Dollar Tree, Inc. Reports Results for the Second Quarter Fiscal 2024
Dollar Tree (NASDAQ: DLTR) reported Q2 2024 financial results. Net sales increased by 0.7% to $7.37 billion. Same-store net sales were up 0.7% across the enterprise but declined by 0.1% at Family Dollar. Diluted EPS was $0.62, and adjusted diluted EPS was $0.67, impacted by $0.30 in costs related to general liability claims. Gross profit rose by 3.7% to $2.21 billion, with gross margin expanding to 30.0%. However, operating income decreased by 29.4% to $203.1 million. The company repurchased 0.75 million shares for $90.8 million. The 2024 outlook for net sales is $30.6-$30.9 billion, with adjusted diluted EPS between $5.20 and $5.60. Q3 2024 net sales are expected to range from $7.4 billion to $7.6 billion, with adjusted diluted EPS between $1.05 and $1.15.
The company emphasized ongoing transformation efforts, including converting 1,600 stores to a new multi-price format, with positive customer feedback.
Dollar Tree (NASDAQ: DLTR) ha riportato i risultati finanziari del Q2 2024. Le vendite nette sono aumentate dello 0,7% raggiungendo i 7,37 miliardi di dollari. Le vendite nette nelle stesse attività sono cresciute dello 0,7% in tutta l'azienda, ma sono diminuite dello 0,1% presso Family Dollar. L'EPS diluito è stato di 0,62 dollari, mentre l'EPS diluito rettificato è stato di 0,67 dollari, influenzato da 0,30 dollari in costi legati a richieste di risarcimento per responsabilità generale. Il profitto lordo è aumentato del 3,7% a 2,21 miliardi di dollari, con un margine lordo che si è espanso al 30,0%. Tuttavia, il reddito operativo è diminuito del 29,4% a 203,1 milioni di dollari. L'azienda ha riacquistato 0,75 milioni di azioni per 90,8 milioni di dollari. Le prospettive per il 2024 prevedono vendite nette tra 30,6 e 30,9 miliardi di dollari, con un EPS diluito rettificato compreso tra 5,20 e 5,60 dollari. Le vendite nette del Q3 2024 sono previste tra 7,4 e 7,6 miliardi di dollari, con un EPS diluito rettificato tra 1,05 e 1,15 dollari.
L'azienda ha sottolineato gli sforzi di trasformazione in corso, inclusa la conversione di 1.600 negozi in un nuovo formato a multi-prezzo, ricevendo un riscontro positivo da parte dei clienti.
Dollar Tree (NASDAQ: DLTR) reportó los resultados financieros del Q2 2024. Las ventas netas aumentaron un 0,7% alcanzando los 7,37 mil millones de dólares. Las ventas netas en tiendas comparables subieron un 0,7% en toda la empresa, pero cayeron un 0,1% en Family Dollar. El EPS diluido fue de 0,62 dólares, y el EPS diluido ajustado fue de 0,67 dólares, afectado por 0,30 dólares en costos relacionados con reclamos de responsabilidad general. El beneficio bruto aumentó un 3,7% a 2,21 mil millones de dólares, con un margen bruto que se expandió al 30,0%. Sin embargo, el ingreso operativo disminuyó un 29,4% a 203,1 millones de dólares. La compañía recompró 0,75 millones de acciones por 90,8 millones de dólares. La perspectiva para 2024 de ventas netas se espera que sea de 30,6 a 30,9 mil millones de dólares, con un EPS diluido ajustado entre 5,20 y 5,60 dólares. Se espera que las ventas netas del Q3 2024 oscilen entre 7,4 y 7,6 mil millones de dólares, con un EPS diluido ajustado entre 1,05 y 1,15 dólares.
La compañía enfatizó los esfuerzos de transformación en curso, incluyendo la conversión de 1,600 tiendas a un nuevo formato de varios precios, con comentarios positivos de los clientes.
달러 트리 (NASDAQ: DLTR)가 2024년 2분기 재무 결과를 발표했습니다. 순매출은 0.7% 증가하여 73억 7천만 달러에 달했습니다. 동일 매장 순매출은 전체적으로 0.7% 증가했지만, 패밀리 달러에서 0.1% 감소했습니다. 희석 주당순이익(EPS)은 0.62달러였고, 조정 희석 주당순이익은 0.67달러로, 일반 책임 청구와 관련된 비용으로 인해 0.30달러의 영향을 받았습니다. 매출 총이익은 3.7% 증가하여 22억 1천만 달러에 이르렀고, 매출 총이익률은 30.0%로 확대되었습니다. 그러나 영업 이익은 29.4% 감소하여 2억 3천1백만 달러로 줄었습니다. 회사는 75만 주를 9천8백만 달러에 재매입했습니다. 2024년 전망에 따르면, 순매출은 306억에서 309억 달러 사이이고, 조정된 희석 EPS는 5.20에서 5.60 달러 사이입니다. 2024년 3분기 순매출은 74억에서 76억 달러로 예상되며, 조정된 희석 EPS는 1.05에서 1.15 달러 사이가 될 것으로 보입니다.
회사는 1,600개 매장을 새로운 다가격 포맷으로 전환하는 등 진행 중인 변혁 노력을 강조했으며, 고객으로부터 긍정적인 피드백을 받고 있습니다.
Dollar Tree (NASDAQ: DLTR) a publié ses résultats financiers du Q2 2024. Les ventes nettes ont augmenté de 0,7 %, atteignant 7,37 milliards de dollars. Les ventes nettes dans les mêmes magasins ont progressé de 0,7 % dans l'ensemble de l'entreprise, mais ont reculé de 0,1 % chez Family Dollar. Le résultat par action (EPS) dilué était de 0,62 dollar, et l'EPS dilué ajusté était de 0,67 dollar, impacté par 0,30 dollar de coûts liés aux réclamations de responsabilité générale. Le bénéfice brut a augmenté de 3,7 % pour atteindre 2,21 milliards de dollars, avec une marge brute élargie à 30,0 %. Cependant, le revenu d'exploitation a diminué de 29,4 % pour atteindre 203,1 millions de dollars. L'entreprise a racheté 0,75 million d'actions pour 90,8 millions de dollars. Les perspectives pour 2024 prévoient des ventes nettes comprises entre 30,6 et 30,9 milliards de dollars, avec un EPS dilué ajusté entre 5,20 et 5,60 dollars. Les ventes nettes du Q3 2024 devraient atteindre entre 7,4 et 7,6 milliards de dollars, avec un EPS dilué ajusté entre 1,05 et 1,15 dollar.
L'entreprise a souligné les efforts de transformation en cours, y compris la conversion de 1 600 magasins vers un nouveau format à plusieurs prix, avec des retours positifs de la part des clients.
Dollar Tree (NASDAQ: DLTR) hat die finanziellen Ergebnisse für Q2 2024 veröffentlicht. Die Nettoverkäufe stiegen um 0,7% auf 7,37 Milliarden Dollar. Die Nettoverkäufe in den gleichen Geschäften erhöhten sich im gesamten Unternehmen um 0,7%, sanken jedoch bei Family Dollar um 0,1%. Der verwässerte EPS betrug 0,62 Dollar, und der bereinigte verwässerte EPS lag bei 0,67 Dollar, betroffen von 0,30 Dollar an Kosten im Zusammenhang mit allgemeinen Haftungsansprüchen. Der Bruttogewinn stieg um 3,7% auf 2,21 Milliarden Dollar, und die Bruttomarge erweiterte sich auf 30,0%. Der Betriebsgewinn ging jedoch um 29,4% auf 203,1 Millionen Dollar zurück. Das Unternehmen hat 0,75 Millionen Aktien für 90,8 Millionen Dollar zurückgekauft. Die Prognose für 2024 sieht Nettoverkäufe von 30,6 bis 30,9 Milliarden Dollar vor, mit bereinigtem verwässertem EPS zwischen 5,20 und 5,60 Dollar. Für Q3 2024 werden Nettoverkäufe zwischen 7,4 und 7,6 Milliarden Dollar erwartet, mit einem bereinigten verwässerten EPS zwischen 1,05 und 1,15 Dollar.
Das Unternehmen betonte die laufenden Transformationsbemühungen, darunter die Umstellung von 1.600 Filialen auf ein neues Mehrpreismodell, das positives Feedback von Kunden erhalten hat.
- Net sales increased by 0.7% to $7.37 billion.
- Gross profit increased by 3.7% to $2.21 billion.
- Gross margin expanded by 80 basis points to 30.0%.
- Repurchased 0.75 million shares for $90.8 million.
- Operating income decreased by 29.4% to $203.1 million.
- Diluted EPS fell by 31.9% to $0.62.
- Adjusted diluted EPS of $0.67 was $0.38 below the midpoint of previous guidance.
- Same-store net sales at Family Dollar decreased by 0.1%.
- Operating margin declined by 110 basis points to 2.8%.
- Increased general liability claim costs adversely impacted EPS by approximately $0.30 per share.
Insights
Dollar Tree's Q2 results paint a mixed picture. While consolidated net sales increased by
Key concerns include:
- Slowing sales growth, especially at Family Dollar (same-store sales
-0.1% ) - Declining average ticket sizes across both brands
- Increased selling, general and administrative expenses
- Reduced operating income and margins
The revised full-year outlook, with adjusted EPS now
Dollar Tree's Q2 results reveal both opportunities and challenges in the discount retail space. The
The company's strategic initiatives, particularly the multi-price rollout and store conversions, show promise. With 1,600 stores already converted and "meaningful sales lift" reported, there's significant potential for future growth. However, the revised outlook and increased costs related to the 99 Cents Only Stores acquisition highlight the complexities of executing these strategies in a challenging economic environment.
The ongoing portfolio optimization, including store closures, reflects a necessary but potentially disruptive process to improve overall performance. Investors should closely monitor the impact of these changes on long-term profitability and market share.
The
The ongoing strategic alternatives review for the Family Dollar segment, including potential sale or spin-off, introduces legal and regulatory considerations. Any major transaction would require careful due diligence and compliance with securities laws.
The tornado damage and subsequent insurance claims process appears to be progressing smoothly, with
Lastly, the store closure program, while necessary for optimization, could potentially lead to lease termination issues or employment-related legal challenges. Dollar Tree must navigate these closures carefully to minimize legal risks.
-
Same-Store Net Sales: Dollar Tree +
1.3% ; Family .Dollar -0 1% ; Enterprise +0.7% -
Diluted Earnings per Share (EPS) of
and Adjusted Diluted EPS of$0.62 $0.67 -
Diluted and Adjusted Diluted EPS Includes
of Costs Related to General Liability Claims$0.30 -
Fiscal 2024 Net Sales Outlook Range of
to$30.6 Billion $30.9 Billion -
Fiscal 2024 Adjusted Diluted EPS Outlook Range of
to$5.20 $5.60 -
Revised Outlook Incorporates Second Quarter Results, More Conservative Sales Outlook, Incremental Conversion Costs For
99 Cents Only Stores, and Higher D&A
“We are encouraged by the continuous progress we are making in the transformation underway at Dollar Tree and Family Dollar, despite immense pressures from a challenging macro environment,” said Rick Dreiling, Chairman and Chief Executive Officer. “Customers are responding favorably to initiatives like our expanded multi-price offering and we are already seeing a meaningful sales lift at the
Chief Financial Officer Jeff Davis added, “Our adjusted EPS of
Additional Business Highlights
- Opened 127 new Dollar Tree and 28 new Family Dollar stores
-
Approximately
1,600 Dollar Tree stores have been converted to in-line multi-price format -
Generated
of net cash provided by operating activities$307 million -
Repurchased 0.75 million shares for
$90.8 million
Second Quarter 2024 Key Operating Results (unaudited) |
|||||
(Compared to same period fiscal 2023) |
|
Q2
|
|
Change |
|
|
|
|
|
|
|
Consolidated Net Sales |
|
|
|
|
|
|
|
|
|
|
|
Same-Store Net Sales Growth: |
|
|
|
|
|
Dollar Tree Segment |
|
|
|
|
|
Family Dollar Segment |
|
- |
|
|
|
Enterprise |
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
|
- |
|
Diluted EPS |
|
|
|
- |
|
|
|
|
|
|
|
Adjusted Operating Income1 |
|
|
|
- |
|
Adjusted Diluted EPS1 |
|
|
|
- |
|
1 |
Adjustments are for costs related to store closures, Family Dollar Strategic Review professional fees, and severance. See “Reconciliation of Non-GAAP Financial Measures” below for detailed schedules of these charges. |
Second Quarter Results
Unless otherwise noted, all comparisons are to the prior year’s second quarter, ended July 29, 2023.
Consolidated net sales increased
Gross profit increased
Selling, general and administrative expenses were
On a non-GAAP basis, which excludes costs associated with store closings, costs associated with the strategic review, and severance, selling, general and administrative expenses were
Our general liability claims related to customer accidents and other incidents at our stores continue to develop unfavorably due to the rising cost to reimburse, settle, or litigate the claims. As a result, our actuarially determined liabilities were increased during the second quarter, contributing to incremental general liability claim expenses that adversely impacted our adjusted net income – relative to our earnings outlook provided on June 5, 2024 – by approximately
Operating income decreased
The Company’s effective tax rate was unchanged at
Net income was
The company repurchased 0.75 million shares for
Year-to-Date Results
Unless otherwise noted, all comparisons are between the 26 weeks ended August 3, 2024, and the 26 weeks ended July 29, 2023.
Consolidated net sales increased
Gross profit increased
Selling, general and administrative expenses were
Operating income decreased
The Company’s effective tax rate was
Net income was
The Company repurchased 3.28 million shares for
Strategic Alternatives Review Update
During the second quarter of fiscal 2024, we announced that we had initiated a formal review of strategic alternatives for the Family Dollar business segment, which could include among others, a potential sale, spin-off, or other disposition of the business. There is not a set deadline or definitive timetable for the completion of the strategic alternatives review process, and there can be no assurance that this process will result in any transaction or particular outcome.
Tornado Damage Update
On April 28, 2024, a tornado destroyed our Dollar Tree distribution center in
Portfolio Optimization Review
During the fourth quarter of fiscal 2023, we announced that we had initiated a comprehensive store portfolio optimization review which involved identifying stores for closure, relocation or re-bannering based on an evaluation of current market conditions and individual store performance, among other factors. As a result of the portfolio optimization review, we identified approximately 970 underperforming Family Dollar stores, including approximately 600 stores to be closed in the first half of fiscal 2024, and approximately 370 stores to be closed at the end of each store's current lease term. As of August 3, 2024, we have closed approximately 655 stores identified under the portfolio optimization review and expect to close an additional 45 during the remainder of fiscal 2024.
Fiscal 2024 Outlook
“We are updating our full-year outlook to reflect second quarter results, including the general liability charge, a more conservative sales outlook at Dollar Tree for the balance of the year, and incremental start-up costs associated with the conversion of our recently acquired portfolio of
The Company is adjusting its full-year fiscal 2024 consolidated net sales outlook range to
Adjusted diluted EPS is expected to range from
The revised full-year fiscal 2024 EPS outlook reflects the Company’s second quarter 2024 results, the revised sales outlook, approximately
Third Quarter 2024 Outlook
The Company expects consolidated net sales for the third quarter will range from
Adjusted diluted EPS for the third quarter 2024 is estimated to be in the range of
The third quarter EPS outlook reflects the revised sales outlook, approximately
While share repurchases are not included in the outlook, the Company has approximately
Conference Call Information
On Wednesday, September 4, 2024, the Company will host a conference call to discuss its earnings results at 8:00 a.m. Eastern Time. The telephone number for the call is (877) 407-3943 or (201) 689-8855. A recorded version of the call will be available for seven days after the call and may be accessed by dialing (877) 660-6853 or (201) 612-7415. The access code is 13748388. A webcast of the call is also accessible through the Investor Relations portion of the Company’s website.
Supplemental financial information for the second quarter is available on the Investor Relations portion of the Company’s website, at https://corporate.dollartree.com/investors.
Dollar Tree, a Fortune 200 Company, operated more than 16,300 stores across 48 states and five Canadian provinces as of August 3, 2024. Stores operate under the brands of Dollar Tree, Family Dollar, and Dollar Tree Canada. To learn more about the Company, visit www.DollarTree.com.
Use of Non-GAAP Financial Measures
The Company reports its financial results in accordance with accounting principles generally accepted in
Reconciliations of the non-GAAP financial measures to the corresponding amounts prepared in accordance with GAAP appears in the tables under the heading “Reconciliation of Non-GAAP Financial Measures” below. These tables provide additional information regarding the adjusted measures.
A WARNING ABOUT FORWARD-LOOKING STATEMENTS: Our press release contains "forward-looking statements" as that term is used in the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they address future events, developments or results and do not relate strictly to historical facts. Any statements contained in this press release that are not statements of historical fact may be deemed to be forward-looking statements. Forward-looking statements include, without limitation, statements preceded by, followed by or including words such as: “believe”, “anticipate”, “expect”, “intend”, “plan”, “view”, “target” or “estimate”, “may”, “will”, “should”, “predict”, “possible”, “potential”, “continue”, “strategy”, and similar expressions. For example, our forward-looking statements include statements relating to our business and financial outlook for fiscal 2024, including without limitation our expectations regarding net sales, comparable store sales and adjusted diluted earnings per share for the third fiscal quarter and full fiscal year 2024, and various factors that are expected to impact our quarterly and annual results of operations for fiscal 2024; our plans and expectations regarding our business, including the impact of various initiatives, investments, and reviews on the company’s performance and prospects for long-term growth; our plans to close, relocate or re-banner stores as a result of our store portfolio optimization review; the impacts of tornado damage to our Dollar Tree distribution center in
DOLLAR TREE, INC. | ||||||||||||||||
Condensed Consolidated Income Statements | ||||||||||||||||
(In millions, except per share data) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||
August 3, 2024 |
July 29, 2023 |
August 3, 2024 |
July 29, 2023 |
|||||||||||||
Revenues | ||||||||||||||||
Net sales | $ |
7,372.7 |
|
$ |
7,320.1 |
|
$ |
14,999.1 |
|
$ |
14,639.6 |
|
||||
Other revenue |
|
6.1 |
|
|
5.2 |
|
|
12.5 |
|
|
9.5 |
|
||||
Total revenue |
|
7,378.8 |
|
|
7,325.3 |
|
|
15,011.6 |
|
|
14,649.1 |
|
||||
Expenses | ||||||||||||||||
Cost of sales |
|
5,158.2 |
|
|
5,185.4 |
|
|
10,436.9 |
|
|
10,274.5 |
|
||||
Selling, general and administrative expenses |
|
2,017.5 |
|
|
1,852.1 |
|
|
3,951.0 |
|
|
3,667.1 |
|
||||
Operating income |
|
203.1 |
|
|
287.8 |
|
|
623.7 |
|
|
707.5 |
|
||||
Interest expense, net |
|
28.9 |
|
|
24.2 |
|
|
53.3 |
|
|
50.1 |
|
||||
Other (income) expense, net |
|
- |
|
|
(0.1 |
) |
|
0.1 |
|
|
- |
|
||||
Income before income taxes |
|
174.2 |
|
|
263.7 |
|
|
570.3 |
|
|
657.4 |
|
||||
Provision for income taxes |
|
41.8 |
|
|
63.3 |
|
|
137.8 |
|
|
158.0 |
|
||||
Net income | $ |
132.4 |
|
$ |
200.4 |
|
$ |
432.5 |
|
$ |
499.4 |
|
||||
Net earnings per share: | ||||||||||||||||
Basic | $ |
0.62 |
|
$ |
0.91 |
|
$ |
2.00 |
|
$ |
2.26 |
|
||||
Weighted average number of shares |
|
215.0 |
|
|
220.1 |
|
|
216.4 |
|
|
220.6 |
|
||||
Diluted | $ |
0.62 |
|
$ |
0.91 |
|
$ |
2.00 |
|
$ |
2.26 |
|
||||
Weighted average number of shares |
|
215.2 |
|
|
220.5 |
|
|
216.7 |
|
|
221.1 |
|
||||
Selling, general and administrative expense rate |
|
27.3 |
% |
|
25.3 |
% |
|
26.3 |
% |
|
25.0 |
% |
||||
Operating income margin |
|
2.8 |
% |
|
3.9 |
% |
|
4.2 |
% |
|
4.8 |
% |
||||
Income before income taxes as percentage of total revenue |
|
2.4 |
% |
|
3.6 |
% |
|
3.8 |
% |
|
4.5 |
% |
||||
Effective tax rate |
|
24.0 |
% |
|
24.0 |
% |
|
24.2 |
% |
|
24.0 |
% |
||||
Net income margin |
|
1.8 |
% |
|
2.7 |
% |
|
2.9 |
% |
|
3.4 |
% |
||||
The selling, general and administrative expense rate, operating income margin and net income margin are calculated by dividing the applicable amount by total revenue. |
DOLLAR TREE, INC. | ||||||||||||||||||||||||||||
Segment Information | ||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||||||
August 3, 2024 |
July 29, 2023 |
August 3, 2024 |
July 29, 2023 |
|||||||||||||||||||||||||
Net sales: | ||||||||||||||||||||||||||||
Dollar Tree | $ |
4,065.5 |
|
$ |
3,873.4 |
|
$ |
8,231.1 |
|
$ |
7,805.1 |
|
||||||||||||||||
Family Dollar |
|
3,307.2 |
|
|
3,446.7 |
|
|
6,768.0 |
|
|
6,834.5 |
|
||||||||||||||||
Total net sales | $ |
7,372.7 |
|
$ |
7,320.1 |
|
$ |
14,999.1 |
|
$ |
14,639.6 |
|
||||||||||||||||
Gross profit: | ||||||||||||||||||||||||||||
Dollar Tree | $ |
1,391.3 |
|
34.2 |
% |
$ |
1,293.3 |
|
33.4 |
% |
$ |
2,867.8 |
|
34.8 |
% |
$ |
2,681.9 |
|
34.4 |
% |
||||||||
Family Dollar |
|
823.2 |
|
24.9 |
% |
|
841.4 |
|
24.4 |
% |
|
1,694.4 |
|
25.0 |
% |
|
1,683.2 |
|
24.6 |
% |
||||||||
Total gross profit | $ |
2,214.5 |
|
30.0 |
% |
$ |
2,134.7 |
|
29.2 |
% |
$ |
4,562.2 |
|
30.4 |
% |
$ |
4,365.1 |
|
29.8 |
% |
||||||||
Operating income (loss): | ||||||||||||||||||||||||||||
Dollar Tree | $ |
342.0 |
|
8.4 |
% |
$ |
397.8 |
|
10.3 |
% |
$ |
864.3 |
|
10.5 |
% |
$ |
933.5 |
|
12.0 |
% |
||||||||
Family Dollar |
|
(14.6 |
) |
(0.4 |
%) |
|
11.8 |
|
0.3 |
% |
|
22.3 |
|
0.3 |
% |
|
20.6 |
|
0.3 |
% |
||||||||
Corporate, support and other |
|
(124.3 |
) |
(1.7 |
%) |
|
(121.8 |
) |
(1.7 |
%) |
|
(262.9 |
) |
(1.8 |
%) |
|
(246.6 |
) |
(1.7 |
%) |
||||||||
Total operating income | $ |
203.1 |
|
2.8 |
% |
$ |
287.8 |
|
3.9 |
% |
$ |
623.7 |
|
4.2 |
% |
$ |
707.5 |
|
4.8 |
% |
||||||||
DOLLAR TREE, INC. | |||||||||
Condensed Consolidated Balance Sheets | |||||||||
(In millions) | |||||||||
(Unaudited) | |||||||||
August 3, 2024 |
February 3, 2024 |
July 29, 2023 |
|||||||
ASSETS | |||||||||
Current Assets: | |||||||||
Cash and cash equivalents | $ | 570.3 |
$ | 684.9 |
$ | 512.7 |
|||
Merchandise inventories | 5,101.6 |
5,112.8 |
5,329.4 |
||||||
Other current assets | 420.4 |
335.0 |
315.3 |
||||||
Total current assets | 6,092.3 |
6,132.7 |
6,157.4 |
||||||
Restricted cash | 74.1 |
72.3 |
70.1 |
||||||
Property, plant and equipment, net | 6,533.1 |
6,144.1 |
5,359.2 |
||||||
Operating lease right-of-use assets | 6,699.6 |
6,488.3 |
6,670.9 |
||||||
Goodwill | 913.0 |
913.8 |
1,983.3 |
||||||
Trade name intangible asset | 2,150.0 |
2,150.0 |
3,100.0 |
||||||
Deferred tax asset | 7.5 |
9.0 |
13.1 |
||||||
Other assets | 147.0 |
113.3 |
74.0 |
||||||
Total assets | $ | 22,616.6 |
$ | 22,023.5 |
$ | 23,428.0 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||
Current liabilities: | |||||||||
Short-term borrowings | $ | 249.8 |
$ | - |
$ | - |
|||
Current portion of long-term debt | 1,000.0 |
- |
- |
||||||
Current portion of operating lease liabilities | 1,536.5 |
1,513.0 |
1,478.6 |
||||||
Accounts payable | 2,236.1 |
2,063.8 |
1,776.4 |
||||||
Income taxes payable | 0.4 |
52.7 |
10.0 |
||||||
Other current liabilities | 977.1 |
1,067.2 |
885.3 |
||||||
Total current liabilities | 5,999.9 |
4,696.7 |
4,150.3 |
||||||
Long-term debt, net, excluding current portion | 2,428.7 |
3,426.3 |
3,423.9 |
||||||
Operating lease liabilities, long-term | 5,582.6 |
5,447.6 |
5,447.8 |
||||||
Deferred income taxes, net | 916.7 |
841.1 |
1,107.6 |
||||||
Income taxes payable, long-term | 19.3 |
22.0 |
18.1 |
||||||
Other liabilities | 289.9 |
276.7 |
249.3 |
||||||
Total liabilities | 15,237.1 |
14,710.4 |
14,397.0 |
||||||
Shareholders' equity | 7,379.5 |
7,313.1 |
9,031.0 |
||||||
Total liabilities and shareholders' equity | $ | 22,616.6 |
$ | 22,023.5 |
$ | 23,428.0 |
|||
The February 3, 2024 information was derived from the audited consolidated financial statements as of that date. |
DOLLAR TREE, INC. | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(In millions) | ||||||||
(Unaudited) | ||||||||
26 Weeks Ended | ||||||||
August 3, 2024 |
July 29, 2023 |
|||||||
Cash flows from operating activities: | ||||||||
Net income | $ |
432.5 |
|
$ |
499.4 |
|
||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization |
|
480.6 |
|
|
399.0 |
|
||
Provision for deferred income taxes |
|
76.7 |
|
|
3.8 |
|
||
Stock-based compensation expense |
|
57.5 |
|
|
53.2 |
|
||
Impairments |
|
0.2 |
|
|
1.3 |
|
||
Other non-cash adjustments to net income |
|
5.4 |
|
|
38.6 |
|
||
Changes in operating assets and liabilities |
|
(50.3 |
) |
|
(71.5 |
) |
||
Total adjustments |
|
570.1 |
|
|
424.4 |
|
||
Net cash provided by operating activities |
|
1,002.6 |
|
|
923.8 |
|
||
Cash flows from investing activities: | ||||||||
Capital expenditures |
|
(972.9 |
) |
|
(775.8 |
) |
||
Proceeds from insurance recoveries |
|
25.8 |
|
|
- |
|
||
Payments for fixed asset disposition |
|
(2.9 |
) |
|
(5.2 |
) |
||
Net cash used in investing activities |
|
(950.0 |
) |
|
(781.0 |
) |
||
Cash flows from financing activities: | ||||||||
Net proceeds from commercial paper notes |
|
249.7 |
|
|
- |
|
||
Proceeds from stock issued pursuant to stock-based compensation plans |
|
5.7 |
|
|
5.5 |
|
||
Cash paid for taxes on exercises/vesting of stock-based compensation |
|
(20.3 |
) |
|
(27.7 |
) |
||
Payments for repurchase of stock |
|
(400.0 |
) |
|
(250.0 |
) |
||
Net cash used in financing activities |
|
(164.9 |
) |
|
(272.2 |
) |
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(0.5 |
) |
|
0.9 |
|
||
Net decrease in cash, cash equivalents and restricted cash |
|
(112.8 |
) |
|
(128.5 |
) |
||
Cash, cash equivalents and restricted cash at beginning of period |
|
757.2 |
|
|
711.3 |
|
||
Cash, cash equivalents and restricted cash at end of period | $ |
644.4 |
|
$ |
582.8 |
|
||
DOLLAR TREE, INC. | |||||||||||||||||||
Segment Information | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
13 Weeks Ended | |||||||||||||||||||
August 3, 2024 |
July 29, 2023 |
||||||||||||||||||
Dollar | Family | Dollar | Family | ||||||||||||||||
Tree | Dollar | Total | Tree | Dollar | Total | ||||||||||||||
Store Count: | |||||||||||||||||||
Beginning | 8,520 |
|
7,877 |
|
16,397 |
|
8,153 |
|
8,266 |
|
16,419 |
|
|||||||
New stores | 127 |
|
28 |
|
155 |
|
48 |
|
70 |
|
118 |
|
|||||||
Re-bannered stores (a) | 3 |
|
- |
|
3 |
|
2 |
|
- |
|
2 |
|
|||||||
Closings | (23 |
) |
(144 |
) |
(167 |
) |
(26 |
) |
(37 |
) |
(63 |
) |
|||||||
Ending | 8,627 |
|
7,761 |
|
16,388 |
|
8,177 |
|
8,299 |
|
16,476 |
|
|||||||
Selling Square Footage (in millions) | 75.2 |
|
59.3 |
|
134.5 |
|
70.9 |
|
62.8 |
|
133.7 |
|
|||||||
Growth Rate (Square Footage) | 6.1 |
% |
(5.6 |
%) |
0.6 |
% |
1.0 |
% |
3.8 |
% |
2.3 |
% |
|||||||
26 Weeks Ended | |||||||||||||||||||
August 3, 2024 |
July 29, 2023 |
||||||||||||||||||
Dollar | Family | Dollar | Family | ||||||||||||||||
Tree | Dollar | Total | Tree | Dollar | Total | ||||||||||||||
Store Count: | |||||||||||||||||||
Beginning | 8,415 |
|
8,359 |
|
16,774 |
|
8,134 |
|
8,206 |
|
16,340 |
|
|||||||
New stores | 243 |
|
69 |
|
312 |
|
80 |
|
145 |
|
225 |
|
|||||||
Re-bannered stores (a) | 8 |
|
(10 |
) |
(2 |
) |
4 |
|
(1 |
) |
3 |
|
|||||||
Closings | (39 |
) |
(657 |
) |
(696 |
) |
(41 |
) |
(51 |
) |
(92 |
) |
|||||||
Ending | 8,627 |
|
7,761 |
|
16,388 |
|
8,177 |
|
8,299 |
|
16,476 |
|
|||||||
Selling Square Footage (in millions) | 75.2 |
|
59.3 |
|
134.5 |
|
70.9 |
|
62.8 |
|
133.7 |
|
|||||||
Growth Rate (Square Footage) | 6.1 |
% |
(5.6 |
%) |
0.6 |
% |
1.0 |
% |
3.8 |
% |
2.3 |
% |
|||||||
(a) | Stores are included as re-banners when they close or open, respectively. | ||||||||||||||||||
52 Weeks Ended | |||||||||||||||||||
August 3, 2024 |
July 29, 2023 |
||||||||||||||||||
Dollar | Family | Dollar | Family | ||||||||||||||||
Tree | Dollar | Total | Tree | Dollar | Total | ||||||||||||||
Sales per Square Foot (b) |
|
|
|
|
|
|
|||||||||||||
(b) | Sales per square foot is calculated based on total net sales for the reporting period divided by the average selling square footage during the period. | ||||||||||||||||||
DOLLAR TREE, INC. | ||||||||||||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures | ||||||||||||||||||||||||||||
(In millions, except per share data) | ||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||
From time-to-time, the Company discloses certain financial measures not derived in accordance with GAAP. These non-GAAP financial measures should not be used as a substitute for GAAP financial measures, or considered in isolation, for the purposes of analyzing operating performance, financial position, liquidity, or cash flows. The non-GAAP financial measures we have disclosed include adjusted selling, general and administrative expenses; adjusted selling, general and administrative expense rate; adjusted operating income (loss); adjusted operating income (loss) margin; adjusted net income; adjusted diluted earnings per share; adjusted effective tax rate; and free cash flow. The Company believes providing additional information in these non-GAAP measures that exclude the unusual expenses described below is beneficial to the users of its financial statements in evaluating the Company's current operating results in relation to past periods. In addition, the Company's debt covenants exclude the impact of certain unusual expenses. The Company has included a reconciliation of these non-GAAP financial measures to the most comparable GAAP measures in the following tables. | ||||||||||||||||||||||||||||
1.) | In the first quarter of fiscal 2023, the Company recorded a |
|||||||||||||||||||||||||||
2.) | During the fourth quarter of fiscal 2023, we announced that we had initiated a comprehensive store portfolio optimization review which involved identifying stores for closure, relocation or re-bannering based on an evaluation of current market conditions and individual store performance, among other factors. In connection with this portfolio optimization review, we closed approximately 600 Family Dollar stores in the first half of fiscal 2024 and incurred more than |
|||||||||||||||||||||||||||
3.) | During the first quarter of fiscal 2024, a tornado destroyed our Dollar Tree distribution center in |
|||||||||||||||||||||||||||
4.) | During the second quarter of fiscal 2024, we announced that we had initiated a formal review of strategic alternatives for the Family Dollar segment, which could include among others, a potential sale, spin-off or other disposition of the business. During the second quarter of fiscal 2024, we incurred consulting and other expenses totaling |
|||||||||||||||||||||||||||
In addition, the Company discloses free cash flow, a non-GAAP financial measure that we calculate as net cash provided by operating activities less capital expenditures. The Company believes free cash flow is an important indicator of our liquidity as it measures the amount of cash we generate from our business operations. Free cash flow may not represent the amount of cash flow available for general discretionary use, because it excludes non-discretionary expenditures, such as mandatory debt repayments and required settlements of recorded and/or contingent liabilities not reflected in cash flow from operations. The Company has included a reconciliation of free cash flow to the most comparable GAAP measures in the following tables. | ||||||||||||||||||||||||||||
A reconciliation of the projected non-GAAP diluted EPS, which is a forward-looking non-GAAP financial measure, to the most directly comparable GAAP financial measure, is not provided because the company is unable to provide such reconciliation without unreasonable effort. The inability to provide a reconciliation is due to the uncertainty and inherent difficulty predicting the occurrence, the financial impact and the periods in which the non-GAAP adjustments may be recognized. GAAP measures may include the impact of such items as litigation reserves; restructuring charges; goodwill and intangible asset impairments; natural disasters; our store portfolio optimization review and strategic review of Family Dollar, and the tax effect of all such items. Historically, the company has excluded these items from non-GAAP financial measures. The company currently expects to continue to exclude these items in future disclosures of non-GAAP financial measures and may also exclude other items that may arise (collectively, “non-GAAP adjustments”). The decisions and events that typically lead to the recognition of non-GAAP adjustments, such as a decision to exit part of the business or reaching settlement of a legal dispute, are inherently unpredictable as to if or when they may occur. For the same reasons, the company is unable to address the probable significance of the unavailable information, which could be material to future results. | ||||||||||||||||||||||||||||
Reconciliation of Adjusted Selling, General and Administrative Expenses | 13 Weeks Ended | 26 Weeks Ended | ||||||||||||||||||||||||||
August 3, 2024 |
July 29, 2023 |
August 3, 2024 |
July 29, 2023 |
|||||||||||||||||||||||||
Selling, general and administrative expenses (GAAP) | $ |
2,017.5 |
|
27.3 |
% |
$ |
1,852.1 |
25.3 |
% |
$ |
3,951.0 |
|
26.3 |
% |
$ |
3,667.1 |
|
25.0 |
% |
|||||||||
Deduct: Store Closure Costs |
|
(6.6 |
) |
(0.1 |
%) |
|
- |
- |
% |
|
(24.1 |
) |
(0.2 |
%) |
|
- |
|
- |
% |
|||||||||
Add/Deduct: Legal Reserve |
|
- |
|
- |
% |
|
- |
- |
% |
|
2.5 |
|
- |
% |
|
(30.0 |
) |
(0.2 |
%) |
|||||||||
Deduct: Strategic Review Costs |
|
(6.2 |
) |
(0.1 |
%) |
|
- |
- |
% |
|
(6.2 |
) |
- |
% |
|
- |
|
- |
% |
|||||||||
Deduct: Severance |
|
(2.2 |
) |
- |
% |
|
- |
- |
% |
|
(2.2 |
) |
- |
% |
|
- |
|
- |
% |
|||||||||
Total adjustments |
|
(15.0 |
) |
(0.2 |
%) |
|
- |
- |
% |
|
(30.0 |
) |
(0.2 |
%) |
|
(30.0 |
) |
(0.2 |
%) |
|||||||||
Adjusted selling, general and administrative expenses (Non-GAAP) | $ |
2,002.5 |
|
27.1 |
% |
$ |
1,852.1 |
25.3 |
% |
$ |
3,921.0 |
|
26.1 |
% |
$ |
3,637.1 |
|
24.8 |
% |
|||||||||
DOLLAR TREE, INC. | |||||||||||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures |
|||||||||||||||||||||||||||
(In millions, except per share data) | |||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||
Reconciliation of Adjusted Selling, General and Administrative Expenses - Dollar Tree Segment | 13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||||
August 3, 2024 |
July 29, 2023 |
August 3, 2024 |
July 29, 2023 |
||||||||||||||||||||||||
Selling, general and administrative expenses (GAAP) | $ |
1,049.3 |
|
25.8 |
% |
$ |
895.3 |
23.1 |
% |
$ |
2,003.5 |
|
24.3 |
% |
$ |
1,748.4 |
|
22.4 |
% |
||||||||
Deduct: Severance |
|
(2.2 |
) |
- |
% |
|
- |
- |
% |
|
(2.2 |
) |
- |
% |
|
- |
|
- |
% |
||||||||
Total adjustments |
|
(2.2 |
) |
- |
% |
|
- |
- |
% |
|
(2.2 |
) |
- |
% |
|
- |
|
- |
% |
||||||||
Adjusted selling, general and administrative expenses (Non-GAAP) | $ |
1,047.1 |
|
25.8 |
% |
$ |
895.3 |
23.1 |
% |
$ |
2,001.3 |
|
24.3 |
% |
$ |
1,748.4 |
|
22.4 |
% |
||||||||
Reconciliation of Adjusted Selling, General and Administrative Expenses - Family Dollar Segment | 13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||||
August 3, 2024 |
July 29, 2023 |
August 3, 2024 |
July 29, 2023 |
||||||||||||||||||||||||
Selling, general and administrative expenses (GAAP) | $ |
840.7 |
|
25.4 |
% |
$ |
832.3 |
24.1 |
% |
$ |
1,678.2 |
|
24.8 |
% |
$ |
1,667.2 |
|
24.4 |
% |
||||||||
Deduct: Store Closure Costs |
|
(4.8 |
) |
(0.1 |
%) |
|
- |
- |
% |
|
(21.6 |
) |
(0.3 |
%) |
|
- |
|
- |
% |
||||||||
Add/Deduct: Legal Reserve |
|
- |
|
- |
% |
|
- |
- |
% |
|
2.5 |
|
- |
% |
|
(30.0 |
) |
(0.4 |
%) |
||||||||
Deduct: Strategic Review Costs |
|
(6.2 |
) |
(0.2 |
%) |
|
- |
- |
% |
|
(6.2 |
) |
(0.1 |
%) |
|
- |
|
- |
% |
||||||||
Total adjustments |
|
(11.0 |
) |
(0.3 |
%) |
|
- |
- |
% |
|
(25.3 |
) |
(0.4 |
%) |
|
(30.0 |
) |
(0.4 |
%) |
||||||||
Adjusted selling, general and administrative expenses (Non-GAAP) | $ |
829.7 |
|
25.1 |
% |
$ |
832.3 |
24.1 |
% |
$ |
1,652.9 |
|
24.4 |
% |
$ |
1,637.2 |
|
24.0 |
% |
DOLLAR TREE, INC. | |||||||||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures | |||||||||||||||||||||||||
(In millions, except per share data) | |||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||
Reconciliation of Adjusted Operating Income | 13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||
August 3, 2024 |
July 29, 2023 |
August 3, 2024 |
July 29, 2023 |
||||||||||||||||||||||
Operating income (GAAP) | $ |
203.1 |
2.8 |
% |
$ |
287.8 |
3.9 |
% |
$ |
623.7 |
|
4.2 |
% |
$ |
707.5 |
4.8 |
% |
||||||||
SG&A adjustments: | |||||||||||||||||||||||||
Add: Store Closure Costs |
|
6.6 |
0.1 |
% |
|
- |
- |
% |
|
24.1 |
|
0.2 |
% |
|
- |
- |
% |
||||||||
Add/Deduct: Legal Reserve |
|
- |
- |
% |
|
- |
- |
% |
|
(2.5 |
) |
- |
% |
|
30.0 |
0.2 |
% |
||||||||
Add: Strategic Review Costs |
|
6.2 |
0.1 |
% |
|
- |
- |
% |
|
6.2 |
|
- |
% |
|
- |
- |
% |
||||||||
Add: Severance |
|
2.2 |
- |
% |
|
- |
- |
% |
|
2.2 |
|
- |
% |
|
- |
- |
% |
||||||||
Total adjustments |
|
15.0 |
0.2 |
% |
|
- |
- |
% |
|
30.0 |
|
0.2 |
% |
|
30.0 |
0.2 |
% |
||||||||
Adjusted operating income (Non-GAAP) | $ |
218.1 |
3.0 |
% |
$ |
287.8 |
3.9 |
% |
$ |
653.7 |
|
4.4 |
% |
$ |
737.5 |
5.0 |
% |
Reconciliation of Adjusted Operating Income - Dollar Tree Segment | 13 Weeks Ended | 26 Weeks Ended | ||||||||||||||||||||||||
August 3, 2024 |
July 29, 2023 |
August 3, 2024 |
July 29, 2023 |
|||||||||||||||||||||||
Operating income (GAAP) | $ |
342.0 |
|
8.4 |
% |
$ |
397.8 |
10.3 |
% |
$ |
864.3 |
|
10.5 |
% |
$ |
933.5 |
12.0 |
% |
||||||||
SG&A adjustments: | ||||||||||||||||||||||||||
Add: Severance |
|
2.2 |
|
- |
% |
|
- |
- |
% |
|
2.2 |
|
- |
% |
|
- |
- |
% |
||||||||
Total adjustments |
|
2.2 |
|
- |
% |
|
- |
- |
% |
|
2.2 |
|
- |
% |
|
- |
- |
% |
||||||||
Adjusted operating income (Non-GAAP) | $ |
344.2 |
|
8.4 |
% |
$ |
397.8 |
10.3 |
% |
$ |
866.5 |
|
10.5 |
% |
$ |
933.5 |
12.0 |
% |
||||||||
Reconciliation of Adjusted Operating Income (Loss) - Family Dollar Segment | 13 Weeks Ended | 26 Weeks Ended | ||||||||||||||||||||||||
August 3, 2024 |
July 29, 2023 |
August 3, 2024 |
July 29, 2023 |
|||||||||||||||||||||||
Operating income (loss) (GAAP) | $ |
(14.6 |
) |
(0.4 |
%) |
$ |
11.8 |
0.3 |
% |
$ |
22.3 |
|
0.3 |
% |
$ |
20.6 |
0.3 |
% |
||||||||
SG&A adjustments: | ||||||||||||||||||||||||||
Add: Store Closure Costs |
|
4.8 |
|
0.1 |
% |
|
- |
- |
% |
|
21.6 |
|
0.3 |
% |
|
- |
- |
% |
||||||||
Add/Deduct: Legal Reserve |
|
- |
|
- |
% |
|
- |
- |
% |
|
(2.5 |
) |
- |
% |
|
30.0 |
0.4 |
% |
||||||||
Add: Strategic Review Costs |
|
6.2 |
|
0.2 |
% |
|
- |
- |
% |
|
6.2 |
|
0.1 |
% |
|
- |
- |
% |
||||||||
Total adjustments |
|
11.0 |
|
0.3 |
% |
|
- |
- |
% |
|
25.3 |
|
0.4 |
% |
|
30.0 |
0.4 |
% |
||||||||
Adjusted operating income (loss) (Non-GAAP) | $ |
(3.6 |
) |
(0.1 |
%) |
$ |
11.8 |
0.3 |
% |
$ |
47.6 |
|
0.7 |
% |
$ |
50.6 |
0.7 |
% |
Reconciliation of Non-GAAP Financial Measures | |||||||||||||||||
(In millions, except per share data) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Reconciliation of Adjusted Net Income | 13 Weeks Ended | 26 Weeks Ended | |||||||||||||||
August 3, 2024 |
July 29, 2023 |
August 3, 2024 |
July 29, 2023 |
||||||||||||||
Net income (GAAP) | $ |
132.4 |
|
$ |
200.4 |
|
$ |
432.5 |
|
$ |
499.4 |
|
|||||
SG&A adjustments: | |||||||||||||||||
Add: Store Closure Costs |
|
6.6 |
|
|
- |
|
|
24.1 |
|
|
- |
|
|||||
Add/Deduct: Legal Reserve |
|
- |
|
|
- |
|
|
(2.5 |
) |
|
30.0 |
|
|||||
Add: Strategic Review Costs |
|
6.2 |
|
|
- |
|
|
6.2 |
|
|
- |
|
|||||
Add: Severance |
|
2.2 |
|
|
- |
|
|
2.2 |
|
|
- |
|
|||||
Total adjustments |
|
15.0 |
|
|
- |
|
|
30.0 |
|
|
30.0 |
|
|||||
Provision for income taxes on adjustments |
|
(4.0 |
) |
|
- |
|
|
(7.6 |
) |
|
(3.9 |
) |
|||||
Adjusted net income (Non-GAAP) | $ |
143.4 |
|
$ |
200.4 |
|
$ |
454.9 |
|
$ |
525.5 |
|
|||||
Reconciliation of Adjusted Diluted Earnings Per Share | 13 Weeks Ended | 26 Weeks Ended | |||||||||||||||
August 3, 2024 |
July 29, 2023 |
August 3, 2024 |
July 29, 2023 |
||||||||||||||
Diluted net income per share (GAAP) | $ |
0.62 |
|
$ |
0.91 |
|
$ |
2.00 |
|
$ |
2.26 |
|
|||||
SG&A adjustments: | |||||||||||||||||
Add: Store Closure Costs |
|
0.03 |
|
|
- |
|
|
0.11 |
|
|
- |
|
|||||
Add/Deduct: Legal Reserve |
|
- |
|
|
- |
|
|
(0.01 |
) |
|
0.14 |
|
|||||
Add: Strategic Review Costs |
|
0.03 |
|
|
- |
|
|
0.03 |
|
|
- |
|
|||||
Add: Severance |
|
0.01 |
|
|
- |
|
|
0.01 |
|
|
- |
|
|||||
Total adjustments |
|
0.07 |
|
|
- |
|
|
0.14 |
|
|
0.14 |
|
|||||
Provision for income taxes on adjustments |
|
(0.02 |
) |
|
- |
|
|
(0.04 |
) |
|
(0.02 |
) |
|||||
Adjusted diluted net income per share (Non-GAAP) | $ |
0.67 |
|
$ |
0.91 |
|
$ |
2.10 |
|
$ |
2.38 |
|
|||||
Reconciliation of Adjusted Effective Tax Rate | 13 Weeks Ended | 26 Weeks Ended | |||||||||||||||
August 3, 2024 |
July 29, 2023 |
August 3, 2024 |
July 29, 2023 |
||||||||||||||
Effective tax rate (GAAP) |
|
24.0 |
% |
|
24.0 |
% |
|
24.2 |
% |
|
24.0 |
% |
|||||
Add/Deduct: Tax impact of non-GAAP adjustments (c) |
|
0.2 |
% |
|
- |
% |
|
- |
% |
|
(0.4 |
%) |
|||||
Adjusted effective tax rate (Non-GAAP) |
|
24.2 |
% |
|
24.0 |
% |
|
24.2 |
% |
|
23.6 |
% |
|||||
(c) | Adjustments related to the tax effect of non-GAAP adjustments, which were determined based on the nature of the underlying non-GAAP adjustments and their relevant tax rates. | ||||||||||||||||
DOLLAR TREE, INC. | |||||||||||||||||
Reconciliation of Non-GAAP Financial Measures | |||||||||||||||||
(In millions, except per share data) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Reconciliation of Net Cash Provided by (Used in) Operating Activities to Free Cash Flow | 13 Weeks Ended | 26 Weeks Ended | |||||||||||||||
August 3, 2024 |
July 29, 2023 |
August 3, 2024 |
July 29, 2023 |
||||||||||||||
Net cash provided by (used in) operating activities (GAAP) | $ |
306.9 |
|
$ |
171.8 |
|
$ |
1,002.6 |
|
$ |
923.8 |
|
|||||
Deduct: | |||||||||||||||||
Capital expenditures |
|
(500.7 |
) |
|
(425.4 |
) |
|
(972.9 |
) |
|
(775.8 |
) |
|||||
Free cash flow (Non-GAAP) | $ |
(193.8 |
) |
$ |
(253.6 |
) |
$ |
29.7 |
|
$ |
148.0 |
|
|||||
Net cash provided by (used in) investing activities (GAAP) (d) | $ |
(477.0 |
) |
$ |
(428.3 |
) |
$ |
(950.0 |
) |
$ |
(781.0 |
) |
|||||
Net cash provided by (used in) financing activities (GAAP) | $ |
122.9 |
|
$ |
(104.6 |
) |
$ |
(164.9 |
) |
$ |
(272.2 |
) |
|||||
(d) | Net cash provided by (used in) investing activities includes capital expenditures, which is included in our computation of free cash flow. | ||||||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20240904779087/en/
Dollar Tree, Inc.
Robert A. LaFleur, 757-991-5645
Senior Vice President, Investor Relations
www.DollarTree.com
DLTR-E
Source: Dollar Tree, Inc.
FAQ
What were Dollar Tree's Q2 2024 net sales?
What was Dollar Tree's Q2 2024 diluted EPS?
How did Family Dollar's same-store net sales perform in Q2 2024?
What is Dollar Tree's full-year fiscal 2024 net sales outlook?
What is Dollar Tree's Q3 2024 net sales outlook?