Duluth Holdings Inc. Announces Second Quarter Fiscal 2020 Financial Results
Duluth Holdings reported a 12.6% increase in net sales for Q2 2020, reaching $137.4 million, driven by a 66.9% rise in direct-to-consumer sales. However, retail store sales fell 40.4% due to COVID-19 impacts. Gross margin decreased slightly to 52.8% from 53.1% the previous year. Operating income rose to $9.8 million from $3.7 million, and net income increased to $5.9 million or $0.18 per share. The company cited digital marketing success and e-commerce growth as key factors, but remains cautious about future guidance due to pandemic uncertainty.
- Net sales increased 12.6% to $137.4 million.
- Direct-to-consumer sales rose by 66.9%.
- Operating income increased to $9.8 million from $3.7 million.
- Net income rose to $5.9 million, or $0.18 per diluted share.
- Adjusted EBITDA increased by 75.3% to $16.8 million.
- Retail store net sales decreased 40.4% due to COVID-19.
- Gross margin decreased to 52.8% from 53.1% the previous year.
MOUNT HOREB, Wis., Sept. 03, 2020 (GLOBE NEWSWIRE) -- Duluth Holdings Inc. (dba, Duluth Trading Company) (“Duluth Trading” or the “Company”) (NASDAQ: DLTH), a lifestyle brand of men’s and women’s casual wear, workwear and accessories, today announced its financial results for the fiscal second quarter ended August 2, 2020.
Highlights for the Second Quarter Ended August 2, 2020
- Net sales increased
12.6% to$137.4 million compared to$122.0 million in the prior-year second quarter - Direct-to-consumer net sales increased
66.9% and retail store net sales decreased40.4% as stores re-opened throughout the first half of the quarter - Gross margin decreased to
52.8% compared to53.1% in the prior-year second quarter - Operating income increased to
$9.8 million compared to operating income of$3.7 million in the prior-year second quarter - Net income increased to
$5.9 million , or$0.18 per diluted share, compared to net income of$1.9 million , or$0.06 per diluted share, in the prior-year second quarter - Adjusted EBITDA1 increased
75.3% to$16.8 million compared to$9.6 million in the prior-year second quarter - As of June 15, 2020, we have re-opened all of our 62 retail stores in some capacity
1See Reconciliation of net income (loss) to EBITDA and EBITDA to Adjusted EBITDA in the accompanying financial tables.
Management Commentary
“The real success story of the second quarter is the strength of the Duluth Trading brand and our ecommerce channel. Net sales grew
“Our solid second quarter results can be attributed to several factors. First, our spring and summer product assortments had widespread appeal to both men and women whether staying at home or venturing outdoors. Second, the technology and infrastructure investments that we made well before the pandemic were critical in meeting the sudden shift in consumer shopping trends. Our enhanced website and mobile capabilities allowed us to easily accommodate the surge in demand. Third, our shift to more digital marketing versus traditional media spend generated a
“As we move into the fall and holiday seasons, we are doing everything in our control to keep the momentum going. I am confident that our team has the talent, agility and conviction to meet the challenges ahead,” concluded Schlecht.
Operating Results for the Second Quarter Ended August 2, 2020
Net sales increased
Net sales in non-store markets increased
Men’s business net sales increased
Gross profit increased
Selling, general and administrative expenses increased
The increase in selling, general and administrative expense was due to increased shipping costs to support website sales, higher retail overhead costs driven by new store growth and increased depreciation expense associated with investments in technology, partially offset by reduced catalog spend and national TV advertising.
Balance Sheet and Liquidity
The Company ended the quarter with a cash balance of
Fiscal 2020 Outlook
Given the unpredictability of the effects of the COVID-19 pandemic on, among other things, consumer behavior, store traffic, store operations, production capabilities, timing of deliveries, our people, economic activity and the market generally in the coming weeks and months, the Company is unable to provide specific earnings guidance at this time.
In response to expected impacts to sales plans, the Company has reduced its planned capital spend levels from the beginning of the fiscal year by
The following table recaps the Company’s fiscal 2020 stores opened as well as signed new store leases and the anticipated opening timeframes, which reflects the Company’s plan to reduce fiscal 2020 store openings to four.
Gross | ||||
Location | Timing | Square Footage | ||
Short Pump, VA | Opened March 5, 2020 | 16,828 | ||
Springfield, OR | Opened August 14, 2020 | 20,388 | ||
Orland Park, IL | Opened August 20, 2020 | 10,000 | ||
Florence, KY | Q3 Fiscal 2020 | 11,441 | ||
Cherry Hill, NJ | Fiscal 2021 | 11,441 |
Conference Call Information
A conference call and audio webcast with analysts and investors will be held on Thursday, September 3, 2020 at 9:30 am Eastern Time, to discuss the results and answer questions.
- Live conference call: 844-875-6915 (domestic) or 412-317-6711 (international)
- Conference call replay available through September 17, 2020: 877-344-7529 (domestic) or 412-317-0088 (international)
- Replay access code: 10147470
- Live and archived webcast: ir.duluthtrading.com
Investors can pre-register for the earnings conference call to expedite their entry into the call and avoid waiting for a live operator. To pre-register for the call, please visit http://dpregister.com/10147470 and enter your contact information. You will then be issued a personalized phone number and pin to dial into the live conference call. Investors can pre-register any time prior to the start of the conference call.
About Duluth Trading
Duluth Trading is a growing lifestyle brand for the Modern, Self-Reliant American. Based in Mount Horeb, Wisconsin, we offer high quality, solution-based casual wear, workwear and accessories for men and women who lead a hands-on lifestyle and who value a job well-done. We provide our customers an engaging and entertaining experience. Our marketing incorporates humor and storytelling that conveys the uniqueness of our products in a distinctive, fun way, and our products are sold exclusively through our content-rich website, catalogs, and “store like no other” retail locations. We are committed to outstanding customer service backed by our “No Bull Guarantee” - if it’s not right, we’ll fix it. Visit our website at www.duluthtrading.com.
Non-GAAP Measurements
Management believes that non-GAAP financial measures may be useful in certain instances to provide additional meaningful comparisons between current results and results in prior operating periods. Within this release, including the tables attached hereto, reference is made to adjusted earnings before interest, taxes, depreciation and amortization (EBITDA). See attached Table “Reconciliation of Net Loss to EBITDA and EBITDA to Adjusted EBITDA,” for a reconciliation of net loss to EBITDA and EBITDA to Adjusted EBITDA for the three and six months ended August 2, 2020, versus the three and six months ended August 4, 2019. Adjusted EBITDA is a metric used by management and frequently used by the financial community, which provides insight into an organization’s operating trends and facilitates comparisons between peer companies, since interest, taxes, depreciation and amortization can differ greatly between organizations as a result of differing capital structures and tax strategies. Adjusted EBITDA excludes certain items that are unusual in nature or not comparable from period to period. The Company provides this information to investors to assist in comparisons of past, present and future operating results and to assist in highlighting the results of on-going operations. While the Company’s management believes that non-GAAP measurements are useful supplemental information, such adjusted results are not intended to replace the Company’s GAAP financial results and should be read in conjunction with those GAAP results.
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts included in this press release, including statements concerning Duluth Trading's plans, objectives, goals, beliefs, business strategies, future events, business conditions, its results of operations, financial position and its business outlook, business trends and certain other information herein are forward-looking statements, including statements regarding Duluth Trading’s ability to execute on its growth strategies, and statements under the heading “Fiscal 2020 Outlook.” You can identify forward-looking statements by the use of words such as “may,” ”might,” “will,” “should,” “expect,” “plan,” “anticipate,” “could,” “believe,” “estimate,” “project,” “target,” “predict,” “intend,” “future,” “budget,” “goals,” “potential,” “continue,” “design,” “objective,” “forecasted,” “would” and other similar expressions. The forward-looking statements are not historical facts, and are based upon Duluth Trading's current expectations, beliefs, estimates, and projections, and various assumptions, many of which, by their nature, are inherently uncertain and beyond Duluth Trading's control. Duluth Trading's expectations, beliefs and projections are expressed in good faith, and Duluth Trading believes there is a reasonable basis for them. However, there can be no assurance that management's expectations, beliefs, estimates, and projections will be achieved and actual results may vary materially from what is expressed in or indicated by the forward-looking statements. Forward-looking statements are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the forward-looking statements, including, among others, the risks, uncertainties, and factors set forth under Part I, Item 1A “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the SEC on March 20, 2020 and Part II, Item 1A “Risk Factors” in the Company’s Quarterly Report on Form 10-Q filed with the SEC on June 5, 2020, and other factors as may be periodically described in Duluth Trading’s subsequent filings with the SEC. These risks and uncertainties include, but are not limited to, the following: adverse changes in the economy or business conditions, including the adverse effects of the COVID-19 pandemic; prolonged effects of the COVID-19 pandemic on store traffic and disruptions to our distribution network, supply chains and operations; our ability to maintain and enhance a strong brand image; our ability to successfully open new stores; effectively adapting to new challenges associated with our expansion into new geographic markets; generating adequate cash from our existing stores to support our growth; the inability to maintain the performance of a maturing store portfolio; the impact of changes in corporate tax regulations; identifying and responding to new and changing customer preferences; the success of the locations in which our stores are located; our ability to attract and retain customers in the various retail venues and locations in which our stores are located; competing effectively in an environment of intense competition; our ability to adapt to significant changes in sales due to the seasonality of our business; price reductions or inventory shortages resulting from failure to purchase the appropriate amount of inventory in advance of the season in which it will be sold; increases in costs of fuel or other energy, transportation or utility costs and in the costs of labor and employment; failure of our information technology systems to support our current and growing business, before and after our planned upgrades; and other factors that may be disclosed in our SEC filings or otherwise. Forward-looking statements speak only as of the date the statements are made. Duluth Trading assumes no obligation to update forward-looking statements to reflect actual results, subsequent events or circumstances or other changes affecting forward-looking information except to the extent required by applicable securities laws.
Investor Contacts:
Donni Case (310) 622-8224
Margaret Boyce (310) 622-8247
Financial Profiles, Inc.
Duluth@finprofiles.com
(Tables Follow)
DULUTH HOLDINGS INC.
Condensed Consolidated Balance Sheets
(Unaudited)
(Amounts in thousands)
August 2, 2020 | February 2, 2020 | |||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 19,005 | $ | 2,189 | ||||
Receivables | 2,095 | 1,470 | ||||||
Income taxes receivable | 3,780 | — | ||||||
Inventory, net | 167,584 | 147,849 | ||||||
Prepaid expenses & other current assets | 9,075 | 9,503 | ||||||
Prepaid catalog costs | 254 | 1,181 | ||||||
Total current assets | 201,793 | 162,192 | ||||||
Property and equipment, net | 136,448 | 137,071 | ||||||
Operating lease right-of-use assets | 114,211 | 120,431 | ||||||
Finance lease right-of-use assets, net | 45,920 | 46,677 | ||||||
Restricted cash | 163 | 51 | ||||||
Available-for-sale security | 6,004 | 6,432 | ||||||
Other assets, net | 1,644 | 1,196 | ||||||
Total assets | $ | 506,183 | $ | 474,050 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Trade accounts payable | $ | 40,141 | $ | 33,053 | ||||
Accrued expenses and other current liabilities | 28,816 | 29,464 | ||||||
Income taxes payable | — | 3,427 | ||||||
Current portion of operating lease liabilities | 10,411 | 10,674 | ||||||
Current portion of finance lease liabilities | 1,664 | 1,600 | ||||||
Current portion of Duluth long-term debt | 2,500 | 1,000 | ||||||
Current maturities of TRI long-term debt1 | 589 | 557 | ||||||
Total current liabilities | 84,121 | 79,775 | ||||||
Operating lease liabilities, less current maturities | 101,506 | 106,120 | ||||||
Finance lease liabilities, less current maturities | 36,934 | 37,434 | ||||||
Duluth long-term debt, less current maturities | 77,000 | 38,332 | ||||||
TRI long-term debt, less current maturities1 | 27,512 | 27,778 | ||||||
Deferred tax liabilities | 11,710 | 8,505 | ||||||
Total liabilities | 338,783 | 297,944 | ||||||
Commitments and contingencies | ||||||||
Shareholders' equity: | ||||||||
Treasury stock | (581 | ) | (407 | ) | ||||
Capital stock | 91,921 | 90,902 | ||||||
Retained earnings | 78,395 | 87,589 | ||||||
Accumulated other comprehensive income, net | (82 | ) | 188 | |||||
Total shareholders' equity of Duluth Holdings Inc. | 169,653 | 178,272 | ||||||
Noncontrolling interest | (2,253 | ) | (2,166 | ) | ||||
Total shareholders' equity | 167,400 | 176,106 | ||||||
Total liabilities and shareholders' equity | $ | 506,183 | $ | 474,050 |
1 Represents debt of the variable interest entity, TRI Holdings, LLC, that is consolidated in accordance with ASC 810, Consolidation. Duluth Trading Company is not the guarantor nor the obligor of this debt.
DULUTH HOLDING INC.
Consolidated Statements of Operations
(Unaudited)
(Amounts in thousands, except per share figures)
Three Months Ended | Six Months Ended | |||||||||||||||
August 2, 2020 | August 4, 2019 | August 2, 2020 | August 4, 2019 | |||||||||||||
Net sales | $ | 137,375 | $ | 121,963 | $ | 247,292 | $ | 236,207 | ||||||||
Cost of goods sold (excluding depreciation and amortization) | 64,903 | 57,159 | 122,488 | 110,485 | ||||||||||||
Gross profit | 72,472 | 64,804 | 124,804 | 125,722 | ||||||||||||
Selling, general and administrative expenses | 62,680 | 61,069 | 133,986 | 132,091 | ||||||||||||
Operating income (loss) | 9,792 | 3,735 | (9,182 | ) | (6,369 | ) | ||||||||||
Interest expense | 1,778 | 1,203 | 3,128 | 1,631 | ||||||||||||
Other (loss) income, net | (250 | ) | (8 | ) | (191 | ) | 196 | |||||||||
Income (loss) before income taxes | 7,764 | 2,524 | (12,501 | ) | (7,804 | ) | ||||||||||
Income tax expense (benefit) | 1,866 | 678 | (3,220 | ) | (2,005 | ) | ||||||||||
Net income (loss) | 5,898 | 1,846 | (9,281 | ) | (5,799 | ) | ||||||||||
Less: Net loss attributable to noncontrolling interest | (43 | ) | (90 | ) | (87 | ) | (163 | ) | ||||||||
Net income (loss) attributable to controlling interest | $ | 5,941 | $ | 1,936 | $ | (9,194 | ) | $ | (5,636 | ) | ||||||
Basic earnings (loss) per share (Class A and Class B): | ||||||||||||||||
Weighted average shares of common stock outstanding | 32,445 | 32,288 | 32,408 | 32,253 | ||||||||||||
Net income (loss) per share attributable to controlling interest | $ | 0.18 | $ | 0.06 | $ | (0.28 | ) | $ | (0.17 | ) | ||||||
Diluted earnings (loss) per share (Class A and Class B): | ||||||||||||||||
Weighted average shares and equivalents outstanding | 32,445 | 32,399 | 32,408 | 32,253 | ||||||||||||
Net income (loss) per share attributable to controlling interest | $ | 0.18 | $ | 0.06 | $ | (0.28 | ) | $ | (0.17 | ) | ||||||
DULUTH HOLDINGS INC.
Consolidated Statements of Cash Flows
(Unaudited)
(Amounts in thousands)
Six Months Ended | ||||||||
August 2, 2020 | August 4, 2019 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (9,281 | ) | $ | (5,799 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation and amortization | 13,292 | 9,405 | ||||||
Stock based compensation | 881 | 1,029 | ||||||
Deferred income taxes | 3,300 | (694 | ) | |||||
Loss on disposal of property and equipment | 321 | — | ||||||
Changes in operating assets and liabilities: | ||||||||
Receivables | (625 | ) | 606 | |||||
Income taxes receivable | (3,780 | ) | (2,331 | ) | ||||
Inventory | (19,735 | ) | (17,164 | ) | ||||
Prepaid expense & other current assets | 2,594 | 1,508 | ||||||
Deferred catalog costs | 927 | 1,935 | ||||||
Trade accounts payable | 3,360 | 10,766 | ||||||
Income taxes payable | (3,427 | ) | (218 | ) | ||||
Accrued expenses and deferred rent obligations | (1,556 | ) | (7,088 | ) | ||||
Noncash lease impacts | 927 | — | ||||||
Net cash used in operating activities | (12,802 | ) | (8,045 | ) | ||||
Cash flows from investing activities: | ||||||||
Purchases of property and equipment | (8,842 | ) | (13,773 | ) | ||||
Capital contributions towards build-to-suit stores | (357 | ) | (3,013 | ) | ||||
Principal receipts from available-for-sale security | 64 | 56 | ||||||
Change in other assets | — | 17 | ||||||
Net cash used in investing activities | (9,135 | ) | (16,713 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from line of credit | 52,484 | 104,871 | ||||||
Payments on line of credit | (41,816 | ) | (76,413 | ) | ||||
Proceeds from delayed draw term loan | 30,000 | — | ||||||
Payments on delayed draw term loan | (500 | ) | — | |||||
Payments on TRI long term debt | (234 | ) | (240 | ) | ||||
Payments on finance lease obligations | (793 | ) | (273 | ) | ||||
Shares withheld for tax payments on vested restricted shares | (174 | ) | (313 | ) | ||||
Other | (102 | ) | 197 | |||||
Net cash provided by financing activities | 38,865 | 27,829 | ||||||
Increase in cash, cash equivalents and restricted cash | 16,928 | 3,071 | ||||||
Cash, cash equivalents and restricted cash at beginning of period | 2,240 | 3,085 | ||||||
Cash, cash equivalents and restricted cash at end of period | $ | 19,168 | $ | 6,156 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Interest paid | $ | 3,151 | $ | 1,712 | ||||
Income taxes paid | $ | 40 | $ | 562 | ||||
Supplemental disclosure of non-cash information: | ||||||||
Unpaid liability to acquire property and equipment | $ | 2,451 | $ | 509 | ||||
DULUTH HOLDINGS INC.
Reconciliation of Net Income (Loss) to EBITDA and EBITDA to Adjusted EBITDA
(Unaudited)
(Amounts in thousands)
Three Months Ended | Six Months Ended | |||||||||||||||
August 2, 2020 | August 4, 2019 | August 2, 2020 | August 4, 2019 | |||||||||||||
Net income (loss) | $ | 5,898 | $ | 1,846 | $ | (9,281 | ) | $ | (5,799 | ) | ||||||
Depreciation and amortization | 6,603 | 5,013 | 13,292 | 9,405 | ||||||||||||
Interest expense | 1,778 | 1,203 | 3,128 | 1,631 | ||||||||||||
Amortization of build-to-suit operating leases capital contribution | 198 | 265 | 397 | 479 | ||||||||||||
Income tax expense (benefit) | 1,866 | 678 | (3,220 | ) | (2,005 | ) | ||||||||||
EBITDA | $ | 16,343 | $ | 9,005 | $ | 4,316 | $ | 3,711 | ||||||||
Stock based compensation | 418 | 555 | 881 | 1,029 | ||||||||||||
Adjusted EBITDA | $ | 16,761 | $ | 9,560 | $ | 5,197 | $ | 4,740 |
FAQ
What were Duluth Holdings' second quarter results for 2020?
How did COVID-19 impact Duluth Holdings' sales?
What is Duluth Holdings' outlook for future earnings?
What was Duluth Holdings' net income for Q2 2020?