Digi International Reports Third Fiscal Quarter 2024 Results
Digi International (Nasdaq: DGII) reported financial results for its third fiscal quarter ending June 30, 2024. Revenue was $105M, down 6% year-over-year, while gross profit margin increased by 230 basis points to 59.2%. Net income rose to $10M from $7M, and net income per diluted share grew to $0.26 from $0.18. Adjusted net income per diluted share remained flat at $0.50. Adjusted EBITDA increased 2% to $25M. The company achieved a record Annualized Recurring Revenue (ARR) of $113M, up 9%. Cash flow from operations was $25M, compared to $18M in the prior year. Digi reduced its net outstanding debt to $152M and debt net of cash to $123M. In the IoT Product & Services segment, revenue fell by $7.4M to $80M, while ARR increased by 5% to $23M. The IoT Solutions segment saw a slight revenue increase of $0.3M to $25M, with ARR up 10% to $90M. For Q4 2024, Digi projects revenue of $102M to $106M and adjusted net income per share of $0.48 to $0.52.
Digi International (Nasdaq: DGII) ha riportato i risultati finanziari per il terzo trimestre fiscale terminato il 30 giugno 2024. I ricavi sono stati di 105 milioni di dollari, in calo del 6% rispetto all'anno precedente, mentre il margine di profitto lordo è aumentato di 230 punti base, raggiungendo il 59,2%. L'utile netto è salito a 10 milioni di dollari, rispetto ai 7 milioni dell'anno scorso, e l'utile netto per azione diluita è cresciuto a 0,26 dollari, rispetto a 0,18 dollari. L'utile netto rettificato per azione diluita è rimasto invariato a 0,50 dollari. L'EBITDA rettificato è aumentato del 2%, raggiungendo 25 milioni di dollari. L'azienda ha raggiunto un ricavo ricorrente annualizzato (ARR) record di 113 milioni di dollari, con un incremento del 9%. Il flusso di cassa dalle operazioni è stato di 25 milioni di dollari, rispetto ai 18 milioni dell'anno precedente. Digi ha ridotto il proprio debito netto a 152 milioni di dollari e il debito netto di cassa a 123 milioni di dollari. Nel segmento Prodotti e Servizi IoT, i ricavi sono diminuiti di 7,4 milioni di dollari, scendendo a 80 milioni di dollari, mentre l'ARR è aumentato del 5%, raggiungendo 23 milioni di dollari. Il segmento Soluzioni IoT ha visto un leggero aumento dei ricavi di 0,3 milioni di dollari, salendo a 25 milioni di dollari, con un ARR in crescita del 10%, arrivando a 90 milioni di dollari. Per il quarto trimestre del 2024, Digi prevede ricavi tra 102 milioni e 106 milioni di dollari e un utile netto rettificato per azione tra 0,48 e 0,52 dollari.
Digi International (Nasdaq: DGII) informó los resultados financieros de su tercer trimestre fiscal que finalizó el 30 de junio de 2024. Los ingresos fueron de 105 millones de dólares, lo que representa una disminución del 6% en comparación con el año anterior, mientras que el margen de utilidad bruta aumentó en 230 puntos básicos, alcanzando el 59,2%. La utilidad neta aumentó a 10 millones de dólares desde 7 millones, y la utilidad neta por acción diluida creció a 0,26 dólares desde 0,18 dólares. La utilidad neta ajustada por acción diluida se mantuvo sin cambios en 0,50 dólares. El EBITDA ajustado aumentó un 2% a 25 millones de dólares. La empresa logró un ingreso recurrente anualizado (ARR) récord de 113 millones de dólares, un aumento del 9%. El flujo de efectivo de las operaciones fue de 25 millones de dólares, en comparación con 18 millones del año anterior. Digi redujo su deuda neta pendiente a 152 millones de dólares y la deuda neta en efectivo a 123 millones de dólares. En el segmento de Productos y Servicios IoT, los ingresos cayeron en 7,4 millones de dólares a 80 millones, mientras que el ARR aumentó en un 5% a 23 millones de dólares. El segmento de Soluciones IoT vio un leve aumento de ingresos de 0,3 millones de dólares a 25 millones, con un ARR en aumento del 10% a 90 millones de dólares. Para el cuarto trimestre de 2024, Digi proyecta ingresos de entre 102 millones y 106 millones de dólares y una utilidad neta ajustada por acción de entre 0,48 y 0,52 dólares.
Digi International (Nasdaq: DGII)는 2024년 6월 30일 종료된 제3회계분기의 재무 결과를 보고했습니다. 매출은 1억 5백만 달러로, 전년 대비 6% 감소했으며, 총 이익률은 230 베이시스 포인트 증가하여 59.2%에 이르렀습니다. 순이익은 700만 달러에서 1000만 달러로 증가했으며, 희석 주당 순이익은 0.18달러에서 0.26달러로 증가했습니다. 조정된 주당 순이익은 0.50달러로 변동이 없었습니다. 조정된 EBITDA는 2% 증가하여 2500만 달러에 달했습니다. 회사는 연간 반복 수익(ARR) 1억 1300만 달러라는 기록을 달성했으며, 이는 9% 증가한 수치입니다. 운영에서의 현금 흐름은 1800만 달러에서 2500만 달러로 증가했습니다. Digi는 순 남은 채무를 1억 5200만 달러로 줄였고, 현금을 제외한 채무를 1억 2300만 달러로 줄였습니다. IoT 제품 및 서비스 부문에서 매출은 740만 달러 감소하여 8000만 달러로 기록되었으며, ARR은 5% 증가하여 2300만 달러에 이르렀습니다. IoT 솔루션 부문은 매출이 30만 달러 증가하여 2500만 달러에 이르렀고, ARR은 10% 증가하여 9000만 달러에 달했습니다. 2024년 4분기에는 Digi가 매출이 1억 200만 달러에서 1억 600만 달러 사이, 조정된 주당 순이익이 0.48달러에서 0.52달러 사이로 예상하고 있습니다.
Digi International (Nasdaq: DGII) a annoncé ses résultats financiers pour le troisième trimestre fiscal se terminant le 30 juin 2024. Le chiffre d'affaires s'élevait à 105 millions de dollars, en baisse de 6 % par rapport à l'année précédente, tandis que la marge brute a augmenté de 230 points de base pour atteindre 59,2 %. Le bénéfice net a augmenté à 10 millions de dollars contre 7 millions de dollars, et le bénéfice net par action diluée a progressé à 0,26 dollar contre 0,18 dollar. Le bénéfice net ajusté par action diluée est resté stable à 0,50 dollar. L'EBITDA ajusté a augmenté de 2 % pour atteindre 25 millions de dollars. L'entreprise a atteint un chiffre d'affaires récurrent annualisé (ARR) record de 113 millions de dollars, en hausse de 9 %. Le flux de trésorerie provenant des opérations était de 25 millions de dollars, contre 18 millions de dollars l'année précédente. Digi a réduit sa dette nette à 152 millions de dollars et sa dette nette après trésorerie à 123 millions de dollars. Dans le segment Produits et Services IoT, le chiffre d'affaires a chuté de 7,4 millions de dollars pour atteindre 80 millions de dollars, tandis que l'ARR a augmenté de 5 % pour atteindre 23 millions de dollars. Le segment Solutions IoT a enregistré une légère augmentation du chiffre d'affaires de 0,3 million de dollars pour atteindre 25 millions de dollars, avec un ARR en hausse de 10 % pour atteindre 90 millions de dollars. Pour le quatrième trimestre 2024, Digi prévoit un chiffre d'affaires compris entre 102 millions et 106 millions de dollars et un bénéfice net ajusté par action compris entre 0,48 et 0,52 dollar.
Digi International (Nasdaq: DGII) hat die finanziellen Ergebnisse für das dritte Quartal des Geschäftsjahres, das am 30. Juni 2024 endete, veröffentlicht. Der Umsatz betrug 105 Millionen US-Dollar, ein Rückgang von 6% im Jahresvergleich, während die Bruttomarge um 230 Basispunkte auf 59,2% stieg. Der Nettogewinn erhöhte sich auf 10 Millionen US-Dollar von 7 Millionen US-Dollar, und der Nettogewinn pro verwässerter Aktie stieg auf 0,26 US-Dollar von 0,18 US-Dollar. Der bereinigte Nettogewinn pro verwässerter Aktie blieb bei 0,50 US-Dollar stabil. Das bereinigte EBITDA stieg um 2% auf 25 Millionen US-Dollar. Das Unternehmen erzielte einen Rekord bei den jährlich wiederkehrenden Einnahmen (ARR) von 113 Millionen US-Dollar, was einem Anstieg von 9% entspricht. Der Cashflow aus dem operativen Geschäft betrug 25 Millionen US-Dollar, verglichen mit 18 Millionen US-Dollar im Vorjahr. Digi reduzierte seine ausstehenden Nettoschulden auf 152 Millionen US-Dollar und die Nettoschuld abzüglich Barmittel auf 123 Millionen US-Dollar. Im Segment IoT-Produkte und -Dienstleistungen gingen die Einnahmen um 7,4 Millionen US-Dollar auf 80 Millionen US-Dollar zurück, während das ARR um 5% auf 23 Millionen US-Dollar stieg. Das Segment IoT-Lösungen verzeichnete einen leichten Umsatzanstieg von 0,3 Millionen US-Dollar auf 25 Millionen US-Dollar, mit einem ARR-Anstieg von 10% auf 90 Millionen US-Dollar. Für das vierte Quartal 2024 prognostiziert Digi einen Umsatz von 102 Millionen bis 106 Millionen US-Dollar und einen bereinigten Nettogewinn pro Aktie von 0,48 bis 0,52 US-Dollar.
- Net income increased to $10M, up from $7M.
- Gross profit margin improved by 230 basis points to 59.2%.
- Annualized Recurring Revenue (ARR) reached a record $113M, a 9% increase.
- Cash flow from operations was $25M, up from $18M.
- Net income per diluted share increased to $0.26, up from $0.18.
- Reduced net outstanding debt to $152M.
- Revenue decreased by 6% year-over-year to $105M.
- IoT Product & Services segment revenue fell by $7.4M.
Insights
Digi International's Q3 2024 results present a mixed picture. While revenue decreased by
The standout metric is the record Annualized Recurring Revenue (ARR) of
Digi's performance reflects the evolving IoT landscape. The company's focus on cybersecurity and data protection aligns with market demands, positioning it well in a challenging environment. The growth in ARR, particularly in the IoT Solutions segment (
However, the decline in one-time sales in the IoT Product & Services segment suggests a shift in customer buying patterns, possibly due to economic uncertainties. The increase in gross margins across both segments, especially the 770 basis point jump in IoT Solutions, demonstrates the financial benefits of transitioning to a more software and services-oriented model. This strategic pivot could enhance Digi's competitive position in the long term, despite short-term revenue challenges.
Digi's Q3 results reflect broader market trends in the IoT sector. The company's growth in recurring revenue, particularly in the IoT Solutions segment, aligns with the industry shift towards "as-a-service" models. This transition is important for long-term stability but may cause short-term revenue fluctuations as seen in the
The cautious outlook on customer demand echoes wider economic uncertainties affecting tech spending. However, Digi's focus on high-margin ARR and its goal to double ARR and Adjusted EBITDA to
Revenue of
Cash Flow From Operations of
Third Fiscal Quarter 2024 Results Compared to Third Fiscal Quarter 2023 Results
-
Revenue was
, a decrease of$105 million 6% .
-
Gross profit margin was
59.2% , an increase of 230 basis points.
-
Net income was
, compared to$10 million .$7 million
-
Net income per diluted share was
, compared to$0.26 .$0.18
-
Adjusted net income per diluted share was
, flat year over year.$0.50
-
Adjusted EBITDA was
, an increase of$25 million 2% .
-
Annualized Recurring Revenue (ARR) was
at quarter end, an increase of$113 million 9% .
Reconciliations of GAAP and non-GAAP financial measures appear at the end of this release.
“Digi continues to execute on its top priority, providing valuable IoT solutions. This focus propelled ARR to a record
Additional Financial Highlights
-
We made payments against our revolving credit facility, reducing our net outstanding debt to
at quarter end and debt net of cash and cash equivalents to$152 million .$123 million
-
We had
of interest expense in the third quarter of fiscal 2024, compared to$3.2 million a year ago. The decrease was driven by decreased debt outstanding and a reduction of our effective interest rate.$6.6 million
-
Cash flow from operations was
in the third quarter of fiscal 2024, compared to$25 million a year ago, driven by year over year changes in inventory.$18 million
-
Net inventory ended the quarter at
, compared to$57 million at September 30, 2023, reflecting continued efforts to manage inventory levels.$74 million
Segment Results
IoT Product & Services
The segment's third fiscal quarter 2024 revenue of
IoT Solutions
The segment's third fiscal quarter 2024 revenue of
Capital Allocation Strategy
We intend to deleverage the company while seeking optimal inventory levels as our supply chain continues to normalize, as demonstrated by the decline in our inventory balance.
Acquisitions remain a top capital priority for Digi. We will be disciplined in our approach and act when we believe an opportunity is appropriate to execute in the context of prevailing market conditions. We are evolving and monitoring our acquisition pipeline, and we intend to focus more on scale and ARR.
Fourth Fiscal Quarter 2024 Guidance
Digi remains steadfast in achieving our new long term strategic goals of doubling ARR and Adjusted EBITDA to
For the fourth fiscal quarter, revenues are estimated to be
We provide guidance or longer-term targets for Adjusted net income per share as well as Adjusted EBITDA targets on a non-GAAP basis. We do not reconcile these items to their most similar
Third Fiscal Quarter 2024 Conference Call Details
As announced on July 12, 2024, Digi will discuss its third fiscal quarter results on a conference call on Wednesday, August 7, 2024 at approximately 5:00 p.m. ET (4:00 p.m. CT). The call will be hosted by Ron Konezny, President and Chief Executive Officer and Jamie Loch, Chief Financial Officer.
Participants may register for the conference call at: https://register.vevent.com/register/BIcc5261bce63c42b398b24fd89b29a861. Once registration is completed, participants will be provided a dial-in number and passcode to access the call. All participants are asked to dial-in 15 minutes prior to the start time.
Participants may access a live webcast of the conference call through the investor relations section of Digi’s website, https://digi.gcs-web.com/ or the hosting website at: https://edge.media-server.com/mmc/p/grsuwsnf/.
A replay will be available within approximately two hours after the completion of the call for approximately one year. You may access the replay via webcast through the investor relations section of Digi’s website.
A copy of this earnings release can be accessed through the financial releases page of the investor relations section of Digi's website at www.digi.com.
For more news and information on us, please visit www.digi.com/aboutus/investorrelations.
About Digi International
Digi International (Nasdaq: DGII) is a leading global provider of IoT connectivity products, services and solutions. We help our customers create next-generation connected products and deploy and manage critical communications infrastructures in demanding environments with high levels of security and reliability. Founded in 1985, we’ve helped our customers connect over 100 million things and growing. For more information, visit Digi's website at www.digi.com.
Forward-Looking Statements
This press release contains forward-looking statements that are based on management’s current expectations and assumptions. These statements often can be identified by the use of forward-looking terminology such as "assume," "believe," "continue," "estimate," "expect," "intend," "may," "plan," "potential," "project," "should," or "will" or the negative thereof or other variations thereon or similar terminology. Among other items, these statements relate to expectations of the business environment in which Digi operates, projections of future performance, inventory levels, perceived marketplace opportunities, interest expense savings and statements regarding our mission and vision. Such statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions. Among others, these include risks related to ongoing and varying inflationary and deflationary pressures around the world and the monetary policies of governments globally as well as present and ongoing concerns about a potential recession, the ability of companies like us to operate a global business in such conditions as well as negative effects on product demand and the financial solvency of customers and suppliers in such conditions, risks related to ongoing supply chain challenges that continue to impact businesses globally, risks related to cybersecurity, risks arising from the present wars in
Presentation of Non-GAAP Financial Measures
This release includes adjusted net income, adjusted net income per diluted share and Adjusted EBITDA, each of which is a non-GAAP measure.
We understand that there are material limitations on the use of non-GAAP measures. Non-GAAP measures are not substitutes for GAAP measures, such as net income, for the purpose of analyzing financial performance. The disclosure of these measures does not reflect all charges and gains that were actually recognized by Digi. These non-GAAP measures are not in accordance with, or an alternative for measures prepared in accordance with, generally accepted accounting principles and may be different from non-GAAP measures used by other companies or presented by us in prior reports. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. We believe that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. We believe these measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures. Additionally, Adjusted EBITDA does not reflect our cash expenditures, the cash requirements for the replacement of depreciated and amortized assets, or changes in or cash requirements for our working capital needs.
We believe that providing historical and adjusted net income and adjusted net income per diluted share, respectively, exclusive of such items as reversals of tax reserves, discrete tax benefits, restructuring charges and reversals, intangible amortization, stock-based compensation, other non-operating income/expense, changes in fair value of contingent consideration, acquisition-related expenses and interest expense related to acquisitions permits investors to compare results with prior periods that did not include these items. Management uses the aforementioned non-GAAP measures to monitor and evaluate ongoing operating results and trends and to gain an understanding of our comparative operating performance. In addition, certain of our stockholders have expressed an interest in seeing financial performance measures exclusive of the impact of these matters, which while important, are not central to the core operations of our business. Management believes that Adjusted EBITDA, defined as EBITDA adjusted for stock-based compensation expense, acquisition-related expenses, restructuring charges and reversals, and changes in fair value of contingent consideration, is useful to investors to evaluate our core operating results and financial performance because it excludes items that are significant non-cash or non-recurring items reflected in the Condensed Consolidated Statements of Operations. We believe that the presentation of Adjusted EBITDA as a percentage of revenue is useful because it provides a reliable and consistent approach to measuring our performance from year to year and in assessing our performance against that of other companies. We believe this information helps compare operating results and corporate performance exclusive of the impact of our capital structure and the method by which assets were acquired.
Digi International Inc. Condensed Consolidated Statements of Operations (In thousands, except per share amounts) (Unaudited) |
|||||||||||||||
|
Three months ended June 30, |
|
Nine months ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
$ |
105,203 |
|
|
$ |
112,236 |
|
|
$ |
318,994 |
|
|
$ |
332,686 |
|
Cost of sales |
|
42,945 |
|
|
|
48,417 |
|
|
|
133,318 |
|
|
|
144,474 |
|
Gross profit |
|
62,258 |
|
|
|
63,819 |
|
|
|
185,676 |
|
|
|
188,212 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Sales and marketing |
|
21,501 |
|
|
|
20,974 |
|
|
|
61,688 |
|
|
|
60,421 |
|
Research and development |
|
15,132 |
|
|
|
14,945 |
|
|
|
44,809 |
|
|
|
44,194 |
|
General and administrative |
|
12,717 |
|
|
|
15,424 |
|
|
|
45,987 |
|
|
|
46,983 |
|
Operating expenses |
|
49,350 |
|
|
|
51,343 |
|
|
|
152,484 |
|
|
|
151,598 |
|
Operating income |
|
12,908 |
|
|
|
12,476 |
|
|
|
33,192 |
|
|
|
36,614 |
|
Other expense, net |
|
(3,248 |
) |
|
|
(6,588 |
) |
|
|
(22,386 |
) |
|
|
(18,888 |
) |
Income before income taxes |
|
9,660 |
|
|
|
5,888 |
|
|
|
10,806 |
|
|
|
17,726 |
|
Income tax provision (benefit) |
|
(42 |
) |
|
|
(839 |
) |
|
|
164 |
|
|
|
(679 |
) |
Net income |
$ |
9,702 |
|
|
$ |
6,727 |
|
|
$ |
10,642 |
|
|
$ |
18,405 |
|
|
|
|
|
|
|
|
|
||||||||
Net income per common share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.27 |
|
|
$ |
0.19 |
|
|
$ |
0.29 |
|
|
$ |
0.51 |
|
Diluted |
$ |
0.26 |
|
|
$ |
0.18 |
|
|
$ |
0.29 |
|
|
$ |
0.50 |
|
Weighted average common shares: |
|
|
|
|
|
|
|
||||||||
Basic |
|
36,375 |
|
|
|
35,889 |
|
|
|
36,266 |
|
|
|
35,761 |
|
Diluted |
|
37,026 |
|
|
|
36,817 |
|
|
|
36,921 |
|
|
|
36,838 |
|
Digi International Inc. Condensed Consolidated Balance Sheets (In thousands) (Unaudited) |
|||||
|
June 30,
|
|
September 30,
|
||
ASSETS |
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
28,337 |
|
$ |
31,693 |
Accounts receivable, net |
|
71,190 |
|
|
55,997 |
Inventories |
|
56,665 |
|
|
74,396 |
Other current assets |
|
8,327 |
|
|
4,112 |
Total current assets |
|
164,519 |
|
|
166,198 |
Non-current assets |
|
655,907 |
|
|
669,333 |
Total assets |
$ |
820,426 |
|
$ |
835,531 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||
Current liabilities: |
|
|
|
||
Current portion of long-term debt |
$ |
— |
|
$ |
15,523 |
Accounts payable |
|
20,856 |
|
|
17,148 |
Other current liabilities |
|
61,497 |
|
|
53,307 |
Total current liabilities |
|
82,353 |
|
|
85,978 |
Long-term debt |
|
151,618 |
|
|
188,051 |
Other non-current liabilities |
|
23,401 |
|
|
21,014 |
Non-current liabilities |
|
175,019 |
|
|
209,065 |
Total liabilities |
|
257,372 |
|
|
295,043 |
Total stockholders’ equity |
|
563,054 |
|
|
540,488 |
Total liabilities and stockholders’ equity |
$ |
820,426 |
|
$ |
835,531 |
Digi International Inc. Condensed Consolidated Statements of Cash Flows (In thousands) (Unaudited) |
|||||||
|
Nine months ended June 30, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Net cash provided by operating activities |
$ |
56,657 |
|
|
$ |
27,804 |
|
Net cash provided by (used in) investing activities |
|
947 |
|
|
|
(3,842 |
) |
Net cash used in financing activities |
|
(62,616 |
) |
|
|
(28,920 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
1,656 |
|
|
|
(362 |
) |
Net decrease in cash and cash equivalents |
|
(3,356 |
) |
|
|
(5,320 |
) |
Cash and cash equivalents, beginning of period |
|
31,693 |
|
|
|
34,900 |
|
Cash and cash equivalents, end of period |
$ |
28,337 |
|
|
$ |
29,580 |
|
Non-GAAP Financial Measures
TABLE 1
Reconciliation of Net (Loss) Income to Adjusted EBITDA (In thousands) |
|||||||||||||||||||||||||||
|
Three months ended June 30, |
|
Nine months ended June 30, |
||||||||||||||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||||||
|
|
|
% of total revenue |
|
|
|
% of total revenue |
|
|
|
% of total revenue |
|
|
|
% of total revenue |
||||||||||||
Total revenue |
$ |
105,203 |
|
|
100.0 |
% |
|
$ |
112,236 |
|
|
100.0 |
% |
|
$ |
318,994 |
|
|
100.0 |
% |
|
$ |
332,686 |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income |
$ |
9,702 |
|
|
|
|
$ |
6,727 |
|
|
|
|
$ |
10,642 |
|
|
|
|
$ |
18,405 |
|
|
|
||||
Interest expense, net |
|
3,234 |
|
|
|
|
|
6,603 |
|
|
|
|
|
12,592 |
|
|
|
|
|
18,967 |
|
|
|
||||
Debt issuance cost write off |
|
— |
|
|
|
|
|
— |
|
|
|
|
|
9,722 |
|
|
|
|
|
— |
|
|
|
||||
Income tax provision (benefit) |
|
(42 |
) |
|
|
|
|
(839 |
) |
|
|
|
|
164 |
|
|
|
|
|
(679 |
) |
|
|
||||
Depreciation and amortization |
|
8,299 |
|
|
|
|
|
8,005 |
|
|
|
|
|
24,416 |
|
|
|
|
|
23,963 |
|
|
|
||||
Stock-based compensation expense |
|
3,514 |
|
|
|
|
|
3,519 |
|
|
|
|
|
10,093 |
|
|
|
|
|
9,852 |
|
|
|
||||
Litigation accrual |
|
— |
|
|
|
|
|
— |
|
|
|
|
|
6,253 |
|
|
|
|
|
— |
|
|
|
||||
Gain on asset sale |
|
18 |
|
|
|
|
|
— |
|
|
|
|
|
(2,111 |
) |
|
|
|
|
— |
|
|
|
||||
Restructuring charge |
|
— |
|
|
|
|
|
95 |
|
|
|
|
|
146 |
|
|
|
|
|
141 |
|
|
|
||||
Acquisition expense |
|
— |
|
|
|
|
|
222 |
|
|
|
|
|
(61 |
) |
|
|
|
|
910 |
|
|
|
||||
Adjusted EBITDA |
$ |
24,725 |
|
|
23.5 |
% |
|
$ |
24,332 |
|
|
21.7 |
% |
|
$ |
71,856 |
|
|
22.5 |
% |
|
$ |
71,559 |
|
|
21.5 |
% |
TABLE 2
Reconciliation of Net Income and Net Income per Diluted Share to Adjusted Net Income and Adjusted Net Income per Diluted Share (In thousands, except per share amounts) |
|||||||||||||||||||||||||||||||
|
Three months ended June 30, |
|
Nine months ended June 30, |
||||||||||||||||||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||||||||||
Net income and net income per diluted share |
$ |
9,702 |
|
|
$ |
0.26 |
|
|
$ |
6,727 |
|
|
$ |
0.18 |
|
|
$ |
10,642 |
|
|
$ |
0.29 |
|
|
$ |
18,405 |
|
|
$ |
0.50 |
|
Amortization |
|
6,104 |
|
|
|
0.16 |
|
|
|
6,252 |
|
|
|
0.17 |
|
|
|
18,439 |
|
|
|
0.50 |
|
|
|
18,966 |
|
|
|
0.51 |
|
Stock-based compensation expense |
|
3,514 |
|
|
|
0.09 |
|
|
|
3,519 |
|
|
|
0.10 |
|
|
|
10,093 |
|
|
|
0.27 |
|
|
|
9,852 |
|
|
|
0.27 |
|
Other non-operating expense (income) |
|
14 |
|
|
|
— |
|
|
|
(15 |
) |
|
|
— |
|
|
|
72 |
|
|
|
— |
|
|
|
(79 |
) |
|
|
— |
|
Acquisition expense |
|
— |
|
|
|
— |
|
|
|
222 |
|
|
|
0.01 |
|
|
|
(61 |
) |
|
|
— |
|
|
|
910 |
|
|
|
0.02 |
|
Litigation accrual |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,253 |
|
|
|
0.17 |
|
|
|
— |
|
|
|
— |
|
Gain on asset sale |
|
18 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,111 |
) |
|
|
(0.06 |
) |
|
|
— |
|
|
|
— |
|
Restructuring charge |
|
— |
|
|
|
— |
|
|
|
95 |
|
|
|
— |
|
|
|
146 |
|
|
|
— |
|
|
|
141 |
|
|
|
— |
|
Interest expense, net |
|
3,234 |
|
|
|
0.09 |
|
|
|
6,603 |
|
|
|
0.18 |
|
|
|
12,592 |
|
|
|
0.34 |
|
|
|
18,967 |
|
|
|
0.51 |
|
Debt issuance cost write off |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,722 |
|
|
|
0.26 |
|
|
|
— |
|
|
|
— |
|
Tax effect from the above adjustments (1) |
|
(4,880 |
) |
|
|
(0.13 |
) |
|
|
(6,025 |
) |
|
|
(0.17 |
) |
|
|
(12,386 |
) |
|
|
(0.34 |
) |
|
|
(15,520 |
) |
|
|
(0.41 |
) |
Discrete tax expenses (benefits) (2) |
|
780 |
|
|
|
0.02 |
|
|
|
1,125 |
|
|
|
0.03 |
|
|
|
679 |
|
|
|
0.02 |
|
|
|
2,874 |
|
|
|
0.08 |
|
Adjusted net income and adjusted net income per diluted share (3) |
$ |
18,486 |
|
|
$ |
0.50 |
|
|
$ |
18,503 |
|
|
$ |
0.50 |
|
|
$ |
54,080 |
|
|
$ |
1.46 |
|
|
$ |
54,516 |
|
|
$ |
1.48 |
|
Diluted weighted average common shares |
|
|
|
37,026 |
|
|
|
|
|
36,817 |
|
|
|
|
|
36,921 |
|
|
|
|
|
36,838 |
|
(1) |
The tax effect from the above adjustments assumes an estimated effective tax rate of |
|
(2) |
For the three and twelve months ended June 30, 2024 and 2023 discrete tax expenses (benefits) are a result of changes in excess tax benefits recognized on stock compensation. |
|
(3) |
Adjusted net income per diluted share may not add due to the use of rounded numbers. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240807452678/en/
Investor Contact:
Rob Bennett
Investor Relations
Digi International
952-912-3524
Email: rob.bennett@digi.com
Source: Digi International Inc.
FAQ
What were Digi International's third fiscal quarter 2024 earnings results?
How did Digi International's revenue perform in Q3 2024?
What is Digi International's record Annualized Recurring Revenue (ARR) for Q3 2024?
What is the projected revenue for Digi International in Q4 2024?