Dorman Products, Inc. Reports Fourth Quarter and Full Year 2024 Results; Issues 2025 Guidance
Dorman Products (NASDAQ: DORM) reported strong Q4 2024 financial results with net sales of $533.8 million, up 8.0% year-over-year. The quarter saw diluted EPS of $1.77 (up 11%) and adjusted diluted EPS of $2.20 (up 40%).
For full year 2024, the company achieved:
- Net sales of $2.0 billion
- Diluted EPS of $6.14
- Adjusted diluted EPS of $7.13
- Generated $231 million in operating cash flow
- Reduced debt by $94 million
- Repurchased $78 million in common stock at average price of $91
Looking ahead to 2025, Dorman expects net sales growth of 3-5%, with diluted EPS projected between $7.00-$7.30 and adjusted diluted EPS between $7.55-$7.85.
Dorman Products (NASDAQ: DORM) ha riportato risultati finanziari solidi per il quarto trimestre del 2024, con vendite nette di 533,8 milioni di dollari, in aumento dell'8,0% rispetto all'anno precedente. Nel trimestre sono stati registrati un utile per azione diluito di 1,77 dollari (in aumento dell'11%) e un utile per azione diluito rettificato di 2,20 dollari (in aumento del 40%).
Per l'intero anno 2024, l'azienda ha raggiunto:
- Vendite nette di 2,0 miliardi di dollari
- Utile per azione diluito di 6,14 dollari
- Utile per azione diluito rettificato di 7,13 dollari
- Generato 231 milioni di dollari in flusso di cassa operativo
- Ridotto il debito di 94 milioni di dollari
- Riacquistato 78 milioni di dollari in azioni ordinarie a un prezzo medio di 91 dollari
Guardando al 2025, Dorman prevede una crescita delle vendite nette del 3-5%, con un utile per azione diluito previsto tra 7,00 e 7,30 dollari e un utile per azione diluito rettificato tra 7,55 e 7,85 dollari.
Dorman Products (NASDAQ: DORM) reportó resultados financieros sólidos para el cuarto trimestre de 2024, con ventas netas de 533.8 millones de dólares, un aumento del 8.0% en comparación con el año anterior. En el trimestre, se registró un EPS diluido de 1.77 dólares (un aumento del 11%) y un EPS diluido ajustado de 2.20 dólares (un aumento del 40%).
Para el año completo 2024, la compañía logró:
- Ventas netas de 2.0 mil millones de dólares
- EPS diluido de 6.14 dólares
- EPS diluido ajustado de 7.13 dólares
- Generó 231 millones de dólares en flujo de efectivo operativo
- Redujo la deuda en 94 millones de dólares
- Recompró 78 millones de dólares en acciones comunes a un precio promedio de 91 dólares
Mirando hacia 2025, Dorman espera un crecimiento en las ventas netas del 3-5%, con un EPS diluido proyectado entre 7.00 y 7.30 dólares y un EPS diluido ajustado entre 7.55 y 7.85 dólares.
Dorman Products (NASDAQ: DORM)는 2024년 4분기 재무 결과를 발표하며 순매출 5억 3,380만 달러를 기록하여 전년 대비 8.0% 증가했다고 보고했습니다. 이번 분기에는 희석 주당순이익(EPS)이 1.77달러(11% 증가)였고, 조정된 희석 EPS는 2.20달러(40% 증가)였습니다.
2024년 전체 연도에 대해 회사는 다음과 같은 성과를 달성했습니다:
- 순매출 20억 달러
- 희석 EPS 6.14달러
- 조정된 희석 EPS 7.13달러
- 운영 현금 흐름 2억 3,100만 달러 생성
- 94백만 달러의 부채 감소
- 평균 가격 91달러로 7,800만 달러의 보통주 재매입
2025년을 바라보며, Dorman은 순매출 성장률을 3-5%로 예상하고 있으며, 희석 EPS는 7.00-7.30달러, 조정된 희석 EPS는 7.55-7.85달러로 예상하고 있습니다.
Dorman Products (NASDAQ: DORM) a annoncé de solides résultats financiers pour le quatrième trimestre 2024, avec des ventes nettes de 533,8 millions de dollars, en hausse de 8,0 % par rapport à l'année précédente. Au cours du trimestre, le bénéfice par action dilué (EPS) s'est élevé à 1,77 dollar (en hausse de 11 %) et le bénéfice par action dilué ajusté à 2,20 dollars (en hausse de 40 %).
Pour l'année complète 2024, l'entreprise a réalisé :
- Des ventes nettes de 2,0 milliards de dollars
- Un EPS dilué de 6,14 dollars
- Un EPS dilué ajusté de 7,13 dollars
- Généré 231 millions de dollars de flux de trésorerie d'exploitation
- Réduit la dette de 94 millions de dollars
- Racheté 78 millions de dollars d'actions ordinaires à un prix moyen de 91 dollars
En regardant vers 2025, Dorman prévoit une croissance des ventes nettes de 3 à 5 %, avec un EPS dilué projeté entre 7,00 et 7,30 dollars et un EPS dilué ajusté entre 7,55 et 7,85 dollars.
Dorman Products (NASDAQ: DORM) hat starke Finanzzahlen für das vierte Quartal 2024 berichtet, mit Nettoumsätzen von 533,8 Millionen US-Dollar, was einem Anstieg von 8,0% im Vergleich zum Vorjahr entspricht. Im Quartal betrug der verwässerte Gewinn pro Aktie (EPS) 1,77 US-Dollar (ein Anstieg von 11%) und der bereinigte verwässerte EPS 2,20 US-Dollar (ein Anstieg von 40%).
Für das gesamte Jahr 2024 erzielte das Unternehmen:
- Nettoumsätze von 2,0 Milliarden US-Dollar
- Verwässerter EPS von 6,14 US-Dollar
- Bereinigter verwässerter EPS von 7,13 US-Dollar
- 231 Millionen US-Dollar an operativem Cashflow generiert
- Schulden um 94 Millionen US-Dollar reduziert
- 78 Millionen US-Dollar an Stammaktien zu einem durchschnittlichen Preis von 91 US-Dollar zurückgekauft
Für 2025 erwartet Dorman ein Umsatzwachstum von 3-5%, mit einem verwässerten EPS von 7,00-7,30 US-Dollar und einem bereinigten verwässerten EPS von 7,55-7,85 US-Dollar.
- Q4 net sales increased 8.0% to $533.8M
- Q4 adjusted diluted EPS up 40% to $2.20
- Gross margin improved to 41.5% from 39.3%
- Generated $231M operating cash flow in 2024
- Reduced debt by $94M
- Strong 2025 guidance with 3-5% sales growth
- SG&A expenses increased to 25.3% of sales from 23.7%
- Operating expenses rose faster than revenue growth
Insights
Dorman Products delivered exceptional Q4 and full-year 2024 results, showcasing the strength of its business model in the automotive aftermarket sector. Q4 revenue grew
The substantial margin expansion is particularly noteworthy, with adjusted gross margin improving 240 basis points to
For full-year 2024, Dorman crossed the
Dorman's asset-light model is translating into exceptional cash generation, with
The 2025 guidance of
Dorman's continued success demonstrates how its innovation strategy and broad catalog of aftermarket replacement products create a resilient business model that can thrive even in challenging economic environments, as vehicle owners often defer new purchases in favor of repairs during uncertain times.
Dorman's Q4 results validate their position as a premier innovator in the automotive aftermarket space. The
The company's strength in both Light Duty and Specialty Vehicle segments highlights the effectiveness of their product development strategy - identifying repair pain points by analyzing warranty claims data, repair frequency, and dealer part costs, then engineering aftermarket solutions that offer better value. This approach has allowed Dorman to continuously expand their catalog with high-margin, problem-solving parts rather than competing solely on price for commodity components.
Dorman's gross margin expansion to
The company's asset-light model is particularly advantageous in the current market environment. Unlike vertically integrated competitors, Dorman utilizes a network of contract manufacturers while maintaining tight control over engineering, quality, and distribution. This approach minimizes capital expenditures while maximizing flexibility and cash generation, as evidenced by their
The North American vehicle fleet continues to age, now averaging approximately 12.5 years, creating a tailwind for aftermarket parts demand. As vehicles age beyond warranty periods, repair frequency increases dramatically, expanding Dorman's addressable market. Their focus on developing parts for vehicles in the 6-15 year age range positions them ideally to capitalize on this trend.
Looking ahead, Dorman's
Highlights (All comparisons are to the prior year period unless otherwise noted):
- Net sales of
$533.8 million for the quarter, up8.0% compared to$494.3 million - Diluted earnings per share (“EPS”) of
$1.77 , up11% compared to$1.60 - Adjusted diluted EPS* of
$2.20 , up40% compared to$1.57 - Generated
$71 million of cash from operating activities; repaid$54 million of debt - For full year 2024, achieved net sales of
$2.0 billion, diluted EPS of$6.14 and adjusted diluted EPS* of$7.13
COLMAR, Pa., Feb. 26, 2025 (GLOBE NEWSWIRE) -- Dorman Products, Inc. (the “Company” or “Dorman”) (NASDAQ: DORM), a leading supplier in the motor vehicle aftermarket industry, today announced its financial results for the fourth quarter and full year ended December 31, 2024.
Kevin Olsen, Dorman’s President and Chief Executive Officer, stated, “We finished the year with outstanding results in the fourth quarter. Total net sales increased
“These results, coupled with our asset-light operating model, drove significant cash generation. Cash from operating activities for the year was
“With our proven business model, ability to navigate dynamic markets, and strengthened balance sheet, we remain well-positioned to deliver long-term growth. For 2025, we expect net sales growth to be in the range of
Fourth Quarter Financial Results
The Company reported fourth quarter 2024 net sales of
Gross profit was
Selling, general and administrative (“SG&A”) expenses were
Diluted EPS was
Segment results were as follows:
Net Sales | Segment Profit Margin | |||||||||||||||
($ in millions) | Q4 2024 | Q4 2023 | Change | Q4 2024 | Q4 2023 | Change | ||||||||||
Light Duty | $ | 427.4 | $ | 385.9 | 11 | % | 20.1 | % | 16.6 | % | 350 bps | |||||
Heavy Duty | $ | 52.9 | $ | 57.4 | -8 | % | 2.1 | % | 6.8 | % | -470 bps | |||||
Specialty Vehicle | $ | 53.5 | $ | 51.0 | 5 | % | 12.2 | % | 15.7 | % | -350 bps | |||||
Full Year Financial Results
The Company reported full year 2024 net sales of
Gross profit was
SG&A expenses were
Diluted EPS was
Segment results were as follows:
Net Sales | Segment Profit Margin | |||||||||||||||
($ in millions) | FY 2024 | FY 2023 | Change | FY 2024 | FY 2023 | Change | ||||||||||
Light Duty | $ | 1,565.6 | $ | 1,462.5 | 7 | % | 18.2 | % | 12.8 | % | 540 bps | |||||
Heavy Duty | $ | 231.5 | $ | 256.9 | -10 | % | 2.8 | % | 5.6 | % | -280 bps | |||||
Specialty Vehicle | $ | 212.1 | $ | 210.4 | 1 | % | 15.2 | % | 15.0 | % | 20 bps | |||||
2025 Guidance
The Company issued its full-year 2025 guidance, detailed in the table below, which excludes any impact from U.S. tariffs enacted or proposed in 2025 or potential retaliatory measures from U.S. trade partners. Additionally, our guidance excludes any potential impact from future acquisitions and divestitures, supply chain disruptions, significant inflation, interest rate changes, and share repurchases.
2025 Guidance | |
Net Sales Growth vs 2024 | |
Diluted EPS | |
Growth vs. 2024 | |
Adjusted Diluted EPS* | |
Growth vs. 2024 | |
Tax Rate Estimate | |
Conference Call and Webcast
The Company will hold a conference call and webcast for investors on Thursday, February 27, 2025 beginning at 8:00 a.m. Eastern time. The conference call can be accessed by telephone at (888) 440-4182 within the U.S. or +1 (646) 960-0653 outside the U.S. When prompted, enter the conference ID number 1698878. A live audio webcast along with the accompanying presentation materials can be accessed on the Company’s website at Dorman Products, Inc. - Events. A replay of the session will be available on the Investor section of the Company’s website after the call.
About Dorman Products
Dorman gives professionals, enthusiasts and owners greater freedom to fix motor vehicles. For over 100 years, we have been driving new solutions, releasing tens of thousands of aftermarket replacement products engineered to save time and money and increase convenience and reliability.
Founded and headquartered in the United States, we are a pioneering global organization offering an always-evolving catalog of products, covering cars, trucks and specialty vehicles, from chassis to body, from underhood to undercarriage, and from hardware to complex electronics.
*Non-GAAP Measures
In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings release also contains Non-GAAP financial measures. The reasons why we believe these measures provide useful information to investors and a reconciliation of these measures to the most directly comparable GAAP measures and other information relating to these Non-GAAP measures are included in the supplemental schedules attached.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “may,” “will,” “should,” “likely,” “probably,” “anticipates,” “expects,” “intends,” “plans,” “projects,” “believes,” “views,” “estimates” and similar expressions are used to identify these forward-looking statements. Readers are cautioned not to place undue reliance on those forward-looking statements, which speak only as of the date such statements were made. Such forward-looking statements are based on current expectations that involve known and unknown risks, uncertainties and other factors (many of which are outside of our control). Such risks, uncertainties and other factors relate to, among other things: competition in and the evolution of the motor vehicle aftermarket industry; changes in our relationships with, or the loss of, any customers or suppliers; our ability to develop, market and sell new and existing products; our ability to anticipate and meet customer demand; our ability to purchase necessary materials from our suppliers and the impacts of any related logistics constraints; widespread public health pandemics; political and regulatory matters, such as changes in trade policy, the imposition of tariffs and climate regulation; our ability to protect our information security systems and defend against cyberattacks; our ability to protect our intellectual property and defend against any claims of infringement; and financial and economic factors, such as our level of indebtedness, fluctuations in interest rates and inflation. More information on these risks and other potential factors that could affect the Company’s business, reputation, results of operations, financial condition, and stock price is included in the Company’s filings with the Securities and Exchange Commission (“SEC”), including in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings. The Company is under no obligation to, and expressly disclaims any such obligation to, update any of the information in this document, including but not limited to any situation where any forward-looking statement later turns out to be inaccurate whether as a result of new information, future events or otherwise.
Investor Relations Contact
Alex Whitelam, VP, Investor Relations & Risk Management
awhitelam@dormanproducts.com
(445) 448-9522
Visit our website at www.dormanproducts.com. The Investor Relations section of the website contains a significant amount of information about Dorman, including financial and other information for investors. Dorman encourages investors to visit its website periodically to view new and updated information.
DORMAN PRODUCTS, INC. AND SUBSIDIARIES Consolidated Statements of Operations (in thousands, except per-share amounts) | |||||||||
Three Months Ended | Three Months Ended | ||||||||
(unaudited) | 12/31/24 | Pct.* | 12/31/23 | Pct. * | |||||
Net sales | $ | 533,772 | 100.0 | $ | 494,296 | 100.0 | |||
Cost of goods sold | 312,063 | 58.5 | 300,074 | 60.7 | |||||
Gross profit | 221,709 | 41.5 | 194,222 | 39.3 | |||||
Selling, general and administrative expenses | 134,961 | 25.3 | 116,982 | 23.7 | |||||
Income from operations | 86,748 | 16.3 | 77,240 | 15.6 | |||||
Interest expense, net | 9,158 | 1.7 | 11,328 | 2.3 | |||||
Other income, net | 1,359 | 0.3 | 446 | 0.1 | |||||
Income before income taxes | 78,949 | 14.8 | 66,358 | 13.4 | |||||
Provision for income taxes | 24,436 | 4.6 | 16,074 | 3.3 | |||||
Net income | $ | 54,513 | 10.2 | $ | 50,284 | 10.2 | |||
Diluted earnings per share | $ | 1.77 | $ | 1.60 | |||||
Weighted average diluted shares outstanding | 30,778 | 31,511 |
Twelve Months Ended | Twelve Months Ended | ||||||||
(unaudited) | 12/31/24 | Pct.* | 12/31/23 | Pct. * | |||||
Net sales | $ | 2,009,197 | 100.0 | $ | 1,929,788 | 100.0 | |||
Cost of goods sold | 1,202,838 | 59.9 | 1,244,365 | 64.5 | |||||
Gross profit | 806,359 | 40.1 | 685,423 | 35.5 | |||||
Selling, general and administrative expenses | 513,450 | 25.6 | 470,663 | 24.4 | |||||
Income from operations | 292,909 | 14.6 | 214,760 | 11.1 | |||||
Interest expense, net | 39,727 | 2.0 | 48,061 | 2.5 | |||||
Other income, net | 3,070 | 0.2 | 1,804 | 0.1 | |||||
Income before income taxes | 256,252 | 12.8 | 168,503 | 8.7 | |||||
Provision for income taxes | 66,248 | 3.3 | 39,244 | 2.0 | |||||
Net income | $ | 190,004 | 9.5 | $ | 129,259 | 6.7 | |||
Diluted earnings per share | $ | 6.14 | $ | 4.10 | |||||
Weighted average diluted shares outstanding | 30,956 | 31,533 | |||||||
* Percentage of sales. Data may not add due to rounding. |
DORMAN PRODUCTS, INC. AND SUBSIDIARIES Consolidated Balance Sheets (in thousands, except share data) | |||||||
(unaudited) | 12/31/24 | 12/31/23 | |||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 57,137 | $ | 36,814 | |||
Accounts receivable, less allowance for doubtful accounts of | 573,787 | 526,867 | |||||
Inventories | 707,977 | 637,375 | |||||
Prepaids and other current assets | 30,859 | 32,653 | |||||
Total current assets | 1,369,760 | 1,233,709 | |||||
Property, plant and equipment, net | 164,499 | 160,113 | |||||
Operating lease right-of-use assets | 118,499 | 103,476 | |||||
Goodwill | 442,886 | 443,889 | |||||
Intangible assets, net | 278,213 | 301,556 | |||||
Deferred tax assets | 5,786 | — | |||||
Other assets | 44,878 | 49,664 | |||||
Total assets | $ | 2,424,521 | $ | 2,292,407 | |||
Liabilities and shareholders' equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 231,814 | $ | 176,664 | |||
Accrued compensation | 44,002 | 23,971 | |||||
Accrued customer rebates and returns | 204,355 | 204,495 | |||||
Revolving credit facility | 13,960 | 92,760 | |||||
Current portion of long-term debt | 28,125 | 15,625 | |||||
Other accrued liabilities | 41,546 | 33,636 | |||||
Total current liabilities | 563,802 | 547,151 | |||||
Long-term debt | 439,513 | 467,239 | |||||
Long-term operating lease liabilities | 105,142 | 91,262 | |||||
Deferred tax liabilities | 3,700 | 8,925 | |||||
Other long-term liabilities | 18,894 | 9,627 | |||||
Commitments and contingencies | |||||||
Shareholders' equity: | |||||||
Common stock, par value | 306 | 313 | |||||
Additional paid-in capital | 119,077 | 101,045 | |||||
Retained earnings | 1,180,862 | 1,069,435 | |||||
Accumulated other comprehensive loss | (6,775 | ) | (2,590 | ) | |||
Total shareholders' equity | 1,293,470 | 1,168,203 | |||||
Total liabilities and shareholders' equity | $ | 2,424,521 | $ | 2,292,407 |
Selected Cash Flow Information (unaudited): | |||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||
(in thousands) | 12/31/24 | 12/31/23 | 12/31/24 | 12/31/23 | |||||||
Cash provided by operating activities | $ | 71,425 | $ | 59,648 | $ | 231,047 | $ | 208,758 | |||
Depreciation, amortization and accretion | $ | 13,685 | $ | 13,943 | $ | 56,700 | $ | 54,729 | |||
Capital expenditures | $ | 8,176 | $ | 11,032 | $ | 39,421 | $ | 43,968 |
DORMAN PRODUCTS, INC. AND SUBSIDIARIES Non-GAAP Financial Measures (in thousands, except per-share amounts) | |||||||||||||||
Our financial results include certain financial measures not derived in accordance with generally accepted accounting principles (GAAP). Non-GAAP financial measures should not be used as a substitute for GAAP measures, or considered in isolation, for the purpose of analyzing our operating performance, financial position or cash flows. Additionally, these non-GAAP measures may not be comparable to similarly titled measures reported by other companies. However, we have presented these non-GAAP financial measures because we believe this presentation, when reconciled to the corresponding GAAP measure, provides useful information to investors by offering additional ways of viewing our results, profitability trends, and underlying growth relative to prior and future periods and to our peers. Management uses these non-GAAP financial measures in making financial, operating, and planning decisions and in evaluating our performance. Non-GAAP financial measures may reflect adjustments for charges such as fair value adjustments, amortization, transaction costs, severance, accelerated depreciation, and other similar expenses related to acquisitions as well as other items that we believe are not related to our ongoing performance. | |||||||||||||||
Adjusted Net Income: | |||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||
(unaudited) | 12/31/24* | 12/31/23* | 12/31/24* | 12/31/23* | |||||||||||
Net income (GAAP) | $ | 54,513 | $ | 50,284 | $ | 190,004 | $ | 129,259 | |||||||
Pretax acquisition-related intangible assets amortization [1] | 5,338 | 5,481 | 22,476 | 21,817 | |||||||||||
Pretax acquisition-related transaction and other costs [2] | 1,294 | 493 | 2,621 | 15,373 | |||||||||||
Executive transition services expense [3] | — | — | — | 1,801 | |||||||||||
Fair value adjustment to contingent consideration [4] | — | (7,069 | ) | — | (20,469 | ) | |||||||||
Pretax reduction in workforce costs [5] | 47 | — | 4,973 | — | |||||||||||
Discrete tax adjustment for state tax matters [6] | 8,088 | — | 8,088 | — | |||||||||||
Tax adjustment (related to above items) [7] | (1,650 | ) | 285 | (7,465 | ) | (4,606 | ) | ||||||||
Adjusted net income (Non-GAAP) | $ | 67,630 | $ | 49,474 | $ | 220,697 | $ | 143,175 | |||||||
Diluted earnings per share (GAAP) | $ | 1.77 | $ | 1.60 | $ | 6.14 | $ | 4.10 | |||||||
Pretax acquisition-related intangible assets amortization [1] | 0.17 | 0.17 | 0.73 | 0.69 | |||||||||||
Pretax acquisition-related transaction and other costs [2] | 0.04 | 0.02 | 0.08 | 0.49 | |||||||||||
Executive transition services expense [3] | — | — | — | 0.06 | |||||||||||
Fair value adjustment to contingent consideration [4] | — | (0.22 | ) | — | (0.65 | ) | |||||||||
Pretax reduction in workforce costs [5] | 0.00 | — | 0.16 | — | |||||||||||
Discrete tax adjustment for state tax matters [6] | 0.26 | — | 0.26 | — | |||||||||||
Tax adjustment (related to above items) [7] | (0.05 | ) | 0.01 | (0.24 | ) | (0.15 | ) | ||||||||
Adjusted diluted earnings per share (Non-GAAP) | $ | 2.20 | $ | 1.57 | $ | 7.13 | $ | 4.54 | |||||||
Weighted average diluted shares outstanding | 30,778 | 31,511 | 30,956 | 31,533 | |||||||||||
* Amounts may not add due to rounding. See accompanying notes at the end of this supplemental schedule. |
Adjusted Gross Profit: | |||||||||
Three Months Ended | Three Months Ended | ||||||||
(unaudited) | 12/31/24 | Pct.** | 12/31/23 | Pct.** | |||||
Gross profit (GAAP) | $ | 221,709 | 41.5 | $ | 194,222 | 39.3 | |||
Pretax acquisition-related transaction and other costs [2] | 782 | 0.1 | 7 | 0.0 | |||||
Adjusted gross profit (Non-GAAP) | $ | 222,491 | 41.7 | $ | 194,229 | 39.3 | |||
Net sales | $ | 533,772 | $ | 494,296 |
Twelve Months Ended | Twelve Months Ended | ||||||||
(unaudited) | 12/31/24 | Pct.** | 12/31/23 | Pct.** | |||||
Gross profit (GAAP) | $ | 806,359 | 40.1 | $ | 685,423 | 35.5 | |||
Pretax acquisition-related transaction and other costs [2] | 793 | 0.0 | 11,813 | 0.6 | |||||
Adjusted gross profit (Non-GAAP) | $ | 807,152 | 40.2 | $ | 697,236 | 36.1 | |||
Net sales | $ | 2,009,197 | $ | 1,929,788 |
Adjusted SG&A Expenses: | |||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||
(unaudited) | 12/31/24 | Pct.** | 12/31/23 | Pct.** | |||||||||
SG&A expenses (GAAP) | $ | 134,961 | 25.3 | $ | 116,982 | 23.7 | |||||||
Pretax acquisition-related intangible assets amortization [1] | (5,338 | ) | (1.0 | ) | (5,481 | ) | (1.1 | ) | |||||
Pretax acquisition-related transaction and other costs [2] | (512 | ) | (0.1 | ) | (486 | ) | (0.1 | ) | |||||
Fair value adjustment to contingent consideration [4] | — | — | 7,069 | 1.4 | |||||||||
Pretax reduction in workforce costs [5] | (47 | ) | (0.0 | ) | — | — | |||||||
Adjusted SG&A expenses (Non-GAAP) | $ | 129,064 | 24.2 | $ | 118,084 | 23.9 | |||||||
Net sales | $ | 533,772 | $ | 494,296 |
Twelve Months Ended | Twelve Months Ended | ||||||||||||
(unaudited) | 12/31/24 | Pct.** | 12/31/23 | Pct.** | |||||||||
SG&A expenses (GAAP) | $ | 513,450 | 25.6 | $ | 470,663 | 24.4 | |||||||
Pretax acquisition-related intangible assets amortization [1] | (22,476 | ) | (1.1 | ) | (21,817 | ) | (1.1 | ) | |||||
Pretax acquisition-related transaction and other costs [2] | (1,828 | ) | (0.1 | ) | (3,560 | ) | (0.2 | ) | |||||
Executive transition services expense [3] | — | — | (1,801 | ) | (0.1 | ) | |||||||
Fair value adjustment to contingent consideration [4] | — | — | 20,469 | 1.1 | |||||||||
Pretax reduction in workforce costs [5] | (4,973 | ) | (0.2 | ) | — | — | |||||||
Adjusted SG&A expenses (Non-GAAP) | $ | 484,173 | 24.1 | $ | 463,954 | 24.0 | |||||||
Net sales | $ | 2,009,197 | $ | 1,929,788 | |||||||||
* *Percentage of sales. Data may not add due to rounding. | |||||||||||||
[1] – Pretax acquisition-related intangible asset amortization results from allocating the purchase price of acquisitions to the acquired tangible and intangible assets of the acquired business and recognizing the cost of the intangible asset over the period of benefit. Such costs were | |||||||||||||
[2] – Pretax acquisition-related transaction and other costs include costs incurred to complete and integrate acquisitions, accretion on contingent consideration obligations, inventory fair value adjustments and facility consolidation and start-up expenses. During the three and twelve months ended December 31, 2024, we incurred charges included in cost of goods sold for integration costs of During the three and twelve months ended December 31, 2023, we incurred charges included in cost of goods sold for integration costs, other facility consolidation expenses and inventory fair value adjustments of | |||||||||||||
[3] – Executive transition service expenses represents an accrual for costs required to be paid under an agreement in connection with the planned transition of our Executive Chairman to Non-Executive Chairman, and other professional services rendered in connection with the execution of the agreement. The expense was | |||||||||||||
[4] – Fair value adjustments to contingent consideration represents the change to our estimates of ultimate earnout payment amounts for a previously completed acquisition based on projections of financial performance compared to the target amounts defined in the purchase agreement and totaled | |||||||||||||
[5] – Pretax reduction in workforce costs represents costs incurred in connection with our planned workforce reduction including severance and other payroll-related costs insurance continuation costs, modifications of share-based compensation awards, and other costs directly attributable to the action. During the three and twelve months ended December 31, 2024, the expense was | |||||||||||||
[6] – Discrete tax adjustment for state tax matters represents a reserve recorded in connection with a state tax dispute, and totaled | |||||||||||||
[7] – Tax adjustments represent the aggregate tax effect of all non-GAAP adjustments reflected in the table above, and totaled |
2025 Guidance: | |||||||
The Company provided the following guidance ranges related to their fiscal 2025 outlook: | |||||||
Year Ending 12/31/2025 | |||||||
(unaudited) | Low End | High End | |||||
Diluted earnings per share (GAAP) | $ | 7.00 | $ | 7.30 | |||
Pretax acquisition-related intangible assets amortization | 0.69 | 0.69 | |||||
Pretax acquisition transaction and other costs | 0.03 | 0.03 | |||||
Tax adjustment (related to above items) | (0.17 | ) | (0.17 | ) | |||
Adjusted diluted earnings per share (Non-GAAP) | $ | 7.55 | $ | 7.85 | |||
Weighted average diluted shares outstanding | 30,800 | 30,800 |

FAQ
What were Dorman Products' Q4 2024 earnings results?
How much debt did Dorman Products (DORM) pay down in 2024?
What is Dorman Products' revenue guidance for 2025?
How much stock did DORM repurchase in 2024?