NOW Inc. Reports Third Quarter 2021 Results
NOW Inc. (NYSE: DNOW) reported Q3 2021 results with revenues of $439 million and net income of $5 million. Non-GAAP net income was $6 million, with diluted earnings per share at $0.05. The company achieved a 10% sequential revenue growth and generated $22 million in free cash flow. Although they expect 2021 revenue to remain stable, EBITDA is projected to improve to $90 million due to better margins and reduced costs, paving the way for a strong 2022 amidst global supply chain challenges.
- 10% sequential revenue growth
- Third consecutive quarter of record-breaking gross margins
- $15 million non-GAAP EBITDA exceeding expectations
- $22 million free cash flow generated
- Zero long-term debt
- 2021 revenue expected to remain unchanged compared to 2020
- Ongoing global supply chain disruptions and elevated costs
Earnings Conference Call
1 (800) 446-1671 (within
1 (847) 413-3362 (outside of
Webcast: ir.dnow.com
Third Quarter 2021 Financial Highlights
-
Revenue was
for the third quarter of 2021$439 million -
Net income was
and non-GAAP net income excluding other costs was$5 million for the third quarter of 2021$6 million -
Diluted earnings per share was
and non-GAAP diluted earnings per share excluding other costs was$0.05 for the third quarter of 2021$0.05 -
Non-GAAP EBITDA excluding other costs for the third quarter of 2021 was
$15 million -
Cash and cash equivalents was
and long-term debt was zero at$312 million September 30, 2021 -
Free cash flow for the third quarter of 2021 was
$22 million
Despite facing the pervasive effects of the continued worldwide pandemic, particularly global supply chain disruptions, product scarcity, industry labor shortages and elevated transportation costs, our global
Looking ahead to full-year 2021 results, we expect revenue to be largely unchanged from full-year 2020. However, with stronger gross margins and a now much leaner cost structure, we anticipate full-year 2021 EBITDA improvement over full-year 2020 to be near
Prior to the earnings conference call a presentation titled “NOW Inc. Third Quarter 2021 Key Takeaways” will be available on the Company’s Investor Relations website.
About
Statements made in this press release that are forward-looking in nature are intended to be "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934 and may involve risks and uncertainties. These statements may differ materially from actual future events or results. Readers are referred to documents filed by
CONSOLIDATED BALANCE SHEETS | |||||||
(In millions, except share data) | |||||||
2021 |
2020 |
||||||
(Unaudited) | |||||||
ASSETS |
|||||||
Current assets: | |||||||
Cash and cash equivalents | $ |
312 |
|
$ |
387 |
|
|
Receivables, net |
|
299 |
|
|
198 |
|
|
Inventories, net |
|
244 |
|
|
262 |
|
|
Prepaid and other current assets |
|
19 |
|
|
14 |
|
|
Total current assets |
|
874 |
|
|
861 |
|
|
Property, plant and equipment, net |
|
115 |
|
|
98 |
|
|
Deferred income taxes |
|
1 |
|
|
1 |
|
|
|
66 |
|
|
− |
|
||
Intangibles, net |
|
11 |
|
|
− |
|
|
Other assets |
|
37 |
|
|
48 |
|
|
Total assets | $ |
1,104 |
|
$ |
1,008 |
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
Current liabilities: | |||||||
Accounts payable | $ |
243 |
|
$ |
172 |
|
|
Accrued liabilities |
|
105 |
|
|
95 |
|
|
Other current liabilities |
|
27 |
|
|
5 |
|
|
Total current liabilities |
|
375 |
|
|
272 |
|
|
Long-term operating lease liabilities |
|
17 |
|
|
25 |
|
|
Other long-term liabilities |
|
13 |
|
|
12 |
|
|
Total liabilities |
|
405 |
|
|
309 |
|
|
Commitments and contingencies | |||||||
Stockholders' equity: | |||||||
Preferred stock - par value |
|||||||
no shares issued and outstanding |
|
− |
|
|
− |
|
|
Common stock - par value |
|||||||
109,951,610 shares issued and outstanding at |
|
1 |
|
|
1 |
|
|
Additional paid-in capital |
|
2,059 |
|
|
2,051 |
|
|
Accumulated deficit |
|
(1,215 |
) |
|
(1,208 |
) |
|
Accumulated other comprehensive loss |
|
(146 |
) |
|
(145 |
) |
|
Total stockholders' equity |
|
699 |
|
|
699 |
|
|
Total liabilities and stockholders' equity | $ |
1,104 |
|
$ |
1,008 |
|
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | |||||||||||||||||||
(In millions, except per share data) | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
2021 |
|
2020 |
|
2021 |
|
2021 |
|
2020 |
|||||||||||
Revenue | $ |
439 |
|
$ |
326 |
|
$ |
400 |
|
$ |
1,200 |
|
$ |
1,300 |
|
||||
Operating expenses: | |||||||||||||||||||
Cost of products |
|
343 |
|
|
264 |
|
|
315 |
|
|
944 |
|
|
1,053 |
|
||||
Warehousing, selling and administrative |
|
86 |
|
|
83 |
|
|
85 |
|
|
250 |
|
|
310 |
|
||||
Impairment charges |
|
− |
|
|
− |
|
|
− |
|
|
4 |
|
|
320 |
|
||||
Operating profit (loss) |
|
10 |
|
|
(21 |
) |
|
− |
|
|
2 |
|
|
(383 |
) |
||||
Other expense |
|
(3 |
) |
|
− |
|
|
(1 |
) |
|
(5 |
) |
|
(2 |
) |
||||
Income (loss) before income taxes |
|
7 |
|
|
(21 |
) |
|
(1 |
) |
|
(3 |
) |
|
(385 |
) |
||||
Income tax provision (benefit) |
|
2 |
|
|
1 |
|
|
1 |
|
|
4 |
|
|
(2 |
) |
||||
Net income (loss) | $ |
5 |
|
$ |
(22 |
) |
$ |
(2 |
) |
$ |
(7 |
) |
$ |
(383 |
) |
||||
Earnings (loss) per share: | |||||||||||||||||||
Basic earnings (loss) per common share | $ |
0.05 |
|
$ |
(0.20 |
) |
$ |
(0.02 |
) |
$ |
(0.06 |
) |
$ |
(3.50 |
) |
||||
Diluted earnings (loss) per common share | $ |
0.05 |
|
$ |
(0.20 |
) |
$ |
(0.02 |
) |
$ |
(0.06 |
) |
$ |
(3.50 |
) |
||||
Weighted-average common shares outstanding, basic |
|
111 |
|
|
109 |
|
|
110 |
|
|
110 |
|
|
109 |
|
||||
Weighted-average common shares outstanding, diluted |
|
111 |
|
|
109 |
|
|
110 |
|
|
110 |
|
|
109 |
|
||||
SUPPLEMENTAL INFORMATION | ||||||||||||||
BUSINESS SEGMENTS (UNAUDITED) | ||||||||||||||
(In millions) |
||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||
2021 |
|
2020 |
|
2021 |
|
2021 |
|
2020 |
||||||
Revenue: | ||||||||||||||
$ |
312 |
$ |
228 |
$ |
296 |
$ |
860 |
$ |
929 |
|||||
|
68 |
|
42 |
|
51 |
|
177 |
|
161 |
|||||
International |
|
59 |
|
56 |
|
53 |
|
163 |
|
210 |
||||
Total revenue | $ |
439 |
$ |
326 |
$ |
400 |
$ |
1,200 |
$ |
1,300 |
SUPPLEMENTAL INFORMATION (CONTINUED) | |||||||||||||||||||
NET INCOME (LOSS) TO NON-GAAP EBITDA EXCLUDING OTHER COSTS RECONCILIATION (UNAUDITED) | |||||||||||||||||||
(In millions) | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
2021 |
|
2020 |
|
2021 |
|
2021 |
|
2020 |
|||||||||||
GAAP net income (loss) (1) | $ |
5 |
|
$ |
(22 |
) |
$ |
(2 |
) |
$ |
(7 |
) |
$ |
(383 |
) |
||||
Interest, net |
|
− |
|
|
− |
|
|
− |
|
|
− |
|
|
− |
|
||||
Income tax provision (benefit) |
|
2 |
|
|
1 |
|
|
1 |
|
|
4 |
|
|
(2 |
) |
||||
Depreciation and amortization |
|
6 |
|
|
6 |
|
|
6 |
|
|
18 |
|
|
23 |
|
||||
Other costs (2) |
|
2 |
|
|
− |
|
|
1 |
|
|
7 |
|
|
334 |
|
||||
EBITDA excluding other costs | $ |
15 |
|
$ |
(15 |
) |
$ |
6 |
|
$ |
22 |
|
$ |
(28 |
) |
||||
EBITDA % excluding other costs (3) |
|
3.4 |
% |
|
(4.6 |
%) |
|
1.5 |
% |
|
1.8 |
% |
|
(2.2 |
%) |
NET INCOME (LOSS) TO NON-GAAP NET INCOME (LOSS) EXCLUDING OTHER COSTS RECONCILIATION (UNAUDITED) | ||||||||||||||||||
(In millions) | ||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||
2021 |
2020 |
|
2021 |
|
2021 |
|
2020 |
|
||||||||||
GAAP net income (loss) (1) | $ |
5 |
$ |
(22 |
) |
$ |
(2 |
) |
$ |
(7 |
) |
$ |
(383 |
) |
||||
Other costs, net of tax (4) (5) |
|
1 |
|
5 |
|
|
2 |
|
|
8 |
|
|
340 |
|
||||
Net income (loss) excluding other costs (5) | $ |
6 |
$ |
(17 |
) |
$ |
– |
|
$ |
1 |
|
$ |
(43 |
) |
DILUTED EARNINGS (LOSS) PER SHARE TO NON-GAAP DILUTED EARNINGS (LOSS) PER SHARE EXCLUDING OTHER COSTS | ||||||||||||||||||
RECONCILIATION (UNAUDITED) | ||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||
2021 |
|
2020 |
2021 |
2021 |
2020 |
|||||||||||||
GAAP diluted earnings (loss) per share (1) | $ |
0.05 |
$ |
(0.20 |
) |
$ |
(0.02 |
) |
$ |
(0.06 |
) |
$ |
(3.50 |
) |
||||
Other costs, net of tax (4) |
|
− |
|
0.04 |
|
|
0.02 |
|
|
0.07 |
|
|
3.10 |
|
||||
Diluted earnings (loss) per share excluding other costs (5) | $ |
0.05 |
$ |
(0.16 |
) |
$ |
– |
|
$ |
0.01 |
|
$ |
(0.40 |
) |
(1) |
In an effort to provide investors with additional information regarding our results as determined by GAAP, we disclose various non-GAAP financial measures in our quarterly earnings press releases and other public disclosures. The non-GAAP financial measures include: (i) earnings before interest, taxes, depreciation and amortization (EBITDA) excluding other costs, (ii) net income (loss) excluding other costs and (iii) diluted earnings (loss) per share excluding other costs. Each of these financial measures excludes the impact of certain other costs and therefore has not been calculated in accordance with GAAP. A reconciliation of each of these non-GAAP financial measures to its most comparable GAAP financial measure is included in the schedules herein. |
|
(2) |
For the nine months ended |
|
(3) |
EBITDA % excluding other costs is defined as EBITDA excluding other costs divided by Revenue. |
|
(4) |
For the nine months ended |
|
(5) |
Totals may not foot due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211103005304/en/
Senior Vice President and Chief Financial Officer
(281) 823-4754
Source:
FAQ
What were NOW Inc.'s Q3 2021 revenue figures?
How much net income did NOW Inc. report for Q3 2021?
What is the expected EBITDA for NOW Inc. for full-year 2021?
What was the free cash flow for NOW Inc. in Q3 2021?