Dexcom Reports Third Quarter 2021 Financial Results
DexCom reported strong financial results for Q3 2021, with revenue of $650.2 million, a 30% increase from the prior year. U.S. revenue grew by 23%, while international revenues surged 57%. Operating income was $118.3 million, maintaining a healthy margin of 18.2%. DexCom received FDA clearance for two software solutions, enhancing its CGM ecosystem. The company also raised its full-year revenue guidance to approximately $2.425 - 2.450 billion with a projected growth rate of 26-27%.
- Revenue increased by 30% to $650.2 million.
- U.S. revenue rose 23% and international revenue grew 57%.
- GAAP operating income reached $118.3 million.
- FDA cleared two software solutions improving CGM ecosystem.
- Raised full-year revenue guidance to approximately $2.425 - 2.450 billion.
- GAAP net income slightly decreased to $70.9 million from $72.2 million year-over-year.
- Non-GAAP net income also declined to $89.5 million from $93.6 million in the previous year.
Third Quarter 2021 Financial Highlights:
-
Revenue grew
30% versus the same quarter of the prior year to on a reported basis and$650.2 million 28% on an organic1 basis. -
U.S. revenue growth of23% and international revenue growth of57% on a reported basis. International growth was46% on an organic1 basis. -
GAAP operating income of
or$118.3 million 18.2% of revenue, a decrease of 60 basis points compared to the third quarter of 2020. Non-GAAP operating income* of or$123.8 million 19.0% of revenue, in line with the same quarter of the prior year.
Strategic Highlights:
-
Received FDA clearance for two key software solutions that enhance Dexcom’s connected ecosystem:
-
The
Dexcom real-time API makes it possible for third-party developers to integrate real-time CGM data into their digital health apps and devices, ultimately offeringDexcom users a greater variety of options in where and how they engage with their glucose data.2 -
The
Dexcom app-in-app module directly integrates with third party healthcare apps, making managing diabetes easier for Type 2 Non-intensive insulin therapy (NIIT) users by enabling a convenient, single-app experience.
-
The
-
Completed the acquisition of our distributor in
Australia and New Zealand , advancing Dexcom’s strategy to transition certain international markets from distributors to direct sales. - Introduced a new product with the launch of Dexcom ONE, a key addition to our portfolio as we seek to broaden access to healthcare for people with diabetes globally.
“In the third quarter
_______________________ |
1 Excludes non-CGM revenue acquired in conjunction with Dexcom’s acquisition of its distributor in |
2021 Annual Guidance
Based on the strong third quarter results,
-
Revenue of approximately
- 2.450 billion (26$2.42 5-27% growth; Growth includes approximately1% from non-CGM acquired revenue in conjunction with Dexcom’s acquisition of its distributor inAustralia and New Zealand ) -
Non-GAAP Gross Profit Margin of approximately
68% -
Non-GAAP Operating Margin of approximately
16% -
Adjusted EBITDA Margin of approximately
25%
Third Quarter 2021 Financial Results
Revenue: In the third quarter of 2021, worldwide revenue grew
Gross Profit: GAAP gross profit totaled
Non-GAAP gross profit* totaled
Operating Income: GAAP operating income for the third quarter of 2021 was
Non-GAAP operating income* for the third quarter of 2021 was
Net Income and Net Income per Share: GAAP net income was
Non-GAAP net income* was
The third quarter 2020 non-GAAP amount excludes
Cash and Liquidity: As of
* See Table E below for a reconciliation of these GAAP and non-GAAP financial measures.
Conference Call
Management will hold a conference call today starting at
Statement Regarding Use of Non-GAAP Financial Measures
This press release and the accompanying tables include non-GAAP financial measures. For a description of these non-GAAP financial measures, including the reasons management uses each measure, and reconciliations of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with Generally Accepted Accounting Principles (GAAP), please see the section of the accompanying tables titled “About Non-GAAP Financial Measures” as well as the related Table E.
About
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements that are not purely historical regarding Dexcom’s or its management’s intentions, beliefs, expectations and strategies for the future, including statements with respect to the impacts of the COVID-19 pandemic on
|
|||||||
Table A |
|||||||
Consolidated Balance Sheets |
|||||||
(In millions, except par value data) |
|||||||
|
|
|
|
||||
Assets |
(Unaudited) |
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
1,444.3 |
|
|
$ |
817.6 |
|
Short-term marketable securities |
1,253.6 |
|
|
1,890.1 |
|
||
Accounts receivable, net |
529.1 |
|
|
428.5 |
|
||
Inventory |
351.3 |
|
|
234.7 |
|
||
Prepaid and other current assets |
77.9 |
|
|
53.9 |
|
||
Total current assets |
3,656.2 |
|
|
3,424.8 |
|
||
Property and equipment, net |
742.2 |
|
|
515.3 |
|
||
Operating lease right-of-use assets |
91.3 |
|
|
93.3 |
|
||
|
23.9 |
|
|
19.3 |
|
||
Deferred tax assets |
216.3 |
|
|
216.4 |
|
||
Intangibles and other assets, net |
46.0 |
|
|
21.4 |
|
||
Total assets |
$ |
4,775.9 |
|
|
$ |
4,290.5 |
|
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable and accrued liabilities |
$ |
598.0 |
|
|
$ |
481.1 |
|
Accrued payroll and related expenses |
115.3 |
|
|
114.3 |
|
||
Short-term operating lease liabilities |
19.3 |
|
|
16.5 |
|
||
Deferred revenue |
2.3 |
|
|
2.2 |
|
||
Total current liabilities |
734.9 |
|
|
614.1 |
|
||
Long-term senior convertible notes |
1,703.5 |
|
|
1,667.2 |
|
||
Long-term operating lease liabilities |
102.9 |
|
|
101.8 |
|
||
Other long-term liabilities |
98.5 |
|
|
80.9 |
|
||
Total liabilities |
2,639.8 |
|
|
2,464.0 |
|
||
Commitments and contingencies |
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Preferred stock, |
— |
|
|
— |
|
||
Common stock, |
0.1 |
|
|
0.1 |
|
||
Additional paid-in capital |
2,322.1 |
|
|
2,125.3 |
|
||
Accumulated other comprehensive income |
1.4 |
|
|
3.2 |
|
||
Accumulated deficit |
(28.0 |
) |
|
(202.1 |
) |
||
|
(159.5 |
) |
|
(100.0 |
) |
||
Total stockholders’ equity |
2,136.1 |
|
|
1,826.5 |
|
||
Total liabilities and stockholders’ equity |
$ |
4,775.9 |
|
|
$ |
4,290.5 |
|
|
|||||||||||||||
Table B |
|||||||||||||||
Consolidated Statements of Operations |
|||||||||||||||
(In millions, except per share data) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Revenues |
$ |
650.2 |
|
|
$ |
500.9 |
|
|
$ |
1,750.3 |
|
|
$ |
1,357.8 |
|
Cost of sales |
203.3 |
|
|
160.5 |
|
|
542.4 |
|
|
476.8 |
|
||||
Gross profit |
446.9 |
|
|
340.4 |
|
|
1,207.9 |
|
|
881.0 |
|
||||
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development |
128.8 |
|
|
87.7 |
|
|
367.3 |
|
|
240.7 |
|
||||
Selling, general and administrative |
199.8 |
|
|
158.6 |
|
|
575.4 |
|
|
444.8 |
|
||||
Total operating expenses |
328.6 |
|
|
246.3 |
|
|
942.7 |
|
|
685.5 |
|
||||
Operating income |
118.3 |
|
|
94.1 |
|
|
265.2 |
|
|
195.5 |
|
||||
Interest expense |
(25.1 |
) |
|
(24.4 |
) |
|
(75.1 |
) |
|
(60.1 |
) |
||||
Loss on extinguishment of debt |
(0.8 |
) |
|
(0.5 |
) |
|
(0.8 |
) |
|
(5.9 |
) |
||||
Interest and other income (expense), net |
(1.7 |
) |
|
5.9 |
|
|
(0.7 |
) |
|
14.2 |
|
||||
Income before income taxes |
90.7 |
|
|
75.1 |
|
|
188.6 |
|
|
143.7 |
|
||||
Income tax expense |
19.8 |
|
|
2.9 |
|
|
14.5 |
|
|
5.3 |
|
||||
Net income |
$ |
70.9 |
|
|
$ |
72.2 |
|
|
$ |
174.1 |
|
|
$ |
138.4 |
|
|
|
|
|
|
|
|
|
||||||||
Basic net income per share |
$ |
0.73 |
|
|
$ |
0.75 |
|
|
$ |
1.80 |
|
|
$ |
1.48 |
|
Shares used to compute basic net income per share |
96.9 |
|
|
95.8 |
|
|
96.6 |
|
|
93.8 |
|
||||
Diluted net income per share |
$ |
0.71 |
|
|
$ |
0.73 |
|
|
$ |
1.74 |
|
|
$ |
1.43 |
|
Shares used to compute diluted net income per share |
100.5 |
|
|
99.5 |
|
|
99.8 |
|
|
96.9 |
|
|
|||||||||||||||
Table C |
|||||||||||||||
Revenue by Geography |
|||||||||||||||
(Dollars in millions) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
$ |
489.6 |
|
|
$ |
398.6 |
|
|
$ |
1,332.3 |
|
|
$ |
1,058.0 |
|
Year over year growth |
23 |
% |
|
29 |
% |
|
26 |
% |
|
35 |
% |
||||
% of total revenue |
75 |
% |
|
80 |
% |
|
76 |
% |
|
78 |
% |
||||
|
|
|
|
|
|
|
|
||||||||
International revenue |
$ |
160.6 |
|
|
$ |
102.3 |
|
|
$ |
418.0 |
|
|
$ |
299.8 |
|
Year over year growth |
57 |
% |
|
17 |
% |
|
39 |
% |
|
32 |
% |
||||
% of total revenue |
25 |
% |
|
20 |
% |
|
24 |
% |
|
22 |
% |
||||
|
|
|
|
|
|
|
|
||||||||
Total revenue (1) |
$ |
650.2 |
|
|
$ |
500.9 |
|
|
$ |
1,750.3 |
|
|
$ |
1,357.8 |
|
Year over year growth |
30 |
% |
|
26 |
% |
|
29 |
% |
|
34 |
% |
(1) The sum of the revenue components may not equal total revenue due to rounding. |
|
|||||||||||||||
Table D |
|||||||||||||||
Revenue by Component |
|||||||||||||||
(Dollars in millions) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Sensor and other revenue (1) (2) |
$ |
547.9 |
|
|
$ |
406.3 |
|
|
$ |
1,466.7 |
|
|
$ |
1,095.8 |
|
Year over year growth |
35 |
% |
|
28 |
% |
|
34 |
% |
|
39 |
% |
||||
% of total revenue |
84 |
% |
|
81 |
% |
|
84 |
% |
|
81 |
% |
||||
|
|
|
|
|
|
|
|
||||||||
Hardware revenue (1)(3) |
$ |
102.3 |
|
|
$ |
94.6 |
|
|
$ |
283.6 |
|
|
$ |
262.0 |
|
Year over year growth |
8 |
% |
|
20 |
% |
|
8 |
% |
|
17 |
% |
||||
% of total revenue |
16 |
% |
|
19 |
% |
|
16 |
% |
|
19 |
% |
||||
|
|
|
|
|
|
|
|
||||||||
Total revenue (4) |
$ |
650.2 |
|
|
$ |
500.9 |
|
|
$ |
1,750.3 |
|
|
$ |
1,357.8 |
|
Year over year growth |
30 |
% |
|
26 |
% |
|
29 |
% |
|
34 |
% |
(1) Includes allocated subscription revenue. |
(2) Includes services, freight, accessories, non-CGM acquired revenue, etc. |
(3) Includes transmitter and receiver revenue. |
(4) The sum of the revenue components may not equal total revenue due to rounding. |
|
|||||||||||||||
Table E |
|||||||||||||||
Itemized Reconciliation Between GAAP and Non-GAAP Financial Measures |
|||||||||||||||
(In millions, except per share data) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
GAAP gross profit |
$ |
446.9 |
|
|
$ |
340.4 |
|
|
$ |
1,207.9 |
|
|
$ |
881.0 |
|
COVID-19 costs (1) |
— |
|
|
0.3 |
|
|
— |
|
|
8.1 |
|
||||
Non-GAAP gross profit |
$ |
446.9 |
|
|
$ |
340.7 |
|
|
$ |
1,207.9 |
|
|
$ |
889.1 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP operating income |
$ |
118.3 |
|
|
$ |
94.1 |
|
|
$ |
265.2 |
|
|
$ |
195.5 |
|
Amortization of acquired intangible assets |
1.3 |
|
|
0.7 |
|
|
2.3 |
|
|
1.9 |
|
||||
Business transition and related costs (2) |
— |
|
|
0.1 |
|
|
— |
|
|
0.4 |
|
||||
COVID-19 costs (1) |
— |
|
|
0.1 |
|
|
— |
|
|
11.1 |
|
||||
Intellectual property litigation costs (3) |
4.2 |
|
|
— |
|
|
4.2 |
|
|
— |
|
||||
Litigation settlement costs (4) |
— |
|
|
— |
|
|
— |
|
|
6.1 |
|
||||
Non-GAAP operating income |
$ |
123.8 |
|
|
$ |
95.0 |
|
|
$ |
271.7 |
|
|
$ |
215.0 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP net income |
$ |
70.9 |
|
|
$ |
72.2 |
|
|
$ |
174.1 |
|
|
$ |
138.4 |
|
Business transition and related costs (2) |
— |
|
|
0.1 |
|
|
— |
|
|
0.4 |
|
||||
COVID-19 costs (1) |
— |
|
|
0.1 |
|
|
— |
|
|
11.1 |
|
||||
Depreciation and amortization |
25.5 |
|
|
18.4 |
|
|
69.9 |
|
|
46.7 |
|
||||
Intellectual property litigation costs (3) |
4.2 |
|
|
— |
|
|
4.2 |
|
|
— |
|
||||
Litigation settlement costs (4) |
— |
|
|
— |
|
|
— |
|
|
6.1 |
|
||||
Loss on extinguishment of debt (5) |
0.8 |
|
|
0.5 |
|
|
0.8 |
|
|
5.9 |
|
||||
Share-based compensation |
27.5 |
|
|
30.7 |
|
|
87.1 |
|
|
85.3 |
|
||||
Interest expense and interest income |
24.8 |
|
|
22.0 |
|
|
73.9 |
|
|
48.1 |
|
||||
Income tax expense |
19.8 |
|
|
2.9 |
|
|
14.5 |
|
|
5.3 |
|
||||
Adjusted EBITDA |
$ |
173.5 |
|
|
$ |
146.9 |
|
|
$ |
424.5 |
|
|
$ |
347.3 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP net income |
$ |
70.9 |
|
|
$ |
72.2 |
|
|
$ |
174.1 |
|
|
$ |
138.4 |
|
Amortization of acquired intangible assets |
1.3 |
|
|
0.7 |
|
|
2.3 |
|
|
1.9 |
|
||||
Business transition and related costs (2) |
— |
|
|
0.1 |
|
|
— |
|
|
0.4 |
|
||||
COVID-19 costs (1) |
— |
|
|
0.1 |
|
|
— |
|
|
11.1 |
|
||||
Intellectual property litigation costs (3) |
4.2 |
|
|
— |
|
|
4.2 |
|
|
— |
|
||||
Litigation settlement costs (4) |
— |
|
|
— |
|
|
— |
|
|
6.1 |
|
||||
Non-cash interest expense (6) |
20.8 |
|
|
20.0 |
|
|
62.1 |
|
|
48.3 |
|
||||
Loss on extinguishment of debt (5) |
0.8 |
|
|
0.5 |
|
|
0.8 |
|
|
5.9 |
|
||||
Adjustments related to taxes (6) |
(8.5 |
) |
|
— |
|
|
(45.8 |
) |
|
— |
|
||||
Non-GAAP net income |
$ |
89.5 |
|
|
$ |
93.6 |
|
|
$ |
197.7 |
|
|
$ |
212.1 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP diluted net income per share |
$ |
0.71 |
|
|
$ |
0.73 |
|
|
$ |
1.74 |
|
|
$ |
1.43 |
|
Amortization of acquired intangible assets |
0.01 |
|
|
0.01 |
|
|
0.02 |
|
|
0.02 |
|
||||
Business transition and related costs (2) |
— |
|
|
— |
|
|
— |
|
|
— |
|
||||
COVID-19 costs (1) |
— |
|
|
— |
|
|
— |
|
|
0.11 |
|
||||
Intellectual property litigation costs (3) |
0.04 |
|
|
— |
|
|
0.04 |
|
|
— |
|
||||
Litigation settlement costs (4) |
— |
|
|
— |
|
|
— |
|
|
0.06 |
|
||||
Non-cash interest expense (6) |
0.21 |
|
|
0.20 |
|
|
0.62 |
|
|
0.50 |
|
||||
Loss on extinguishment of debt (5) |
0.01 |
|
|
0.01 |
|
|
0.01 |
|
|
0.06 |
|
||||
Adjustments related to taxes (7) |
(0.08 |
) |
|
— |
|
|
(0.46 |
) |
|
— |
|
||||
Non-GAAP net income per share (8) |
$ |
0.89 |
|
|
$ |
0.94 |
|
|
$ |
1.98 |
|
|
$ |
2.19 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP diluted weighted-average shares outstanding |
100.5 |
|
|
99.5 |
|
|
99.8 |
|
|
96.9 |
|
||||
Non-GAAP diluted weighted-average shares outstanding |
100.5 |
|
|
99.5 |
|
|
99.8 |
|
|
96.9 |
|
(1) Represents costs associated with the COVID-19 outbreak related to taking the necessary precautions for essential personnel to operate safely both in person as well as remotely. |
(2) Business transition and related costs are primarily related to the Restructuring Plan that |
(3) Represents costs related to a patent infringement lawsuit. |
(4) Represents costs associated with a settlement of litigation and proceedings in 2020 related to a patent infringement lawsuit. |
(5) Loss on extinguishment of debt is related to conversions of our Senior Convertible Notes due 2023. |
(6) Non-cash interest expense represents accretion of the debt discount associated with our senior convertible notes. |
(7) For the three and nine months ended |
(8) The sum of the non-GAAP net income per share components may not equal the totals due to rounding. |
ABOUT NON-GAAP FINANCIAL MEASURES
The accompanying press release dated
We use these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. We believe that they provide useful information about operating results, enhance the overall understanding of our operating performance and future prospects, and allow for greater transparency with respect to key metrics used by senior management in our financial and operational decision making. Our non-GAAP financial measures exclude amounts that we do not consider part of ongoing operating results when planning and forecasting and when assessing the performance of the organization and our senior management. We compute non-GAAP financial measures using the same consistent method from quarter to quarter and year to year. We may consider whether other significant items that arise in the future should be excluded from our non-GAAP financial measures.
We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. These non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles, differ from GAAP measures with the same names, and may differ from non-GAAP financial measures with the same or similar names that are used by other companies. We believe that non-GAAP financial measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP financial measures. We encourage investors to carefully consider our results under GAAP, as well as our supplemental non-GAAP information and the reconciliations between these presentations, to more fully understand our business.
Table E reconciles the non-GAAP financial measures in the press release to the most directly comparable financial measures prepared in accordance with Generally Accepted Accounting Principles (GAAP).
We exclude the following items from non-GAAP financial measures for non-GAAP gross profit, non-GAAP operating income (loss), non-GAAP net income (loss), and non-GAAP net income (loss) per share:
- Amortization of acquired intangible assets
- Collaborative research and development fees for milestone and incentive payments under our collaborative research and development arrangements paid by issuing shares of our common stock
- Business transition and related costs associated with acquisition, integration and business transition activities, including severance, relocation, consulting, leasehold exit costs, third party merger and acquisition costs, and other costs directly associated with such activities.
- COVID-19 costs associated with the COVID-19 outbreak related to taking the necessary precautions for essential personnel to operate safely both in person as well as remotely. Costs incurred include items like incremental payroll costs, consulting support, IT infrastructure and facilities related costs
- Intellectual property litigation costs
- Litigation settlement costs
- Non-cash interest expense on senior convertible notes for the accretion of the debt discount associated with our senior convertible notes
- Loss on extinguishment of debt associated with repurchases and/or conversions of our senior convertible notes
- Adjustments related to taxes for the excluded items above, as well as excess benefits or tax deficiencies from stock-based compensation, the one-time impact from release of valuation allowance in 2020, and the quarterly impact of other discrete items
Adjusted EBITDA excludes non-cash operating charges for share-based compensation, depreciation and amortization as well as non-operating items such as interest income, interest expense, loss on extinguishment of debt, income and loss from equity investments, and income tax expense or benefit. For the reasons explained above, adjusted EBITDA also excludes non-cash collaborative research and development fees, business transition and related costs, COVID-19 costs, and litigation settlement costs.
View source version on businesswire.com: https://www.businesswire.com/news/home/20211028005249/en/
INVESTOR RELATIONS CONTACT:
Senior Director - Investor Relations and Corporate FP&A
investor-relations@dexcom.com
(858) 200-0200
MEDIA CONTACT:
(619) 884-2118
Source:
FAQ
What were DexCom's Q3 2021 revenue and growth rates?
How did DexCom's net income change in Q3 2021 compared to Q3 2020?
What is DexCom's updated revenue guidance for 2021?
What new products did DexCom launch in Q3 2021?