Eagle Pharmaceuticals Reports Second Quarter 2021 Results
Eagle Pharmaceuticals announced its financial results for Q2 2021, reporting total revenues of $48.1 million, up from $41.9 million in Q2 2020. The net income was $3.6 million or $0.28 per share, a turnaround from a net loss in the previous year. Significant developments include a licensing agreement for Landiolol and progress in the vasopressin program, anticipating a commercial launch before year-end. The company expects combined royalty and milestone revenue from TREAKISYM in Japan to reach $20-$25 million, marking strong growth potential.
- Total revenue increased to $48.1 million in Q2 2021, a 15% rise from $41.9 million in Q2 2020.
- Net income of $3.6 million for Q2 2021 compared to a net loss of $0.3 million in Q2 2020.
- Adjusted non-GAAP net income rose to $12.4 million, reflecting strong operational performance.
- Licensing agreement for Landiolol enhances the hospital product portfolio and commercial opportunities.
- Expected revenue of $20-$25 million from the TREAKISYM franchise in Japan.
- Lower product sales of BENDEKA partially offset revenue growth, indicating potential market challenges.
- R&D expenses increased to $9.9 million, up from $7.1 million in Q2 2020, indicating higher investment risks.
Eagle Pharmaceuticals, Inc. (Nasdaq: EGRX) (“Eagle” or the “Company”) today announced financial results for the three and six months ended June 30, 2021.
Business and Recent Highlights:
- Entered into a licensing agreement for the U.S. commercial rights to Landiolol, a leading hospital emergency use product in Europe and Japan. Landiolol is currently approved in Europe for the treatment of non-compensatory sinus tachycardia and tachycardic supraventricular arrhythmias. Eagle will support the submission of a new drug application (“NDA”) to the U.S. Food and Drug Administration (“FDA”) seeking approval for Landiolol for the short-term reduction of ventricular rate in patients with supraventricular tachycardia (“SVT”), including atrial fibrillation and atrial flutter.
-
Advanced vasopressin program and continue to expect a commercial launch prior to year-end:
- Responded to the Complete Response Letter (“CRL”) for its Abbreviated New Drug Application (“ANDA”) for vasopressin received from FDA in February 2021;
- FDA maintained Priority Review for the Company’s ANDA for vasopressin and assigned a GDUFA date of December 15, 2021;
- Patent trial against Endo Par Innovation Company, LLC took place on July 7, 2021; Court ruling expected around mid-September.
- Approval of TREAKISYM (bendamustine) ready-to-dilute (“RTD”) formulation, in combination with rituximab for treatment of relapsed or refractory diffuse large B-cell lymphoma (“r/r DLBCL”) received from the Pharmaceuticals and Medical Devices Agency (“PMDA”) in Japan. This represents a meaningful extension of Eagle’s bendamustine franchise and is expected to significantly increase the market opportunity for bendamustine;
-
Filing of TREAKISYM rapid infusion (“RI”) (50ml) liquid formulation with the PMDA in Japan. Eagle expects RTD, and RI, if approved, formulations to generate approximately
$20 -$25 million of combined royalty and milestone revenue; - Appointed former FDA Official and Public Health Expert Dr. Luciana Borio to its Board of Directors; and
- Continue to pursue additional in-licensing and acquisition opportunities to broaden Eagle’s pipeline and revenue streams.
Financial Highlights
Second Quarter 2021
Total revenue for Q2 2021 was
-
Q2 2021 net income was
$3.6 million , or$0.28 per basic and$0.27 per diluted share, compared to net loss of$0.3 million , or ($0.02) per basic and diluted share in Q2 2020. -
Q2 2021 adjusted non-GAAP net income was
$12.4 million , or$0.95 per basic and$0.93 per diluted share, compared to adjusted non-GAAP net income of$8.0 million , or$0.59 per basic and$0.57 per diluted share, in Q2 2020. -
Cash and cash equivalents were
$108.7 million , net accounts receivable was$52.7 million , and debt was$30 million as of June 30, 2021.
“We had a strong and productive quarter on multiple fronts and have laid the foundation for important growth drivers going forward. We made good progress with vasopressin during the quarter and continue to believe that we will be able to launch that important product before year-end. We are just months away from our February 2022 PEMFEXY™ launch, which allows us an initial period of exclusivity in a billion-dollar market. With the potential for an additional royalty and milestone revenue stream of
“The licensing agreement for Landiolol represents Eagle’s first new chemical entity and is a true catalyst in reshaping our company as we evolve from a specialty pharmaceutical company into a mainstream pharmaceutical company, with a vibrant pipeline of products. Landiolol solidifies our hospital and critical care product portfolio, and we plan to leverage our current sales force with little additional infrastructure costs to promote the product. We are also pursuing other such opportunities to build value for the company and look forward to providing updates,” concluded Tarriff.
Second Quarter 2021 Financial Results
Total revenue for the three months ended June 30, 2021 was
Q2 2021 BELRAPZO product sales were
Q2 2021 RYANODEX product sales were
Royalty revenue was
|
Three Months Ended June 30, |
||
|
2021 |
|
2020 |
|
(unaudited) |
|
(unaudited) |
Revenue (in thousands): |
|
|
|
Product sales, net |
|
|
|
Royalty revenue |
28,503 |
|
27,562 |
Total revenue |
|
|
|
Gross Margin was
R&D expense was
SG&A expenses in the second quarter of 2021 totaled
Net income for the second quarter of 2021 was
Adjusted non-GAAP net income for the second quarter of 2021 was
2021 Expense Guidance
-
R&D spend in 2021, on a non-GAAP basis, is expected to be
$34 -$38 million , as compared to$27.8 million in 2020. -
SG&A spend in 2021, on a non-GAAP basis, is expected to be
$52 -$56 million , as compared to$50.9 million in 2020.
The guidance provided in this section represents forward-looking information, and actual results may vary. Please see the risks and assumptions referred to in the Forward-Looking Statements section of this press release.
Liquidity
As of June 30, 2021, the Company had
In the second quarter of 2021, the Company purchased
Conference Call
As previously announced, Eagle management will host its second quarter 2021 conference call as follows:
Date |
|
|
|
|
|
|
|
|
|
|
|
|
Monday, August 9, 2021 |
Time |
|
|
|
|
|
|
|
|
|
|
|
|
8:30 A.M. EDT |
Toll free (U.S.) |
|
|
|
|
|
877-876-9173 |
|||||||
International |
|
|
|
|
|
785-424-1667 |
|||||||
Webcast (live and replay) |
|
|
|
|
|
www.eagleus.com, under the “Investor + News” section |
|||||||
A replay of the conference call will be available for one week after the call's completion by dialing 888-562-2815 (US) or 402-220-7352 (International) and entering conference call ID EGRXQ221. The webcast will be archived for 30 days at the aforementioned URL.
About Eagle Pharmaceuticals, Inc.
Eagle is a fully integrated pharmaceutical company with research and development, clinical, manufacturing and commercial expertise. Eagle is committed to developing innovative medicines that result in meaningful improvements in patients’ lives. Eagle’s commercialized products include RYANODEX®, BENDEKA®, BELRAPZO®, and its oncology and CNS/metabolic critical care pipeline includes product candidates with the potential to address underserved therapeutic areas across multiple disease states. Additional information is available on Eagle’s website at www.eagleus.com.
Forward-Looking Statements
This press release contains forward-looking information within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, and other securities laws. Forward-looking statements are statements that are not historical facts. Words and phrases such as “anticipated,” “forward,” “will,” “would,” “may,” “remain,” “potential,” “prepare,” “expected,” “believe,” “plan,” “near future,” “belief,” “guidance,” and similar expressions are intended to identify forward-looking statements. These statements include, but are not limited to, statements regarding future events such as: the number and timing of potential product launches, development initiatives or new indications for the Company’s product candidates; the period of market exclusivity for any of the Company’s product candidates; potential future revenue or earnings of the Company; the Company's clinical development plan for the product candidates in its portfolio; the ability of the Company’s executive team to execute on the Company’s strategy and build stockholder value; the timing, scope or likelihood and timing of regulatory filings and approvals from the FDA for the Company’s product candidates, and the Company’s ability to maintain regulatory approval of its products and product candidates; the potential timing of the Company’s commercial launch of PEMFEXY, vasopressin or Landiolol, if ever; the Company’s plans for and ability to support the commercial launch of Landiolol in the United States, if approved; the ability of the Company’s product candidates, including Landiolol, vasopressin and PEMFEXY, to deliver value to stockholders; the success of the Company's collaborations with its strategic partners and the timing and results of these partners’ preclinical studies and clinical trials, including the Company’s collaboration with its Japanese licensing partner, SymBio, with respect to the commercialization of SymBio’s product TREAKISYM; the future commercial success of TREAKISYM RTD and, if approved, TREAKISYM RI, including anticipated royalty and milestone revenue and potential market opportunity; the Company’s timing and ability to enroll patients in ongoing and upcoming clinical trials; the ability of the Company to obtain and maintain coverage and adequate reimbursement for its products; the implementation of certain healthcare reform measures; the timing of court decisions or other actions with respect to ongoing litigation; the Company's timing and ability to repurchase additional shares of the Company's common stock, if any, under its Share Repurchase Program; the Company's ability to deliver value in 2021 and over the long term; the Company’s ability to utilize its cash and other assets to increase shareholder value; the Company’s ability to effectively manage and control expenses in line with its budget; and the Company's plans and ability to advance the products in its pipeline. All of such statements are subject to certain risks and uncertainties, many of which are difficult to predict and generally beyond the Company's control, that could cause actual results to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. Such risks and uncertainties include, but are not limited to: the impacts of the COVID-19 pandemic, including disruption or impact in the sales of the Company's marketed products, interruptions or other adverse effects to clinical trials, delays in regulatory review, manufacturing and supply chain interruptions, adverse effects on healthcare systems, disruption in the operations of the Company's third party partners and disruption of the global economy, and the overall impact of the COVID-19 pandemic on the Company's business, financial condition and results of operations; risks that the Company's business, financial condition and results of operations will be impacted by the spread of COVID-19 in the geographies where the Company's third-party partners operate; whether the Company will incur unforeseen expenses or liabilities or other market factors; whether the Company will successfully implement its development plan for its product candidates; delay in or failure to obtain regulatory approval of the Company's product candidates; delays in or failure to obtain regulatory approval of any license agreements with third parties; whether the Company can successfully market and commercialize its product candidates; the success of the Company's relationships with its partners; the availability and pricing of third party sourced products and materials; the outcome of litigation involving any of our products or that may have an impact on any of the Company’s products; successful compliance with the FDA and other governmental regulations applicable to product approvals, manufacturing facilities, products and/or businesses; general economic conditions, including the potential adverse effects of public health issues, including the COVID-19 pandemic, on economic activity and the performance of the financial markets generally; the strength and enforceability of the Company's intellectual property rights or the rights of third parties; competition from other pharmaceutical and biotechnology companies and the potential for competition from generic entrants into the market; the risks inherent in the early stages of drug development and in conducting clinical trials; and those risks and uncertainties identified in the “Risk Factors” sections of the Company's Annual Report on Form 10-K for the year ended December 31, 2020 filed with the Securities and Exchange Commission (the “SEC”) on March 5, 2021, as updated by the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021, which the Company expects to file with the SEC on August 9, 2021, and its other subsequent filings with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof, and the Company does not undertake any obligation to revise and disseminate forward-looking statements to reflect events or circumstances after the date hereof, or to reflect the occurrence of or non-occurrence of any events.
Non-GAAP Financial Performance Measures
In addition to financial information prepared in accordance with U.S. GAAP, this press release also contains adjusted non-GAAP net income and adjusted non-GAAP earnings per share attributable to Eagle. The Company believes these measures provide investors and management with supplemental information relating to operating performance and trends that facilitate comparisons between periods and with respect to projected information.
Adjusted non-GAAP net income excludes stock-based compensation expense, depreciation expense, amortization expense, severance, non-cash interest expense, expense related to collaboration with Tyme, fair value adjustments on equity investment, fair value adjustments related to derivative instrument, convertible promissory note related credit losses, accretion of discount on convertible promissory note and the tax effect of these adjustments. The Company believes these non-GAAP financial measures help indicate underlying trends in the Company’s business and are important in comparing current results with prior period results and understanding projected operating performance. Non-GAAP financial measures provide the Company and its investors with an indication of the Company’s baseline performance before items that are considered by the Company not to be reflective of the Company’s ongoing results. See the attached Reconciliation of GAAP to Adjusted Non-GAAP Net Income and Adjusted Non-GAAP Earnings per Share and Reconciliation of GAAP to Adjusted Non-GAAP EBITDA for details of the amounts excluded and included to arrive at adjusted non-GAAP net income, adjusted non-GAAP earnings per share amounts, and adjusted non-GAAP EBITDA amounts, respectively.
These adjusted measures are non-GAAP and should be considered in addition to, but not as a substitute for, the information prepared in accordance with U.S. GAAP. The Company strongly encourages investors to review its consolidated financial statements and publicly-filed reports in their entirety and cautions investors that the non-GAAP measures used by the Company may differ from similar measures used by other companies, even when similar terms are used to identify such measures.
-- Financial tables follow --
| EAGLE PHARMACEUTICALS, INC. | ||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) | ||||||||
| (In thousands, except share amounts) | ||||||||
| June 30, 2021 | December 31, 2020 | |||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ |
108,717 |
|
$ |
103,155 |
|
||
| Accounts receivable, net |
|
52,659 |
|
|
50,678 |
|
||
| Inventories |
|
8,294 |
|
|
8,075 |
|
||
| Prepaid expenses and other current assets |
|
5,834 |
|
|
4,157 |
|
||
| Total current assets |
|
175,504 |
|
|
166,065 |
|
||
| Property and equipment, net |
|
1,967 |
|
|
2,077 |
|
||
| Intangible assets, net |
|
11,505 |
|
|
12,917 |
|
||
| Goodwill |
|
39,743 |
|
|
39,743 |
|
||
| Deferred tax asset, net |
|
14,061 |
|
|
15,180 |
|
||
| Other assets |
|
21,462 |
|
|
17,208 |
|
||
| Total assets | $ |
264,242 |
|
$ |
253,190 |
|
||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ |
11,136 |
|
$ |
6,268 |
|
||
| Accrued expenses and other liabilities |
|
25,528 |
|
|
23,817 |
|
||
| Current portion of long-term debt |
|
8,000 |
|
|
8,000 |
|
||
| Total current liabilities |
|
44,664 |
|
|
38,085 |
|
||
| Other long-term liabilities |
|
3,360 |
|
|
3,959 |
|
||
| Long-term debt, less current portion |
|
21,371 |
|
|
25,135 |
|
||
| Total liabilities |
|
69,395 |
|
|
67,179 |
|
||
| Commitments and Contingencies | ||||||||
| Stockholders' equity: | ||||||||
| Preferred stock, 1,500,000 shares authorized and no shares issued or outstanding as of June 30, 2021 and December 31, 2020 |
|
— |
|
|
— |
|
||
| Common stock, |
|
17 |
|
|
17 |
|
||
| Additional paid in capital |
|
316,249 |
|
|
305,403 |
|
||
| Accumulated other comprehensive loss |
|
(904 |
) |
|
— |
|
||
| Retained earnings |
|
87,680 |
|
|
84,489 |
|
||
| Treasury stock, at cost, 3,782,861 and 3,682,176 shares as of June 30, 2021 and December 31, 2020, respectively |
|
(208,195 |
) |
|
(203,898 |
) |
||
Total stockholders' equity |
194,847 |
186,011 |
||||||
| Total liabilities and stockholders' equity | $ |
264,242 |
$ |
253,190 |
||||
EAGLE PHARMACEUTICALS, INC. |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
||||||||||||||||
(In thousands, except share and per share amounts) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
| Revenue: | ||||||||||||||||
| Product sales, net | $ |
19,621 |
|
$ |
14,376 |
|
$ |
36,741 |
|
$ |
32,070 |
|
||||
| Royalty revenue |
|
28,503 |
|
|
27,562 |
|
|
52,632 |
|
|
55,888 |
|
||||
| Total revenue |
|
48,124 |
|
|
41,938 |
|
|
89,373 |
|
|
87,958 |
|
||||
| Operating expenses: | ||||||||||||||||
| Cost of product sales |
|
7,907 |
|
|
10,313 |
|
|
16,349 |
|
|
15,078 |
|
||||
| Cost of royalty revenue |
|
2,850 |
|
|
2,822 |
|
|
5,263 |
|
|
5,860 |
|
||||
| Research and development |
|
9,911 |
|
|
7,135 |
|
|
24,199 |
|
|
16,562 |
|
||||
| Selling, general and administrative |
|
16,636 |
|
|
17,959 |
|
|
36,515 |
|
|
42,714 |
|
||||
| Total operating expenses |
|
37,304 |
|
|
38,229 |
|
|
82,326 |
|
|
80,214 |
|
||||
| Income from operations |
|
10,820 |
|
|
3,709 |
|
|
7,047 |
|
|
7,744 |
|
||||
| Interest income |
|
163 |
|
|
150 |
|
|
198 |
|
|
496 |
|
||||
| Interest expense |
|
(422 |
) |
|
(786 |
) |
|
(844 |
) |
|
(1,675 |
) |
||||
| Other (expense) income |
|
(5,013 |
) |
|
2,300 |
|
|
487 |
|
|
(4,200 |
) |
||||
| Total other (expense) income, net |
|
(5,272 |
) |
|
1,664 |
|
|
(159 |
) |
|
(5,379 |
) |
||||
| Income before income tax provision |
|
5,548 |
|
|
5,373 |
|
|
6,888 |
|
|
2,365 |
|
||||
| Income tax provision |
|
(1,936 |
) |
|
(5,629 |
) |
|
(3,697 |
) |
|
(5,492 |
) |
||||
| Net Income (Loss) | $ |
3,612 |
|
$ |
(256 |
) |
$ |
3,191 |
|
$ |
(3,127 |
) |
||||
| Earnings (Loss) per share attributable to common stockholders: | ||||||||||||||||
| Basic | $ |
0.28 |
|
$ |
(0.02 |
) |
$ |
0.24 |
|
$ |
(0.23 |
) |
||||
| Diluted | $ |
0.27 |
|
$ |
(0.02 |
) |
$ |
0.24 |
|
$ |
(0.23 |
) |
||||
| Weighted average number of common shares outstanding: | ||||||||||||||||
| Basic |
|
13,108,998 |
|
|
13,664,951 |
|
|
13,116,370 |
|
|
13,666,279 |
|
||||
| Diluted |
|
13,262,164 |
|
|
13,664,951 |
|
|
13,293,920 |
|
|
13,666,279 |
|
||||
EAGLE PHARMACEUTICALS, INC. |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|||||||
(In thousands) |
|||||||
|
|
|
|
||||
|
Six Months Ended June 30, |
||||||
|
2021 |
|
2020 |
||||
| Cash flows from operating activities: | |||||||
| Net income (loss) | $ |
3,191 |
|
$ |
(3,127 |
) |
|
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||
| Deferred income taxes |
|
1,119 |
|
|
(916 |
) |
|
| Depreciation expense |
|
378 |
|
|
460 |
|
|
| Noncash operating lease expense related to right-of-use assets |
|
508 |
|
|
471 |
|
|
| Amortization expense of intangible assets |
|
1,412 |
|
|
1,333 |
|
|
| Fair value adjustments on equity investment |
|
(400 |
) |
|
4,200 |
|
|
| Stock-based compensation expense |
|
10,789 |
|
|
13,713 |
|
|
| Convertible promissory note related credit losses |
|
100 |
|
|
— |
|
|
| Amortization of debt issuance costs |
|
236 |
|
|
183 |
|
|
| Fair value adjustments related to derivative instrument |
|
(188 |
) |
|
— |
|
|
| Accretion of discount on convertible promissory note |
|
(56 |
) |
|
— |
|
|
| Changes in operating assets and liabilities which provided (used) cash: | |||||||
| Accounts receivable |
|
(1,981 |
) |
|
1,223 |
|
|
| Inventories |
|
(219 |
) |
|
(1,325 |
) |
|
| Prepaid expenses and other current assets |
|
(1,802 |
) |
|
9,553 |
|
|
| Accounts payable |
|
4,868 |
|
|
8,246 |
|
|
| Accrued expenses and other liabilities |
|
1,710 |
|
|
(8,583 |
) |
|
| Other assets and other long-term liabilities, net |
|
(594 |
) |
|
(1,321 |
) |
|
| Net cash provided by operating activities |
|
19,071 |
|
|
24,110 |
|
|
| Cash flows from investing activities: | |||||||
| Purchase of equity investment security |
|
— |
|
|
(17,500 |
) |
|
| Purchase of property and equipment |
|
(269 |
) |
|
(376 |
) |
|
| Purchase of convertible promissory note |
|
(5,000 |
) |
|
— |
|
|
| Net cash used in investing activities |
|
(5,269 |
) |
|
(17,876 |
) |
|
| Cash flows from financing activities: | |||||||
| Proceeds from common stock option exercises |
|
1,608 |
|
|
513 |
|
|
| Employee withholding taxes related to stock-based awards |
|
(1,551 |
) |
|
(1,310 |
) |
|
| Proceeds from existing revolving credit facility |
|
— |
|
|
110,000 |
|
|
| Repayment of existing revolving credit facility |
|
— |
|
|
(110,000 |
) |
|
| Payment of debt |
|
(4,000 |
) |
|
(2,000 |
) |
|
| Repurchases of common stock |
|
(4,297 |
) |
|
(4,999 |
) |
|
| Net cash used in financing activities |
|
(8,240 |
) |
|
(7,796 |
) |
|
| Net increase (decrease) in cash and cash equivalents |
|
5,562 |
|
|
(1,562 |
) |
|
| Cash and cash equivalents at beginning of period |
|
103,155 |
|
|
109,775 |
|
|
| Cash and cash equivalents at end of period | $ |
108,717 |
|
$ |
108,213 |
|
|
| Supplemental disclosures of cash flow information: | |||||||
| Cash paid during the period for: | |||||||
| Income taxes, net | $ |
4,300 |
|
$ |
502 |
|
|
| Interest |
|
625 |
|
|
1,458 |
|
|
| Right-of-use asset obtained in exchange for lease obligation - lease amendment |
|
— |
|
|
842 |
|
|
EAGLE PHARMACEUTICALS, INC. |
||||||||||||||||
RECONCILIATION OF GAAP TO ADJUSTED NON-GAAP NET INCOME AND |
||||||||||||||||
ADJUSTED NON-GAAP EARNINGS PER SHARE (UNAUDITED) |
||||||||||||||||
(In thousands, except share and per share amounts) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
| Net income (loss) - GAAP | $ |
3,612 |
|
$ |
(256 |
) |
$ |
3,191 |
|
$ |
(3,127 |
) |
||||
| Adjustments: | ||||||||||||||||
| Cost of product revenues: | ||||||||||||||||
| Amortization expense |
|
301 |
|
|
262 |
|
|
602 |
|
|
523 |
|
||||
| Research and development: | ||||||||||||||||
| Stock-based compensation expense |
|
641 |
|
|
1,034 |
|
|
1,536 |
|
|
2,584 |
|
||||
| Depreciation expense |
|
54 |
|
|
60 |
|
|
107 |
|
|
134 |
|
||||
| Severance |
|
- |
|
|
- |
|
|
274 |
|
|
- |
|
||||
| Selling, general and administrative: | ||||||||||||||||
| Stock-based compensation expense |
|
3,640 |
|
|
5,207 |
|
|
9,253 |
|
|
11,129 |
|
||||
| Expense related to collaboration with Tyme |
|
- |
|
|
- |
|
|
- |
|
|
2,500 |
|
||||
| Amortization expense |
|
405 |
|
|
405 |
|
|
810 |
|
|
810 |
|
||||
| Depreciation expense |
|
134 |
|
|
149 |
|
|
271 |
|
|
326 |
|
||||
| Severance |
|
28 |
|
|
- |
|
|
334 |
|
|
245 |
|
||||
| Other: | ||||||||||||||||
| Non-cash interest expense |
|
118 |
|
|
118 |
|
|
236 |
|
|
236 |
|
||||
| Fair value adjustments on equity investment |
|
5,200 |
|
|
(2,300 |
) |
|
(400 |
) |
|
4,200 |
|
||||
| Convertible promissory note related credit losses |
|
- |
|
|
- |
|
|
100 |
|
|
- |
|
||||
| Fair value adjustments related to derivative instrument |
|
(188 |
) |
|
- |
|
|
(188 |
) |
|
- |
|
||||
| Accretion of discount on convertible promissory note |
|
(56 |
) |
|
- |
|
|
(56 |
) |
|
- |
|
||||
| Tax effect of the non-GAAP adjustments |
|
(1,489 |
) |
|
3,344 |
|
|
(403 |
) |
|
(3,457 |
) |
||||
| Adjusted non-GAAP net income | $ |
12,400 |
|
$ |
8,023 |
|
$ |
15,667 |
|
$ |
16,103 |
|
||||
| Adjusted non-GAAP earnings per share: | ||||||||||||||||
| Basic | $ |
0.95 |
|
$ |
0.59 |
|
$ |
1.19 |
|
$ |
1.18 |
|
||||
| Diluted | $ |
0.93 |
|
$ |
0.57 |
|
$ |
1.18 |
|
$ |
1.15 |
|
||||
| Weighted average number of common shares outstanding: | ||||||||||||||||
| Basic |
|
13,108,998 |
|
|
13,664,951 |
|
|
13,116,370 |
|
|
13,666,279 |
|
||||
| Diluted |
|
13,262,164 |
|
|
13,971,725 |
|
|
13,293,920 |
|
|
13,983,093 |
|
||||
EAGLE PHARMACEUTICALS, INC. |
|||||||||||||||||||||||
RECONCILIATION OF GAAP TO ADJUSTED NON-GAAP EBITDA (UNAUDITED) |
|||||||||||||||||||||||
(In thousands) |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three Months
|
|
Six Months
|
|
Twelve Months
|
|
Twelve Months
|
||||||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||||
| Net income (loss) - GAAP | $ |
3,612 |
|
$ |
(256 |
) |
$ |
3,191 |
|
$ |
(3,127 |
) |
$ |
18,307 |
|
$ |
11,989 |
||||||
| Add back: | |||||||||||||||||||||||
| Interest expense, net of interest income |
|
259 |
|
|
636 |
|
|
646 |
|
|
1,179 |
|
|
1,482 |
|
|
2,015 |
||||||
| Income tax provision |
|
1,936 |
|
|
5,629 |
|
|
3,697 |
|
|
5,492 |
|
|
8,893 |
|
|
10,688 |
||||||
| Depreciation and amortization expense |
|
894 |
|
|
876 |
|
|
1,790 |
|
|
1,793 |
|
|
3,535 |
|
|
3,538 |
||||||
| Add back: | |||||||||||||||||||||||
| Stock-based compensation expense |
|
4,281 |
|
|
6,241 |
|
|
10,789 |
|
|
13,713 |
|
|
21,832 |
|
|
24,756 |
||||||
| Fair value adjustments on equity investment |
|
5,200 |
|
|
(2,300 |
) |
|
(400 |
) |
|
4,200 |
|
|
700 |
|
|
5,300 |
||||||
| Fair value adjustments on settled accelerated share repurchase agreement |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
2,962 |
|
|
2,962 |
||||||
| Convertible promissory note related credit losses |
|
- |
|
|
- |
|
|
100 |
|
|
- |
|
|
100 |
|
|
- |
||||||
| Fair value adjustments related to derivative instrument |
|
(188 |
) |
|
- |
|
|
(188 |
) |
|
- |
|
|
(188 |
) |
|
- |
||||||
| Expense related to collaboration with Tyme |
|
- |
|
|
- |
|
|
- |
|
|
2,500 |
|
|
- |
|
|
2,500 |
||||||
| Severance |
|
28 |
|
|
- |
|
|
608 |
|
|
245 |
|
|
1,287 |
|
|
924 |
||||||
| Adjusted Non-GAAP EBITDA | $ |
16,022 |
|
$ |
10,826 |
|
$ |
20,233 |
|
$ |
25,995 |
|
$ |
58,910 |
|
$ |
64,672 |
||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20210809005147/en/
FAQ
What were Eagle Pharmaceuticals' total revenues for Q2 2021?
What is the net income of Eagle Pharmaceuticals for the second quarter of 2021?
What significant product licensing did Eagle Pharmaceuticals announce?
What are the expected revenues from TREAKISYM in Japan for Eagle Pharmaceuticals?
What was the gross margin for Eagle Pharmaceuticals in Q2 2021?
