Drive Shack Inc. Announces Fourth Quarter and Full Year 2021 Financial Results and Preferred Stock Dividends for First Quarter 2022
Drive Shack Inc. (NYSE: DS) reported a 17% increase in total revenue for Q4 2021, reaching $70.5 million, compared to the same period in 2020. For the full year 2021, revenue surged 28% to $282 million, the highest in three years. The company improved its operating loss by 48% to ($19.2 million) and reported an Adjusted EBITDA of $16.2 million. Despite challenges, total event revenue was at its highest since pre-COVID levels, bolstered by strong performance from both Drive Shack and Puttery venues.
- Total revenue increased by 28% to $282 million in 2021.
- Adjusted EBITDA improved significantly to $16.2 million, up from ($3.1 million) in 2020.
- Puttery venues generated $3.6 million in revenue for the year, contributing to overall growth.
- Strong momentum in event revenue, highest since pre-COVID levels.
- Consolidated net loss for Q4 2021 was ($8.6 million), compared to net income of $9.9 million in Q4 2020.
- Operating loss for Q4 2021 increased to ($6.4 million), a drop in profitability compared to the previous year.
- Increased costs associated with deferred maintenance and preopening expenses contributed to losses.
Fourth Quarter 2021 Total Company Revenue Up
Full Year 2021 Total Company Revenue Up
Full Year 2021 Operating Loss Improves
Full Year 2021 Adjusted EBITDA1 of
“Our fourth quarter results reflect the strong momentum we continue to see across our entire brand portfolio. The walk-in business at our four
Khouri continued, “2021 was truly a momentous year for our Company. We delivered our highest annual total company revenue in three years and our best annual earnings performance since our transformation to a golf leisure and entertainment company. We successfully launched our new Puttery brand in
Fourth Quarter 2021 Financial Highlights
Total revenue for the fourth quarter this year was
American Golf, the Company’s traditional golf business, generated total revenue of
The Company’s entertainment golf business, comprised of both
Operating loss for the fourth quarter 2021 was approximately
Consolidated net loss was
Full Year 2021 Financial Highlights
Total revenue for full year 2021 was
American Golf generated total revenue of
The Company’s entertainment golf business generated total revenue of
Operating loss for full year 2021 was
As of
Summary Financial Results
Three and Twelve Months Ended
Three Months Ended |
Twelve Months Ended |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
(unaudited) |
(unaudited) |
|||||||||||||||
Total revenues |
$ |
70,527 |
|
$ |
60,287 |
|
$ |
281,864 |
|
$ |
219,987 |
|
||||
Operating Loss |
($ |
6,430 |
) |
($ |
3,648 |
) |
($ |
19,174 |
) |
($ |
36,635 |
) |
||||
Consolidated Net Income (Loss) |
($ |
8,573 |
) |
$ |
9,946 |
|
($ |
30,312 |
) |
($ |
56,354 |
) |
||||
Income (loss) applicable to common
|
($ |
10,346 |
) |
$ |
8,551 |
|
($ |
35,499 |
) |
($ |
61,934 |
) |
||||
|
|
|
|
|||||||||||||
Income (loss) applicable to common
|
||||||||||||||||
Basic |
($ |
0.11 |
) |
$ |
0.13 |
|
($ |
0.39 |
) |
($ |
0.92 |
) |
||||
Diluted |
($ |
0.11 |
) |
$ |
0.13 |
|
($ |
0.39 |
) |
($ |
0.92 |
) |
||||
Adjusted EBITDA1 |
$ |
2,535 |
|
$ |
5,301 |
|
$ |
16,240 |
|
($ |
3,106 |
) |
1 Adjusted EBITDA is a non-GAAP financial measure. For definitions and reconciliations of non-GAAP results please refer to the exhibit to this press release.
Preferred Stock Dividends
The Board of Directors of the Company declared dividends on the Company’s preferred stock for the period beginning
2021 Fourth Quarter and Full Year Earnings Conference Call Details
Management will host a live conference call to discuss the Company’s 2021 fourth quarter and full year results today starting at
A telephonic replay of the conference call will be available after
Additional Information
For additional information that management believes to be useful for investors, please refer to the presentation posted on the Company’s investor relations website, https://ir.driveshack.com. For consolidated information, please refer to the Company’s most recent Quarterly Report on Form 10-Q or Annual Report on Form 10-K, which are available on the Company’s investor relations website, https://ir.driveshack.com.
About
Forward-Looking Statements: Certain statements regarding
Non-GAAP Financial Measure
Adjusted EBITDA is not a measurement of financial performance under generally accepted accounting principles in
The principal limitation of this non-GAAP measure is that it excludes significant expenses and income that are required by GAAP to be recorded in our financial statements. A reconciliation is provided for the non-GAAP financial measure to our GAAP net income/(loss). Investors are encouraged to review the related GAAP financial measures and the reconciliation of the non-GAAP financial measure to our GAAP net income/(loss), and not to rely on any single financial measure to evaluate our business.
Adjusted EBITDA. We define Adjusted EBITDA as GAAP net income (loss), adjusted for income tax expenses, other income (loss), interest expenses, interest and investment income, depreciation and amortization, gain (loss) on lease terminations, impairment and other losses, pre-opening costs and certain other non-recurring items (including corporate severance payments, transactional G&A and stock-based compensation).
|
|||||||
Consolidated Balance Sheets |
|||||||
(Dollars in thousands, except share data) |
|||||||
|
|
||||||
Assets |
(unaudited) |
|
|
||||
Current assets |
|||||||
Cash and cash equivalents |
$ |
58,286 |
|
|
$ |
47,786 |
|
Restricted cash |
|
3,480 |
|
|
2,252 |
|
|
Accounts receivable, net |
|
5,563 |
|
|
|
4,446 |
|
Real estate securities, available-for-sale |
|
3,486 |
|
|
3,223 |
|
|
Other current assets |
|
30,034 |
|
|
|
14,410 |
|
Total current assets |
|
100,849 |
|
|
72,117 |
|
|
|
|
|
|
||||
Restricted cash, noncurrent |
|
798 |
|
|
795 |
|
|
Property and equipment, net of accumulated depreciation |
|
179,260 |
|
|
|
169,425 |
|
Operating lease right-of-use assets |
|
181,915 |
|
|
192,828 |
|
|
Intangibles, net of accumulated amortization |
|
13,430 |
|
|
|
15,124 |
|
Other assets |
|
6,538 |
|
|
6,765 |
|
|
Total assets |
$ |
482,790 |
|
|
$ |
457,054 |
|
Liabilities and Equity |
|
|
|
||||
Current liabilities |
|||||||
Obligations under finance leases |
$ |
5,400 |
|
|
$ |
6,470 |
|
Membership deposit liabilities |
|
18,039 |
|
|
14,692 |
|
|
Accounts payable and accrued expenses |
|
33,019 |
|
|
|
29,596 |
|
Deferred revenue |
|
26,301 |
|
|
23,010 |
|
|
Other current liabilities |
|
26,524 |
|
|
|
28,217 |
|
Total current liabilities |
|
109,283 |
|
|
101,985 |
|
|
|
|
|
|
||||
Credit facilities and obligations under finance leases - noncurrent |
|
9,075 |
|
|
12,751 |
|
|
Operating lease liabilities - noncurrent |
|
166,031 |
|
|
|
167,837 |
|
Junior subordinated notes payable |
|
51,174 |
|
|
51,182 |
|
|
Membership deposit liabilities, noncurrent |
|
104,430 |
|
|
|
99,862 |
|
Deferred revenue, noncurrent |
|
10,005 |
|
|
9,953 |
|
|
Other liabilities |
|
1,487 |
|
|
|
3,447 |
|
Total liabilities |
$ |
451,485 |
|
$ |
447,017 |
|
|
|
|
|
|
||||
Commitments and contingencies |
|
|
|||||
|
|
|
|
||||
Equity |
|||||||
Preferred stock, |
$ |
61,583 |
|
|
$ |
61,583 |
|
Common stock, |
|
921 |
|
|
673 |
|
|
Additional paid-in capital |
|
3,233,608 |
|
|
|
3,178,704 |
|
Accumulated deficit |
|
(3,267,426 |
) |
|
(3,232,391 |
) |
|
Accumulated other comprehensive income |
|
1,163 |
|
|
|
1,468 |
|
Total equity of the company |
$ |
29,849 |
|
$ |
10,037 |
|
|
|
|
|
|
||||
Noncontrolling interest |
|
1,456 |
|
|
- |
|
|
Total equity |
$ |
31,305 |
|
|
$ |
10,037 |
|
Total liabilities and equity |
$ |
482,790 |
|
|
$ |
457,054 |
|
|
||||||||||||||||
Consolidated Statement of Operations (unaudited) |
||||||||||||||||
(Dollars in thousands, except share data) |
||||||||||||||||
Three Months Ended |
Twelve Months Ended |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
(unaudited) |
(unaudited) |
|||||||||||||||
Revenues |
|
|
|
|
|
|
|
|
||||||||
Golf Operations |
$ |
55,390 |
|
$ |
52,906 |
|
$ |
232,560 |
|
$ |
189,972 |
|
||||
Sales of food and beverages |
|
|
15,137 |
|
|
|
7,381 |
|
|
|
49,304 |
|
|
|
30,015 |
|
Total revenues |
|
70,527 |
|
|
60,287 |
|
|
281,864 |
|
|
219,987 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Operating costs |
||||||||||||||||
Operating expenses |
|
|
57,026 |
|
|
|
46,161 |
|
|
|
222,260 |
|
|
|
188,745 |
|
Cost of sales - food and beverages |
|
3,863 |
|
|
2,180 |
|
|
12,814 |
|
|
8,834 |
|
||||
General and administrative expense |
|
|
8,112 |
|
|
|
7,182 |
|
|
|
33,809 |
|
|
|
31,284 |
|
Depreciation and amortization |
|
6,166 |
|
|
6,823 |
|
|
24,018 |
|
|
27,152 |
|
||||
Pre-opening costs |
|
|
1,177 |
|
|
|
279 |
|
|
|
4,552 |
|
|
|
1,328 |
|
(Gain) Loss on lease terminations and
|
|
613 |
|
|
1,310 |
|
|
3,585 |
|
|
(721 |
) |
||||
Total operating costs |
|
|
76,957 |
|
|
|
63,935 |
|
|
|
301,038 |
|
|
|
256,622 |
|
Operating income (loss) |
|
|
(6,430 |
) |
|
|
(3,648 |
) |
|
|
(19,174 |
) |
|
|
(36,635 |
) |
Other income (expenses) |
|
|
|
|
|
|
|
|
||||||||
Interest and investment income |
|
182 |
|
|
165 |
|
|
684 |
|
|
565 |
|
||||
Interest expense, net |
|
|
(2,734 |
) |
|
|
(2,736 |
) |
|
|
(10,698 |
) |
|
|
(10,968 |
) |
Other income (loss), net |
|
626 |
|
|
16,601 |
|
|
655 |
|
|
(7,611 |
) |
||||
Total other income (expenses) |
|
|
(1,926 |
) |
|
|
14,030 |
|
|
|
(9,359 |
) |
|
|
(18,014 |
) |
Loss before income tax |
|
|
(8,356 |
) |
|
|
10,382 |
|
|
|
(28,533 |
) |
|
|
(54,649 |
) |
Income tax expense |
|
217 |
|
|
436 |
|
|
1,779 |
|
|
1,705 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Consolidated net income (loss) |
|
(8,573 |
) |
|
9,946 |
|
|
(30,312 |
) |
|
(56,354 |
) |
||||
Less: net loss attributable to noncontrolling
|
|
(378 |
) |
|
|
- |
|
|
|
(393 |
) |
|
|
- |
|
|
Net income (loss) attributable to the Company |
|
|
(8,951 |
) |
|
|
9,946 |
|
|
|
(29,919 |
) |
|
|
(56,354 |
) |
Preferred dividends |
|
(1,395 |
) |
|
(1,395 |
) |
|
(5,580 |
) |
|
(5,580 |
) |
||||
Income (loss) applicable to common stockholders |
|
($ |
10,346 |
) |
|
$ |
8,551 |
|
|
($ |
35,499 |
) |
|
($ |
61,934 |
) |
Income (loss) applicable to common stock, per share |
|
|
|
|
|
|
|
|
||||||||
Basic (in dollars per share) |
($ |
0.11 |
) |
$ |
0.13 |
|
($ |
0.39 |
) |
($ |
0.92 |
) |
||||
Diluted (in dollars per share) |
|
($ |
0.11 |
) |
|
$ |
0.13 |
|
|
($ |
0.39 |
) |
|
($ |
0.92 |
) |
Weighted average number of shares of common stock outstanding |
|
|
|
|
||||||||||||
Basic |
|
92,073,344 |
|
|
67,158,745 |
|
|
92,073,344 |
|
|
67,158,745 |
|
||||
Diluted |
|
|
92,073,344 |
|
|
|
67,158,745 |
|
|
|
92,073,344 |
|
|
|
67,158,745 |
|
|
||||||||||||||||
Adjusted EBITDA Non-GAAP Reconciliation (unaudited) |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Consolidated net income (loss) |
|
($ |
8,573 |
) |
|
$ |
9,946 |
|
|
($ |
30,312 |
) |
|
($ |
56,354 |
) |
Income tax expense |
|
217 |
|
|
436 |
|
|
1,779 |
|
|
1,705 |
|
||||
Other (income) loss, net |
|
|
(626 |
) |
|
|
(16,601 |
) |
|
|
(655 |
) |
|
|
7,611 |
|
Net interest expense |
|
2,552 |
|
|
2,571 |
|
|
10,014 |
|
|
10,403 |
|
||||
Operating income (loss) |
|
($ |
6,430 |
) |
|
($ |
3,648 |
) |
|
($ |
19,174 |
) |
|
($ |
36,635 |
) |
Depreciation and amortization |
|
6,166 |
|
|
6,823 |
|
|
24,018 |
|
|
27,152 |
|
||||
(Gain) loss on lease terminations and
|
|
|
613 |
|
|
|
1,310 |
|
|
|
3,585 |
|
|
|
(721 |
) |
Pre-opening costs |
|
1,177 |
|
|
279 |
|
|
4,552 |
|
|
1,328 |
|
||||
Other items1 |
|
|
1,009 |
|
|
|
537 |
|
|
|
3,259 |
|
|
|
5,770 |
|
Adjusted EBITDA |
$ |
2,535 |
|
$ |
5,301 |
|
$ |
16,240 |
|
($ |
3,106 |
) |
(1) |
For the three months ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220311005132/en/
Investor Relations
Head of Investor Relations and
646-585-5591
ir@driveshack.com
Media
Head of
469-283-2760
media@driveshack.com
Source:
FAQ
What were Drive Shack's total revenues for Q4 2021?
How much did Drive Shack's revenue grow in 2021?
What was Drive Shack's Adjusted EBITDA for the full year 2021?
Did Drive Shack report a profit or loss in Q4 2021?