Excelerate Energy Reports Second Quarter 2024 Results and Raises Full-Year Guidance
Excelerate Energy (NYSE: EE) reported strong Q2 2024 results, with Net Income of $33.3 million and Adjusted EBITDA of $89.0 million. The company signed a term sheet to co-develop an LNG import terminal in Vietnam and declared a quarterly dividend of $0.025 per share. Key financial highlights include:
- Revenues: $183.3 million
- Operating Income: $49.9 million
- Earnings Per Share (diluted): $0.26
Excelerate raised its full-year 2024 Adjusted EBITDA guidance to $320-$340 million. The company maintains a strong liquidity position with $609 million in cash and cash equivalents as of June 30, 2024.
Excelerate Energy (NYSE: EE) ha riportato risultati solidi per il secondo trimestre del 2024, con un utile netto di 33,3 milioni di dollari e un EBITDA rettificato di 89,0 milioni di dollari. L'azienda ha firmato un accordo per co-sviluppare un terminal di importazione di GNL in Vietnam e ha dichiarato un dividendo trimestrale di 0,025 dollari per azione. I principali punti finanziari includono:
- Fatturato: 183,3 milioni di dollari
- Utile operativo: 49,9 milioni di dollari
- Utile per azione (diluito): 0,26 dollari
Excelerate ha alzato le previsioni di EBITDA rettificato per l'intero anno 2024 a 320-340 milioni di dollari. L'azienda mantiene una solida posizione di liquidità con 609 milioni di dollari in contante e equivalenti al 30 giugno 2024.
Excelerate Energy (NYSE: EE) reportó resultados sólidos para el segundo trimestre de 2024, con un ingreso neto de 33.3 millones de dólares y un EBITDA ajustado de 89.0 millones de dólares. La compañía firmó un acuerdo para co-desarrollar una terminal de importación de GNL en Vietnam y declaró un dividendo trimestral de 0.025 dólares por acción. Los puntos financieros clave incluyen:
- Ingresos: 183.3 millones de dólares
- Ingreso operativo: 49.9 millones de dólares
- Ganancias por acción (diluido): 0.26 dólares
Excelerate elevó su guía de EBITDA ajustado para todo el año 2024 a 320-340 millones de dólares. La compañía mantiene una sólida posición de liquidez con 609 millones de dólares en efectivo y equivalentes al 30 de junio de 2024.
Excelerate Energy (NYSE: EE)가 2024년 2분기 실적을 발표했습니다. 순이익 3,330만 달러와 조정 EBITDA 8,900만 달러를 기록했습니다. 이 회사는 베트남에서 LNG 수입 터미널을 공동 개발하기 위한 조건 합의서를 체결했고, 주당 0.025달러의 분기 배당금을 선언했습니다. 주요 재무 하이라이트는 다음과 같습니다:
- 수익: 1억 8,330만 달러
- 운영 소득: 4,990만 달러
- 주당 순이익 (희석): 0.26달러
Excelerate는 2024년 전체 조정 EBITDA 안내치를 3억 2천만 달러 - 3억 4천만 달러로 상향 조정했습니다. 이 회사는 2024년 6월 30일 기준으로 6억 9백만 달러의 현금과 현금 등가물로 강력한 유동성 위치를 유지하고 있습니다.
Excelerate Energy (NYSE: EE) a annoncé des résultats solides pour le deuxième trimestre 2024, avec un bénéfice net de 33,3 millions de dollars et un EBITDA ajusté de 89,0 millions de dollars. L'entreprise a signé une feuille de termes pour co-développer un terminal d'importation de GNL au Vietnam et a déclaré un dividende trimestriel de 0,025 dollar par action. Les principaux points financiers incluent :
- Revenus : 183,3 millions de dollars
- Résultat d'exploitation : 49,9 millions de dollars
- Bénéfice par action (dilué) : 0,26 dollar
Excelerate a relevé ses prévisions d'EBITDA ajusté pour l'année 2024 à 320-340 millions de dollars. L'entreprise maintient une solide position de liquidité avec 609 millions de dollars en espèces et équivalents au 30 juin 2024.
Excelerate Energy (NYSE: EE) hat starke Ergebnisse für das zweite Quartal 2024 gemeldet, mit einem Nettoeinkommen von 33,3 Millionen Dollar und einem bereinigten EBITDA von 89,0 Millionen Dollar. Das Unternehmen hat ein Rahmenabkommen zur Mitentwicklung eines LNG-Importterminals in Vietnam unterzeichnet und eine vierteljährliche Dividende von 0,025 Dollar pro Aktie erklärt. Zu den wichtigsten finanziellen Höhepunkten gehören:
- Einnahmen: 183,3 Millionen Dollar
- Betriebsergebnis: 49,9 Millionen Dollar
- Gewinn pro Aktie (verwässert): 0,26 Dollar
Excelerate hat die Prognose für das bereinigte EBITDA für das gesamte Jahr 2024 auf 320-340 Millionen Dollar angehoben. Das Unternehmen hat zum 30. Juni 2024 eine starke Liquiditätsposition mit 609 Millionen Dollar in Bargeld und Zahlungsmitteln.
- Net Income increased to $33.3 million in Q2 2024, up from $28.1 million in Q1 2024
- Adjusted EBITDA rose to $89.0 million in Q2 2024, compared to $75.4 million in Q1 2024
- Signed term sheet for co-developing an LNG import terminal in Vietnam
- Raised full-year 2024 Adjusted EBITDA guidance to $320-$340 million
- Strong liquidity position with $609 million in cash and cash equivalents
- Revenues decreased to $183.3 million in Q2 2024 from $200.1 million in Q1 2024
- Decrease in Brazil gas sales due to FSRU Sequoia transitioning to a time charter party agreement
Insights
Excelerate Energy's Q2 2024 results show solid financial performance. Net Income rose to
The company's improved performance is attributed to charter rate increases and higher interest income, offsetting decreased Brazil gas sales. Notably, Excelerate has raised its full-year 2024 Adjusted EBITDA guidance to
Excelerate Energy's strategic moves in the LNG market are noteworthy. The term sheet signed with ITECO for a greenfield LNG import terminal in Vietnam represents a significant expansion opportunity. This project, with a planned capacity of 1.2 MTPA, aligns with growing LNG demand in Southeast Asia.
The company's focus on optimizing its regasification business and expanding its FSRU fleet with the newbuild Hull 3407 demonstrates a forward-thinking approach. These initiatives, coupled with progress in commercial negotiations for prioritized pipeline projects, position Excelerate well in the competitive LNG infrastructure market. However, investors should monitor the execution risks associated with these expansion plans, particularly in new markets like Vietnam.
Excelerate Energy's declaration of a
The company's transparency in providing detailed financial guidance and capital expenditure plans is commendable. The breakdown of committed growth capital (
RECENT HIGHLIGHTS
-
Reported Net Income of
for the second quarter$33.3 million -
Reported Adjusted EBITDA of
for the second quarter$89.0 million -
Signed a term sheet with ITECO Joint Stock Company to co-develop a greenfield LNG import terminal in northern
Vietnam -
Declared a quarterly dividend of
per share, payable on September 5, 2024$0.02 5
CEO COMMENT
“We are pleased to have delivered another quarter of strong financial and operational results. Excelerate’s performance in the second quarter reflects the strength of our core regasification business and the value of our robust and predictable FSRU and Terminal Services contract portfolio. I want to thank our global team for their hard work and commitment to making Excelerate Energy a leading provider of FSRUs and integrated LNG solutions,” said Steven Kobos, President and Chief Executive Officer of Excelerate.
Kobos continued, “We are also making great progress towards our strategy to grow our company and maximize value for our shareholders. We are investing in new technology to optimize our regasification business, we are scaling our fleet with the addition of our newbuild FSRU Hull 3407, and we are reaching significant milestones in the commercial negotiations for the projects in our prioritized pipeline. Most importantly, we are executing our strategy and delivering on the commitments we outlined to investors earlier this year.”
SECOND QUARTER 2024 FINANCIAL RESULTS
|
For the three months ended |
|
|||||||||
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|||
(in millions, except per share amounts) |
2024 |
|
|
2024 |
|
|
2023 |
|
|||
Revenues |
$ |
183.3 |
|
|
$ |
200.1 |
|
|
$ |
432.4 |
|
Operating Income |
$ |
49.9 |
|
|
$ |
45.2 |
|
|
$ |
53.7 |
|
Net Income |
$ |
33.3 |
|
|
$ |
28.1 |
|
|
$ |
29.6 |
|
Adjusted EBITDA (1) |
$ |
89.0 |
|
|
$ |
75.4 |
|
|
$ |
88.6 |
|
Earnings Per Share (diluted) |
$ |
0.26 |
|
|
$ |
0.24 |
|
|
$ |
0.23 |
|
(1) See the reconciliation of non-GAAP financial measures to the most comparable GAAP financial measure in the section titled "Non-GAAP Reconciliation" below. |
Net Income and Adjusted EBITDA for the second quarter of 2024 increased sequentially from last quarter primarily due to the drydocking of the FSRU Summit LNG which was incurred and expensed in the first quarter of 2024.
Net Income and Adjusted EBITDA for the second quarter of 2024 increased from the prior year second quarter primarily due to the impact of various charter rate increases executed during 2023 and increased interest income, partially offset by a decrease in
KEY COMMERCIAL UPDATES
In June 2024, Excelerate signed a term sheet with ITECO Joint Stock Company (“ITECO”), a Vietnamese-based private development company, to co-develop a greenfield LNG import terminal in
LIQUIDITY AND CAPITAL RESOURCES
As of June 30, 2024, Excelerate had
On August 1, 2024, Excelerate’s Board of Directors approved a quarterly cash dividend equal to
2024 FINANCIAL OUTLOOK
Excelerate is raising its full year guidance for Adjusted EBITDA. The Company now expects Adjusted EBITDA to range between
Actual results may differ materially from the Company’s outlook as a result of, among other things, the factors described under “Forward-Looking Statements” below.
INVESTOR CONFERENCE CALL AND WEBCAST
The Excelerate management team will host a conference call for investors and analysts at 8:30 a.m. Eastern Time (7:30 a.m. Central Time) on Thursday, August 8, 2024. Investors are invited to access a live webcast of the conference call via the Investor Relations page on the Company’s website at www.excelerateenergy.com. An archived replay of the call and a copy of the presentation will be on the website following the call.
ABOUT EXCELERATE ENERGY
Excelerate Energy, Inc. is a
USE OF NON-GAAP FINANCIAL MEASURES
The Company reports financial results in accordance with accounting principles generally accepted in
Adjusted Gross Margin
We use Adjusted Gross Margin, a non-GAAP financial measure, which we define as revenues less direct cost of sales and operating expenses, excluding depreciation and amortization, to measure our operational financial performance. Management believes Adjusted Gross Margin is useful because it provides insight on profitability and true operating performance excluding the implications of the historical cost basis of our assets. Our computation of Adjusted Gross Margin may not be comparable to other similarly titled measures of other companies, and you are cautioned not to place undue reliance on this information.
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure included as a supplemental disclosure because we believe it is a useful indicator of our operating performance. We define Adjusted EBITDA as net income before interest expense, income taxes, depreciation and amortization, accretion, non-cash long-term incentive compensation expense and items such as charges and non-recurring expenses that management does not consider as part of assessing ongoing operating performance.
The Company adjusts net income for the items listed above to arrive at Adjusted EBITDA because these amounts can vary substantially from company to company within its industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, net income as determined in accordance with GAAP or as an indicator of the Company's operating performance or liquidity. This measure has limitations as certain excluded items are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDA. The Company's presentation of Adjusted EBITDA should not be construed as an inference that its results will be unaffected by unusual or non-recurring items. The Company's computations of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. For the foregoing reasons, Adjusted EBITDA has significant limitations which affect its use as an indicator of its profitability and valuation, and you are cautioned not to place undue reliance on this information.
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995 as contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, about Excelerate Energy, Inc. (“Excelerate,” and together with its subsidiaries “we,” “us,” “our” or the “Company”) and our industry that involve substantial risks and uncertainties. All statements other than statements of historical fact contained in this press release, including, without limitation, statements regarding our future results of operations or financial condition, business strategy and plans, expansion plans and strategy, economic conditions, both generally and in particular in the regions in which we operate or plan to operate, objectives of management for future operations, and our share repurchase program, are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “anticipate,” “believe,” “consider,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “opportunity,” “plan,” “potential,” “predict,” “project,” “shall,” “should,” “target,” “will,” or “would,” or the negative of these words or other similar terms or expressions.
You should not rely on forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this press release primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition and operating results. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties and other factors described under “Risk Factors” in Excelerate’s Annual Report on Form 10‐K for the year ended December 31, 2023, our other filings with the Securities and Exchange Commission (the “SEC”), and those identified in this press release, including, but not limited to, the following: unplanned issues, including time delays, unforeseen expenses, cost inflation, materials or labor shortages, which could result in delayed receipt of payment or existing or anticipated project cancellations; the competitive market for liquefied natural gas (“LNG”) regasification services; changes in the supply of and demand for and price of LNG and natural gas and LNG regasification capacity; our need for substantial expenditures to maintain and replace, over the long-term, the operating capacity of our assets; our operations outside of
Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this press release. For example, the current global economic uncertainty and geopolitical climate, including international wars and conflicts, and world or regional health events, including pandemics and epidemics and governmental and third-party responses thereto, may give rise to risks that are currently unknown or amplify the risks associated with many of the foregoing events or factors. The results, events and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking statements.
In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to us as of the date of this press release. While we believe that the statements provided herein are supported by information obtained in a reasonable manner, that information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all relevant information. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements.
The forward-looking statements made in this press release relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments.
Excelerate Energy, Inc. Consolidated Statements of Income (Unaudited) |
||||||||||||
|
|
For the three months ended |
|
|||||||||
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|||
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
|||
|
|
(In thousands, except share and per share amounts) |
|
|||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|||
FSRU and terminal services |
|
$ |
150,987 |
|
|
$ |
156,994 |
|
|
$ |
125,462 |
|
Gas sales |
|
|
32,346 |
|
|
|
43,119 |
|
|
|
306,910 |
|
Total revenues |
|
|
183,333 |
|
|
|
200,113 |
|
|
|
432,372 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|||
Cost of revenue and vessel operating expenses (exclusive of items below) |
|
|
46,579 |
|
|
|
70,613 |
|
|
|
48,664 |
|
Direct cost of gas sales |
|
|
31,173 |
|
|
|
39,879 |
|
|
|
277,693 |
|
Depreciation and amortization |
|
|
30,400 |
|
|
|
22,910 |
|
|
|
30,772 |
|
Selling, general and administrative expenses |
|
|
25,300 |
|
|
|
21,552 |
|
|
|
21,563 |
|
Total operating expenses |
|
|
133,452 |
|
|
|
154,954 |
|
|
|
378,692 |
|
Operating income |
|
|
49,881 |
|
|
|
45,159 |
|
|
|
53,680 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|||
Interest expense |
|
|
(12,057 |
) |
|
|
(12,146 |
) |
|
|
(13,479 |
) |
Interest expense – related party |
|
|
(3,419 |
) |
|
|
(3,460 |
) |
|
|
(3,593 |
) |
Earnings from equity method investment |
|
|
592 |
|
|
|
531 |
|
|
|
392 |
|
Other income, net |
|
|
5,707 |
|
|
|
4,957 |
|
|
|
2,268 |
|
Income before income taxes |
|
|
40,704 |
|
|
|
35,041 |
|
|
|
39,268 |
|
Provision for income taxes |
|
|
(7,427 |
) |
|
|
(6,901 |
) |
|
|
(9,712 |
) |
Net income |
|
|
33,277 |
|
|
|
28,140 |
|
|
|
29,556 |
|
Less net income attributable to non-controlling interest |
|
|
26,605 |
|
|
|
21,816 |
|
|
|
23,588 |
|
Net income attributable to shareholders |
|
$ |
6,672 |
|
|
$ |
6,324 |
|
|
$ |
5,968 |
|
|
|
|
|
|
|
|
|
|
|
|||
Net income per common share – basic |
|
$ |
0.27 |
|
|
$ |
0.24 |
|
|
$ |
0.23 |
|
Net income per common share – diluted |
|
$ |
0.26 |
|
|
$ |
0.24 |
|
|
$ |
0.23 |
|
Weighted average shares outstanding – basic |
|
|
25,175,057 |
|
|
|
26,161,691 |
|
|
|
26,254,167 |
|
Weighted average shares outstanding – diluted |
|
|
25,338,067 |
|
|
|
26,182,050 |
|
|
|
26,266,312 |
|
Excelerate Energy, Inc. Consolidated Balance Sheets |
||||||||
|
|
June 30, 2024 |
|
|
December 31, 2023 |
|
||
|
|
(Unaudited) |
|
|
|
|
||
ASSETS |
|
(In thousands) |
|
|||||
Current assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
609,082 |
|
|
$ |
555,853 |
|
Current portion of restricted cash |
|
|
2,650 |
|
|
|
2,655 |
|
Accounts receivable, net |
|
|
45,774 |
|
|
|
97,285 |
|
Current portion of net investments in sales-type leases |
|
|
18,805 |
|
|
|
16,463 |
|
Other current assets |
|
|
27,472 |
|
|
|
27,356 |
|
Total current assets |
|
|
703,783 |
|
|
|
699,612 |
|
Restricted cash |
|
|
14,410 |
|
|
|
13,950 |
|
Property and equipment, net |
|
|
1,654,707 |
|
|
|
1,649,779 |
|
Net investments in sales-type leases |
|
|
373,201 |
|
|
|
383,547 |
|
Investment in equity method investee |
|
|
21,680 |
|
|
|
21,269 |
|
Deferred tax assets, net |
|
|
39,062 |
|
|
|
42,948 |
|
Other assets |
|
|
60,589 |
|
|
|
49,274 |
|
Total assets |
|
$ |
2,867,432 |
|
|
$ |
2,860,379 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
8,249 |
|
|
$ |
13,761 |
|
Accrued liabilities and other liabilities |
|
|
89,651 |
|
|
|
89,796 |
|
Current portion of deferred revenue |
|
|
29,500 |
|
|
|
27,169 |
|
Current portion of long-term debt |
|
|
46,243 |
|
|
|
42,614 |
|
Current portion of long-term debt – related party |
|
|
8,617 |
|
|
|
8,336 |
|
Current portion of finance lease liabilities |
|
|
22,761 |
|
|
|
22,080 |
|
Total current liabilities |
|
|
205,021 |
|
|
|
203,756 |
|
Long-term debt, net |
|
|
310,183 |
|
|
|
333,367 |
|
Long-term debt, net – related party |
|
|
166,957 |
|
|
|
171,693 |
|
Finance lease liabilities |
|
|
179,045 |
|
|
|
189,807 |
|
TRA liability |
|
|
64,761 |
|
|
|
67,061 |
|
Asset retirement obligations |
|
|
42,751 |
|
|
|
41,834 |
|
Other long-term liabilities |
|
|
49,886 |
|
|
|
43,507 |
|
Total liabilities |
|
$ |
1,018,604 |
|
|
$ |
1,051,025 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Class A Common Stock ( |
|
|
26 |
|
|
|
26 |
|
Class B Common Stock ( |
|
|
82 |
|
|
|
82 |
|
Additional paid-in capital |
|
|
468,543 |
|
|
|
465,551 |
|
Retained earnings |
|
|
51,432 |
|
|
|
39,754 |
|
Accumulated other comprehensive income |
|
|
1,085 |
|
|
|
505 |
|
Treasury stock (1,344,373 shares as of June 30, 2024 and 20,624 shares as of December 31, 2023) |
|
|
(22,216 |
) |
|
|
(472 |
) |
Non-controlling interest |
|
|
1,349,876 |
|
|
|
1,303,908 |
|
Total equity |
|
$ |
1,848,828 |
|
|
$ |
1,809,354 |
|
Total liabilities and equity |
|
$ |
2,867,432 |
|
|
$ |
2,860,379 |
|
Excelerate Energy, Inc. Consolidated Statements of Cash Flows (Unaudited) |
||||||||
|
|
For the six months ended |
|
|||||
|
|
June 30, 2024 |
|
|
June 30, 2023 |
|
||
Cash flows from operating activities |
|
(In thousands) |
|
|||||
Net income |
|
|
61,417 |
|
|
$ |
60,295 |
|
Adjustments to reconcile net income to net cash from operating activities |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
53,310 |
|
|
|
55,965 |
|
Amortization of operating lease right-of-use assets |
|
|
860 |
|
|
|
9,674 |
|
ARO accretion expense |
|
|
918 |
|
|
|
877 |
|
Amortization of debt issuance costs |
|
|
1,715 |
|
|
|
3,983 |
|
Deferred income taxes |
|
|
2,566 |
|
|
|
1,980 |
|
Share of net earnings in equity method investee |
|
|
(1,123 |
) |
|
|
(808 |
) |
Long-term incentive compensation expense |
|
|
3,297 |
|
|
|
1,431 |
|
(Gain)/loss on non-cash items |
|
|
(44 |
) |
|
|
1,747 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
51,511 |
|
|
|
(67,420 |
) |
Other current assets and other assets |
|
|
(10,855 |
) |
|
|
130,640 |
|
Accounts payable and accrued liabilities |
|
|
(23,995 |
) |
|
|
(53,520 |
) |
Current portion of deferred revenue |
|
|
2,331 |
|
|
|
(122,835 |
) |
Net investments in sales-type leases |
|
|
8,004 |
|
|
|
6,921 |
|
Other long-term liabilities |
|
|
5,128 |
|
|
|
(4,451 |
) |
Net cash provided by operating activities |
|
$ |
155,040 |
|
|
$ |
24,479 |
|
Cash flows from investing activities |
|
|
|
|
|
|
||
Purchases of property and equipment |
|
|
(38,268 |
) |
|
|
(292,788 |
) |
Sales of property and equipment |
|
|
— |
|
|
|
4,101 |
|
Net cash used in investing activities |
|
$ |
(38,268 |
) |
|
$ |
(288,687 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
||
Repurchase of Class A Common Stock |
|
|
(20,324 |
) |
|
|
— |
|
Proceeds from Term Loan Facility |
|
|
— |
|
|
|
250,000 |
|
Repayments of long-term debt |
|
|
(20,627 |
) |
|
|
(10,925 |
) |
Repayments of long-term debt – related party |
|
|
(4,455 |
) |
|
|
(4,085 |
) |
Payment of debt issuance costs |
|
|
— |
|
|
|
(7,018 |
) |
Principal payments under finance lease liabilities |
|
|
(10,081 |
) |
|
|
(10,752 |
) |
Cash paid for withholding taxes |
|
|
(253 |
) |
|
|
— |
|
Dividends paid |
|
|
(1,278 |
) |
|
|
(1,313 |
) |
Distributions |
|
|
(6,541 |
) |
|
|
(6,101 |
) |
Minority owner contribution – Albania Power Project |
|
|
477 |
|
|
|
657 |
|
Net cash provided by (used in) financing activities |
|
$ |
(63,082 |
) |
|
$ |
210,463 |
|
|
|
|
|
|
|
|
||
Effect of exchange rate on cash, cash equivalents, and restricted cash |
|
|
(6 |
) |
|
|
(105 |
) |
|
|
|
|
|
|
|
||
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
53,684 |
|
|
|
(53,850 |
) |
|
|
|
|
|
|
|
||
Cash, cash equivalents and restricted cash |
|
|
|
|
|
|
||
Beginning of period |
|
$ |
572,458 |
|
|
$ |
537,971 |
|
End of period |
|
$ |
626,142 |
|
|
$ |
484,121 |
|
Excelerate Energy, Inc. Non-GAAP Reconciliation (Unaudited)
The following table presents a reconciliation of adjusted gross margin to the GAAP financial measures of gross margin for each of the period indicated. |
||||||||||||
|
|
For the three months ended |
|
|||||||||
|
|
June 30, 2024 |
|
|
March 31, 2024 |
|
|
June 30, 2023 |
|
|||
|
|
(In thousands) |
|
|||||||||
FSRU and terminal services revenues |
|
$ |
150,987 |
|
|
$ |
156,994 |
|
|
$ |
125,462 |
|
Gas sales revenues |
|
|
32,346 |
|
|
|
43,119 |
|
|
|
306,910 |
|
Cost of revenue and vessel operating expenses |
|
|
(46,579 |
) |
|
|
(70,613 |
) |
|
|
(48,664 |
) |
Direct cost of gas sales |
|
|
(31,173 |
) |
|
|
(39,879 |
) |
|
|
(277,693 |
) |
Depreciation and amortization expense |
|
|
(30,400 |
) |
|
|
(22,910 |
) |
|
|
(30,772 |
) |
Gross Margin |
|
$ |
75,181 |
|
|
$ |
66,711 |
|
|
$ |
75,243 |
|
Depreciation and amortization expense |
|
|
30,400 |
|
|
|
22,910 |
|
|
|
30,772 |
|
Adjusted Gross Margin |
|
$ |
105,581 |
|
|
$ |
89,621 |
|
|
$ |
106,015 |
|
The following table presents a reconciliation of Adjusted EBITDA to the GAAP financial measures of net income for each of the period indicated. |
||||||||||||
|
|
For the three months ended |
|
|||||||||
|
|
June 30, 2024 |
|
|
March 31, 2024 |
|
|
June 30, 2023 |
|
|||
|
|
(In thousands) |
|
|||||||||
Net income |
|
$ |
33,277 |
|
|
$ |
28,140 |
|
|
$ |
29,556 |
|
Interest expense |
|
|
15,476 |
|
|
|
15,606 |
|
|
|
17,072 |
|
Provision for income taxes |
|
|
7,427 |
|
|
|
6,901 |
|
|
|
9,712 |
|
Depreciation and amortization expense |
|
|
30,400 |
|
|
|
22,910 |
|
|
|
30,772 |
|
Accretion expense |
|
|
463 |
|
|
|
455 |
|
|
|
441 |
|
Long-term incentive compensation expense |
|
|
1,920 |
|
|
|
1,377 |
|
|
|
1,074 |
|
Adjusted EBITDA |
|
$ |
88,963 |
|
|
$ |
75,389 |
|
|
$ |
88,627 |
|
|
|
2024E |
|
|
2024E |
|
||
(In millions) |
|
Low Case |
|
|
High Case |
|
||
Income before income taxes |
|
$ |
141 |
|
|
$ |
179 |
|
Interest expense |
|
|
65 |
|
|
|
55 |
|
Depreciation and amortization expense |
|
|
106 |
|
|
|
96 |
|
Long-term incentive compensation expense |
|
|
6 |
|
|
|
9 |
|
Accretion expense |
|
|
2 |
|
|
|
1 |
|
Adjusted EBITDA |
|
$ |
320 |
|
|
$ |
340 |
|
Note: We have not reconciled the Adjusted EBITDA outlook to net income, the most comparable measure, because it is not possible to estimate, without unreasonable effort, our income taxes with the level of required precision. Accordingly, we have reconciled these non-GAAP measures to our estimated income before taxes. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240807276896/en/
Investors
Craig Hicks
Excelerate Energy
Craig.Hicks@excelerateenergy.com
Media
Stephen Pettibone / Frances Jeter
FGS Global
Excelerate@fgsglobal.com
or
media@excelerateenergy.com
Source: Excelerate Energy, Inc.
FAQ
What was Excelerate Energy's (EE) Net Income for Q2 2024?
How much did Excelerate Energy (EE) raise its 2024 Adjusted EBITDA guidance to?
What dividend did Excelerate Energy (EE) declare for Q2 2024?