Ellington Residential Mortgage REIT Reports Fourth Quarter 2020 Results
Ellington Residential Mortgage REIT (NYSE: EARN) reported its financial results for Q4 2020, showing a net income of $7.4 million ($0.60 per share) and full-year net income of $20.1 million ($1.63 per share). Core Earnings amounted to $4.2 million ($0.34 per share). The company maintained a book value of $13.48 per share and achieved an economic return of 4.5% for the quarter and 13.1% for the year. However, net interest margin decreased to 2.12%, and total mortgage-backed securities held fell to $1.08 billion by year-end.
- Net income of $7.4 million for Q4 2020.
- Full-year economic return of 13.1%.
- Book value of $13.48 per share.
- Dividend yield of 9.1% based on February 2021 closing stock price.
- Core Earnings decreased to $4.2 million from $4.8 million in Q3 2020.
- Net interest margin fell to 2.12%.
- Agency RMBS holdings decreased by 2% to $1.051 billion.
Ellington Residential Mortgage REIT (NYSE: EARN) (the "Company") today reported financial results for the quarter ended December 31, 2020.
Highlights
-
Net income of
$7.4 million , or$0.60 per share; full year 2020 net income of$20.1 million , or$1.63 per share. -
Core Earnings1 of
$4.2 million , or$0.34 per share. -
Book value of
$13.48 per share as of December 31, 2020, which includes the effect of a fourth quarter dividend of$0.28 per share. Economic return of4.5% for the quarter, and13.1% for the full year. -
Net interest margin2 of
2.12% . -
Weighted average constant prepayment rate ("CPR") for the fixed-rate Agency specified pool portfolio of
21.0% . -
Dividend yield of
9.1% based on the February 12, 2021 closing stock price of$12.26 . - Debt-to-equity ratio of 6.1:1 as of December 31, 2020.
- Net mortgage assets-to-equity ratio of 5.6:1 3as of December 31, 2020.
-
Cash and cash equivalents of
$58.2 million as of December 31, 2020, in addition to other unencumbered assets of$47.4 million .
Fourth Quarter 2020 Results
"During the fourth quarter, our Agency RMBS assets outperformed their hedges, and Ellington Residential had another excellent quarter, concluding what has been a remarkable year of outperformance for us," said Laurence Penn, Chief Executive Officer and President. "Throughout March and early April, our disciplined risk and liquidity management protected book value and preserved liquidity, enabling EARN to withstand the extreme market-wide volatility and liquidity crunch. We emerged with a strong liquidity position and took full advantage of the extraordinary opportunities presented in the aftermath of the crisis. For the full year 2020, EARN generated an economic return of
"During the fourth quarter, Federal Reserve purchasing activity continued to support the Agency RMBS market, and despite higher long-term interest rates, we again benefited from the strong performance of our specified pools as well as attractive dollar rolls in our long current-coupon TBA positions. In addition, our non-Agency RMBS portfolio had another excellent quarter, as yield spreads in that sector continued to revert towards pre-COVID levels. Meanwhile, the rise in long-term interest rates and underperformance of high-coupon TBAs generated significant net gains on our hedges. Similar to the prior quarter, we held net long positions in current-coupon TBAs and net short positions in high-coupon TBAs, and that positioning again paid off.
"EARN's outstanding 2020 performance follows its excellent performance in 2019, when EARN generated an annual economic return of
1 Core Earnings is a non-GAAP financial measure. See "Reconciliation of Core Earnings to Net Income (Loss)" below for an explanation regarding the calculation of Core Earnings.
2 Net interest margin excludes the effect of the Catch-up Premium Amortization Adjustment.
3 The Company defines its net mortgage assets-to-equity ratio as the net aggregate market value of its mortgage-backed securities (including the underlying market values of its long and short TBA positions) divided by total shareholders' equity. As of December 31, 2020 the market value of the Company's mortgage-backed securities and its net short TBA position was
4 Assumes reinvestment of dividends in additional shares.
Financial Results
The following table summarizes the Company's portfolio of RMBS as of December 31, 2020 and September 30, 2020:
|
December 31, 2020 |
|
September 30, 2020 |
||||||||||||||||||||||||||||||||||||
(In thousands) |
Current Principal |
|
Fair Value |
|
Average Price(1) |
|
Cost |
|
Average Cost(1) |
|
Current Principal |
|
Fair Value |
|
Average Price(1) |
|
Cost |
|
Average Cost(1) |
||||||||||||||||||||
Agency RMBS(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
15-year fixed-rate mortgages |
$ |
77,578 |
|
|
$ |
83,159 |
|
|
$ |
107.19 |
|
|
$ |
80,144 |
|
|
$ |
103.31 |
|
|
$ |
80,451 |
|
|
$ |
86,213 |
|
|
$ |
107.16 |
|
|
$ |
83,106 |
|
|
$ |
103.30 |
|
20-year fixed-rate mortgages |
42,559 |
|
|
44,763 |
|
|
105.18 |
|
|
44,247 |
|
|
103.97 |
|
|
36,481 |
|
|
37,933 |
|
|
103.98 |
|
|
37,757 |
|
|
103.50 |
|
||||||||||
30-year fixed-rate mortgages |
763,563 |
|
|
834,881 |
|
|
109.34 |
|
|
799,360 |
|
|
104.69 |
|
|
781,388 |
|
|
854,443 |
|
|
109.35 |
|
|
818,178 |
|
|
104.71 |
|
||||||||||
ARMs |
19,459 |
|
|
20,442 |
|
|
105.05 |
|
|
19,981 |
|
|
102.68 |
|
|
22,518 |
|
|
23,590 |
|
|
104.76 |
|
|
23,011 |
|
|
102.19 |
|
||||||||||
Reverse mortgages |
61,653 |
|
|
67,474 |
|
|
109.44 |
|
|
65,494 |
|
|
106.23 |
|
|
67,233 |
|
|
74,246 |
|
|
110.43 |
|
|
71,281 |
|
|
106.02 |
|
||||||||||
Total Agency RMBS |
964,812 |
|
|
1,050,719 |
|
|
108.90 |
|
|
1,009,226 |
|
|
104.60 |
|
|
988,071 |
|
|
1,076,425 |
|
|
108.94 |
|
|
1,033,333 |
|
|
104.58 |
|
||||||||||
Non-Agency RMBS |
23,140 |
|
|
17,612 |
|
|
76.11 |
|
|
15,369 |
|
|
66.42 |
|
|
32,062 |
|
|
24,580 |
|
|
76.66 |
|
|
21,993 |
|
|
68.60 |
|
||||||||||
Total RMBS(2) |
987,952 |
|
|
1,068,331 |
|
|
108.14 |
|
|
1,024,595 |
|
|
103.71 |
|
|
1,020,133 |
|
|
1,101,005 |
|
|
107.93 |
|
|
1,055,326 |
|
|
103.45 |
|
||||||||||
Agency IOs |
n/a |
|
13,049 |
|
|
n/a |
|
15,434 |
|
|
n/a |
|
n/a |
|
12,615 |
|
|
n/a |
|
14,640 |
|
|
n/a |
||||||||||||||||
Total mortgage-backed securities |
|
|
$ |
1,081,380 |
|
|
|
|
$ |
1,040,029 |
|
|
|
|
|
|
$ |
1,113,620 |
|
|
|
|
$ |
1,069,966 |
|
|
|
||||||||||||
(1) |
|
Represents the dollar amount (not shown in thousands) per |
(2) |
|
Excludes Agency IOs. |
The Company's Agency RMBS holdings decreased by
Shareholders' equity increased during the quarter, and combined with a smaller overall RMBS portfolio, the Company's debt-to-equity ratio, adjusted for unsettled purchases and sales, decreased to 6.1:1 as of December 31, 2020, as compared to 6.5:1 as of September 30, 2020. In addition to a smaller overall RMBS portfolio and larger shareholders' equity, the Company also reduced the size of its net short TBA position quarter over quarter; as a result, the Company's net mortgage assets-to-equity ratio was unchanged at 5.6:1 as of both December 31, 2020 and September 30, 2020. Similar to the prior quarter end, substantially all of the Company's borrowings were secured by specified pools as of December 31, 2020.
As of December 31, 2020, the Company had cash and cash equivalents of
The Company's Agency RMBS portfolio delivered strong results in the fourth quarter as Agency RMBS yield spreads tightened. The primary drivers of these results were strong net interest income on Agency RMBS investments, net realized and unrealized gains on long TBA holdings, driven by Federal Reserve purchasing activity, and net realized and unrealized gains on interest rate hedges as long-term interest rates rose, and high-coupon TBAs, which the Company held short, underperformed. A portion of this income was offset by net realized and unrealized losses on the Company's Agency RMBS investments, driven largely by elevated prepayment activity. Average pay-ups on the Company's specified pools decreased to
During the quarter, the Company continued to hedge interest rate risk, primarily through the use of interest rate swaps, and to a lesser extent through the use of short positions in TBAs, U.S. Treasury securities, and futures. Similar to the third quarter, the Company ended the fourth quarter with a small net short overall TBA position on a notional basis while maintaining a small net long overall TBA position as measured by 10-year equivalents. Ten-year equivalents for a group of positions represent the amount of 10-year U.S. Treasury securities that would be expected to experience a similar change in market value under a standard parallel move in interest rates.
In the fourth quarter, the Company continued to sell down its non-Agency RMBS portfolio opportunistically, generating net realized gains. The Company expects to continue to vary its allocation to non-Agency RMBS as market opportunities change over time.
Net interest margin and core earnings decreased quarter over quarter. These decreases were driven by lower asset yields, which more than offset a lower cost of funds, mainly on the Company's repo borrowings.
Reconciliation of Core Earnings to Net Income (Loss)
Core Earnings consists of net income (loss), excluding realized and change in net unrealized gains and (losses) on securities and financial derivatives, and excluding, if applicable, any non-recurring items of income or loss. Core Earnings also excludes the effect of the Catch-up Premium Amortization Adjustment on interest income. The Catch-up Premium Amortization Adjustment is a quarterly adjustment to premium amortization triggered by changes in actual and projected prepayments on the Company's Agency RMBS (accompanied by a corresponding offsetting adjustment to realized and unrealized gains and losses). The adjustment is calculated as of the beginning of each quarter based on the Company's then-current assumptions about cashflows and prepayments, and can vary significantly from quarter to quarter. Core Earnings includes net realized and change in net unrealized gains (losses) associated with periodic settlements on interest rate swaps.
Core Earnings is a supplemental non-GAAP financial measure. The Company believes that Core Earnings provides information useful to investors because it is a metric that the Company uses to assess its performance and to evaluate the effective net yield provided by the portfolio. Moreover, one of the Company's objectives is to generate income from the net interest margin on the portfolio, and Core Earnings is used to help measure the extent to which this objective is being achieved. In addition, the Company believes that presenting Core Earnings enables its investors to measure, evaluate and compare its operating performance to that of its peer companies. However, because Core Earnings is an incomplete measure of the Company's financial results and differs from net income (loss) computed in accordance with GAAP, it should be considered as supplementary to, and not as a substitute for, net income (loss) computed in accordance with GAAP.
The following table reconciles, for the three-month periods ended December 31, 2020 and September 30, 2020, the Company's Core Earnings to the line on the Company's Consolidated Statement of Operations entitled Net Income (Loss), which the Company believes is the most directly comparable GAAP measure:
|
|
Three-Month Period Ended |
||||||
(In thousands except share amounts) |
|
December 31, 2020 |
|
September 30, 2020 |
||||
Net Income (Loss) |
|
$ |
7,394 |
|
|
$ |
8,118 |
|
Adjustments: |
|
|
|
|
||||
Net realized (gains) losses on securities |
|
(862) |
|
|
(4,987) |
|
||
Change in net unrealized (gains) losses on securities |
|
2,259 |
|
|
4,575 |
|
||
Net realized (gains) losses on financial derivatives |
|
(2,395) |
|
|
648 |
|
||
Change in net unrealized (gains) losses on financial derivatives |
|
(2,338) |
|
|
(2,803) |
|
||
Net realized gains (losses) on periodic settlements of interest rate swaps |
|
(648) |
|
|
(271) |
|
||
Change in net unrealized gains (losses) on accrued periodic settlements of interest rate swaps |
|
267 |
|
|
(148) |
|
||
Deferred offering costs expensed |
|
— |
|
|
39 |
|
||
Negative (positive) component of interest income represented by Catch-up Premium Amortization Adjustment |
|
559 |
|
|
(405) |
|
||
Subtotal |
|
(3,158) |
|
|
(3,352) |
|
||
Core Earnings |
|
$ |
4,236 |
|
|
$ |
4,766 |
|
Weighted Average Shares Outstanding |
|
12,336,088 |
|
|
12,323,044 |
|
||
Core Earnings Per Share |
|
$ |
0.34 |
|
|
$ |
0.39 |
|
About Ellington Residential Mortgage REIT
Ellington Residential Mortgage REIT is a mortgage real estate investment trust that specializes in acquiring, investing in and managing residential mortgage- and real estate-related assets, with a primary focus on residential mortgage-backed securities for which the principal and interest payments are guaranteed by a U.S. government Agency or a U.S. government-sponsored enterprise. Ellington Residential Mortgage REIT is externally managed and advised by Ellington Residential Mortgage Management LLC, an affiliate of Ellington Management Group, L.L.C.
Conference Call
The Company will host a conference call at 11:00 a.m. Eastern Time on Wednesday, February 17, 2021, to discuss its financial results for the quarter ended December 31, 2020. To participate in the event by telephone, please dial (877) 437-3698 at least 10 minutes prior to the start time and reference the conference ID number 9224889. International callers should dial (810) 740-4679 and reference the same conference ID number. The conference call will also be webcast live over the Internet and can be accessed via the "For Our Shareholders" section of the Company's web site at www.earnreit.com. To listen to the live webcast, please visit www.earnreit.com at least 15 minutes prior to the start of the call to register, download, and install necessary audio software. In connection with the release of these financial results, the Company also posted an investor presentation, that will accompany the conference call, on the Company's website at www.earnreit.com under "For Our Shareholders—Presentations."
A dial-in replay of the conference call will be available on Wednesday, February 17, 2021, at approximately 2:00 p.m. Eastern Time through Wednesday, March 3, 2021 at approximately 11:59 p.m. Eastern Time. To access this replay, please dial (800) 585-8367 and enter the conference ID number 9224889. International callers should dial (404) 537-3406 and enter the same conference ID number. A replay of the conference call will also be archived on the Company's web site at www.earnreit.com.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve numerous risks and uncertainties. Actual results may differ from the Company's beliefs, expectations, estimates, and projections and, consequently, you should not rely on these forward-looking statements as predictions of future events. Forward-looking statements are not historical in nature and can be identified by words such as "believe," "expect," "anticipate," "estimate," "project," "plan," "continue," "intend," "should," "would," "could," "goal," "objective," "will," "may," "seek," or similar expressions or their negative forms, or by references to strategy, plans, or intentions. Examples of forward-looking statements in this press release include, without limitation, the Company's beliefs regarding the current economic and investment environment, the Company's ability to implement its investment and hedging strategies, the Company's future prospects and the protection of the Company's net interest margin from prepayments, volatility and its impact on the Company, the performance of the Company's investment and hedging strategies, the Company's exposure to prepayment risk in the Company's Agency portfolio, and statements regarding the drivers of the Company's returns. The Company's results can fluctuate from month to month and from quarter to quarter depending on a variety of factors, some of which are beyond the Company's control and/or are difficult to predict, including, without limitation, changes in interest rates and the market value of the Company's securities, changes in mortgage default rates and prepayment rates, the Company's ability to borrow to finance its assets, changes in government regulations affecting the Company's business, the Company's ability to maintain its exclusion from registration under the Investment Company Act of 1940 and other changes in market conditions and economic trends, including changes resulting from the economic effects related to the COVID-19 pandemic, and associated responses to the pandemic. Furthermore, forward-looking statements are subject to risks and uncertainties, including, among other things, those described in Item 1A of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2019 filed on March 12, 2020 and Part II, Item 1A of the Company’s Quarterly Report on Form 10-Q filed on May 11, 2020 which can be accessed through the link to the Company's SEC filings under "For Our Shareholders" on the Company's website (www.earnreit.com) or at the SEC's website (www.sec.gov). Other risks, uncertainties, and factors that could cause actual results to differ materially from those projected or implied may be described from time to time in reports we file with the SEC, including reports on Forms 10-Q, 10-K and 8-K. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
ELLINGTON RESIDENTIAL MORTGAGE REIT
|
||||||||||||
|
|
Three-Month
|
|
Year Ended |
||||||||
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
||||||
(In thousands except share amounts) |
|
|
|
|
|
|
||||||
INTEREST INCOME (EXPENSE) |
|
|
|
|
|
|
||||||
Interest income |
|
$ |
6,174 |
|
|
$ |
7,776 |
|
|
$ |
27,320 |
|
Interest expense |
|
(716) |
|
|
(819) |
|
|
(9,965) |
|
|||
Total net interest income |
|
5,458 |
|
|
6,957 |
|
|
17,355 |
|
|||
EXPENSES |
|
|
|
|
|
|
||||||
Management fees to affiliate |
|
626 |
|
|
611 |
|
|
2,357 |
|
|||
Professional fees |
|
199 |
|
|
237 |
|
|
1,242 |
|
|||
Compensation expense |
|
175 |
|
|
140 |
|
|
608 |
|
|||
Insurance expense |
|
82 |
|
|
82 |
|
|
322 |
|
|||
Other operating expenses |
|
318 |
|
|
336 |
|
|
1,297 |
|
|||
Total expenses |
|
1,400 |
|
|
1,406 |
|
|
5,826 |
|
|||
OTHER INCOME (LOSS) |
|
|
|
|
|
|
||||||
Net realized gains (losses) on securities |
|
862 |
|
|
4,987 |
|
|
12,117 |
|
|||
Net realized gains (losses) on financial derivatives |
|
2,395 |
|
|
(648) |
|
|
(13,204) |
|
|||
Change in net unrealized gains (losses) on securities |
|
(2,259) |
|
|
(4,575) |
|
|
15,625 |
|
|||
Change in net unrealized gains (losses) on financial derivatives |
|
2,338 |
|
|
2,803 |
|
|
(5,955) |
|
|||
Total other income (loss) |
|
3,336 |
|
|
2,567 |
|
|
8,583 |
|
|||
NET INCOME (LOSS) |
|
$ |
7,394 |
|
|
$ |
8,118 |
|
|
$ |
20,112 |
|
NET INCOME (LOSS) PER COMMON SHARE: |
|
|
|
|
|
|
||||||
Basic and Diluted |
|
$ |
0.60 |
|
|
$ |
0.66 |
|
|
$ |
1.63 |
|
WEIGHTED AVERAGE SHARES OUTSTANDING |
|
12,336,088 |
|
|
12,323,044 |
|
|
12,353,246 |
|
|||
CASH DIVIDENDS PER SHARE: |
|
|
|
|
|
|
||||||
Dividends declared |
|
$ |
0.28 |
|
|
$ |
0.28 |
|
|
$ |
1.12 |
|
ELLINGTON RESIDENTIAL MORTGAGE REIT
|
||||||||||||
|
|
As of |
||||||||||
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
||||||
(In thousands except share amounts) |
|
|
|
|
|
|
||||||
ASSETS |
|
|
|
|
|
|
||||||
Cash and cash equivalents |
|
$ |
58,166 |
|
|
$ |
61,193 |
|
|
$ |
35,351 |
|
Mortgage-backed securities, at fair value |
|
1,081,380 |
|
|
1,113,620 |
|
|
1,401,778 |
|
|||
Other investments, at fair value |
|
292 |
|
|
5,290 |
|
|
— |
|
|||
Due from brokers |
|
47,798 |
|
|
49,530 |
|
|
34,596 |
|
|||
Financial derivatives–assets, at fair value |
|
2,791 |
|
|
1,738 |
|
|
4,180 |
|
|||
Reverse repurchase agreements |
|
— |
|
|
20,013 |
|
|
2,084 |
|
|||
Receivable for securities sold |
|
— |
|
|
7,191 |
|
|
5,500 |
|
|||
Interest receivable |
|
4,114 |
|
|
4,562 |
|
|
5,016 |
|
|||
Other assets |
|
270 |
|
|
380 |
|
|
604 |
|
|||
Total Assets |
|
$ |
1,194,811 |
|
|
$ |
1,263,517 |
|
|
$ |
1,489,109 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||||||
LIABILITIES |
|
|
|
|
|
|
||||||
Repurchase agreements |
|
$ |
1,015,245 |
|
|
$ |
1,061,640 |
|
|
$ |
1,296,272 |
|
Payable for securities purchased |
|
— |
|
|
5,308 |
|
|
19,433 |
|
|||
Due to brokers |
|
1,064 |
|
|
669 |
|
|
33 |
|
|||
Financial derivatives–liabilities, at fair value |
|
6,630 |
|
|
7,916 |
|
|
2,047 |
|
|||
U.S. Treasury securities sold short, at fair value |
|
— |
|
|
19,986 |
|
|
2,070 |
|
|||
Dividend payable |
|
3,456 |
|
|
3,454 |
|
|
3,488 |
|
|||
Accrued expenses |
|
918 |
|
|
1,077 |
|
|
588 |
|
|||
Management fee payable to affiliate |
|
626 |
|
|
611 |
|
|
605 |
|
|||
Interest payable |
|
470 |
|
|
455 |
|
|
3,729 |
|
|||
Total Liabilities |
|
1,028,409 |
|
|
1,101,116 |
|
|
1,328,265 |
|
|||
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||||||
Preferred shares, par value |
|
— |
|
|
— |
|
|
— |
|
|||
Common shares, par value |
|
123 |
|
|
123 |
|
|
124 |
|
|||
Additional paid-in-capital |
|
229,614 |
|
|
229,551 |
|
|
230,358 |
|
|||
Accumulated deficit |
|
(63,335) |
|
|
(67,273) |
|
|
(69,638) |
|
|||
Total Shareholders' Equity |
|
166,402 |
|
|
162,401 |
|
|
160,844 |
|
|||
Total Liabilities and Shareholders' Equity |
|
$ |
1,194,811 |
|
|
$ |
1,263,517 |
|
|
$ |
1,489,109 |
|
SUPPLEMENTAL PER SHARE INFORMATION |
|
|
|
|
|
|
||||||
Book Value Per Share |
|
$ |
13.48 |
|
|
$ |
13.17 |
|
|
$ |
12.91 |
|
(1) |
|
Derived from audited financial statements as of December 31, 2019. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210216006037/en/
FAQ
What were the Q4 2020 financial results for EARN?
What is EARN's economic return for 2020?
What is the book value per share for EARN as of December 31, 2020?
How did EARN perform in terms of core earnings in Q4 2020?
What was the dividend yield for EARN in early 2021?
