Despegar.com Announces 4Q20 Financial Results
Despegar.com reported 4Q20 results, showing a 354% increase in revenues to $53.2 million QoQ, though down 63% YoY. Transactions grew 111% QoQ, totaling 1.3 million, but declined 56% YoY. Gross bookings reached $401.3 million, up 143% QoQ yet down 69% YoY. Adjusted EBITDA loss decreased to $21.4 million from $33.7 million QoQ. The company maintained a solid cash position of $350.5 million. CEO Damian Scokin noted improvements despite ongoing challenges, emphasizing the potential for a bumpy recovery in travel demand due to COVID-19 impacts.
- Revenue increased 354% QoQ to $53.2 million.
- Transactions rose 111% QoQ to 1.3 million.
- Adjusted EBITDA loss improved to $21.4 million from $33.7 million QoQ.
- Solid cash position of $350.5 million at quarter end.
- Transactions decreased 56% YoY.
- Gross bookings declined 69% YoY to $401.3 million.
- Revenue fell 63% YoY, exacerbated by COVID-19.
- Net loss attributable to Despegar reached $26.6 million.
Despegar.com, Corp. (NYSE: DESP), (“Despegar” or the “Company”) a leading online travel company in Latin America, today announced unaudited results for the three-months ended December 31, 2020 (4Q20). Financial results are expressed in U.S. dollars and are presented in accordance with U.S. generally accepted accounting principles. Financial results are preliminary and subject to year-end audit and adjustment.
Fourth Quarter 2020 Key Financial and Operating Highlights
(For definitions, see page 11)
-
Transactions grew more than 2X QoQ. Excluding the contribution of Best Day, transactions would have increased
74% . Room nights increased88% QoQ. On a YoY basis, Transactions and Room Nights decreased56% and61% YoY, respectively -
Gross Bookings increased
143% QoQ (Quarter over Quarter) to$401.3 million but declined69% year-over-year (YoY). Excluding the contribution from Best Day, Gross Bookings would have increased95% QoQ and decreased75% YoY. -
As Reported Revenues of
$53.2 million , up354% QoQ but down63% YoY. Excluding the impact of cancellations, As Reported Revenues would have been$58.2 million , up177% sequentially, but down60% YoY. -
Selling and marketing expenses decreased
73% YoY, compared to the69% decline in Gross Bookings in the period. Sequentially, the ratio of marketing expenses to Gross Bookings remained relatively unchanged. Mobile accounted for50% of transactions in 4Q20, up 900 bps YoY. -
Excluding Best Day and Koin, Structural Costs declined
44% YoY, reflecting measures implemented throughout 2020, in line with the target set for the prior quarter. -
Excluding Extraordinary Charges, Adjusted EBITDA was a loss of
$7.6 million compared to a loss of$16.6 million in 3Q20 and Adjusted EBITDA of$12.5 million in 4Q19. Adjusted EBITDA was a loss of$21.4 million in 4Q20 compared to an Adjusted EBITDA loss of$33.7 million in 3Q20 and positive$8.3 million in 4Q19. Excluding Best Day and Koin, Adjusted EBITDA excluding extraordinary charges would have been a loss of$1.0 million . -
Use of cash of
$35.4 million in 4Q20, which includes a$34.8 million investment in working capital. This compares to use of cash of$24.2 million in 3Q20 and cash generation of$15.3 million in 4Q19. -
Solid balance sheet - Cash and cash equivalents of
$350.5 million at quarter end, including$16.1 million in restricted cash
Message from CEO
Commenting on the Company’s performance, Damian Scokin, CEO stated, “We’re encouraged by the quarterly results which demonstrate that the efforts and initiatives implemented throughout 2020 are delivering the expected results despite ongoing adverse market circumstances. In 4Q20, we i) consolidated three months of Best Day operations, ii) improved revenue margin, iii) kept our structural costs and marketing spend in check while continuing to focus on gaining further efficiencies and improving profitability, and iv) closed the year with a strong balance sheet.
In this context, Despegar on a standalone basis was close to achieving Adjusted EBITDA break-even in 4Q20 when excluding Extraordinary Charges such as extraordinary cancellations due to Covid-19, restructuring charges and M&A and capital raise expenses.
While Gross Bookings increased significantly quarter-on-quarter, we have all learnt that the path to recovery, although clear in the long-run, is likely to be bumpy. Q4 recovery was strong in October and November, but we observed decreased demand in December and January as COVID cases increased globally. A more linear recovery will depend on the pace of the roll out of the vaccination programs in our relevant markets and on the lifting of travel restrictions globally.
Over the next few quarters, we will continue advancing on the successful integration of both Best Day and Koin, fostering our role as the preferred travel partner for well-known international players and clients, while keeping an eye on our bottom line.
As we look ahead, we have become a significantly leaner company, with a more diverse geographical reach through a broader footprint in Mexico and Brazil."
Operating and Financial Metrics Highlights | |||||||
(In millions, except as noted) | |||||||
4Q20 |
4Q19 |
% Chg | 2020 |
2019 |
% Chg | ||
Operating metrics | |||||||
Number of transactions | 1.257 |
2.855 |
( |
4.1 |
10.7 |
( |
|
Gross bookings |
|
|
( |
1,405.9 |
|
( |
|
Financial metrics | |||||||
Revenues |
|
|
( |
|
|
( |
|
Net income (loss) |
( |
( |
n.m. |
( |
( |
n.m. | |
Net income (loss) attributable to Despegar.com, Corp |
( |
( |
n.m. |
( |
( |
n.m. | |
Adjusted EBITDA |
( |
|
n.m. |
( |
|
n.m. | |
EPS Basic |
( |
( |
n.m. |
( |
( |
n.m. | |
EPS Diluted |
( |
( |
n.m. |
( |
( |
n.m. | |
Extraordinary Charges | |||||||
Adjusted EBITDA |
( |
|
n.m. |
( |
|
n.m. | |
Bad Debt due to Exposure to Avianca Brazil | (2.0) |
(2.0) |
|||||
Extraordinary cancellations due to COVID-19 | (5.0) |
(40.7) |
|||||
Restructuring charges associated with cost reduction and M&A / Capital raise efforts | (10.0) |
(2.2) |
(27.8) |
(2.2) |
|||
Charges from Exposure to Avianca Brazil | (1.6) |
||||||
Rebranding Charges | (8.6) |
||||||
Extraordinary bad debt from four airline bankruptcies | 1.1 |
(10.6) |
|||||
Adjusted EBITDA (Excl. Extraordinary Charges) |
( |
|
n.m. |
( |
|
n.m. | |
Average Shares Oustanding - Basic 1 | 80.997 |
69,539 |
73.001 |
69.465 |
|||
Average Shares Oustanding - Diluted 1 | 80.997 |
69,539 |
73.001 |
69.465 |
|||
EPS Basic (Excl. Extraordinary Charges) | (0.24) |
0.01 |
(0.94) |
(0.13) |
|||
EPS Diluted (Excl. Extraordinary Charges) | (0.24) |
0.01 |
(0.94) |
(0.13) |
|||
1. In thousands |
Business Update on COVID-19
Governmental Flight Restrictions
According to ICAO (International Civil Aviation Organization), in 4Q20 airline seat capacity in LatAm was
Most of the travel restrictions that were in place in LatAm at the end of 3Q20 were lifted by November 2020. However, by mid-December mobility restrictions were restored in Mexico and international borders closed again in Argentina. In Chile, restrictions returned in some jurisdictions interrupting travel within the country. In Colombia, some jurisdictions restored complete lockdowns. Throughout 4Q20, Brazil's aviation sector remained open to commercial travel.
Cost Control Initiatives
The results of initiatives undertaken by the Company throughout the year have resulted in a leaner cost structure, achieving a
Solid Financial Position
The Company maintains a solid balance sheet with cash and cash equivalents of
Aggregate Net Operational Short-term Obligations (comprised of travel accounts payable plus related party payables and accounts payable and accrued expenses, minus trade accounts receivable net of credit expected loss and related party receivables) were
Overview of Fourth Quarter 2020 Results
Key Operating Metrics | ||||||||
(In millions, except as noted) | ||||||||
|
4Q20 |
|
4Q19 |
|
% Chg |
FX Neutral % Chg |
||
$ | % of total | $ | % of total | |||||
Gross Bookings |
|
|
( |
( |
||||
Average selling price (ASP) (in $) |
|
|
( |
( |
||||
Number of Transactions by Segment & Total | ||||||||
Air | 0.7 |
|
1.7 |
|
( |
|||
Packages, Hotels & Other Travel Products | 0.6 |
|
1.2 |
|
( |
|||
Total Number of Transactions | 1.3 |
|
2.9 |
|
( |
During 4Q20, transactions increased
As reported Gross Bookings increased
Sequentially, the average selling price (“ASP”) in 4Q20 increased
Geographical Breakdown
Geographical Breakdown of Select Operating and Financial Metrics | |||||||
(In millions, except as noted) | |||||||
4Q20 vs. 4Q19 - As Reported | |||||||
Brazil | Mexico | Rest of Latam | Total | ||||
% Chg. | % Chg. | % Chg. | % Chg. | ||||
Transactions ('000) |
( |
( |
( |
( |
|||
Gross Bookings |
( |
( |
( |
( |
|||
ASP ($) |
( |
( |
( |
( |
|||
Revenues |
( |
||||||
Gross Profit |
( |
||||||
4Q20 vs. 4Q19 - FX Neutral Basis | |||||||
Brazil | Mexico | Rest of Latam | Total | ||||
% Chg. | % Chg. | % Chg. | % Chg. | ||||
Transactions ('000) |
( |
( |
( |
( |
|||
Gross Bookings |
( |
( |
( |
( |
|||
ASP ($) |
( |
( |
( |
( |
|||
Revenues |
( |
||||||
Gross Profit |
( |
Brazil accounted for
In Mexico, transactions and gross bookings decreased
Across the Rest of Latin America, Despegar reported sequential increases of
Revenue
Revenue Breakdown | ||||||
|
4Q20 |
4Q19 |
|
% Chg |
||
$ | % of total | $ | % of total | |||
Revenue by business segment (in $Ms) (Excluding Cancellations) | ||||||
Air |
|
|
|
|
( |
|
Packages, Hotels & Other Travel Products |
|
|
|
|
( |
|
Total Revenue |
|
|
|
|
( |
|
Total revenue margin |
|
|
+190 bps | |||
Extraordinary Charges | ||||||
Extraordinary Cancellations due to COVID-19 |
( |
|||||
Total Revenue (Excluding Extraordinary Charges) |
|
|
( |
|||
Total revenue margin (Excluding Extraordinary Charges) |
|
|
+314 bps |
During 4Q20, as reported revenues increased
Compared to 4Q19, as reported revenue declined
Revenue margin increased 190 basis points compared to 4Q19, to
Cost of Revenue and Gross Profit / (Loss)
Cost of Revenue and Gross Profit | |||
(In millions, except as noted) | |||
4Q20 |
4Q19 |
% Chg | |
Revenue |
|
|
( |
Cost of Revenue |
|
|
( |
Gross Profit / (Loss) |
|
|
( |
Extraordinary Charges | |||
Total Revenue |
|
|
|
Extraordinary Cancellations due to COVID-19 |
( |
- |
|
Total Revenue (Excl. Extraordinary Charges) |
|
|
( |
Total Cost of Revenue |
|
|
|
Extraordinary restructuring charges |
( |
- |
|
Total Cost of Revenue (Excl. Extraordinary Charges) |
|
|
( |
Gross Profit / (Loss) (Excl. Extraordinary Charges) |
|
|
( |
Gross profit reverted back to positive reaching
On a YoY basis, cost of revenue decreased
Excluding the impact of extraordinary cancellations and non-recurring restructuring charges both at Despegar, Best Day and Koin, gross profit would have been
Operating Expenses
Operating Expenses | |||
(In millions, except as noted) | |||
4Q20 |
4Q19 |
% Chg | |
Selling and marketing |
|
|
( |
General and administrative |
|
|
|
Technology and product development |
|
|
( |
Impairment of long-lived assets |
|
– |
n.m. |
Total operating expenses |
|
|
( |
Extraordinary Charges | |||
Total Operating Expenses |
|
|
( |
Bad Debt due to Exposure to Avianca Brazil |
( |
||
Extraordinary bad debt from four airline bankruptcies |
|
||
Restructuring charges associated with cost reduction and M&A / Capital raise efforts |
( |
( |
|
Total operating expenses (Excl. Extraordinary Charges) |
|
|
( |
Operating Expenses decreased
Excluding extraordinary severance charges incurred both in 4Q20 and in 4Q19 in addition to the impact of Best Day and Koin, total operating expenses for the quarter were
Structural Costs declined YoY to
Selling and marketing (S&M) expenses declined
On a comparable basis, only half of 4Q19 structural marketing costs remained.
General and administrative (G&A) expenses increased
Excluding these extraordinary charges and Best Day and Koin, G&A expenses would have declined
Technology and product development expenses decreased
Excluding extraordinary charges in connection with severances both in 4Q20 and 4Q19 and Best Day and Koin, Technology related expenses would have declined
Financial Income/Expenses
In the fourth quarter of 2020, the Company reported a net financial loss of
The decrease was a result of i) lower credit card receivable factoring expenses, ii) benefits from hedging activities and iii) an increase in interest income as a result of an increase in cash invested. These were partially offset by foreign exchange losses resulting mainly from the impact of payables to suppliers in countries affected by currency appreciation such as Brazil, Mexico and Colombia.
Income Taxes
The Company reported an income tax gain of
Adjusted EBITDA & Margin
Adjusted EBITDA Reconciliation & Adjusted EBITDA Margin | |||
(In millions, except as noted) | |||
4Q20 |
4Q19 |
% Chg | |
Net income/ (loss) |
( |
( |
|
Add (deduct): | |||
Financial expense, net |
|
|
( |
Income tax expense |
( |
( |
|
Depreciation expense |
|
|
|
Amortization of intangible assets |
|
|
|
Share-based compensation expense |
|
|
|
Impairment of long-lived assets |
|
– |
n.m. |
Adjusted EBITDA |
( |
|
n.m. |
Extraordinary Charges | |||
Adjusted EBITDA |
( |
|
|
Bad Debt due to Exposure to Avianca Brazil | (2.0) |
||
Extraordinary cancellations due to COVID-19 | (5.0) |
||
Restructuring charges associated with cost reduction and M&A / Capital raise efforts | (10.0) |
(2.2) |
|
Extraordinary bad debt from four airline bankruptcies | 1.1 |
||
Adjusted EBITDA (Excl. Extraordinary Charges) |
( |
|
n.m. |
Despegar reported an Adjusted EBITDA loss of
Excluding
Balance Sheet and Cash Flow
The majority of Despegar’s cash balance is held in US dollars in the US and the UK. Despegar minimizes its foreign currency exposures by managing natural hedges, netting its current assets and current liabilities in similarly denominated foreign currencies, and managing short term loans and investments for hedging purposes.
As of December 31, 2020, cash and cash equivalents, including restricted cash, amounted to
Despegar reported a use of cash from operating activities of
On Funds from Operations, i) in 4Q20 the Company reported a Net Loss (attributable to Despegar) of
The investment in working capital reflects an increase of
Argentina Considered Hyperinflationary Economy
As of July 1, 2018, as a result of a three-year cumulative inflation rate greater than
4Q20 Earnings Conference Call
When: |
8:00 a.m. Eastern time, March 11, 2021 |
Who: |
Mr. Damián Scokin, Chief Executive Officer |
|
Mr. Alberto López-Gaffney, Chief Financial Officer |
|
Ms. Natalia Nirenberg, Investor Relations |
|
|
Dial-in: |
1-844-750-4865 (U.S. domestic); 1-412-317-5275 (International) |
Pre-Register: Please use this link to pre-register for this conference call. Callers who pre-register will be given a unique PIN to gain immediate access to the call and bypass the live operator.
Webcast: CLICK HERE
Definitions and concepts
Adjusted EBITDA: is calculated as net income/(loss) exclusive of financial income/(expense), income tax, depreciation, amortization, impairment of long-lived assets and stock-based compensation expense.
Aggregate Net Operational Short-term Obligations: consist of travel accounts payable plus related party payables and accounts payable and accrued expenses, minus trade accounts receivable net of credit expected loss and related party receivables.
Average Selling Price (ASP): reflects gross bookings divided by the total number of transactions.
Gross Bookings: Gross bookings is an operating measure that represents the aggregate purchase price of all travel products booked by the Company’s customers through its platform during a given period. The Company generates substantially all of its revenue from commissions and other incentive payments paid by its suppliers and service fees paid by its customers for transactions through its platform, and, as a result, it monitors gross bookings as an important indicator of its ability to generate revenue.
Extraordinary Charges: extraordinary events that lead to further non regular expenses, such as: i) extraordinary cancellations; ii) extraordinary restructuring charges and bad debt provisions for airlines that have entered into Chapter 11, among others.
Foreign Exchange (“FX”) Neutral calculated by using the average monthly exchange rate of each month of the quarter and applying it to the corresponding months in the current year, so as to calculate what the results would have been had exchange rates remained constant. These calculations do not include any other macroeconomic effect such as local currency inflation effects.
Number of Transactions: The number of transactions for a period is an operating measure that represents the total number of customer orders completed on our platform in such period. The number of transactions is an important metric because it is an indicator of the level of engagement with the Company’s customers and the scale of its business from period to period but, unlike gross bookings, the number of transactions is independent of the average selling price of each transaction, which can be influenced by fluctuations in currency exchange rates among other factors.
Reporting Business Segments: The Company’s business is organized into two segments: (1) Air, which consists of the sale of airline tickets, and (2) Packages, Hotels and Other Travel Products, which consists of travel packages (the bundling of two or more products together which can include airline tickets and hotel rooms), as well as stand-alone sales of accommodations (including hotels and vacation rentals), car rentals, bus tickets, cruise tickets, travel insurance and destination services.
Revenue: The Company reports its revenue on a net basis, and in some cases on a gross basis, deducting cancellations and amounts that it collects as sales taxes. Despegar derives substantially all of its revenue from commissions and other incentive payments paid by its suppliers and service fees paid by its customers for transactions through its platform. To a lesser extent, Despegar also derives revenue from the sale of third-party advertisements on its websites and from certain suppliers when their brands appear in the Company advertisements in mass media.
Revenue Margin: calculated as revenue divided by gross bookings.
Seasonality: Despegar’s financial results experience fluctuations due to seasonal variations in demand for travel services. Bookings for vacation and leisure travel are generally higher during the fourth quarter, although to date and prior to the revenue recognition change beginning in the first quarter of 2018, the Company has recognized more revenue associated with those bookings in the fourth quarter of each year. Latin American travelers, particularly leisure travelers, who are Despegar’s primary customers, tend to travel most frequently at the end of the fourth quarter and during the first quarter of each year.
Structural Costs: Structural Costs represents management’s estimations of the fixed portion of the Company’s cost of revenue and operating expenses, which includes: call center fees (included in cost of revenue), plus the fixed portion of selling and marketing expenses (i.e., primarily personnel expenses), general and administrative expenses, and technology and product development expenses. Structural Costs does not include stock-based compensation, depreciation and amortization, netting of capitalized IT and impairment. The estimates above do not include any costs that the Company may incur in connection with an acquisition of Best Day, as described below nor any extraordinary items related to the Company’s reorganization.
About Despegar.com
Despegar is the leading online travel company in Latin America. With over two decades of business experience and operating in 20 countries in the region, Despegar accompanies Latin American travelers from the moment they dream of taking a trip until they share their memories of that trip. Thanks to the strong commitment to technological development and customer service, Despegar offers a customized experience to more than 18 million customers.
Despegar’s websites and leading mobile apps, offer products from over 270 airlines, more than 690,000 accommodation options, as well as more than 1,260 car rental agencies and approximately 200 destination services suppliers with more than 7,500 activities throughout Latin America. The Company owns and operates two well-recognized brands, Despegar, its global brand, and Decolar, its Brazilian brand. Despegar is traded on the New York Stock Exchange (NYSE: DESP). For more information, please visit www.despegar.com.
Forward-Looking Statements
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We base these forward-looking statements on our current beliefs, expectations and projections about future events and financial trends affecting our business and our market. Many important factors could cause our actual results to differ substantially from those anticipated in our forward-looking statements. Forward-looking statements are not guarantees of future performance. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly or to revise any forward-looking statements. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this press release. The words “believe,” “may,” “should,” “aim,” “estimate,” “continue,” “anticipate,” “intend,” “will,” “expect” and similar words are intended to identify forward-looking statements. Forward-looking statements include information concerning our possible or assumed future results of operations, business strategies, capital expenditures, financing plans, competitive position, industry environment, potential growth opportunities, the effects of future regulation and the effects of competition. In particular, the COVID-19 pandemic, and governments’ extraordinary measures to limit the spread of the virus, are disrupting the global economy and the travel industry, and consequently adversely affecting our business, results of operation and cash flows and, as conditions are recent, uncertain and changing rapidly, it is difficult to predict the full extent of the impact that the pandemic will have. Considering these limitations, you should not make any investment decision in reliance on forward-looking statements contained in this press release.
-- Financial Tables Follow --
Unaudited Consolidated Statements of Operations for the three-month periods ended December 31, 2020 and 2019 (in thousands U.S. dollars, except as noted)
Profit & Loss Statement | |||
|
4Q20 |
4Q19 |
% Chg |
Revenue | 53,246 |
145,627 |
( |
Cost of revenue | 25,989 |
51,387 |
( |
Gross profit | 27,257 |
94,240 |
( |
Operating expenses | |||
Selling and marketing | 13,160 |
49,604 |
( |
General and administrative | 29,765 |
25,980 |
|
Technology and product development | 17,152 |
18,663 |
( |
Impairment of long-lived assets | 593 |
- |
|
Total operating expenses | 60,670 |
94,247 |
( |
Operating (loss) / income | (33,413) |
(7) |
n.m. |
Net financial income (expense) | (1,447) |
(6,705) |
n.m. |
Net (loss) / income before income taxes | (34,860) |
(6,712) |
n.m. |
Income tax (benefit) / expense | (8,244) |
(4,067) |
n.m. |
Net (loss) / income | (26,616) |
(2,645) |
n.m. |
Net (income) / loss attributable to non controlling interest | 213 |
- |
n.m. |
Net income (loss) attributable to Despegar.com, Corp | (26,403) |
(2,645) |
n.m. |
1. In thousands |
Key Financial & Operating Trended Metrics (in thousands U.S. dollars, except as noted)
|
|
1Q19 |
2Q19 |
3Q19 |
4Q19 |
|
1Q20 |
2Q20 |
3Q20 |
4Q20 |
FINANCIAL RESULTS | ||||||||||
Revenue |
|
|
|
|
|
( |
|
|
||
Revenue Recognition Adjustment | ||||||||||
Cost of revenue | 45,245 |
40,342 |
42,591 |
51,387 |
33,495 |
13,801 |
12,390 |
25,989 |
||
Gross profit | 87,869 |
73,745 |
89,457 |
94,240 |
42,587 |
(23,535) |
(650) |
27,257 |
||
Operating expenses | ||||||||||
Selling and marketing | 40,933 |
50,701 |
46,656 |
49,604 |
31,985 |
6,848 |
5,299 |
13,160 |
||
General and administrative | 20,638 |
21,254 |
25,090 |
25,980 |
18,023 |
24,391 |
22,818 |
29,765 |
||
Technology and product development | 18,713 |
18,077 |
17,922 |
18,663 |
17,154 |
18,415 |
14,322 |
17,152 |
||
Impairment of long-lived assets | - |
- |
- |
- |
- |
1,324 |
- |
593 |
||
Total operating expenses | 80,284 |
90,032 |
89,668 |
94,247 |
67,162 |
50,978 |
42,439 |
60,670 |
||
Operating income | 7,585 |
(16,287) |
(211) |
(7) |
(24,575) |
(74,513) |
(43,089) |
(33,413) |
||
Net financial income (expense) | (5,220) |
(1,663) |
(3,627) |
(6,705) |
10,061 |
9,428 |
(4,484) |
(1,447) |
||
Net income before income taxes | 2,365 |
(17,950) |
(3,838) |
(6,712) |
(14,514) |
(65,085) |
(47,573) |
(34,860) |
||
Adj. Net Income tax expense | 479 |
(1,483) |
(154) |
(4,067) |
709 |
(8,011) |
(5,838) |
(8,244) |
||
Income tax expense | 479 |
(1,483) |
(154) |
(4,067) |
709 |
(8,011) |
(5,838) |
(8,244) |
||
Adjustment | ||||||||||
Net income /(loss) | 1,886 |
(16,467) |
(3,684) |
(2,645) |
(15,223) |
(57,074) |
(41,735) |
(26,616) |
||
Net (income) / loss attributable to non controlling interest |
|
|
||||||||
Net income (loss) attributable to Despegar.com, Corp | (41,666) |
(26,403) |
||||||||
Adjusted EBITDA |
|
( |
|
|
( |
( |
( |
( |
||
KEY METRICS | ||||||||||
Operational | ||||||||||
Gross bookings |
|
|
|
|
|
|
|
|
||
- YoY growth |
( |
( |
|
|
( |
( |
( |
( |
||
Number of transactions | 2,652 |
2,448 |
2,723 |
2,855 |
2,031 |
207 |
596 |
1,257 |
||
- YoY growth |
|
( |
|
|
( |
( |
( |
( |
||
Air | 1,517 |
1,459 |
1,586 |
1,658 |
1,211 |
153 |
392 |
679 |
||
- YoY growth |
|
( |
|
|
( |
( |
( |
( |
||
Packages, Hotels & Other Travel Products | 1,135 |
989 |
1,137 |
1,197 |
820 |
54 |
203 |
579 |
||
- YoY growth |
( |
( |
|
|
( |
( |
( |
( |
||
Revenue per transaction |
|
|
|
|
|
( |
|
|
||
- YoY growth |
( |
( |
|
|
( |
( |
( |
( |
||
Air |
|
|
|
|
|
|
|
|
||
- YoY growth |
( |
( |
( |
( |
( |
( |
( |
( |
||
Packages, Hotels & Other Travel Products |
|
|
|
|
|
( |
|
|
||
- YoY growth |
( |
( |
|
|
( |
( |
( |
( |
||
ASPs |
|
|
|
|
|
|
|
|
||
- YoY growth |
( |
|
|
( |
( |
( |
( |
( |
||
Net income/ (loss) |
|
( |
( |
( |
( |
( |
( |
( |
||
Add (deduct): | ||||||||||
Financial expense, net | 5,220 |
1,663 |
3,627 |
6,705 |
(10,061) |
(9,428) |
4,484 |
1,447 |
||
Income tax expense | 479 |
(1,483) |
(154) |
(4,067) |
709 |
(8,011) |
(5,838) |
(8,244) |
||
Depreciation expense | 1,395 |
2,683 |
2,036 |
1,094 |
1,851 |
1,782 |
2,597 |
1,661 |
||
Amortization of intangible assets | 3,203 |
3,089 |
4,195 |
5,100 |
4,939 |
5,501 |
4,370 |
7,124 |
||
Share-based compensation expense | 2,999 |
3,192 |
3,390 |
2,105 |
2,174 |
113 |
2,427 |
2,598 |
||
Impairment of long-lived assets | – |
– |
– |
– |
– |
1,324 |
– |
593 |
||
Adjusted EBITDA |
|
( |
|
|
( |
( |
( |
( |
Unaudited Consolidated Balance Sheets as of December 31, 2020 and September 30, 2020 (in thousands U.S. dollars, except as noted)
As of December 31, 2020 | As of September 30, 2020 | ||
ASSETS | |||
Current assets | |||
Cash and cash equivalents | 334,430 |
375,258 |
|
Restricted cash and cash equivalents | 16,055 |
10,600 |
|
Accounts receivable, net of allowances | 79,635 |
38,052 |
|
Related party receivable | 8,174 |
4,140 |
|
Other current assets and prepaid expenses | 64,046 |
32,123 |
|
Total current assets | 502,340 |
460,173 |
|
Non-current assets | |||
Other Assets | 71,988 |
39,489 |
|
Restricted cash and cash equivalents | – |
– |
|
Right of use | 32,815 |
24,666 |
|
Property and equipment net | 21,398 |
13,834 |
|
Intangible assets, net | 98,445 |
47,070 |
|
Goodwill | 117,756 |
45,785 |
|
Total non-current assets | 342,402 |
170,844 |
|
TOTAL ASSETS | 844,742 |
631,017 |
|
LIABILITIES AND SHAREHOLDERS’ DEFICIT | |||
Current liabilities | |||
Accounts payable and accrued expenses | 32,161 |
22,484 |
|
Travel suppliers payable | 229,828 |
130,845 |
|
Related party payable | 19,351 |
13,001 |
|
Loans and other financial liabilities | 8,949 |
7,221 |
|
Deferred Revenue | 9,324 |
8,155 |
|
Other liabilities | 67,362 |
35,397 |
|
Contingent liabilities | 8,398 |
6,337 |
|
Lease liabilities | 10,150 |
3,736 |
|
Total current liabilities | 385,523 |
227,176 |
|
Non-current liabilities | |||
Other liabilities | 41,332 |
1,969 |
|
Contingent liabilities | 24,949 |
74 |
|
Long term debt | 10,367 |
– |
|
Lease liabilities | 23,711 |
21,427 |
|
Related party liability | 125,000 |
125,000 |
|
Total non-current liabilities | 225,359 |
148,470 |
|
TOTAL LIABILITIES | 610,882 |
375,646 |
|
Series A non-convertible preferred shares | 91,686 |
85,511 |
|
Series B convertible preferred shares | 46,700 |
46,700 |
|
Redeemable non-controlling interest | 2,621 |
2,585 |
|
Mezzanine Equity | 141,007 |
134,796 |
|
SHAREHOLDERS’ EQUITY (DEFICIT) | |||
Common stock | 265,697 |
263,944 |
|
Additional paid-in capital | 379,780 |
385,702 |
|
Other reserves | (728) |
(728) |
|
Accumulated other comprehensive income | (15,678) |
(18,526) |
|
Accumulated losses | (467,951) |
(441,550) |
|
Treasury Stock | (68,267) |
(68,267) |
|
Total Shareholders' Equity Attributable / (Deficit) to Despegar.com Corp | 92,853 |
120,575 |
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 844,742 |
631,017 |
Unaudited Statements of Cash Flows for the three-month periods ended December 31, 2020 and 2019 (in thousands U.S. dollars, except as noted)
3 months ended December 31, | ||
Cash flows from operating activities |
2020 |
2019 |
Net income / (loss) |
( |
( |
Adjustments to reconcile net income to net cash flow from operating activities | ||
Net loss attributable to redeemable non-controlling interest |
|
– |
Unrealized foreign currency translation losses |
( |
( |
Depreciation expense |
|
|
Amortization of intangible assets |
|
|
Impairment of long-lived assets |
|
– |
Disposals of property and equipment |
|
– |
Stock based compensation expense |
|
|
Amortization of Right of use |
|
|
Interest and penalties |
|
|
Income taxes |
( |
( |
Allowance for doubtful accounts |
( |
|
Provision for contingencies |
|
|
Changes in assets and liabilities, net of non-cash transactions | ||
(Increase) / Decrease in accounts receivable net of allowances |
( |
(16,437) |
(Increase) / Decrease in related party receivables |
( |
(8,052) |
(Increase) / Decrease in other assets and prepaid expenses |
|
(7,394) |
Increase / (Decrease) in accounts payable and accrued expenses |
( |
7,701 |
Increase / (Decrease) in travel suppliers payable |
( |
18,740 |
Increase / (Decrease) in other liabilities |
|
9,880 |
Increase / (Decrease) in contingencies |
|
(4) |
Increase / (Decrease) in related party liabilities |
|
8,333 |
Increase / (Decrease) in lease liability |
( |
(872) |
Increase / (Decrease) in deferred revenue | 165 |
(42) |
Net cash flows provided by / (used in) operating activities | (28,594) |
15,285 |
Cash flows from investing activities | ||
(Increase)/ Decrease in short term investments | – |
– |
Payment for acquired businesses, net of cash acquired | 8,167 |
– |
Acquisition of property and equipment | (1,369) |
(800) |
Increase of intangible assets including internal-use software and website development | (582) |
(5,271) |
(Increase) / Decrease in restricted cash and cash equivalents | – |
– |
Net cash (used in) /provided by investing activities | 6,216 |
(6,071) |
Cash flows from financing activities | ||
Increase in loans and other financial liabilities | 5,679 |
25,709 |
Decrease in loans and other financial liabilities | (21,429) |
(23,789) |
Issuance of cost from private investment | (1,676) |
– |
Payment of dividends to stockholders | (553) |
– |
Capital contributions | 18 |
565 |
Net cash (used in) / provided by financing activities | (17,961) |
2,485 |
Effect of exchange rate changes on cash and cash equivalents | 4,966 |
1,836 |
Net increase / (decrease) in cash and cash equivalents | (35,373) |
13,535 |
Cash and cash equivalents as of beginning of the period | 385,858 |
300,109 |
Cash and cash equivalents as of end of the period | 350,485 |
313,644 |
Use of Non-GAAP Financial Measures
This announcement includes certain references to Adjusted EBITDA and non-GAAP financial measures. The Company defines:
Adjusted EBITDA is defined as net income/(loss) exclusive of financial income/(expense), income tax, depreciation, amortization and share-based compensation expense.
Adjusted EBITDA is not a measure recognized under U.S. GAAP. Accordingly, readers are cautioned not to place undue reliance on this information and should note that these measures as calculated by the Company, differ materially from similarly titled measures reported by other companies, including its competitors. Adjusted EBITDA margin refers to Adjusted EBITDA as defined above divided by revenue.
To supplement its consolidated financial statements presented in accordance with U.S. GAAP, the Company presents foreign exchange (“FX”) neutral measures.
This non-GAAP measure should not be considered in isolation or as a substitute for measures of performance prepared in accordance with U.S. GAAP and may be different from non-GAAP measures used by other companies. In addition, this non-GAAP measure is not based on any comprehensive set of accounting rules or principles. Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with U.S. GAAP. This non-GAAP financial measure should only be used to evaluate our results of operations in conjunction with the most comparable U.S. GAAP financial measures.
Reconciliation of this non-GAAP financial measure to the most comparable U.S. GAAP financial measures can be found in the tables included in this quarterly earnings release.
The Company believes that reconciliation of FX neutral measures to the most directly comparable GAAP measure provides investors an overall understanding of our current financial performance and its prospects for the future. Specifically, we believe this non-GAAP measure provide useful information to both management and investors by excluding the foreign currency exchange rate impact that may not be indicative of our core operating results and business outlook.
The FX neutral measures were calculated by using the average monthly exchange rates for each month during 2019 and applying them to the corresponding months in 2020, so as to calculate what results would have been had exchange rates remained stable from one year to the next. The table below excludes intercompany allocation FX effects. Finally, this measure does not include any other macroeconomic effect such as local currency inflation effects, the impact on impairment calculations or any price adjustment to compensate local currency inflation or devaluations.
The following table sets forth the FX neutral measures related to our reported results of the operations for the three-month periods ended December 31, 2020:
Geographical Breakdown of Select Operating and Financial Metrics | |||||||||||||||
(In millions, except as noted) | |||||||||||||||
4Q20 vs. 4Q19 - As Reported | |||||||||||||||
Brazil | Mexico | Rest of Latin America | Total | ||||||||||||
4Q20 |
4Q19 |
% Chg. | 4Q20 |
4Q19 |
% Chg. | 4Q20 |
4Q19 |
% Chg. | 4Q20 |
4Q19 |
% Chg. | ||||
Transactions ('000) | 579 |
1,105 |
( |
337 |
410 |
( |
341 |
1.339 |
( |
1,257.4 |
2,855.0 |
( |
|||
Gross Bookings | 153 |
492 |
( |
116 |
157 |
( |
132 |
631 |
( |
401.3 |
1,280.9 |
( |
|||
ASP ($) | 264 |
446 |
( |
345 |
383 |
( |
387 |
471 |
( |
319 |
449 |
( |
|||
Revenues | 53.2 |
145.6 |
( |
||||||||||||
Gross Profit | 27.3 |
94.2 |
( |
||||||||||||
4Q20 vs. 4Q19 - FX Neutral Basis | |||||||||||||||
Brazil | Mexico | Rest of Latin America | Total | ||||||||||||
4Q20 |
4Q19 |
% Chg. | 4Q20 |
4Q19 |
% Chg. | 4Q20 |
4Q19 |
% Chg. | 4Q20 |
4Q19 |
% Chg. | ||||
Transactions ('000) | 579 |
1,105 |
( |
337 |
410 |
( |
341 |
1,339 |
( |
1,257.4 |
2,855.0 |
( |
|||
Gross Bookings | 201 |
492 |
( |
124 |
157 |
( |
150 |
631 |
( |
475.0 |
1,280.9 |
( |
|||
ASP ($) | 347 |
446 |
( |
369 |
383 |
( |
440 |
471 |
( |
378 |
449 |
( |
|||
Revenues | 61.1 |
145.6 |
( |
||||||||||||
Gross Profit | 29.2 |
94.2 |
( |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210311005364/en/
FAQ
What were Despegar's revenues in 4Q20?
How did Despegar's transactions trend in 4Q20 compared to 3Q20?
What was Despegar's gross bookings for 4Q20?
What is the Adjusted EBITDA loss for Despegar in 4Q20?