equivalents, and restricted cash at beginning of year (1) |
|
359,920 |
|
|
366,214 |
|
||
Cash, cash equivalents, and restricted cash at end of period (2) |
|
$ |
680,637 |
|
|
$ |
369,807 |
|
(1) |
Includes |
|
(2) |
Includes |
EMCOR GROUP, INC. SEGMENT INFORMATION (In thousands) (Unaudited) |
||||||||
|
|
For the three months ended
|
||||||
|
|
2020 |
|
2019 |
||||
Revenues from unrelated entities: |
|
|
|
|
||||
United States electrical construction and facilities services |
|
$ |
508,863 |
|
|
$ |
554,637 |
|
United States mechanical construction and facilities services |
|
891,509 |
|
|
869,188 |
|
||
United States building services |
|
551,555 |
|
|
532,122 |
|
||
United States industrial services |
|
139,712 |
|
|
234,166 |
|
||
Total United States operations |
|
2,091,639 |
|
|
2,190,113 |
|
||
United Kingdom building services |
|
110,075 |
|
|
97,628 |
|
||
Total worldwide operations |
|
$ |
2,201,714 |
|
|
$ |
2,287,741 |
|
|
|
|
|
|
|
|
For the nine months ended
|
||||||
|
|
2020 |
|
2019 |
||||
Revenues from unrelated entities: |
|
|
|
|
||||
United States electrical construction and facilities services |
|
$ |
1,479,973 |
|
|
$ |
1,652,109 |
|
United States mechanical construction and facilities services |
|
2,516,062 |
|
|
2,444,683 |
|
||
United States building services |
|
1,542,054 |
|
|
1,567,899 |
|
||
United States industrial services |
|
661,909 |
|
|
788,271 |
|
||
Total United States operations |
|
6,199,998 |
|
|
6,452,962 |
|
||
United Kingdom building services |
|
315,569 |
|
|
317,709 |
|
||
Total worldwide operations |
|
$ |
6,515,567 |
|
|
$ |
6,770,671 |
|
|
|
|
|
|
EMCOR GROUP, INC. SEGMENT INFORMATION (In thousands) (Unaudited) |
||||||||
|
|
For the three months ended
|
||||||
|
|
2020 |
|
2019 |
||||
Operating income (loss): |
|
|
|
|
||||
United States electrical construction and facilities services |
|
$ |
47,059 |
|
|
$ |
33,630 |
|
United States mechanical construction and facilities services |
|
80,048 |
|
|
61,213 |
|
||
United States building services |
|
38,205 |
|
|
35,051 |
|
||
United States industrial services |
|
(9,794) |
|
|
5,561 |
|
||
Total United States operations |
|
155,518 |
|
|
135,455 |
|
||
United Kingdom building services |
|
5,327 |
|
|
4,754 |
|
||
Corporate administration |
|
(24,454) |
|
|
(24,341) |
|
||
Restructuring expenses |
|
(536) |
|
|
(119) |
|
||
Total worldwide operations |
|
135,855 |
|
|
115,749 |
|
||
Other corporate items: |
|
|
|
|
||||
Net periodic pension (cost) income |
|
751 |
|
|
381 |
|
||
Interest expense, net |
|
(1,484) |
|
|
(2,678) |
|
||
Income before income taxes |
|
$ |
135,122 |
|
|
$ |
113,452 |
|
|
|
|
|
|
|
|
For the nine months ended
|
||||||
|
|
2020 |
|
2019 |
||||
Operating income (loss): |
|
|
|
|
||||
United States electrical construction and facilities services |
|
$ |
123,146 |
|
|
$ |
120,380 |
|
United States mechanical construction and facilities services |
|
192,156 |
|
|
156,152 |
|
||
United States building services |
|
85,421 |
|
|
90,535 |
|
||
United States industrial services |
|
5,424 |
|
|
31,209 |
|
||
Total United States operations |
|
406,147 |
|
|
398,276 |
|
||
United Kingdom building services |
|
16,442 |
|
|
14,371 |
|
||
Corporate administration |
|
(70,022) |
|
|
(74,062) |
|
||
Restructuring expenses |
|
(605) |
|
|
(567) |
|
||
Impairment loss on goodwill, identifiable intangible assets, and other long-lived assets |
|
(232,750) |
|
|
— |
|
||
Total worldwide operations |
|
119,212 |
|
|
338,018 |
|
||
Other corporate items: |
|
|
|
|
||||
Net periodic pension (cost) income |
|
2,211 |
|
|
1,187 |
|
||
Interest expense, net |
|
(6,082) |
|
|
(8,732) |
|
||
Income before income taxes |
|
$ |
115,341 |
|
|
$ |
330,473 |
|
|
|
|
|
|
EMCOR GROUP, INC.
RECONCILIATION OF 2020 AND 2019 NON-GAAP OPERATING INCOME AND
NON-GAAP OPERATING MARGIN
(In thousands) (Unaudited)
In our press release, we provide non-GAAP operating income and non-GAAP operating margin for the three and nine months ended September 30, 2020 and 2019. The following table provides a reconciliation between operating income and operating margin determined on a non-GAAP basis to the most directly comparable GAAP measures for such periods.
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
GAAP operating income |
|
$ |
135,855 |
|
|
$ |
115,749 |
|
|
$ |
119,212 |
|
|
$ |
338,018 |
|
Impairment loss on goodwill, identifiable intangible assets,
|
|
— |
|
|
— |
|
|
232,750 |
|
|
— |
|
||||
Non-GAAP operating income |
|
$ |
135,855 |
|
|
$ |
115,749 |
|
|
$ |
351,962 |
|
|
$ |
338,018 |
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||
GAAP operating margin |
|
6.2 |
% |
|
5.1 |
% |
|
1.8 |
% |
|
5.0 |
% |
Impairment loss on goodwill, identifiable intangible assets,
|
|
— |
% |
|
— |
% |
|
3.6 |
% |
|
— |
% |
Non-GAAP operating margin |
|
6.2 |
% |
|
5.1 |
% |
|
5.4 |
% |
|
5.0 |
% |
EMCOR GROUP, INC.
RECONCILIATION OF 2020 AND 2019 NON-GAAP NET INCOME
(In thousands) (Unaudited)
In our press release, we provide non-GAAP net income for the three and nine months ended September 30, 2020 and 2019. The following table provides a reconciliation between net income determined on a non-GAAP basis to the most directly comparable GAAP measure for such periods.
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
GAAP net income |
|
$ |
61,186 |
|
|
$ |
81,834 |
|
|
$ |
53,162 |
|
|
$ |
238,216 |
|
Impairment loss on goodwill, identifiable intangible assets,
|
|
— |
|
|
— |
|
|
232,750 |
|
|
— |
|
||||
Tax effect of impairment loss on goodwill, identifiable
|
|
35,776 |
|
|
— |
|
|
(34,089) |
|
|
— |
|
||||
Non-GAAP net income |
|
$ |
96,962 |
|
|
$ |
81,834 |
|
|
$ |
251,823 |
|
|
$ |
238,216 |
|
EMCOR GROUP, INC.
RECONCILIATION OF 2020 AND 2019 NON-GAAP DILUTED EARNINGS PER SHARE
(In thousands) (Unaudited)
In our press release, we provide non-GAAP diluted earnings per common share for the three and nine months ended September 30, 2020 and 2019. The following table provides a reconciliation between diluted earnings per common share determined on a non-GAAP basis to the most directly comparable GAAP measure for such periods.
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
GAAP diluted earnings per common share |
|
$ |
1.11 |
|
|
$ |
1.45 |
|
|
$ |
0.96 |
|
|
$ |
4.22 |
|
Impairment loss on goodwill, identifiable intangible assets,
|
|
— |
|
|
— |
|
|
4.19 |
|
|
— |
|
||||
Tax effect of impairment loss on goodwill, identifiable
|
|
0.65 |
|
|
— |
|
|
(0.61) |
|
|
— |
|
||||
Non-GAAP diluted earnings per common share |
|
$ |
1.76 |
|
|
$ |
1.45 |
|
|
$ |
4.54 |
|
|
$ |
4.22 |
|