EMCOR Group, Inc. Reports Fourth Quarter and Full-Year 2021 Results
EMCOR Group, Inc. reported record revenues of $2.64 billion for Q4 2021 and $9.90 billion for the full year, marking a year-over-year increase of 12.6%. The diluted earnings per share were $1.89 for Q4 and $7.06 for the full year. Remaining performance obligations rose by 21.9% to $5.60 billion. The company expects 2022 revenues between $10.4 billion and $10.7 billion. EMCOR's strong performance was attributed to growth in construction segments, robust demand, and effective management during supply chain disruptions.
- Record Q4 2021 revenues of $2.64 billion, up 15.7% year-over-year.
- Full-year 2021 revenues of $9.90 billion, representing a 12.6% increase.
- Record diluted EPS of $1.89 for Q4 and $7.06 for the full year.
- Remaining performance obligations increased by 21.9% to $5.60 billion.
- Strong performance in U.S. Mechanical and Electrical Construction segments, with revenue growth of 9.4% and 17.3%.
- Operating income margin decreased to 5.4% compared to 6.0% in Q4 2020.
- Despite revenue growth, the company faces ongoing supply chain constraints.
- Record Quarterly and Full-Year Revenues of
- Record Quarterly and Full-Year Diluted EPS of
- Record Remaining Performance Obligations of
- Announces 2022 Revenues and Diluted EPS Guidance -
For the fourth quarter of 2021, net income was
Operating income for the fourth quarter of 2021 was
Selling, general and administrative expenses for the fourth quarter of 2021 totaled
The Company's income tax rate for the fourth quarter of 2021 was
Remaining performance obligations as of
Revenues for the 2021 full-year period totaled
Operating income for the 2021 full-year period was
SG&A totaled
Please see the attached tables for a reconciliation of non-GAAP operating income, non-GAAP operating margin, non-GAAP net income, and non-GAAP diluted earnings per share to the comparable GAAP measures for the three and twelve months ended
Based on expected project mix and our current visibility into the coming year, and assuming the impact of the COVID-19 pandemic and supply chain disruptions do not worsen,
Forward Looking Statements:
This release contains certain forward-looking statements. Any such comments speak only as of
Non-GAAP Measures:
This release also includes certain financial measures, including non-GAAP operating income, non-GAAP operating margin, non-GAAP net income, and non-GAAP diluted earnings per share, that were not prepared in accordance with
FINANCIAL HIGHLIGHTS
(In thousands, except share and per share information) |
||||||||||||||||
|
|
(Unaudited) |
|
|
|
|
||||||||||
|
|
For the three months ended
|
|
For the twelve months ended
|
||||||||||||
|
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
Revenues |
|
$ |
2,640,193 |
|
|
$ |
2,281,494 |
|
|
$ |
9,903,580 |
|
|
$ |
8,797,061 |
|
Cost of sales |
|
|
2,237,151 |
|
|
|
1,897,643 |
|
|
|
8,401,843 |
|
|
|
7,401,679 |
|
Gross profit |
|
|
403,042 |
|
|
|
383,851 |
|
|
|
1,501,737 |
|
|
|
1,395,382 |
|
Selling, general and administrative expenses |
|
|
260,025 |
|
|
|
244,620 |
|
|
|
970,937 |
|
|
|
903,584 |
|
Restructuring expenses |
|
|
— |
|
|
|
1,609 |
|
|
|
— |
|
|
|
2,214 |
|
Impairment loss on goodwill, identifiable intangible assets, and other long-lived assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
232,750 |
|
Operating income |
|
|
143,017 |
|
|
|
137,622 |
|
|
|
530,800 |
|
|
|
256,834 |
|
Net periodic pension (cost) income |
|
|
887 |
|
|
|
769 |
|
|
|
3,625 |
|
|
|
2,980 |
|
Interest expense, net |
|
|
(1,157 |
) |
|
|
(1,406 |
) |
|
|
(5,122 |
) |
|
|
(7,488 |
) |
Income before income taxes |
|
|
142,747 |
|
|
|
136,985 |
|
|
|
529,303 |
|
|
|
252,326 |
|
Income tax provision |
|
|
41,079 |
|
|
|
57,204 |
|
|
|
145,602 |
|
|
|
119,383 |
|
Net income including noncontrolling interests |
|
|
101,668 |
|
|
|
79,781 |
|
|
|
383,701 |
|
|
|
132,943 |
|
Net income attributable to noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
169 |
|
|
|
— |
|
Net income attributable to |
|
$ |
101,668 |
|
|
$ |
79,781 |
|
|
$ |
383,532 |
|
|
$ |
132,943 |
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share: |
|
$ |
1.90 |
|
|
$ |
1.45 |
|
|
$ |
7.09 |
|
|
$ |
2.41 |
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per common share: |
|
$ |
1.89 |
|
|
$ |
1.45 |
|
|
$ |
7.06 |
|
|
$ |
2.40 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
53,419,752 |
|
|
|
54,882,514 |
|
|
|
54,068,982 |
|
|
|
55,196,173 |
|
Diluted |
|
|
53,724,800 |
|
|
|
55,160,893 |
|
|
|
54,347,534 |
|
|
|
55,421,271 |
|
|
|
|
|
|
|
|
|
|
||||||||
Dividends declared per common share |
|
$ |
0.13 |
|
|
$ |
0.08 |
|
|
$ |
0.52 |
|
|
$ |
0.32 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) |
||||||||
|
|
|
|
|
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
821,345 |
|
$ |
902,867 |
||
Accounts receivable, net |
|
|
2,204,519 |
|
|
1,922,096 |
||
Contract assets |
|
|
230,143 |
|
|
171,956 |
||
Inventories |
|
|
54,098 |
|
|
53,338 |
||
Prepaid expenses and other |
|
|
80,889 |
|
|
70,679 |
||
Total current assets |
|
|
3,390,994 |
|
|
3,120,936 |
||
Property, plant & equipment, net |
|
|
152,066 |
|
|
158,427 |
||
Operating lease right-of-use assets |
|
|
260,778 |
|
|
242,155 |
||
|
|
|
890,268 |
|
|
851,783 |
||
Identifiable intangible assets, net |
|
|
589,365 |
|
|
582,893 |
||
Other assets |
|
|
157,975 |
|
|
107,646 |
||
Total assets |
|
$ |
5,441,446 |
|
$ |
5,063,840 |
||
LIABILITIES AND EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Current maturities of long-term debt and finance lease liabilities |
|
$ |
16,235 |
|
$ |
16,910 |
||
Accounts payable |
|
|
734,275 |
|
|
671,886 |
||
Contract liabilities |
|
|
788,134 |
|
|
722,252 |
||
Accrued payroll and benefits |
|
|
490,867 |
|
|
450,955 |
||
Other accrued expenses and liabilities |
|
|
274,406 |
|
|
247,597 |
||
Operating lease liabilities, current |
|
|
57,814 |
|
|
53,632 |
||
Total current liabilities |
|
|
2,361,731 |
|
|
2,163,232 |
||
Long-term debt and finance lease liabilities |
|
|
245,450 |
|
|
259,619 |
||
Operating lease liabilities, long-term |
|
|
220,836 |
|
|
205,362 |
||
Other long-term obligations |
|
|
360,340 |
|
|
382,383 |
||
Total liabilities |
|
|
3,188,357 |
|
|
3,010,596 |
||
Equity: |
|
|
|
|
||||
|
|
|
2,252,387 |
|
|
2,052,668 |
||
Noncontrolling interests |
|
|
702 |
|
|
576 |
||
Total equity |
|
|
2,253,089 |
|
|
2,053,244 |
||
Total liabilities and equity |
|
$ |
5,441,446 |
|
$ |
5,063,840 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Twelve Months Ended (In thousands) |
||||||||
|
|
|
2021 |
|
|
|
2020 |
|
Cash flows - operating activities: |
|
|
|
|
||||
Net income including noncontrolling interests |
|
$ |
383,701 |
|
|
$ |
132,943 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
48,347 |
|
|
|
46,721 |
|
Amortization of identifiable intangible assets |
|
|
64,089 |
|
|
|
59,950 |
|
Provision for credit losses |
|
|
8,041 |
|
|
|
3,269 |
|
Deferred income taxes |
|
|
9,517 |
|
|
|
(36,354 |
) |
Non-cash expense for impairment of goodwill, identifiable intangible assets, and other long-lived assets |
|
|
— |
|
|
|
232,750 |
|
Non-cash share-based compensation expense |
|
|
11,107 |
|
|
|
11,151 |
|
Other reconciling items |
|
|
2,374 |
|
|
|
1,320 |
|
Changes in operating assets and liabilities, excluding the effect of businesses acquired |
|
|
(208,359 |
) |
|
|
354,616 |
|
Net cash provided by operating activities |
|
|
318,817 |
|
|
|
806,366 |
|
Cash flows - investing activities: |
|
|
|
|
||||
Payments for acquisitions of businesses, net of cash acquired |
|
|
(118,239 |
) |
|
|
(50,357 |
) |
Proceeds from sale or disposal of property, plant and equipment |
|
|
2,754 |
|
|
|
3,463 |
|
Purchases of property, plant and equipment |
|
|
(36,192 |
) |
|
|
(47,969 |
) |
Investments in and advances to unconsolidated entities |
|
|
(1,595 |
) |
|
|
— |
|
Distributions from unconsolidated entities |
|
|
196 |
|
|
|
— |
|
Net cash used in investing activities |
|
|
(153,076 |
) |
|
|
(94,863 |
) |
Cash flows - financing activities: |
|
|
|
|
||||
Proceeds from revolving credit facility |
|
|
— |
|
|
|
200,000 |
|
Repayments of revolving credit facility |
|
|
— |
|
|
|
(250,000 |
) |
Proceeds from long-term debt |
|
|
— |
|
|
|
300,000 |
|
Repayments of long-term debt and debt issuance costs |
|
|
(13,875 |
) |
|
|
(286,987 |
) |
Repayments of finance lease liabilities |
|
|
(4,189 |
) |
|
|
(4,470 |
) |
Dividends paid to stockholders |
|
|
(28,163 |
) |
|
|
(17,674 |
) |
Repurchases of common stock |
|
|
(195,546 |
) |
|
|
(112,553 |
) |
Taxes paid related to net share settlements of equity awards |
|
|
(4,210 |
) |
|
|
(2,640 |
) |
Issuances of common stock under employee stock purchase plan |
|
|
7,328 |
|
|
|
6,557 |
|
Payments for contingent consideration arrangements |
|
|
(6,758 |
) |
|
|
(4,070 |
) |
Distributions to noncontrolling interests |
|
|
(43 |
) |
|
|
(70 |
) |
Net cash used in financing activities |
|
|
(245,456 |
) |
|
|
(171,907 |
) |
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
|
(1,279 |
) |
|
|
4,046 |
|
(Decrease) increase in cash, cash equivalents, and restricted cash |
|
|
(80,994 |
) |
|
|
543,642 |
|
Cash, cash equivalents, and restricted cash at beginning of year (1) |
|
|
903,562 |
|
|
|
359,920 |
|
Cash, cash equivalents, and restricted cash at end of period (1) |
|
$ |
822,568 |
|
|
$ |
903,562 |
|
(1) |
Includes |
SEGMENT INFORMATION (In thousands) |
||||||||
|
|
(Unaudited) |
||||||
|
|
For the three months ended
|
||||||
|
|
2021 |
|
2020 |
||||
Revenues from unrelated entities: |
|
|
|
|
||||
|
|
$ |
541,876 |
|
$ |
461,817 |
||
|
|
|
1,060,669 |
|
|
969,433 |
||
|
|
|
630,142 |
|
|
570,909 |
||
|
|
|
283,644 |
|
|
164,341 |
||
Total |
|
|
2,516,331 |
|
|
2,166,500 |
||
|
|
|
123,862 |
|
|
114,994 |
||
Total operations |
|
$ |
2,640,193 |
|
$ |
2,281,494 |
||
|
|
|
|
|
||||
|
|
For the twelve months ended
|
||||||
|
|
2021 |
|
2020 |
||||
Revenues from unrelated entities: |
|
|
|
|
||||
|
|
$ |
2,015,466 |
|
$ |
1,806,092 |
||
|
|
|
3,922,864 |
|
|
3,485,495 |
||
|
|
|
2,468,892 |
|
|
2,134,016 |
||
|
|
|
986,407 |
|
|
940,895 |
||
Total |
|
|
9,393,629 |
|
|
8,366,498 |
||
|
|
|
509,951 |
|
|
430,563 |
||
Total operations |
|
$ |
9,903,580 |
|
$ |
8,797,061 |
SEGMENT INFORMATION (In thousands) |
||||||||
|
|
(Unaudited) |
||||||
|
|
For the three months ended
|
||||||
|
|
|
2021 |
|
|
|
2020 |
|
Operating income (loss): |
|
|
|
|
||||
|
|
$ |
41,339 |
|
|
$ |
43,944 |
|
|
|
|
92,601 |
|
|
|
100,380 |
|
|
|
|
27,791 |
|
|
|
27,834 |
|
|
|
|
3,997 |
|
|
|
(8,625 |
) |
Total |
|
|
165,728 |
|
|
|
163,533 |
|
|
|
|
4,958 |
|
|
|
4,218 |
|
Corporate administration |
|
|
(27,669 |
) |
|
|
(28,520 |
) |
Restructuring expenses |
|
|
— |
|
|
|
(1,609 |
) |
Total operations |
|
|
143,017 |
|
|
|
137,622 |
|
Other items: |
|
|
|
|
||||
Net periodic pension (cost) income |
|
|
887 |
|
|
|
769 |
|
Interest expense, net |
|
|
(1,157 |
) |
|
|
(1,406 |
) |
Income before income taxes |
|
$ |
142,747 |
|
|
$ |
136,985 |
|
|
|
|
|
|
||||
|
|
For the twelve months ended
|
||||||
|
|
|
2021 |
|
|
|
2020 |
|
Operating income (loss): |
|
|
|
|
||||
|
|
$ |
168,363 |
|
|
$ |
161,810 |
|
|
|
|
319,112 |
|
|
|
292,536 |
|
|
|
|
119,024 |
|
|
|
114,159 |
|
|
|
|
(1,666 |
) |
|
|
1,175 |
|
Total |
|
|
604,833 |
|
|
|
569,680 |
|
|
|
|
27,998 |
|
|
|
20,660 |
|
Corporate administration |
|
|
(102,031 |
) |
|
|
(98,542 |
) |
Restructuring expenses |
|
|
— |
|
|
|
(2,214 |
) |
Impairment loss on goodwill, identifiable intangible assets, and other long-lived assets |
|
|
— |
|
|
|
(232,750 |
) |
Total operations |
|
|
530,800 |
|
|
|
256,834 |
|
Other items: |
|
|
|
|
||||
Net periodic pension (cost) income |
|
|
3,625 |
|
|
|
2,980 |
|
Interest expense, net |
|
|
(5,122 |
) |
|
|
(7,488 |
) |
Income before income taxes |
|
$ |
529,303 |
|
|
$ |
252,326 |
|
RECONCILIATION OF 2021 AND 2020 NON-GAAP OPERATING INCOME AND
NON-GAAP OPERATING MARGIN
(In thousands, except for percentages) (Unaudited)
In our press release, we provide non-GAAP operating income and non-GAAP operating margin for the three and twelve months ended
|
|
For the three months ended
|
|
For the twelve months ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
GAAP operating income |
|
$ |
143,017 |
|
$ |
137,622 |
|
$ |
530,800 |
|
$ |
256,834 |
||||
Impairment loss on goodwill, identifiable intangible assets, and other long-lived assets |
|
|
— |
|
|
— |
|
|
— |
|
|
232,750 |
||||
Non-GAAP operating income |
|
$ |
143,017 |
|
$ |
137,622 |
|
$ |
530,800 |
|
$ |
489,584 |
|
|
For the three months ended
|
|
For the twelve months ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
GAAP operating margin |
|
5.4 |
% |
|
6.0 |
% |
|
5.4 |
% |
|
2.9 |
% |
||||
Impairment loss on goodwill, identifiable intangible assets, and other long-lived assets |
|
— |
% |
|
— |
% |
|
— |
% |
|
2.6 |
% |
||||
Non-GAAP operating margin |
|
5.4 |
% |
|
6.0 |
% |
|
5.4 |
% |
|
5.6 |
% |
RECONCILIATION OF 2021 AND 2020 NON-GAAP NET INCOME
(In thousands) (Unaudited)
In our press release, we provide non-GAAP net income for the three and twelve months ended
|
|
For the three months ended
|
|
For the twelve months ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
GAAP net income |
|
$ |
101,668 |
|
$ |
79,781 |
|
$ |
383,532 |
|
$ |
132,943 |
|
|||
Impairment loss on goodwill, identifiable intangible assets, and other long-lived assets |
|
|
— |
|
|
— |
|
|
— |
|
|
232,750 |
|
|||
Tax effect of impairment loss on goodwill, identifiable intangible assets, and other long-lived assets |
|
|
— |
|
|
22,984 |
|
|
— |
|
|
(11,105 |
) |
|||
Non-GAAP net income |
|
$ |
101,668 |
|
$ |
102,765 |
|
$ |
383,532 |
|
$ |
354,588 |
|
RECONCILIATION OF 2021 AND 2020 NON-GAAP DILUTED EARNINGS PER SHARE
(Unaudited)
In our press release, we provide non-GAAP diluted earnings per common share for the three and twelve months ended
|
|
For the three months ended
|
|
For the twelve months ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
GAAP diluted earnings per common share |
|
$ |
1.89 |
|
$ |
1.45 |
|
$ |
7.06 |
|
$ |
2.40 |
|
|||
Impairment loss on goodwill, identifiable intangible assets, and other long-lived assets |
|
|
— |
|
|
— |
|
|
— |
|
|
4.20 |
|
|||
Tax effect of impairment loss on goodwill, identifiable intangible assets, and other long-lived assets |
|
|
— |
|
|
0.42 |
|
|
— |
|
|
(0.20 |
) |
|||
Non-GAAP diluted earnings per common share |
|
$ |
1.89 |
|
$ |
1.86 |
|
$ |
7.06 |
|
$ |
6.40 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220224005278/en/
Executive Vice President
Shared Services
(203) 849-7938
FTI Consulting, Inc.
Investors:
(212) 850-5646
Source:
FAQ
What were EMCOR's Q4 2021 financial results?
What is EMCOR's expected revenue guidance for 2022?
How have EMCOR's remaining performance obligations changed?
What was EMCOR's full-year revenue for 2021?