STOCK TITAN

Dorman Products, Inc. Reports Fourth Quarter and Full Year 2024 Results; Issues 2025 Guidance

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Dorman Products (NASDAQ: DORM) reported strong Q4 2024 financial results with net sales of $533.8 million, up 8.0% year-over-year. The quarter saw diluted EPS of $1.77 (up 11%) and adjusted diluted EPS of $2.20 (up 40%).

For full year 2024, the company achieved:

  • Net sales of $2.0 billion
  • Diluted EPS of $6.14
  • Adjusted diluted EPS of $7.13
  • Generated $231 million in operating cash flow
  • Reduced debt by $94 million
  • Repurchased $78 million in common stock at average price of $91

Looking ahead to 2025, Dorman expects net sales growth of 3-5%, with diluted EPS projected between $7.00-$7.30 and adjusted diluted EPS between $7.55-$7.85.

Dorman Products (NASDAQ: DORM) ha riportato risultati finanziari solidi per il quarto trimestre del 2024, con vendite nette di 533,8 milioni di dollari, in aumento dell'8,0% rispetto all'anno precedente. Nel trimestre sono stati registrati un utile per azione diluito di 1,77 dollari (in aumento dell'11%) e un utile per azione diluito rettificato di 2,20 dollari (in aumento del 40%).

Per l'intero anno 2024, l'azienda ha raggiunto:

  • Vendite nette di 2,0 miliardi di dollari
  • Utile per azione diluito di 6,14 dollari
  • Utile per azione diluito rettificato di 7,13 dollari
  • Generato 231 milioni di dollari in flusso di cassa operativo
  • Ridotto il debito di 94 milioni di dollari
  • Riacquistato 78 milioni di dollari in azioni ordinarie a un prezzo medio di 91 dollari

Guardando al 2025, Dorman prevede una crescita delle vendite nette del 3-5%, con un utile per azione diluito previsto tra 7,00 e 7,30 dollari e un utile per azione diluito rettificato tra 7,55 e 7,85 dollari.

Dorman Products (NASDAQ: DORM) reportó resultados financieros sólidos para el cuarto trimestre de 2024, con ventas netas de 533.8 millones de dólares, un aumento del 8.0% en comparación con el año anterior. En el trimestre, se registró un EPS diluido de 1.77 dólares (un aumento del 11%) y un EPS diluido ajustado de 2.20 dólares (un aumento del 40%).

Para el año completo 2024, la compañía logró:

  • Ventas netas de 2.0 mil millones de dólares
  • EPS diluido de 6.14 dólares
  • EPS diluido ajustado de 7.13 dólares
  • Generó 231 millones de dólares en flujo de efectivo operativo
  • Redujo la deuda en 94 millones de dólares
  • Recompró 78 millones de dólares en acciones comunes a un precio promedio de 91 dólares

Mirando hacia 2025, Dorman espera un crecimiento en las ventas netas del 3-5%, con un EPS diluido proyectado entre 7.00 y 7.30 dólares y un EPS diluido ajustado entre 7.55 y 7.85 dólares.

Dorman Products (NASDAQ: DORM)는 2024년 4분기 재무 결과를 발표하며 순매출 5억 3,380만 달러를 기록하여 전년 대비 8.0% 증가했다고 보고했습니다. 이번 분기에는 희석 주당순이익(EPS)이 1.77달러(11% 증가)였고, 조정된 희석 EPS는 2.20달러(40% 증가)였습니다.

2024년 전체 연도에 대해 회사는 다음과 같은 성과를 달성했습니다:

  • 순매출 20억 달러
  • 희석 EPS 6.14달러
  • 조정된 희석 EPS 7.13달러
  • 운영 현금 흐름 2억 3,100만 달러 생성
  • 94백만 달러의 부채 감소
  • 평균 가격 91달러로 7,800만 달러의 보통주 재매입

2025년을 바라보며, Dorman은 순매출 성장률을 3-5%로 예상하고 있으며, 희석 EPS는 7.00-7.30달러, 조정된 희석 EPS는 7.55-7.85달러로 예상하고 있습니다.

Dorman Products (NASDAQ: DORM) a annoncé de solides résultats financiers pour le quatrième trimestre 2024, avec des ventes nettes de 533,8 millions de dollars, en hausse de 8,0 % par rapport à l'année précédente. Au cours du trimestre, le bénéfice par action dilué (EPS) s'est élevé à 1,77 dollar (en hausse de 11 %) et le bénéfice par action dilué ajusté à 2,20 dollars (en hausse de 40 %).

Pour l'année complète 2024, l'entreprise a réalisé :

  • Des ventes nettes de 2,0 milliards de dollars
  • Un EPS dilué de 6,14 dollars
  • Un EPS dilué ajusté de 7,13 dollars
  • Généré 231 millions de dollars de flux de trésorerie d'exploitation
  • Réduit la dette de 94 millions de dollars
  • Racheté 78 millions de dollars d'actions ordinaires à un prix moyen de 91 dollars

En regardant vers 2025, Dorman prévoit une croissance des ventes nettes de 3 à 5 %, avec un EPS dilué projeté entre 7,00 et 7,30 dollars et un EPS dilué ajusté entre 7,55 et 7,85 dollars.

Dorman Products (NASDAQ: DORM) hat starke Finanzzahlen für das vierte Quartal 2024 berichtet, mit Nettoumsätzen von 533,8 Millionen US-Dollar, was einem Anstieg von 8,0% im Vergleich zum Vorjahr entspricht. Im Quartal betrug der verwässerte Gewinn pro Aktie (EPS) 1,77 US-Dollar (ein Anstieg von 11%) und der bereinigte verwässerte EPS 2,20 US-Dollar (ein Anstieg von 40%).

Für das gesamte Jahr 2024 erzielte das Unternehmen:

  • Nettoumsätze von 2,0 Milliarden US-Dollar
  • Verwässerter EPS von 6,14 US-Dollar
  • Bereinigter verwässerter EPS von 7,13 US-Dollar
  • 231 Millionen US-Dollar an operativem Cashflow generiert
  • Schulden um 94 Millionen US-Dollar reduziert
  • 78 Millionen US-Dollar an Stammaktien zu einem durchschnittlichen Preis von 91 US-Dollar zurückgekauft

Für 2025 erwartet Dorman ein Umsatzwachstum von 3-5%, mit einem verwässerten EPS von 7,00-7,30 US-Dollar und einem bereinigten verwässerten EPS von 7,55-7,85 US-Dollar.

Positive
  • Q4 net sales increased 8.0% to $533.8M
  • Q4 adjusted diluted EPS up 40% to $2.20
  • Gross margin improved to 41.5% from 39.3%
  • Generated $231M operating cash flow in 2024
  • Reduced debt by $94M
  • Strong 2025 guidance with 3-5% sales growth
Negative
  • SG&A expenses increased to 25.3% of sales from 23.7%
  • Operating expenses rose faster than revenue growth

Insights

Dorman Products delivered exceptional Q4 and full-year 2024 results, showcasing the strength of its business model in the automotive aftermarket sector. Q4 revenue grew 8.0% to $533.8 million, with particularly strong performance in the Light Duty and Specialty Vehicle segments. The company demonstrated impressive profitability improvements with Q4 adjusted diluted EPS surging 40% to $2.20.

The substantial margin expansion is particularly noteworthy, with adjusted gross margin improving 240 basis points to 41.7% in Q4. This expansion likely stems from Dorman's operational excellence initiatives, improved product mix, and potentially easing supply chain pressures compared to prior years. While SG&A expenses increased slightly as a percentage of sales, the operational leverage from higher gross margins more than offset this impact.

For full-year 2024, Dorman crossed the $2 billion revenue threshold while delivering adjusted diluted EPS of $7.13, representing 57% growth. The significant gap between regular EPS ($6.14) and adjusted EPS suggests one-time costs that investors should investigate, though the trend in both metrics remains strongly positive.

Dorman's asset-light model is translating into exceptional cash generation, with $231 million in operating cash flow enabling dual capital allocation priorities: debt reduction ($94 million) and shareholder returns via stock repurchases ($78 million at an average price of $91). This balanced approach strengthens the balance sheet while taking advantage of what management clearly viewed as an undervalued stock price.

The 2025 guidance of 3-5% revenue growth and adjusted EPS of $7.55-$7.85 appears somewhat conservative compared to 2024's performance, potentially reflecting caution around macroeconomic factors. Notably, management explicitly excluded potential impacts from tariffs, suggesting this could be a material risk factor in 2025.

Dorman's continued success demonstrates how its innovation strategy and broad catalog of aftermarket replacement products create a resilient business model that can thrive even in challenging economic environments, as vehicle owners often defer new purchases in favor of repairs during uncertain times.

Dorman's Q4 results validate their position as a premier innovator in the automotive aftermarket space. The 8% revenue growth significantly outpaces the broader aftermarket sector, which has been growing at approximately 3-4% annually. This outperformance demonstrates Dorman's successful execution of its "freedom to fix" philosophy, which focuses on developing replacement parts for repairs that previously could only be performed at dealerships.

The company's strength in both Light Duty and Specialty Vehicle segments highlights the effectiveness of their product development strategy - identifying repair pain points by analyzing warranty claims data, repair frequency, and dealer part costs, then engineering aftermarket solutions that offer better value. This approach has allowed Dorman to continuously expand their catalog with high-margin, problem-solving parts rather than competing solely on price for commodity components.

Dorman's gross margin expansion to 41.7% (adjusted) is exceptional within the aftermarket sector, where many competitors operate in the 30-35% range. This premium margin reflects their focus on complex, engineered solutions rather than basic maintenance items, allowing them to command higher prices while delivering value to repair shops and DIY customers.

The company's asset-light model is particularly advantageous in the current market environment. Unlike vertically integrated competitors, Dorman utilizes a network of contract manufacturers while maintaining tight control over engineering, quality, and distribution. This approach minimizes capital expenditures while maximizing flexibility and cash generation, as evidenced by their $231 million operating cash flow.

The North American vehicle fleet continues to age, now averaging approximately 12.5 years, creating a tailwind for aftermarket parts demand. As vehicles age beyond warranty periods, repair frequency increases dramatically, expanding Dorman's addressable market. Their focus on developing parts for vehicles in the 6-15 year age range positions them ideally to capitalize on this trend.

Looking ahead, Dorman's 3-5% growth guidance for 2025 appears conservative but prudent given potential headwinds from tariffs and economic uncertainty. The explicit exclusion of tariff impacts from guidance is noteworthy, as changes to trade policy could significantly affect their global supply chain and manufacturing partnerships.

Highlights (All comparisons are to the prior year period unless otherwise noted):

  • Net sales of $533.8 million for the quarter, up 8.0% compared to $494.3 million
  • Diluted earnings per share (“EPS”) of $1.77, up 11% compared to $1.60
  • Adjusted diluted EPS* of $2.20, up 40% compared to $1.57
  • Generated $71 million of cash from operating activities; repaid $54 million of debt
  • For full year 2024, achieved net sales of $2.0 billion, diluted EPS of $6.14 and adjusted diluted EPS* of $7.13

COLMAR, Pa., Feb. 26, 2025 (GLOBE NEWSWIRE) -- Dorman Products, Inc. (the “Company” or “Dorman”) (NASDAQ: DORM), a leading supplier in the motor vehicle aftermarket industry, today announced its financial results for the fourth quarter and full year ended December 31, 2024.

Kevin Olsen, Dorman’s President and Chief Executive Officer, stated, “We finished the year with outstanding results in the fourth quarter. Total net sales increased 8%, driven by strong performance in our Light Duty and Specialty Vehicle segments. We also drove impressive earnings growth. Our success in 2024 was the direct result of our innovation strategy, operational excellence initiatives, and the hard work and dedication of our talented Contributors across the enterprise.

“These results, coupled with our asset-light operating model, drove significant cash generation. Cash from operating activities for the year was $231 million, allowing us to reduce debt by $94 million and return capital to shareholders through the repurchase of $78 million in common stock at an average price of $91.

“With our proven business model, ability to navigate dynamic markets, and strengthened balance sheet, we remain well-positioned to deliver long-term growth. For 2025, we expect net sales growth to be in the range of 3% to 5%. We expect diluted EPS to be in the range of $7.00 to $7.30 and adjusted diluted EPS* to be in the range of $7.55 to $7.85.”

Fourth Quarter Financial Results
The Company reported fourth quarter 2024 net sales of $533.8 million, up 8.0% compared to net sales of $494.3 million in the fourth quarter of 2023.

Gross profit was $221.7 million in the fourth quarter of 2024, or 41.5% of net sales, compared to $194.2 million, or 39.3% of net sales, for the same quarter last year. Adjusted gross margin* was 41.7% in the fourth quarter of 2024 compared to 39.3% in the same quarter last year.

Selling, general and administrative (“SG&A”) expenses were $135.0 million, or 25.3% of net sales, in the fourth quarter of 2024 compared to $117.0 million, or 23.7% of net sales, for the same quarter last year. Adjusted SG&A expenses* were $129.1 million, or 24.2% of net sales, in the fourth quarter of 2024, compared to $118.1 million, or 23.9% of net sales, in the same quarter last year.

Diluted EPS was $1.77 in the fourth quarter of 2024, up 11% compared to diluted EPS of $1.60 in the same quarter last year. Adjusted diluted EPS* was $2.20 in the fourth quarter of 2024, up 40% compared to adjusted diluted EPS* of $1.57 in the same quarter last year.

Segment results were as follows:

 Net Sales Segment Profit Margin
($ in millions)Q4 2024 Q4 2023 Change Q4 2024 Q4 2023 Change
Light Duty$427.4 $385.9 11% 20.1% 16.6% 350 bps
Heavy Duty$52.9 $57.4 -8% 2.1% 6.8% -470 bps
Specialty Vehicle$53.5 $51.0 5% 12.2% 15.7% -350 bps
                 

Full Year Financial Results
The Company reported full year 2024 net sales of $2,009.2 million, up 4.1% compared to net sales of $1,929.8 million in the prior year.

Gross profit was $806.4 million, or 40.1% of net sales, in 2024 compared to $685.4 million, or 35.5% of net sales, in the prior year. Adjusted gross margin* was 40.2% in 2024 compared to 36.1% in the prior year.

SG&A expenses were $513.4 million, or 25.6% of net sales, in 2024 compared to $470.7 million, or 24.4% of net sales, for the prior year. Adjusted SG&A expenses* were $484.2 million, or 24.1% of net sales, in 2024, compared to $464.0 million, or 24.0% of net sales, in the prior year.

Diluted EPS was $6.14 in 2024, up 50% compared to diluted EPS of $4.10 in the prior year. Adjusted diluted EPS* was $7.13 in 2024, up 57% compared to adjusted diluted EPS of $4.54 in the prior year.

Segment results were as follows:

 Net Sales Segment Profit Margin
($ in millions)FY 2024 FY 2023 Change FY 2024 FY 2023 Change
Light Duty$1,565.6 $1,462.5 7% 18.2% 12.8% 540 bps
Heavy Duty$231.5 $256.9 -10% 2.8% 5.6% -280 bps
Specialty Vehicle$212.1 $210.4 1% 15.2% 15.0% 20 bps
                 

2025 Guidance
The Company issued its full-year 2025 guidance, detailed in the table below, which excludes any impact from U.S. tariffs enacted or proposed in 2025 or potential retaliatory measures from U.S. trade partners. Additionally, our guidance excludes any potential impact from future acquisitions and divestitures, supply chain disruptions, significant inflation, interest rate changes, and share repurchases.

 2025 Guidance
Net Sales Growth vs 20243%5%
Diluted EPS$7.00$7.30
Growth vs. 202414%19%
Adjusted Diluted EPS*$7.55$7.85
Growth vs. 20246%10%
Tax Rate Estimate24%
  

Conference Call and Webcast
The Company will hold a conference call and webcast for investors on Thursday, February 27, 2025 beginning at 8:00 a.m. Eastern time. The conference call can be accessed by telephone at (888) 440-4182 within the U.S. or +1 (646) 960-0653 outside the U.S. When prompted, enter the conference ID number 1698878. A live audio webcast along with the accompanying presentation materials can be accessed on the Company’s website at Dorman Products, Inc. - Events. A replay of the session will be available on the Investor section of the Company’s website after the call.

About Dorman Products
Dorman gives professionals, enthusiasts and owners greater freedom to fix motor vehicles. For over 100 years, we have been driving new solutions, releasing tens of thousands of aftermarket replacement products engineered to save time and money and increase convenience and reliability.

Founded and headquartered in the United States, we are a pioneering global organization offering an always-evolving catalog of products, covering cars, trucks and specialty vehicles, from chassis to body, from underhood to undercarriage, and from hardware to complex electronics.

*Non-GAAP Measures
In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings release also contains Non-GAAP financial measures. The reasons why we believe these measures provide useful information to investors and a reconciliation of these measures to the most directly comparable GAAP measures and other information relating to these Non-GAAP measures are included in the supplemental schedules attached.

Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “may,” “will,” “should,” “likely,” “probably,” “anticipates,” “expects,” “intends,” “plans,” “projects,” “believes,” “views,” “estimates” and similar expressions are used to identify these forward-looking statements. Readers are cautioned not to place undue reliance on those forward-looking statements, which speak only as of the date such statements were made. Such forward-looking statements are based on current expectations that involve known and unknown risks, uncertainties and other factors (many of which are outside of our control). Such risks, uncertainties and other factors relate to, among other things: competition in and the evolution of the motor vehicle aftermarket industry; changes in our relationships with, or the loss of, any customers or suppliers; our ability to develop, market and sell new and existing products; our ability to anticipate and meet customer demand; our ability to purchase necessary materials from our suppliers and the impacts of any related logistics constraints; widespread public health pandemics; political and regulatory matters, such as changes in trade policy, the imposition of tariffs and climate regulation; our ability to protect our information security systems and defend against cyberattacks; our ability to protect our intellectual property and defend against any claims of infringement; and financial and economic factors, such as our level of indebtedness, fluctuations in interest rates and inflation. More information on these risks and other potential factors that could affect the Company’s business, reputation, results of operations, financial condition, and stock price is included in the Company’s filings with the Securities and Exchange Commission (“SEC”), including in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings. The Company is under no obligation to, and expressly disclaims any such obligation to, update any of the information in this document, including but not limited to any situation where any forward-looking statement later turns out to be inaccurate whether as a result of new information, future events or otherwise.

Investor Relations Contact
Alex Whitelam, VP, Investor Relations & Risk Management
awhitelam@dormanproducts.com
(445) 448-9522

Visit our website at www.dormanproducts.com. The Investor Relations section of the website contains a significant amount of information about Dorman, including financial and other information for investors. Dorman encourages investors to visit its website periodically to view new and updated information.


DORMAN PRODUCTS, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(in thousands, except per-share amounts)
 
 Three Months Ended Three Months Ended
(unaudited)12/31/24 Pct.* 12/31/23 Pct. *
Net sales$533,772 100.0 $494,296 100.0
Cost of goods sold 312,063 58.5  300,074 60.7
Gross profit 221,709 41.5  194,222 39.3
Selling, general and administrative expenses 134,961 25.3  116,982 23.7
Income from operations 86,748 16.3  77,240 15.6
Interest expense, net 9,158 1.7  11,328 2.3
Other income, net 1,359 0.3  446 0.1
Income before income taxes 78,949 14.8  66,358 13.4
Provision for income taxes 24,436 4.6  16,074 3.3
Net income$54,513 10.2 $50,284 10.2
        
Diluted earnings per share$1.77   $1.60  
        
Weighted average diluted shares outstanding 30,778    31,511  


 Twelve Months Ended Twelve Months Ended
(unaudited)12/31/24 Pct.* 12/31/23 Pct. *
Net sales$2,009,197 100.0 $1,929,788 100.0
Cost of goods sold 1,202,838 59.9  1,244,365 64.5
Gross profit 806,359 40.1  685,423 35.5
Selling, general and administrative expenses 513,450 25.6  470,663 24.4
Income from operations 292,909 14.6  214,760 11.1
Interest expense, net 39,727 2.0  48,061 2.5
Other income, net 3,070 0.2  1,804 0.1
Income before income taxes 256,252 12.8  168,503 8.7
Provision for income taxes 66,248 3.3  39,244 2.0
Net income$190,004 9.5 $129,259 6.7
        
Diluted earnings per share$6.14   $4.10  
        
Weighted average diluted shares outstanding 30,956    31,533  
          
* Percentage of sales. Data may not add due to rounding.


DORMAN PRODUCTS, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(in thousands, except share data)
 
(unaudited)12/31/24 12/31/23
Assets   
Current assets:   
Cash and cash equivalents$57,137  $36,814 
Accounts receivable, less allowance for doubtful accounts of $1,619 and $3,518 573,787   526,867 
Inventories 707,977   637,375 
Prepaids and other current assets 30,859   32,653 
Total current assets 1,369,760   1,233,709 
Property, plant and equipment, net 164,499   160,113 
Operating lease right-of-use assets 118,499   103,476 
Goodwill 442,886   443,889 
Intangible assets, net 278,213   301,556 
Deferred tax assets 5,786    
Other assets 44,878   49,664 
Total assets$2,424,521  $2,292,407 
Liabilities and shareholders' equity   
Current liabilities:   
Accounts payable$231,814  $176,664 
Accrued compensation 44,002   23,971 
Accrued customer rebates and returns 204,355   204,495 
Revolving credit facility 13,960   92,760 
Current portion of long-term debt 28,125   15,625 
Other accrued liabilities 41,546   33,636 
Total current liabilities 563,802   547,151 
Long-term debt 439,513   467,239 
Long-term operating lease liabilities 105,142   91,262 
Deferred tax liabilities 3,700   8,925 
Other long-term liabilities 18,894   9,627 
Commitments and contingencies   
Shareholders' equity:   
Common stock, par value $0.01; authorized 50,000,000 shares; issued and outstanding 30,565,855 and 31,299,770 shares in 2024 and 2023, respectively 306   313 
Additional paid-in capital 119,077   101,045 
Retained earnings 1,180,862   1,069,435 
Accumulated other comprehensive loss (6,775)  (2,590)
Total shareholders' equity 1,293,470   1,168,203 
Total liabilities and shareholders' equity$2,424,521  $2,292,407 


Selected Cash Flow Information (unaudited):
 Three Months Ended  Twelve Months Ended
(in thousands)12/31/24 12/31/23 12/31/24 12/31/23
Cash provided by operating activities$71,425 $59,648 $231,047 $208,758
Depreciation, amortization and accretion$13,685 $13,943 $56,700 $54,729
Capital expenditures$8,176 $11,032 $39,421 $43,968


DORMAN PRODUCTS, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures
(in thousands, except per-share amounts)
 
Our financial results include certain financial measures not derived in accordance with generally accepted accounting principles (GAAP). Non-GAAP financial measures should not be used as a substitute for GAAP measures, or considered in isolation, for the purpose of analyzing our operating performance, financial position or cash flows. Additionally, these non-GAAP measures may not be comparable to similarly titled measures reported by other companies. However, we have presented these non-GAAP financial measures because we believe this presentation, when reconciled to the corresponding GAAP measure, provides useful information to investors by offering additional ways of viewing our results, profitability trends, and underlying growth relative to prior and future periods and to our peers. Management uses these non-GAAP financial measures in making financial, operating, and planning decisions and in evaluating our performance. Non-GAAP financial measures may reflect adjustments for charges such as fair value adjustments, amortization, transaction costs, severance, accelerated depreciation, and other similar expenses related to acquisitions as well as other items that we believe are not related to our ongoing performance.
 
Adjusted Net Income:
 Three Months Ended  Twelve Months Ended
(unaudited)12/31/24* 12/31/23* 12/31/24* 12/31/23*
Net income (GAAP)$54,513  $50,284  $190,004  $129,259 
Pretax acquisition-related intangible assets amortization [1] 5,338   5,481   22,476   21,817 
Pretax acquisition-related transaction and other costs [2] 1,294   493   2,621   15,373 
Executive transition services expense [3]          1,801 
Fair value adjustment to contingent consideration [4]    (7,069)     (20,469)
Pretax reduction in workforce costs [5] 47      4,973    
Discrete tax adjustment for state tax matters [6] 8,088      8,088    
Tax adjustment (related to above items) [7] (1,650)  285   (7,465)  (4,606)
Adjusted net income (Non-GAAP)$67,630  $49,474  $220,697  $143,175 
        
Diluted earnings per share (GAAP)$1.77  $1.60  $6.14  $4.10 
Pretax acquisition-related intangible assets amortization [1] 0.17   0.17   0.73   0.69 
Pretax acquisition-related transaction and other costs [2] 0.04   0.02   0.08   0.49 
Executive transition services expense [3]          0.06 
Fair value adjustment to contingent consideration [4]    (0.22)     (0.65)
Pretax reduction in workforce costs [5] 0.00      0.16    
Discrete tax adjustment for state tax matters [6] 0.26      0.26    
Tax adjustment (related to above items) [7] (0.05)  0.01   (0.24)  (0.15)
Adjusted diluted earnings per share (Non-GAAP)$2.20  $1.57  $7.13  $4.54 
        
Weighted average diluted shares outstanding 30,778   31,511   30,956   31,533 
                
* Amounts may not add due to rounding.
See accompanying notes at the end of this supplemental schedule.


Adjusted Gross Profit:   
 Three Months Ended Three Months Ended
(unaudited)12/31/24 Pct.** 12/31/23 Pct.**
Gross profit (GAAP)$221,709 41.5 $194,222 39.3
Pretax acquisition-related transaction and other costs [2] 782 0.1  7 0.0
Adjusted gross profit (Non-GAAP)$222,491 41.7 $194,229 39.3
        
Net sales$533,772   $494,296  


 Twelve Months Ended Twelve Months Ended
(unaudited)12/31/24 Pct.** 12/31/23 Pct.**
Gross profit (GAAP)$806,359 40.1 $685,423 35.5
Pretax acquisition-related transaction and other costs [2] 793 0.0  11,813 0.6
Adjusted gross profit (Non-GAAP)$807,152 40.2 $697,236 36.1
        
Net sales$2,009,197   $1,929,788  


Adjusted SG&A Expenses:
 Three Months Ended  Three Months Ended
(unaudited)12/31/24 Pct.** 12/31/23 Pct.**
SG&A expenses (GAAP)$134,961  25.3  $116,982  23.7 
Pretax acquisition-related intangible assets amortization [1] (5,338) (1.0)  (5,481) (1.1)
Pretax acquisition-related transaction and other costs [2] (512) (0.1)  (486) (0.1)
Fair value adjustment to contingent consideration [4]      7,069  1.4 
Pretax reduction in workforce costs [5] (47) (0.0)     
Adjusted SG&A expenses (Non-GAAP)$129,064  24.2  $118,084  23.9 
        
Net sales$533,772    $494,296   


 Twelve Months Ended Twelve Months Ended
(unaudited)12/31/24 Pct.** 12/31/23 Pct.**
SG&A expenses (GAAP)$513,450  25.6  $470,663  24.4 
Pretax acquisition-related intangible assets amortization [1] (22,476) (1.1)  (21,817) (1.1)
Pretax acquisition-related transaction and other costs [2] (1,828) (0.1)  (3,560) (0.2)
Executive transition services expense [3]      (1,801) (0.1)
Fair value adjustment to contingent consideration [4]      20,469  1.1 
Pretax reduction in workforce costs [5] (4,973) (0.2)     
Adjusted SG&A expenses (Non-GAAP)$484,173  24.1  $463,954  24.0 
        
Net sales$2,009,197    $1,929,788   
            
* *Percentage of sales. Data may not add due to rounding.
 
[1] – Pretax acquisition-related intangible asset amortization results from allocating the purchase price of acquisitions to the acquired tangible and intangible assets of the acquired business and recognizing the cost of the intangible asset over the period of benefit. Such costs were $5.3 million pretax (or $4.0 million after tax) during the three months ended December 31, 2024 and $22.5 million pretax (or $16.9 million after tax) during the twelve months ended December 31, 2024 and were included in selling, general and administrative expenses. Such costs were $5.5 million pretax (or $4.1 million after tax) during the three months ended December 31, 2023 and $21.8 million pretax (or $16.4 million after tax) during the twelve months ended December 31, 2023 and were included in selling, general and administrative expenses.
 
[2] – Pretax acquisition-related transaction and other costs include costs incurred to complete and integrate acquisitions, accretion on contingent consideration obligations, inventory fair value adjustments and facility consolidation and start-up expenses. During the three and twelve months ended December 31, 2024, we incurred charges included in cost of goods sold for integration costs of $0.8 million pretax (or $0.6 million after tax) and $0.8 million pretax (or $0.6 million after tax), respectively. During the three and twelve months ended December 31, 2024, we incurred charges included in selling, general and administrative expenses to complete and integrate acquisitions, accretion on contingent consideration obligations and facility consolidation and start-up expenses of $0.5 million pretax (or $0.4 million after tax) and $1.8 million pretax (or $1.4 million after tax), respectively.

During the three and twelve months ended December 31, 2023, we incurred charges included in cost of goods sold for integration costs, other facility consolidation expenses and inventory fair value adjustments of $0.0 million pretax (or $0.0 million after tax) and $11.8 million pretax (or $8.9 million after tax), respectively. During the three and twelve months ended December 31, 2023, we incurred charges included in selling, general and administrative expenses to complete and integrate acquisitions and facility consolidation and start-up expenses of $0.5 million pretax (or $0.4 million after tax) and $3.6 million pretax (or $2.8 million after tax), respectively.
 
[3] – Executive transition service expenses represents an accrual for costs required to be paid under an agreement in connection with the planned transition of our Executive Chairman to Non-Executive Chairman, and other professional services rendered in connection with the execution of the agreement. The expense was $1.8 million pretax (or $1.4 million after tax) during the twelve months ended December 31, 2023.
 
[4] – Fair value adjustments to contingent consideration represents the change to our estimates of ultimate earnout payment amounts for a previously completed acquisition based on projections of financial performance compared to the target amounts defined in the purchase agreement and totaled $7.1 million pretax (or $5.3 million after tax) and $20.5 million pretax (or $15.5 million after tax) during the three and twelve months ended December 31, 2023, respectively.
 
[5] – Pretax reduction in workforce costs represents costs incurred in connection with our planned workforce reduction including severance and other payroll-related costs insurance continuation costs, modifications of share-based compensation awards, and other costs directly attributable to the action. During the three and twelve months ended December 31, 2024, the expense was $0.0 million pretax (or $0.0 million after tax) and $5.0 million pretax (or $3.7 million after tax), respectively.
 
[6] – Discrete tax adjustment for state tax matters represents a reserve recorded in connection with a state tax dispute, and totaled $8.1 million during both the three and twelve months ended December 31, 2024.
 
[7] – Tax adjustments represent the aggregate tax effect of all non-GAAP adjustments reflected in the table above, and totaled $(1.7) million and $(7.5) million during the three and twelve months ended December 31, 2024, respectively, and $0.3 million and $(4.6) million during the three and twelve months ended December 31, 2023, respectively. Such items are estimated by applying our statutory tax rate to the pretax amount, or an actual tax amount for discrete items.


2025 Guidance:
 
The Company provided the following guidance ranges related to their fiscal 2025 outlook:
 Year Ending 12/31/2025
(unaudited)Low End High End
Diluted earnings per share (GAAP)$7.00  $7.30 
Pretax acquisition-related intangible assets amortization 0.69   0.69 
Pretax acquisition transaction and other costs 0.03   0.03 
Tax adjustment (related to above items) (0.17)  (0.17)
Adjusted diluted earnings per share (Non-GAAP)$7.55  $7.85 
    
Weighted average diluted shares outstanding 30,800   30,800 

FAQ

What were Dorman Products' Q4 2024 earnings results?

DORM reported Q4 2024 net sales of $533.8M (up 8.0%) with diluted EPS of $1.77 (up 11%) and adjusted diluted EPS of $2.20 (up 40%).

How much debt did Dorman Products (DORM) pay down in 2024?

Dorman Products reduced its debt by $94 million during 2024.

What is Dorman Products' revenue guidance for 2025?

DORM expects net sales growth of 3-5% for 2025.

How much stock did DORM repurchase in 2024?

Dorman repurchased $78 million in common stock at an average price of $91 per share.

What was Dorman's operating cash flow in 2024?

The company generated $231 million in cash from operating activities during 2024.

Dorman Products

NASDAQ:DORM

DORM Rankings

DORM Latest News

DORM Stock Data

4.05B
25.95M
15.03%
80.31%
1.21%
Auto Parts
Motor Vehicle Parts & Accessories
Link
United States
COLMAR