Doximity Announces Fiscal 2025 First Quarter Financial Results
Doximity (NYSE: DOCS) reported strong fiscal 2025 Q1 results, with total revenue up 17% year-over-year to $126.7 million. The company saw significant growth in profitability, with net income increasing 46% to $41.4 million and adjusted EBITDA rising 42% to $65.9 million. Doximity's CEO highlighted record engagement, with 590,000 unique providers using their AI, telehealth, messaging, and scheduling tools. The company's non-GAAP net income margin improved to 44.1% from 37.5% year-over-year. For Q2 FY2025, Doximity expects revenue between $126.5-$127.5 million and adjusted EBITDA of $62.5-$63.5 million. The full-year FY2025 guidance projects revenue of $514-$523 million and adjusted EBITDA of $248.5-$257.5 million.
Doximity (NYSE: DOCS) ha riportato risultati solidi per il primo trimestre fiscale 2025, con ricavi totali aumentati del 17% rispetto all'anno precedente, raggiungendo i 126,7 milioni di dollari. L'azienda ha registrato una significativa crescita della redditività, con il reddito netto aumentato del 46% fino a 41,4 milioni di dollari e l'EBITDA rettificato in crescita del 42% a 65,9 milioni di dollari. Il CEO di Doximity ha messo in evidenza un engagement record, con 590.000 fornitori unici che utilizzano i loro strumenti di intelligenza artificiale, telemedicina, messaggistica e programmazione. Il margine di reddito netto non-GAAP è migliorato al 44,1%, rispetto al 37,5% dell'anno precedente. Per il secondo trimestre dell'anno fiscale 2025, Doximity prevede ricavi tra 126,5 e 127,5 milioni di dollari e un EBITDA rettificato tra 62,5 e 63,5 milioni di dollari. La previsione per l'intero anno fiscale 2025 stima ricavi tra 514 e 523 milioni di dollari e un EBITDA rettificato tra 248,5 e 257,5 milioni di dollari.
Doximity (NYSE: DOCS) informó resultados sólidos para el primer trimestre fiscal 2025, con ingresos totales que aumentaron un 17% interanual, alcanzando los 126,7 millones de dólares. La compañía vio un crecimiento significativo en la rentabilidad, con el ingreso neto aumentando un 46% hasta 41,4 millones de dólares y el EBITDA ajustado subiendo un 42% a 65,9 millones de dólares. El CEO de Doximity resaltó un compromiso récord, con 590,000 proveedores únicos utilizando sus herramientas de inteligencia artificial, telemedicina, mensajería y programación. El margen de ingreso neto no-GAAP mejoró al 44,1% desde el 37,5% interanual. Para el segundo trimestre del año fiscal 2025, Doximity espera ingresos entre 126,5 y 127,5 millones de dólares y un EBITDA ajustado de 62,5 a 63,5 millones de dólares. La guía para todo el año fiscal 2025 proyecta ingresos de 514 a 523 millones de dólares y un EBITDA ajustado de 248,5 a 257,5 millones de dólares.
Doximity (NYSE: DOCS)는 2025 회계연도 1분기 실적에서 총 수익이 전년 대비 17% 증가하여 1억 2,670만 달러에 도달했다고 보고했습니다. 회사는 수익성에서 큰 성장을 보였으며, 순이익이 46% 증가하여 4,140만 달러에 달했고 조정된 EBITDA는 42% 증가하여 6,590만 달러에 달했습니다. Doximity의 CEO는 59만 명의 독특한 공급자가 AI, 원격 의료, 메시징 및 일정 관리 도구를 사용하고 있어 기록적인 참여를 강조했습니다. 비-GAAP 순이익 마진은 전년 대비 37.5%에서 44.1%로 개선되었습니다. 2025 회계연도 2분기 동안 Doximity는 수익이 1억 2,650만 달러에서 1억 2,750만 달러 사이가 될 것으로 예상하며, 조정된 EBITDA는 6,250만 달러에서 6,350만 달러로 예상하고 있습니다. 2025 회계연도 전체 가이드는 수익이 5억 14-5억 23백만 달러, 조정된 EBITDA가 2억 48-2억 57백만 달러에 이를 것으로 예상하고 있습니다.
Doximity (NYSE: DOCS) a annoncé des résultats solides pour le premier trimestre de l'exercice 2025, avec des revenus totaux en hausse de 17% par rapport à l'année précédente, atteignant 126,7 millions de dollars. La société a connu une croissance significative de la rentabilité, avec un bénéfice net en hausse de 46% pour atteindre 41,4 millions de dollars et un EBITDA ajusté en hausse de 42% à 65,9 millions de dollars. Le PDG de Doximity a souligné un engagement record, avec 590 000 prestataires uniques utilisant leurs outils d'IA, de télémédecine, de messagerie et de planification. La marge de bénéfice net non-GAAP a été améliorée à 44,1%, contre 37,5% l'année précédente. Pour le deuxième trimestre de l'exercice 2025, Doximity s'attend à des revenus compris entre 126,5 et 127,5 millions de dollars, et un EBITDA ajusté de 62,5 à 63,5 millions de dollars. Les prévisions pour l'année entière 2025 projettent des revenus de 514 à 523 millions de dollars et un EBITDA ajusté de 248,5 à 257,5 millions de dollars.
Doximity (NYSE: DOCS) meldete starke Ergebnisse für das erste Quartal des Geschäftsjahres 2025, mit einem Gesamtumsatz, der im Jahresvergleich um 17% auf 126,7 Millionen Dollar gestiegen ist. Das Unternehmen verzeichnete ein signifikantes Wachstum bei der Rentabilität, mit einem Nettogewinn, der um 46% auf 41,4 Millionen Dollar gestiegen ist und einer bereinigten EBITDA, die um 42% auf 65,9 Millionen Dollar gestiegen ist. Der CEO von Doximity hob das rekordverdächtige Engagement hervor, mit 590.000 einzigartigen Anbietern, die ihre KI-, Telemedizin-, Nachrichten- und Planungstools nutzen. Die nicht-GAAP Nettogewinnmarge verbesserte sich im Jahresvergleich von 37,5% auf 44,1%. Für das zweite Quartal des Geschäftsjahres 2025 erwartet Doximity einen Umsatz zwischen 126,5 und 127,5 Millionen Dollar und ein bereinigtes EBITDA von 62,5 bis 63,5 Millionen Dollar. Die Prognose für das gesamte Geschäftsjahr 2025 rechnet mit einem Umsatz von 514 bis 523 Millionen Dollar und einem bereinigten EBITDA von 248,5 bis 257,5 Millionen Dollar.
- Revenue increased 17% year-over-year to $126.7 million
- Net income grew 46% to $41.4 million
- Adjusted EBITDA rose 42% to $65.9 million
- Non-GAAP net income margin improved to 44.1% from 37.5%
- Record engagement with 590,000 unique providers using Doximity's tools
- Operating cash flow decreased 28% year-over-year to $41.2 million
- Free cash flow declined 29% year-over-year to $39.5 million
Insights
Doximity's Q1 FY2025 results demonstrate robust financial performance. The company's
The company's margins are noteworthy, with net income margin expanding from
However, the
Doximity's Q1 results highlight its growing influence in the digital healthcare space. The platform's engagement metrics are impressive, with 590,000 unique providers using its suite of AI, telehealth, messaging and scheduling tools. This record user engagement underscores the value proposition of Doximity's platform in streamlining healthcare workflows.
The company's focus on AI and telehealth aligns with broader industry trends towards digital transformation in healthcare. As these technologies become more integral to medical practice, Doximity's position as a leading digital platform for U.S. medical professionals could strengthen further.
Investors should keep an eye on how Doximity continues to innovate and expand its offerings to maintain its competitive edge in this rapidly evolving sector.
Doximity's Q1 performance and forward guidance signal confidence in its market position. The company's FY2025 revenue guidance of
The company's success in attracting and engaging medical professionals is crucial. With 590,000 unique providers using its platform, Doximity is cementing its role as a vital tool in the healthcare ecosystem. This user base represents a significant portion of U.S. healthcare providers, offering potential for further monetization and service expansion.
Investors should monitor competitive pressures and regulatory changes in the digital health space, as these could impact Doximity's growth prospects.
Total revenues of
Net income growth of
“We were pleased to deliver strong profits and record engagement last quarter, as we beat on both our top and bottom lines,” said Jeff Tangney, co-founder and CEO of Doximity. “Last quarter, a record 590,000 unique providers used our AI, telehealth, messaging, and scheduling workflow tools to save time and better serve their patients.”
Fiscal 2025 First Quarter Financial Highlights
All comparisons, unless otherwise noted, are to the three months ended June 30, 2023.
-
Revenue: Revenue of
, versus$126.7 million , an increase of$108.5 million 17% year-over-year. -
Net income and non-GAAP net income: Net income of
, versus$41.4 million , representing a margin of$28.4 million 32.7% , versus26.2% . Non-GAAP net income of , versus$55.9 million , representing a margin of$40.6 million 44.1% , versus37.5% . -
Adjusted EBITDA: Adjusted EBITDA of
, versus$65.9 million , an increase of$46.6 million 42% year-over-year, representing adjusted EBITDA margins of52.0% , versus42.9% . -
Diluted net income per share and non-GAAP diluted net income per share: Diluted net income per share was
, versus$0.21 , while non-GAAP diluted net income per share was$0.13 , versus$0.28 .$0.19 -
Operating cash flow and free cash flow: Operating cash flow of
, versus$41.2 million , a decrease of$57.2 million 28% year-over-year, and free cash flow of , versus$39.5 million , a decrease of$55.6 million 29% year-over-year.
Financial Outlook
Doximity is providing guidance for its fiscal second quarter ending September 30, 2024 as follows:
-
Revenue between
and$126.5 million .$127.5 million -
Adjusted EBITDA between
and$62.5 million .$63.5 million
Doximity is providing guidance for its fiscal year ending March 31, 2025 as follows:
-
Revenue between
and$514 million .$523 million -
Adjusted EBITDA between
and$248.5 million .$257.5 million
Conference Call Information
Doximity posted prepared remarks on its investor relations website at https://investors.doximity.com. Doximity will host a webcast today at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) to discuss these financial results. To listen to a live audio webcast, please visit the Company’s Investor Relations page at https://investors.doximity.com. The archived webcast will be available on the Company’s Investor Relations page shortly after the call.
About Doximity
Founded in 2010, Doximity is the leading digital platform for
Forward-Looking Statements
Statements we make in this press release may include statements which are not historical facts and are considered forward-looking within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act, which are usually identified by the use of words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “seeks,” “should,” “will,” and variations of such words or similar expressions. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act and Section 21E of the Securities Exchange Act and are making this statement for purposes of complying with those safe harbor provisions. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations, or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors including (i) the timing and scope of anticipated stock repurchases; (ii) the impact of uncertainty in the current economic environment and macroeconomic uncertainty; (iii) our ability to retain existing members or add new members to our platform and maintain or grow their engagement with our platform; (iv) our ability to attract new customers or retain existing customers; (v) the impact of our prioritization of our members’ interests; (vi) breaches in our security measures or unauthorized access to members’ data; (vii) our ability to maintain or manage our growth, and other risks and factors that are beyond our control including, without limitation, those set forth in the section entitled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended March 31, 2024 and as may be updated in any subsequent Quarterly Reports on Form 10-Q. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could cause actual results to differ materially from those contained in our forward-looking statements. The forward-looking statements made in this press release relate only to management’s beliefs and assumptions as of this date. We assume no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
DOXIMITY, INC. |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(in thousands) |
||||||||
(unaudited) |
||||||||
|
|
|
|
|
||||
|
|
June 30, 2024 |
|
March 31, 2024 |
||||
Assets |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
111,442 |
|
|
$ |
96,785 |
|
|
Marketable securities |
|
639,046 |
|
|
|
666,115 |
|
|
Accounts receivable, net |
|
120,910 |
|
|
|
101,332 |
|
|
Prepaid expenses and other current assets |
|
37,068 |
|
|
|
48,709 |
|
|
Total current assets |
|
908,466 |
|
|
|
912,941 |
|
|
Property and equipment, net |
|
12,869 |
|
|
|
12,318 |
|
|
Deferred income tax assets |
|
44,742 |
|
|
|
45,068 |
|
|
Operating lease right-of-use assets |
|
11,852 |
|
|
|
12,332 |
|
|
Intangible assets, net |
|
26,256 |
|
|
|
27,317 |
|
|
Goodwill |
|
67,940 |
|
|
|
67,940 |
|
|
Other assets |
|
1,333 |
|
|
|
1,458 |
|
|
Total assets |
$ |
1,073,458 |
|
|
$ |
1,079,374 |
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Accounts payable |
$ |
1,656 |
|
|
$ |
2,253 |
|
|
Accrued expenses and other current liabilities |
|
28,488 |
|
|
|
43,703 |
|
|
Deferred revenue, current |
|
102,943 |
|
|
|
99,145 |
|
|
Operating lease liabilities, current |
|
2,190 |
|
|
|
2,149 |
|
|
Total current liabilities |
|
135,277 |
|
|
|
147,250 |
|
|
Deferred revenue, non-current |
|
116 |
|
|
|
211 |
|
|
Operating lease liabilities, non-current |
|
11,841 |
|
|
|
12,397 |
|
|
Contingent earn-out consideration liability, non-current |
|
5,349 |
|
|
|
10,895 |
|
|
Other liabilities, non-current |
|
7,295 |
|
|
|
7,224 |
|
|
Total liabilities |
|
159,878 |
|
|
|
177,977 |
|
|
Stockholders' Equity |
|
|
|
|||||
Preferred stock |
|
— |
|
|
|
— |
|
|
Common stock |
|
186 |
|
|
|
187 |
|
|
Additional paid-in capital |
|
841,470 |
|
|
|
823,885 |
|
|
Accumulated other comprehensive loss |
|
(1,008 |
) |
|
|
(2,664 |
) |
|
Retained earnings |
|
72,932 |
|
|
|
79,989 |
|
|
Total stockholders’ equity |
|
913,580 |
|
|
|
901,397 |
|
|
Total liabilities and stockholders’ equity |
$ |
1,073,458 |
|
|
$ |
1,079,374 |
|
DOXIMITY, INC. |
||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||
(in thousands, except per share data) |
||||||
(unaudited) |
||||||
|
|
|
||||
|
|
Three Months Ended June 30, |
||||
|
|
2024 |
|
2023 |
||
Revenue |
$ |
126,676 |
|
$ |
108,469 |
|
Cost of revenue(1) |
|
13,550 |
|
|
13,153 |
|
Gross profit |
|
113,126 |
|
|
95,316 |
|
Operating expenses(1): |
|
|
|
|||
Research and development |
|
22,574 |
|
|
21,931 |
|
Sales and marketing |
|
35,244 |
|
|
34,455 |
|
General and administrative |
|
9,255 |
|
|
9,247 |
|
Total operating expenses |
|
67,073 |
|
|
65,633 |
|
Income from operations |
|
46,053 |
|
|
29,683 |
|
Other income, net |
|
7,116 |
|
|
4,839 |
|
Income before income taxes |
|
53,169 |
|
|
34,522 |
|
Provision for income taxes |
|
11,792 |
|
|
6,116 |
|
Net income |
$ |
41,377 |
|
$ |
28,406 |
|
Net income per share attributable to Class A and Class B common stockholders: |
|
|
|
|||
Basic |
$ |
0.22 |
|
$ |
0.15 |
|
Diluted |
$ |
0.21 |
|
$ |
0.13 |
|
Weighted-average shares used in computing net income per share attributable to Class A and Class B common stockholders: |
|
|
|
|||
Basic |
|
185,610 |
|
|
194,521 |
|
Diluted |
|
199,224 |
|
|
212,355 |
(1) Costs and expenses include stock-based compensation expense as follows (in thousands): |
||||||
|
Three Months Ended June 30, |
|||||
|
2024 |
|
2023 |
|||
Cost of revenue |
$ |
2,894 |
|
$ |
2,461 |
|
Research and development |
|
4,684 |
|
|
3,256 |
|
Sales and marketing |
|
6,586 |
|
|
5,995 |
|
General and administrative |
|
2,926 |
|
|
2,289 |
|
Total stock-based compensation expense |
$ |
17,090 |
|
$ |
14,001 |
DOXIMITY, INC. |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(in thousands) |
||||||||
(unaudited) |
||||||||
|
|
|
||||||
|
|
Three Months Ended June 30, |
||||||
|
|
2024 |
|
2023 |
||||
Cash flows from operating activities |
|
|
|
|||||
Net income |
$ |
41,377 |
|
|
$ |
28,406 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
2,562 |
|
|
|
2,604 |
|
|
Stock-based compensation, net of amounts capitalized |
|
17,090 |
|
|
|
14,001 |
|
|
Non-cash lease expense |
|
481 |
|
|
|
537 |
|
|
Accretion of discount on marketable securities, net |
|
(2,360 |
) |
|
|
(299 |
) |
|
Net loss on sale of marketable securities |
|
— |
|
|
|
273 |
|
|
Amortization of deferred contract costs |
|
2,726 |
|
|
|
2,667 |
|
|
Change in fair value of contingent earn-out consideration liability |
|
202 |
|
|
|
269 |
|
|
Other |
|
(738 |
) |
|
|
(421 |
) |
|
Changes in operating assets and liabilities: |
|
|
|
|||||
Accounts receivable |
|
(19,372 |
) |
|
|
14,032 |
|
|
Prepaid expenses and other assets |
|
10,460 |
|
|
|
2,589 |
|
|
Deferred contract costs |
|
(1,431 |
) |
|
|
(1,210 |
) |
|
Accounts payable, accrued expenses and other liabilities |
|
(12,942 |
) |
|
|
677 |
|
|
Deferred revenue |
|
3,704 |
|
|
|
(6,922 |
) |
|
Operating lease liabilities |
|
(516 |
) |
|
|
(3 |
) |
|
Net cash provided by operating activities |
|
41,243 |
|
|
|
57,200 |
|
|
Cash flows from investing activities |
|
|
|
|||||
Purchases of property and equipment |
|
— |
|
|
|
(70 |
) |
|
Internal-use software development costs |
|
(1,704 |
) |
|
|
(1,494 |
) |
|
Purchases of marketable securities |
|
(170,413 |
) |
|
|
(35,284 |
) |
|
Maturities of marketable securities |
|
202,058 |
|
|
|
116,649 |
|
|
Sales of marketable securities |
|
— |
|
|
|
37,525 |
|
|
Net cash provided by investing activities |
|
29,941 |
|
|
|
117,326 |
|
|
Cash flows from financing activities |
|
|
|
|||||
Proceeds from issuance of common stock upon exercise of stock options |
|
2,551 |
|
|
|
3,285 |
|
|
Taxes paid related to net share settlement of equity awards |
|
(2,394 |
) |
|
|
(1,964 |
) |
|
Repurchase of common stock |
|
(51,214 |
) |
|
|
(21,755 |
) |
|
Payment of contingent consideration related to a business combination |
|
(5,470 |
) |
|
|
(5,390 |
) |
|
Net cash used in financing activities |
|
(56,527 |
) |
|
|
(25,824 |
) |
|
Net increase in cash and cash equivalents |
|
14,657 |
|
|
|
148,702 |
|
|
Cash and cash equivalents, beginning of period |
|
96,785 |
|
|
|
158,027 |
|
|
Cash and cash equivalents, end of period |
$ |
111,442 |
|
|
$ |
306,729 |
|
|
Supplemental disclosures of cash flow information |
|
|
|
|||||
Cash paid for taxes, net of refunds |
$ |
12,907 |
|
|
$ |
— |
|
Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with accounting principles generally accepted in
- Non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income, non-GAAP net income, non-GAAP net income margin, and non-GAAP basic and diluted net income per common share: We exclude the effect of stock-based compensation expense, amortization of acquired intangible assets, and change in fair value of contingent earn-out consideration liability from non-GAAP gross profit, non-GAAP gross margin and non-GAAP operating income. Non-GAAP net income and non-GAAP net income margin are further adjusted for estimated income tax on such adjustments. We calculate income taxes on the adjustments by applying an estimated annual effective tax rate to the adjustments. Non-GAAP basic and diluted net income per common share is non-GAAP net income attributable to common stockholders divided by the weighted average number of shares. For both basic and diluted non-GAAP net income per share, the weighted average shares we use in computing non-GAAP net income per share is equal to our GAAP weighted average shares. Non-GAAP gross margin represents non-GAAP gross profit as a percentage of revenue and non-GAAP net income margin represents non-GAAP net income as a percentage of revenue.
- Adjusted EBITDA and adjusted EBITDA margin: We define adjusted EBITDA as net income before interest, income taxes, depreciation, and amortization, and as further adjusted for stock-based compensation expense, change in fair value of contingent earn-out consideration liability, and other income, net. Net income margin represents net income as a percentage of revenue and adjusted EBITDA margin represents adjusted EBITDA as a percentage of revenue.
- Free cash flow: We calculate free cash flow as cash flow from operating activities less purchases of property and equipment and internal-use software development costs.
We use these non-GAAP financial measures internally for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. Our presentation of non-GAAP financial measures may not be comparable to similar measures used by other companies. We encourage investors to carefully consider our results under GAAP, as well as our supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand our business. Please see the tables included at the end of this release for the reconciliation of GAAP to non-GAAP results.
Key Business Metrics
- Net revenue retention rate: Net revenue retention rate is calculated by taking the trailing 12-month (“TTM”) subscription-based revenue from our customers that had revenue in the prior TTM period and dividing that by the total subscription-based revenue for the prior TTM period. For the purposes of this calculation, subscription revenue excludes subscriptions for individuals and small practices and other non-recurring items. Our net revenue retention rate compares our subscription revenue from the same set of customers across comparable periods, and reflects customer renewals, expansion, contraction, and churn. Our net revenue retention rate is directly tied to our revenue growth rate and thus fluctuates as that growth rate fluctuates.
-
Customers with trailing 12-month subscription revenue greater than
,000: The number of customers with TTM subscription revenue greater than$500 is a key indicator of the scale of our business, and is calculated by counting the number of customers that contributed more than$500,000 in subscription revenue in the TTM period. Our customer count is subject to adjustments for acquisitions, consolidations, spin-offs, and other market activity, and we present our total customer count for historical periods reflecting these adjustments.$500,000
Reconciliation of GAAP to Non-GAAP Financial Measures
The following tables reconcile the specific items excluded from GAAP metrics in the calculation of non-GAAP metrics for the periods shown below:
|
|
Three Months Ended June 30, |
||||||
|
|
2024 |
|
2023 |
||||
|
|
(unaudited) |
||||||
|
|
(in thousands, except percentages) |
||||||
Net income |
$ |
41,377 |
|
|
$ |
28,406 |
|
|
Adjusted to exclude the following: |
|
|
|
|||||
Stock-based compensation |
|
17,090 |
|
|
|
14,001 |
|
|
Depreciation and amortization |
|
2,562 |
|
|
|
2,604 |
|
|
Provision for income taxes |
|
11,792 |
|
|
|
6,116 |
|
|
Change in fair value of contingent earn-out consideration liability |
|
202 |
|
|
|
269 |
|
|
Other income, net |
|
(7,116 |
) |
|
|
(4,839 |
) |
|
Adjusted EBITDA |
$ |
65,907 |
|
|
$ |
46,557 |
|
|
|
|
|
|
|||||
Revenue |
$ |
126,676 |
|
|
$ |
108,469 |
|
|
Net income margin |
|
32.7 |
% |
|
|
26.2 |
% |
|
Adjusted EBITDA margin |
|
52.0 |
% |
|
|
42.9 |
% |
|
|
Three Months Ended June 30, |
||||||
|
|
2024 |
|
2023 |
||||
|
|
(unaudited) |
||||||
|
|
(in thousands) |
||||||
Net cash provided by operating activities |
$ |
41,243 |
|
|
$ |
57,200 |
|
|
Purchases of property and equipment |
|
— |
|
|
|
(70 |
) |
|
Internal-use software development costs |
|
(1,704 |
) |
|
|
(1,494 |
) |
|
Free cash flow |
$ |
39,539 |
|
|
$ |
55,636 |
|
|
Other cash flow components: |
|
|
|
|||||
Net cash provided by investing activities |
$ |
29,941 |
|
|
$ |
117,326 |
|
|
Net cash used in financing activities |
$ |
(56,527 |
) |
|
$ |
(25,824 |
) |
|
Three Months Ended June 30, |
|||||||
|
2024 |
|
2023 |
|||||
|
(unaudited) |
|||||||
|
(in thousands, except per share data and percentages) |
|||||||
GAAP cost of revenue |
$ |
13,550 |
|
|
$ |
13,153 |
|
|
Adjusted to exclude the following: |
|
|
|
|||||
Stock-based compensation |
|
(2,894 |
) |
|
|
(2,461 |
) |
|
Amortization of acquired intangibles |
|
— |
|
|
|
(137 |
) |
|
Non-GAAP cost of revenue |
$ |
10,656 |
|
|
$ |
10,555 |
|
|
|
|
|
|
|||||
GAAP gross profit |
$ |
113,126 |
|
|
$ |
95,316 |
|
|
Adjusted to exclude the following: |
|
|
|
|||||
Stock-based compensation |
|
2,894 |
|
|
|
2,461 |
|
|
Amortization of acquired intangibles |
|
— |
|
|
|
137 |
|
|
Non-GAAP gross profit |
$ |
116,020 |
|
|
$ |
97,914 |
|
|
|
|
|
|
|||||
GAAP gross margin |
|
89.3 |
% |
|
|
87.9 |
% |
|
Non-GAAP gross margin |
|
91.6 |
% |
|
|
90.3 |
% |
|
|
|
|
|
|||||
GAAP research and development expense |
$ |
22,574 |
|
|
$ |
21,931 |
|
|
Adjusted to exclude the following: |
|
|
|
|||||
Stock-based compensation |
|
(4,684 |
) |
|
|
(3,256 |
) |
|
Non-GAAP research and development expense |
$ |
17,890 |
|
|
$ |
18,675 |
|
|
|
|
|
|
|||||
GAAP sales and marketing expense |
$ |
35,244 |
|
|
$ |
34,455 |
|
|
Adjusted to exclude the following: |
|
|
|
|||||
Stock-based compensation |
|
(6,586 |
) |
|
|
(5,995 |
) |
|
Amortization of acquired intangibles |
|
(1,061 |
) |
|
|
(1,061 |
) |
|
Change in fair value of contingent earn-out consideration liability |
|
(202 |
) |
|
|
(269 |
) |
|
Non-GAAP sales and marketing expense |
$ |
27,395 |
|
|
$ |
27,130 |
|
|
|
|
|
|
|||||
GAAP general and administrative expense |
$ |
9,255 |
|
|
$ |
9,247 |
|
|
Adjusted to exclude the following: |
|
|
|
|||||
Stock-based compensation |
|
(2,926 |
) |
|
|
(2,289 |
) |
|
Non-GAAP general and administrative expense |
$ |
6,329 |
|
|
$ |
6,958 |
|
|
|
|
|
|
|||||
GAAP operating expense |
$ |
67,073 |
|
|
$ |
65,633 |
|
|
Adjusted to exclude the following: |
|
|
|
|||||
Stock-based compensation |
|
(14,196 |
) |
|
|
(11,540 |
) |
|
Amortization of acquired intangibles |
|
(1,061 |
) |
|
|
(1,061 |
) |
|
Change in fair value of contingent earn-out consideration liability |
|
(202 |
) |
|
|
(269 |
) |
|
Non-GAAP operating expense |
$ |
51,614 |
|
|
$ |
52,763 |
|
|
GAAP operating income |
$ |
46,053 |
|
|
$ |
29,683 |
|
|
Adjusted to exclude the following: |
|
|
|
|||||
Stock-based compensation |
|
17,090 |
|
|
|
14,001 |
|
|
Amortization of acquired intangibles |
|
1,061 |
|
|
|
1,198 |
|
|
Change in fair value of contingent earn-out consideration liability |
|
202 |
|
|
|
269 |
|
|
Non-GAAP operating income |
$ |
64,406 |
|
|
$ |
45,151 |
|
|
|
|
|
|
|||||
GAAP net income |
$ |
41,377 |
|
|
$ |
28,406 |
|
|
Adjusted to exclude the following: |
|
|
|
|||||
Stock-based compensation |
|
17,090 |
|
|
|
14,001 |
|
|
Amortization of acquired intangibles |
|
1,061 |
|
|
|
1,198 |
|
|
Change in fair value of contingent earn-out consideration liability |
|
202 |
|
|
|
269 |
|
|
Income tax effect of non-GAAP adjustments (1) |
|
(3,854 |
) |
|
|
(3,248 |
) |
|
Non-GAAP net income |
$ |
55,876 |
|
|
$ |
40,626 |
|
|
Non-GAAP net income margin |
|
44.1 |
% |
|
|
37.5 |
% |
|
|
|
|
|
|||||
Weighted-average shares used in computing net income per share attributable to Class A and Class B common stockholders: |
|
|
|
|||||
Basic |
|
185,610 |
|
|
|
194,521 |
|
|
Diluted |
|
199,224 |
|
|
|
212,355 |
|
|
|
|
|
|
|||||
Non-GAAP net income per share attributable to Class A and Class B stockholders: |
|
|
|
|||||
Basic |
$ |
0.30 |
|
|
$ |
0.21 |
|
|
Diluted |
$ |
0.28 |
|
|
$ |
0.19 |
|
(1) |
For the three months ended June 30, 2024 and 2023, management used an estimated annual effective non-GAAP tax rate of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240808776516/en/
Investor Relations Contact:
Perry Gold
ir@doximity.com
Media Contact:
Amanda Cox
pr@doximity.com
Source: Doximity
FAQ
What was Doximity's (DOCS) revenue for Q1 fiscal 2025?
How much did Doximity's (DOCS) net income grow in Q1 fiscal 2025?
What is Doximity's (DOCS) revenue guidance for fiscal year 2025?