Leonardo DRS Announces Financial Results for Second Quarter 2024
Leonardo DRS (Nasdaq: DRS) reported strong Q2 2024 financial results, with revenue up 20% year-over-year to $753 million. Net earnings increased 9% to $38 million, while adjusted EBITDA grew 32% to $82 million. The company saw significant growth in bookings and backlog, with a book-to-bill ratio of 1.2x and backlog up 82% year-over-year to $7.9 billion.
Key drivers of growth included advanced infrared sensing, electric power and propulsion, and tactical radar programs. Both the Advanced Sensing and Computing (ASC) and Integrated Mission Systems (IMS) segments showed strong performance. Based on these results, Leonardo DRS has increased its 2024 guidance, projecting revenue between $3,075 million and $3,175 million, and adjusted diluted EPS of $0.82 to $0.88.
Leonardo DRS (Nasdaq: DRS) ha riportato risultati finanziari solidi per il secondo trimestre del 2024, con un incremento del 20% anno su anno, raggiungendo i 753 milioni di dollari. Gli utili netti sono aumentati del 9% a 38 milioni di dollari, mentre l'EBITDA rettificato è cresciuto del 32% a 82 milioni di dollari. L'azienda ha visto una crescita significativa nelle prenotazioni e nel portafoglio, con un rapporto book-to-bill di 1,2x e il portafoglio in aumento dell'82% anno su anno, arrivando a 7,9 miliardi di dollari.
I principali motori di crescita hanno incluso sensori a infrarossi avanzati, energia elettrica e propulsione, e programmi radar tattici. Sia il segmento Advanced Sensing and Computing (ASC) che il segmento Integrated Mission Systems (IMS) hanno mostrato una performance robusta. Sulla base di questi risultati, Leonardo DRS ha aumentato le previsioni per il 2024, prevedendo un fatturato compreso tra 3.075 milioni e 3.175 milioni di dollari, e un utile per azione diluito rettificato di 0,82-0,88 dollari.
Leonardo DRS (Nasdaq: DRS) informó sobre resultados financieros sólidos para el segundo trimestre de 2024, con un aumento del 20% interanual hasta alcanzar los 753 millones de dólares. Las ganancias netas aumentaron un 9% a 38 millones de dólares, mientras que el EBITDA ajustado creció un 32% a 82 millones de dólares. La compañía experimentó un crecimiento significativo en reservas y en su cartera, con una relación de book-to-bill de 1.2x y un backlog que aumentó un 82% interanual hasta los 7.9 mil millones de dólares.
Los principales motores de crecimiento incluyeron sensores infrarrojos avanzados, energía eléctrica y propulsión, y programas de radar táctico. Tanto el segmento de Sensing and Computing Avanzado (ASC) como el de Sistemas de Misión Integrados (IMS) mostraron un desempeño sólido. Con base en estos resultados, Leonardo DRS ha aumentado su guía para 2024, proyectando ingresos entre 3.075 millones y 3.175 millones de dólares, y un EPS diluido ajustado de 0,82 a 0,88 dólares.
레오나르도 DRS (나스닥: DRS)는 2024년 2분기 강력한 재무 결과를 발표했으며, 전년 대비 20% 증가한 7억 5천 3백만 달러의 수익을 기록했습니다. 순이익은 9% 증가한 3천 8백만 달러에 달했으며, 조정된 EBITDA는 32% 증가하여 8천 2백만 달러가 되었습니다. 회사는 수주 및 백로그에서 상당한 성장을 보이며, 책 대 청구 비율이 1.2배에 달하고 백로그는 전년 대비 82% 증가하여 79억 달러에 도달했습니다.
성장의 주요 원동력에는 고급 적외선 감지, 전력 및 추진 시스템, 그리고 전술 레이더 프로그램이 포함되었습니다. 고급 감지 및 컴퓨팅(ASC) 부문과 통합 임무 시스템(IMS) 부문 모두 강력한 성과를 보였습니다. 이러한 결과를 바탕으로 레오나르도 DRS는 2024년 전망을 상향 조정했습니다, 수익은 30억 7천 5백만 달러에서 31억 7천 5백만 달러 사이로 예상하며 조정된 희석 EPS는 0.82 달러에서 0.88 달러로 예상하고 있습니다.
Leonardo DRS (Nasdaq: DRS) a rapporté de solides résultats financiers pour le deuxième trimestre 2024, avec un chiffre d'affaires en hausse de 20% par rapport à l'année précédente, atteignant 753 millions de dollars. Le bénéfice net a augmenté de 9% pour atteindre 38 millions de dollars, tandis que l'EBITDA ajusté a crû de 32% pour atteindre 82 millions de dollars. La société a connu une forte croissance des réservations et des arriérés, avec un ratio book-to-bill de 1,2x et un arriéré en hausse de 82% d'une année sur l'autre, atteignant 7,9 milliards de dollars.
Les principaux moteurs de croissance incluent la détection infrarouge avancée, la propulsion électrique et les programmes de radar tactique. Les segments Advanced Sensing and Computing (ASC) et Integrated Mission Systems (IMS) ont également affiché une performance solide. Sur la base de ces résultats, Leonardo DRS a rehaussé ses prévisions pour 2024, avec un chiffre d'affaires projeté compris entre 3.075 millions et 3.175 millions de dollars, et un BPA dilué ajusté de 0,82 à 0,88 dollar.
Leonardo DRS (Nasdaq: DRS) hat starke Finanzergebnisse für das zweite Quartal 2024 gemeldet, mit einem Umsatzanstieg von 20% im Jahresvergleich auf 753 Millionen Dollar. Der Nettogewinn stieg um 9% auf 38 Millionen Dollar, während das bereinigte EBITDA um 32% auf 82 Millionen Dollar wuchs. Das Unternehmen verzeichnete ein signifikantes Wachstum bei Bestellungen und Aufträgen, mit einem Verhältnis von Auftrags- zu Rechnungserlösen von 1,2x und einem Auftragsbestand, der im Jahresvergleich um 82% auf 7,9 Milliarden Dollar anwuchs.
Die wichtigsten Wachstumstreiber umfassten fortschrittliche Infrarotsensorik, elektrische Energie und Antrieb sowie taktische Radarprogramme. Sowohl der Bereich Advanced Sensing and Computing (ASC) als auch der Bereich Integrated Mission Systems (IMS) zeigten eine starke Leistung. Basierend auf diesen Ergebnissen hat Leonardo DRS seine Prognosen für 2024 angehoben, mit einer Umsatzprognose von 3.075 Millionen bis 3.175 Millionen Dollar und einem bereinigten verwässerten EPS von 0,82 bis 0,88 Dollar.
- Revenue increased 20% year-over-year to $753 million
- Adjusted EBITDA grew 32% to $82 million
- Backlog up 82% year-over-year to $7.9 billion
- Book-to-bill ratio of 1.2x indicates strong future revenue potential
- Increased 2024 guidance across metrics
- ASC segment showed 22% revenue growth and 230 bps EBITDA margin expansion
- IMS segment experienced 130 bps EBITDA margin contraction due to unfavorable program mix
- Less efficient execution in a ground surveillance integration program affected IMS segment performance
Insights
Leonardo DRS's Q2 2024 results showcase robust financial performance across key metrics. The 20% year-over-year revenue growth to
The company's profitability metrics are equally strong. Adjusted EBITDA grew 32% to
Notably, the book-to-bill ratio of 1.2x and the 82% year-over-year increase in backlog to
The company's decision to raise its 2024 guidance across all metrics is a bullish signal. The new revenue guidance of
However, investors should note the slight margin contraction in the Integrated Mission Systems segment, which warrants monitoring in future quarters. Overall, Leonardo DRS's Q2 results and raised guidance paint a picture of a company with strong momentum and favorable industry tailwinds.
Leonardo DRS's Q2 results reflect the current robust demand for advanced defense technologies, particularly in key areas like infrared sensing and electric power and propulsion systems. The 22% revenue growth in the Advanced Sensing and Computing (ASC) segment underscores the increasing importance of these technologies in modern warfare and defense strategies.
The company's strong performance in advanced infrared sensing and tactical radar programs aligns with the broader trend of increased investment in intelligence, surveillance and reconnaissance (ISR) capabilities by military forces globally. This trend is likely to continue, given the evolving nature of warfare and the need for enhanced situational awareness.
The 18% growth in the Integrated Mission Systems (IMS) segment, driven by electric power and propulsion capabilities, points to the growing emphasis on energy efficiency and advanced propulsion systems in naval applications. The positive trend in the Columbia Class program is particularly noteworthy, as it represents a critical component of the U.S. Navy's future strategic deterrence capabilities.
However, the execution challenges mentioned in the ground surveillance integration program within the IMS segment highlight the complexities involved in developing and integrating advanced defense systems. This is an area that requires careful attention, as such challenges can impact profitability and potentially lead to program delays.
The substantial increase in backlog to
-
Revenue:
, up$753 million 20% year-over-year -
Net Earnings:
, up$38 million 9% year-over-year -
Adjusted EBITDA:
, up$82 million 32% year-over-year -
Diluted EPS:
, up$0.14 8% year-over-year -
Adjusted Diluted EPS:
, up$0.18 20% year-over-year -
Bookings:
(book-to-bill ratio of 1.2x)$941 million -
Backlog:
, up$7.9 billion 82% year-over-year - Increases 2024 guidance across metrics
CEO Commentary
“Our strong second quarter 2024 results reflect the solid momentum evident across the business. Healthy customer demand continues to propel our bookings and backlog growth. This demand along with an improving supply chain is unlocking revenue growth above our expectations. Overall, I am pleased with our year-to-date performance, however, we are maintaining a clear focus on execution to deliver on our commitments to customers and shareholders,” said Bill Lynn, Chairman and CEO of Leonardo DRS.
Summary Financial Results |
|||||||||||||||||||||
(In millions, except per share amounts) |
Three Months Ended |
|
|
|
Six Months Ended |
|
|
||||||||||||||
June 30, |
|
|
|
June 30, |
|
|
|||||||||||||||
|
2024 |
|
2023 |
|
Change |
|
2024 |
|
2023 |
|
Change |
||||||||||
Revenues |
$ |
753 |
|
|
$ |
628 |
|
|
20 |
% |
|
$ |
1,441 |
|
|
$ |
1,197 |
|
|
20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Earnings |
$ |
38 |
|
|
$ |
35 |
|
|
9 |
% |
|
$ |
67 |
|
|
$ |
47 |
|
|
43 |
% |
Diluted WASO |
|
267.457 |
|
|
|
263.675 |
|
|
|
|
|
266.906 |
|
|
|
263.126 |
|
|
|
||
Diluted Earnings Per Share (EPS) |
$ |
0.14 |
|
|
$ |
0.13 |
|
|
8 |
% |
|
$ |
0.25 |
|
|
$ |
0.18 |
|
|
39 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-GAAP Financial Measures (1) |
|
|
|
|
|
||||||||||||||||
Adjusted EBITDA |
$ |
82 |
|
|
$ |
62 |
|
|
32 |
% |
|
$ |
152 |
|
|
$ |
111 |
|
|
37 |
% |
Adjusted EBITDA Margin |
|
10.9 |
% |
|
|
9.9 |
% |
|
100 bps |
|
|
10.5 |
% |
|
|
9.3 |
% |
|
120 bps |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Net Earnings |
$ |
47 |
|
|
$ |
39 |
|
|
21 |
% |
|
$ |
85 |
|
|
$ |
58 |
|
|
47 |
% |
Adjusted Diluted EPS |
$ |
0.18 |
|
|
$ |
0.15 |
|
|
20 |
% |
|
$ |
0.32 |
|
|
$ |
0.22 |
|
|
45 |
% |
(1) The company reports its financials in accordance with |
Leonardo DRS continued to deliver remarkable year-over-year revenue growth, which stood at
Higher volume spurred the significant year-over-year adjusted EBITDA growth and margin expansion in the quarter. Quarterly net earnings, adjusted net earnings, diluted EPS and adjusted diluted EPS were all higher as a result of strong operational performance, which outweighed a higher tax rate and expense compared to the prior year.
Cash Flow and Balance Sheet
Net cash flow provided by operating activities was
At quarter end, the balance sheet had
Bookings and Backlog |
|||||||||||
(Dollars in millions) |
Three Months Ended |
|
Six Months Ended |
||||||||
|
June 30, |
|
June 30, |
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Bookings |
$ |
941 |
|
$ |
698 |
|
$ |
1,756 |
|
$ |
1,447 |
Book-to-Bill |
1.2x |
|
1.1x |
|
1.2x |
|
1.2x |
||||
Backlog |
$ |
7,925 |
|
$ |
4,357 |
|
$ |
7,925 |
|
$ |
4,357 |
The company received
Segment Results |
|||||||||||||||||||||
Advanced Sensing and Computing (“ASC”) Segment |
|||||||||||||||||||||
(Dollars in millions) |
Three Months Ended |
|
|
|
Six Months Ended |
|
|
||||||||||||||
|
June 30, |
|
|
|
June 30, |
|
|
||||||||||||||
|
2024 |
|
2023 |
|
Change |
|
2024 |
|
2023 |
|
Change |
||||||||||
Revenues |
$ |
492 |
|
|
$ |
404 |
|
|
22 |
% |
|
$ |
925 |
|
|
$ |
795 |
|
|
16 |
% |
Adjusted EBITDA |
$ |
55 |
|
|
$ |
36 |
|
|
53 |
% |
|
$ |
96 |
|
|
$ |
73 |
|
|
32 |
% |
Adjusted EBITDA Margin |
|
11.2 |
% |
|
|
8.9 |
% |
|
230 bps |
|
|
10.4 |
% |
|
|
9.2 |
% |
|
120 bps |
||
Bookings |
$ |
616 |
|
|
$ |
469 |
|
|
|
|
$ |
1,203 |
|
|
$ |
873 |
|
|
|
||
Book-to-Bill |
1.3x |
|
1.2x |
|
|
|
1.3x |
|
1.1x |
|
|
ASC bookings continued to exceed expectations with solid demand for our advanced infrared sensing as well as our naval and ground network computing technologies. Revenue growth on advanced infrared sensing and tactical radar programs were the major contributors for the year-over-year increase in the segment. Favorable program mix, improved program execution and higher volume drove the adjusted EBITDA growth and margin expansion for the quarter.
Integrated Mission Systems (“IMS”) Segment |
|||||||||||||||||||||
(Dollars in millions) |
Three Months Ended |
|
|
|
Six Months Ended |
|
|
||||||||||||||
|
June 30, |
|
|
|
June 30, |
|
|
||||||||||||||
|
2024 |
|
2023 |
|
Change |
|
|
2024 |
|
|
|
2023 |
|
|
Change |
||||||
Revenues |
$ |
266 |
|
|
$ |
226 |
|
|
18 |
% |
|
$ |
527 |
|
|
$ |
415 |
|
|
27 |
% |
Adjusted EBITDA |
$ |
27 |
|
|
$ |
26 |
|
|
4 |
% |
|
$ |
56 |
|
|
$ |
38 |
|
|
47 |
% |
Adjusted EBITDA Margin |
|
10.2 |
% |
|
|
11.5 |
% |
|
(130) bps |
|
|
10.6 |
% |
|
|
9.2 |
% |
|
140 bps |
||
Bookings |
$ |
325 |
|
|
$ |
229 |
|
|
|
|
$ |
553 |
|
|
$ |
574 |
|
|
|
||
Book-to-Bill |
1.2x |
|
1.0x |
|
|
|
1.0x |
|
1.4x |
|
|
Strong IMS bookings were driven by healthy demand for our electric power and propulsion capabilities. Drivers for quarterly revenue growth were broad-based and came from increases in our electric power and propulsion, force protection and ground systems integration programs. While adjusted EBITDA increased as a result of higher volume, unfavorable program mix and less efficient execution related to a ground surveillance integration program led to margin contraction in Q2. Our Columbia Class program continued to trend positively with significantly improved year-over-year profitability.
2024 Guidance
Leonardo DRS is adjusting its 2024 guidance as specified in the table below:
Measure |
Current 2024 Guidance |
|
Prior 2024 Guidance |
Revenue |
|
|
|
Adjusted EBITDA |
|
|
|
Tax Rate |
|
|
|
Diluted Shares Outstanding |
268.0 million |
|
268.0 million |
Adjusted Diluted EPS |
|
|
|
The company does not provide a reconciliation of forward-looking adjusted EBITDA and adjusted diluted EPS, due to the inherent difficulty in forecasting and quantifying the adjustments that are necessary to calculate such non-GAAP measures without unreasonable effort. Material changes to any one of these items could have a significant effect on future GAAP results.
Conference Call
Leonardo DRS management will host a conference call beginning at 10:00 a.m. ET on July 30, 2024 to discuss the financial results for its second quarter 2024.
A live audio broadcast of the conference call along with a supplemental presentation will be available to the public through links on the Leonardo DRS Investor Relations website (https://investors.leonardodrs.com).
A replay of the conference call will be available on the Leonardo DRS website approximately 2 hours after the conclusion of the conference call.
About Leonardo DRS
Headquartered in
Forward-Looking Statements
In this press release, when using the terms the “company”, “DRS”, “we”, “us” and “our,” unless otherwise indicated or the context otherwise requires, we are referring to Leonardo DRS, Inc. This press release contains forward-looking statements and cautionary statements within the meaning of the Private Securities Litigation Reform Act of 1995. Some of the forward-looking statements can be identified by the use of forward-looking terms such as “believes,” “expects,” “may,” “will,” “shall,” “should,” “would,” “could,” “seeks,” “aims,” “strives,” “targets,” “projects,” “guidance,” “intends,” “plans,” “estimates,” “anticipates” or other comparable terms. Forward-looking statements include, without limitation, all matters that are not historical facts. They appear in a number of places throughout this press release and include, without limitation, statements regarding our intentions, beliefs, assumptions or current expectations concerning, among other things, financial goals, financial position, results of operations, cash flows, prospects, strategies or expectations, and the impact of prevailing economic conditions.
Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that forward-looking statements are not guarantees of future performance or outcomes and that actual performance and outcomes may differ materially from those made in or suggested by the forward-looking statements contained in this press release. In addition, even if future performance and outcomes are consistent with the forward-looking statements contained in this press release, those results or developments may not be indicative of results or developments in subsequent periods. New factors emerge from time to time that may cause our business not to develop as we expect, and it is not possible for us to predict all of them. Factors that could cause actual results and outcomes to differ from those reflected in forward-looking statements include, without limitation: disruptions or deteriorations in our relationship with the relevant agencies of the
You should read this press release completely and with the understanding that actual future results may be materially different from expectations. All forward-looking statements made in this press release are qualified by these cautionary statements. These forward-looking statements are made only as of the date of this filing, and we do not undertake any obligation, other than as may be required by law, to update or revise any forward-looking or cautionary statements to reflect changes in assumptions, the occurrence of events, unanticipated or otherwise, and changes in future operating results over time or otherwise.
Other risks, uncertainties and factors, including those discussed in our latest SEC filings under “Risk Factors” of our latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, all of which may be viewed or obtained through the investor relations section of our website at www.LeonardoDRS.com, could cause our actual results to differ materially from those projected in any forward-looking statements we make. Readers should read the discussion of these factors carefully to better understand the risks and uncertainties inherent in our business and underlying any forward-looking statements.
Consolidated Statements of Earnings (Unaudited) |
|||||||||||||||
(Dollars in millions, except per share amounts) |
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
June 30, |
|
June 30, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Products |
$ |
731 |
|
|
$ |
590 |
|
|
$ |
1,354 |
|
|
$ |
1,110 |
|
Services |
|
22 |
|
|
|
38 |
|
|
|
87 |
|
|
|
87 |
|
Total revenues |
|
753 |
|
|
|
628 |
|
|
|
1,441 |
|
|
|
1,197 |
|
Cost of revenues: |
|
|
|
|
|
|
|
||||||||
Products |
|
(572 |
) |
|
|
(458 |
) |
|
|
(1,060 |
) |
|
|
(861 |
) |
Services |
|
(12 |
) |
|
|
(25 |
) |
|
|
(59 |
) |
|
|
(60 |
) |
Total cost of revenues |
|
(584 |
) |
|
|
(483 |
) |
|
|
(1,119 |
) |
|
|
(921 |
) |
Gross profit |
|
169 |
|
|
|
145 |
|
|
|
322 |
|
|
|
276 |
|
General and administrative expenses |
|
(107 |
) |
|
|
(90 |
) |
|
|
(208 |
) |
|
|
(190 |
) |
Amortization of intangibles |
|
(6 |
) |
|
|
(5 |
) |
|
|
(11 |
) |
|
|
(11 |
) |
Other operating expenses, net |
|
(1 |
) |
|
|
(8 |
) |
|
|
(5 |
) |
|
|
(8 |
) |
Operating earnings |
|
55 |
|
|
|
42 |
|
|
|
98 |
|
|
|
67 |
|
Interest expense |
|
(7 |
) |
|
|
(9 |
) |
|
|
(12 |
) |
|
|
(17 |
) |
Other, net |
|
(1 |
) |
|
|
— |
|
|
|
(2 |
) |
|
|
(1 |
) |
Earnings before taxes |
|
47 |
|
|
|
33 |
|
|
|
84 |
|
|
|
49 |
|
Income tax provision (benefit) |
|
9 |
|
|
|
(2 |
) |
|
|
17 |
|
|
|
2 |
|
Net earnings |
$ |
38 |
|
|
$ |
35 |
|
|
$ |
67 |
|
|
$ |
47 |
|
|
|
|
|
|
|
|
|
||||||||
Net earnings per share from common stock: |
|
|
|
|
|
|
|
||||||||
Basic earnings per share |
$ |
0.14 |
|
|
$ |
0.14 |
|
|
$ |
0.25 |
|
|
$ |
0.18 |
|
Diluted earnings per share |
$ |
0.14 |
|
|
$ |
0.13 |
|
|
$ |
0.25 |
|
|
$ |
0.18 |
|
Consolidated Balance Sheets (Unaudited) |
|||||||||||
(Dollars in millions, except per share amounts) |
|
|
|
|
June 30, |
|
December 31, |
||||
|
|
|
|
|
2024 |
|
2023 |
||||
ASSETS |
|
|
|
|
|||||||
Current assets: |
|
|
|
|
|||||||
Cash and cash equivalents |
|
$ |
149 |
|
|
$ |
467 |
|
|||
Accounts receivable, net |
|
|
188 |
|
|
|
151 |
|
|||
Contract assets |
|
|
1,037 |
|
|
|
908 |
|
|||
Inventories |
|
|
367 |
|
|
|
329 |
|
|||
Prepaid expenses |
|
|
31 |
|
|
|
21 |
|
|||
Other current assets |
|
|
33 |
|
|
|
42 |
|
|||
Total current assets |
|
|
1,805 |
|
|
|
1,918 |
|
|||
Noncurrent assets: |
|
|
|
|
|||||||
Property, plant and equipment, net |
|
|
419 |
|
|
|
402 |
|
|||
Intangible assets, net |
|
|
144 |
|
|
|
151 |
|
|||
Goodwill |
|
|
1,238 |
|
|
|
1,238 |
|
|||
Deferred tax assets |
|
|
122 |
|
|
|
123 |
|
|||
Other noncurrent assets |
|
|
91 |
|
|
|
89 |
|
|||
Total noncurrent assets |
|
|
2,014 |
|
|
|
2,003 |
|
|||
Total assets |
|
$ |
3,819 |
|
|
$ |
3,921 |
|
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|||||||
Current liabilities: |
|
|
|
|
|||||||
Short-term borrowings and current portion of long-term debt |
|
$ |
22 |
|
|
$ |
57 |
|
|||
Accounts payable |
|
|
263 |
|
|
|
398 |
|
|||
Contract liabilities |
|
|
348 |
|
|
|
335 |
|
|||
Other current liabilities |
|
|
263 |
|
|
|
288 |
|
|||
Total current liabilities |
|
|
896 |
|
|
|
1,078 |
|
|||
Noncurrent liabilities: |
|
|
|
|
|||||||
Long-term debt |
|
|
351 |
|
|
|
349 |
|
|||
Pension and other postretirement benefit plan liabilities |
|
|
36 |
|
|
|
36 |
|
|||
Deferred tax liabilities |
|
|
4 |
|
|
|
4 |
|
|||
Other noncurrent liabilities |
|
|
126 |
|
|
|
129 |
|
|||
Total noncurrent liabilities |
|
|
517 |
|
|
|
518 |
|
|||
Shareholders' equity: |
|
|
|
|
|||||||
Preferred stock, |
|
|
— |
|
|
|
— |
|
|||
Common stock, |
|
|
3 |
|
|
|
3 |
|
|||
Additional paid-in capital |
|
|
5,189 |
|
|
|
5,175 |
|
|||
Accumulated deficit |
|
|
(2,739 |
) |
|
|
(2,806 |
) |
|||
Accumulated other comprehensive loss |
|
|
(47 |
) |
|
|
(47 |
) |
|||
Total shareholders' equity |
|
|
2,406 |
|
|
|
2,325 |
|
|||
Total liabilities and shareholders' equity |
|
$ |
3,819 |
|
|
$ |
3,921 |
|
Consolidated Statements of Cash Flows (Unaudited) |
|||||||
(Dollars in millions) |
|
|
|
|
Six Months Ended |
||
|
|
|
|
|
June 30, |
||
|
|
|
|
|
2024 |
|
2023 |
Operating activities |
|
|
|
|
|||
Net earnings |
|
|
|
|
|||
Adjustments to reconcile net earnings to net cash used in operating activities: |
|
|
|
|
|||
Depreciation and amortization |
|
45 |
|
42 |
|||
Deferred income taxes |
|
1 |
|
6 |
|||
Share-based compensation expense |
|
11 |
|
8 |
|||
Other |
|
1 |
|
— |
|||
Changes in assets and liabilities: |
|
|
|
|
|||
Accounts receivable |
|
(37) |
|
(32) |
|||
Contract assets |
|
(129) |
|
(146) |
|||
Inventories |
|
(38) |
|
(59) |
|||
Prepaid expenses |
|
(10) |
|
3 |
|||
Other current assets |
|
9 |
|
(25) |
|||
Other noncurrent assets |
|
14 |
|
6 |
|||
Defined benefit obligations |
|
— |
|
(2) |
|||
Other current liabilities |
|
(28) |
|
(91) |
|||
Other noncurrent liabilities |
|
(15) |
|
5 |
|||
Accounts payable |
|
(135) |
|
(167) |
|||
Contract liabilities |
|
13 |
|
59 |
|||
Net cash used in operating activities |
|
( |
|
( |
|||
Investing activities |
|
|
|
|
|||
Capital expenditures |
|
(44) |
|
(27) |
|||
Proceeds from sales of assets |
|
— |
|
1 |
|||
Net cash used in investing activities |
|
( |
|
( |
|||
Financing activities |
|
|
|
|
|||
Net decrease in third party borrowings (maturities of 90 days or less) |
|
(35) |
|
(4) |
|||
Repayment of third party debt |
|
(141) |
|
(291) |
|||
Borrowings of third party debt |
|
135 |
|
395 |
|||
Proceeds from stock issuance |
|
7 |
|
6 |
|||
Cash outlay to reacquire equity instruments |
|
(4) |
|
(1) |
|||
Other |
|
(5) |
|
(4) |
|||
Net cash (used in) provided by financing activities |
|
( |
|
|
|||
Effect of exchange rate changes on cash and cash equivalents |
|
— |
|
— |
|||
Net decrease in cash and cash equivalents |
|
( |
|
( |
|||
Cash and cash equivalents at beginning of year |
|
467 |
|
306 |
|||
Cash and cash equivalents at end of period |
|
|
|
|
Non-GAAP Financial Measures (Unaudited)
In addition to the results reported in accordance with
We believe the non-GAAP financial measures presented in this document will help investors understand our financial condition and operating results and assess our future prospects. We believe these non-GAAP financial measures, each of which is discussed in greater detail below, are important supplemental measures because they exclude unusual or non-recurring items as well as non-cash items that are unrelated to or may not be indicative of our ongoing operating results. Further, when read in conjunction with our GAAP results, these non-GAAP financial measures provide a baseline for analyzing trends in our underlying businesses and can be used by management as a tool to help make financial, operational and planning decisions. Finally, these measures are often used by analysts and other interested parties to evaluate companies in our industry by providing more comparable measures that are less affected by factors such as capital structure.
We recognize that these non-GAAP financial measures have limitations, including that they may be calculated differently by other companies or may be used under different circumstances or for different purposes, thereby affecting their comparability from company to company. In order to compensate for these and the other limitations discussed below, management does not consider these measures in isolation from or as alternatives to the comparable financial measures determined in accordance with
We define these non-GAAP financial measures as:
Adjusted EBITDA and Adjusted EBITDA Margin are defined as net earnings before income taxes, interest expense, amortization of acquired intangible assets, depreciation, deal-related transaction costs, restructuring costs and other one-time non-operational events (which include non-service pension expense, legal liability accrual reversals and foreign exchange impacts), then in the case of adjusted EBITDA margin dividing adjusted EBITDA by revenues.
(Dollars in millions) |
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
June 30, |
|
June 30, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net earnings |
$ |
38 |
|
|
$ |
35 |
|
|
$ |
67 |
|
|
$ |
47 |
|
Income tax provision (benefit) |
|
9 |
|
|
|
(2 |
) |
|
|
17 |
|
|
|
2 |
|
Interest expense |
|
7 |
|
|
|
9 |
|
|
|
12 |
|
|
|
17 |
|
Amortization of intangibles |
|
6 |
|
|
|
5 |
|
|
|
11 |
|
|
|
11 |
|
Depreciation |
|
17 |
|
|
|
15 |
|
|
|
34 |
|
|
|
31 |
|
Deal-related transaction costs |
|
3 |
|
|
|
1 |
|
|
|
4 |
|
|
|
3 |
|
Restructuring costs |
|
1 |
|
|
|
8 |
|
|
|
5 |
|
|
|
8 |
|
Other one-time non-operational events |
|
1 |
|
|
|
(9 |
) |
|
|
2 |
|
|
|
(8 |
) |
Adjusted EBITDA |
$ |
82 |
|
|
$ |
62 |
|
|
$ |
152 |
|
|
$ |
111 |
|
Adjusted EBITDA Margin |
|
10.9 |
% |
|
|
9.9 |
% |
|
|
10.5 |
% |
|
|
9.3 |
% |
Adjusted Net Earnings and Adjusted Diluted EPS are defined as net earnings excluding amortization of acquired intangible assets, deal-related transaction costs, restructuring costs and other one-time non-operational events (which include non-service pension expense, legal liability accrual reversals and foreign exchange impacts), and the related tax impacts, then in the case of adjusted diluted EPS dividing adjusted net earnings by the diluted weighted average shares outstanding.
(In millions, except per share amounts) |
Three Months Ended |
|
Six Months Ended |
||||||||||||
June 30, |
|
June 30, |
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net earnings |
$ |
38 |
|
|
$ |
35 |
|
|
$ |
67 |
|
|
$ |
47 |
|
Amortization of intangibles |
|
6 |
|
|
|
5 |
|
|
|
11 |
|
|
|
11 |
|
Deal-related transaction costs |
|
3 |
|
|
|
1 |
|
|
|
4 |
|
|
|
3 |
|
Restructuring costs |
|
1 |
|
|
|
8 |
|
|
|
5 |
|
|
|
8 |
|
Other one-time non-operational events |
|
1 |
|
|
|
(9 |
) |
|
|
2 |
|
|
|
(8 |
) |
Tax effect of adjustments (1) |
|
(2 |
) |
|
|
(1 |
) |
|
|
(4 |
) |
|
|
(3 |
) |
Adjusted Net Earnings |
$ |
47 |
|
|
$ |
39 |
|
|
$ |
85 |
|
|
$ |
58 |
|
|
|
|
|
|
|
|
|
||||||||
Per share information |
|
|
|
|
|
|
|
||||||||
Diluted weighted average common shares |
|
267.457 |
|
|
|
263.675 |
|
|
|
266.906 |
|
|
|
263.126 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted EPS |
$ |
0.14 |
|
|
$ |
0.13 |
|
|
$ |
0.25 |
|
|
$ |
0.18 |
|
Adjusted Diluted EPS |
$ |
0.18 |
|
|
$ |
0.15 |
|
|
$ |
0.32 |
|
|
$ |
0.22 |
|
(1) Calculation uses an estimated statutory tax rate on non-GAAP adjustments. |
Free Cash Flow is defined as the sum of the cash flows provided by (used in) operating activities, transaction-related expenditures (net of tax), capital expenditures and proceeds from sale of assets.
(Dollars in millions) |
Three Months Ended |
|
Six Months Ended |
||||
|
June 30, |
|
June 30, |
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Net cash provided by (used in) operating activities |
|
|
( |
|
( |
|
( |
Transaction-related expenditures, net of tax |
1 |
|
14 |
|
1 |
|
16 |
Capital expenditures |
(34) |
|
(12) |
|
(44) |
|
(27) |
Proceeds from sales of assets |
— |
|
— |
|
— |
|
1 |
Free Cash Flow |
|
|
( |
|
( |
|
( |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240730350422/en/
Investors
Steve Vather
SVP, Investor Relations & Corporate Finance
+1 703 409 2906
stephen.vather@drs.com
Media
Michael Mount
VP, Communications & Public Affairs
+1 571 447 4624
mmount@drs.com
Source: Leonardo DRS, Inc.
FAQ
What was Leonardo DRS's revenue for Q2 2024?
How much did Leonardo DRS's backlog grow in Q2 2024?
What is Leonardo DRS's updated revenue guidance for 2024?