DuPont Reports Fourth Quarter and Full Year 2022 Results
DuPont announced a 9% increase in its quarterly dividend to $0.36 per share and reported Q4 2022 net sales of $3.1 billion, a 4% decrease year-over-year. However, organic sales rose 5%. GAAP income from continuing operations fell by 37% to $105 million, with a GAAP EPS of $0.20. Despite challenges in electronics and construction, DuPont achieved a full-year 2022 net sales of $13.0 billion, up 4%, and an adjusted EPS of $3.41, up 12%. The company has also launched a $3.25 billion accelerated share repurchase program while retiring $2.5 billion in long-term debt. Looking ahead, Q1 2023 is expected to see organic sales declines in mid-single digits.
- Announced a 9% increase in quarterly dividend to $0.36 per share.
- Achieved organic sales growth of 5% in Q4 2022 despite a 4% decrease in net sales.
- Full-year 2022 net sales increased 4% year-over-year to $13.0 billion.
- Full-year adjusted EPS increased 12% to $3.41.
- Launched a $3.25 billion accelerated share repurchase program.
- Q4 2022 GAAP income from continuing operations decreased by 37% to $105 million.
- Q4 2022 GAAP EPS from continuing operations declined by 31% to $0.20.
- Continued weakness expected in consumer electronics and semiconductor markets in early 2023.
Announces First Quarter 2023 Dividend Increase of 9 Percent
Fourth Quarter 2022 Highlights
- 4Q
Net Sales of decreased$3.1 billion 4% ; organic sales increased5% versus year-ago period - 4Q GAAP Income from continuing operations of
; operating EBITDA of$105 million $758 million - 4Q GAAP EPS from continuing operations of
; adjusted EPS of$0.20 $0.89 - Launched
accelerated share repurchase program and retired$3.25 billion of long-term debt due in 2023 using proceeds from the M&M Divestiture completed on$2.5 billion November 1
Full Year 2022 Highlights
- Full year 2022 Net Sales of
increased$13.0 billion 4% ; organic sales increased8% versus prior year - Full year 2022 GAAP Income from continuing operations of
; operating EBITDA of$1.06 billion $3.26 billion - Full year GAAP EPS from continuing operations of
; adjusted EPS of$2.02 $3.41 - Deployed more than
of capital during the year through share repurchases, dividends and debt paydown$7.5 billion
"Our fourth quarter results underpin the quality of our portfolio and our ability to offset a continued challenging global macro environment by focusing on the levers within our control," said
"Our leading global market positions, disciplined pricing actions and focus on execution drove sales and earnings growth for the year and these factors will be critical as we navigate continued global macro challenges in 2023," Breen continued.
"The steps completed in 2022 to further transform our portfolio advance our strategy as a premier multi-industrial company and enable us to move forward with a stronger balance sheet and increased financial flexibility," Breen said. "For the year, we deployed more than
(1) | During the first quarter of 2022, a substantial portion of the Company's historic Mobility & Materials segment met the criteria to be classified as discontinued operations for current and historical periods. See page 8 for further information, including the basis of presentation included in this release. |
(2) | Adjusted EPS, Operating EBITDA, Operating EBITDA Margin, organic sales, free cash flow and free cash flow conversion are non-GAAP measures. See page 9 for further discussion, including a definition of significant items. Reconciliation to the most directly comparable GAAP measure, including details of significant items begins on page 14 of this communication. |
(3) | 2023 adjusted EPS outlook on page 6 assumes that by year-end 2023, the Company substantially completes the remaining repurchase authority under its |
(4) | Future dividends are at the discretion of the DuPont Board of Directors. |
Fourth Quarter 2022 Results(1)
Dollars in millions, unless noted |
4Q'22 |
4Q'21 | Change vs. 4Q'21 | Organic Sales (2) vs. 4Q'21 |
Net sales | (4) % | 5 % | ||
GAAP Income from continuing operations | (37) % | |||
Operating EBITDA(2) | 1 % | |||
Operating EBITDA(2) margin % | 24.4 % | 23.2 % | 120 bps | |
GAAP EPS from continuing operations | (31) % | |||
Adjusted EPS(2) | 16 % |
Net sales
- Net sales decreased
4% as organic sales(2) growth of5% was more than offset by currency headwinds of5% and portfolio impact of4% . - Organic sales(2) growth of
5% consisted of a7% increase in price partially offset by a2% decline in volume. - Price increase reflects actions taken to offset broad-based cost inflation.
- Volume decline reflects the net result of continued strength in Water Solutions, ongoing growth in the auto adhesives portfolio and gains in certain industrial end-markets which were more than offset by further softening in smartphones and personal computing within Interconnect Solutions, slowdown in semiconductor and construction end-markets, and lower volumes from protective garments within Safety Solutions.
12% organic sales(2) growth in Water & Protection;2% organic sales(2) declines in Electronics & Industrial;18% organic sales(2) growth in the retained businesses reported in Corporate.- Organic sales(2) growth in all regions globally, including
9% inU.S. &Canada ,7% in EMEA and2% inAsia Pacific .
GAAP Income/GAAP EPS from continuing operations
- GAAP income/GAAP EPS from continuing operations decreased as higher net charges related to significant items(2), primarily the termination fee associated with the Intended Rogers Transaction, more than offset lower net interest expense and a lower share count.
Operating EBITDA(2)
- Operating EBITDA(2) increased as pricing actions and disciplined cost control more than offset inflationary cost pressure, currency headwinds, portfolio impact from prior year non-core business divestitures and lower volumes.
Adjusted EPS(2)
- Adjusted EPS increased due to a lower share count, lower net interest expense and higher segment earnings which were partially offset by a higher tax rate.
Operating cash flow
- Operating cash outflow in the quarter of
, capital expenditures of$126 million and adjustments totaling$185 million for a tax prepayment related to the M&M Divestiture and the Intended Rogers Transaction termination fee resulted in a free cash flow(2) use of$213 million .$98 million - Free cash flow in the quarter includes headwinds of about
for transaction costs related to the M&M Divestitures and an approximately$200 million cash outflow associated with accounts payable prepaid in advance of the M&M Divestiture which was reimbursed to the Company as part of transaction closing and reported within investing activities.$100 million
Full Year 2022 Results(1)
Dollars in millions, unless noted |
FY'22 |
FY'21 | Change vs. FY'21 | Organic Sales (2) vs. FY'21 |
Net sales | 4 % | 8 % | ||
GAAP Income from continuing operations | (12) % | |||
Operating EBITDA(2) | 3 % | |||
Operating EBITDA(2) margin % | 25.1 % | 25.1 % | Flat | |
GAAP EPS from continuing operations | (6) % | |||
Adjusted EPS(2) | 12 % |
Net sales
- Net sales increased
4% as organic sales(2) growth of8% was partially offset by currency headwinds of3% and portfolio impact of1% . - Organic sales(2) growth of
8% consisted of a7% increase in price and1% increase in volume. - Price increase reflects actions taken to offset broad-based cost inflation.
- Volume increase reflects strong growth in semiconductor, water and industrial end-markets mostly offset by softness in smartphones and personal computing within Interconnect Solutions primarily during the second half of 2022, and lower volumes from protective garments within Safety Solutions.
11% organic sales(2) growth in Water & Protection;5% organic sales(2) growth in Electronics & Industrial;15% organic sales(2) growth in retained businesses reported in Corporate.- Organic sales(2) growth in all regions globally, including
14% inU.S. &Canada ,7% in EMEA and4% inAsia Pacific .
GAAP Income/GAAP EPS from continuing operations
- GAAP income/GAAP EPS from continuing operations decreased as higher net charges related to significant items(2) and a higher tax rate more than offset higher segment earnings, lower net interest expense and a lower share count.
Operating EBITDA(2)
- Operating EBITDA(2) increased primarily on volume gains as pricing actions were mostly offset by inflationary cost pressure driven by higher raw material, logistics and energy costs.
Adjusted EPS(2)
- Adjusted EPS increased due to a lower share count, higher segment earnings and lower net interest expense which were partially offset by a higher tax rate.
Operating cash flow
- Operating cash flow for the year of
, capital expenditures of$588 million and adjustments totaling$743 million for tax prepayments related to the M&M Divestiture and the Intended Rogers Transaction termination fee resulted in free cash flow(2) of$328 million .$173 million - Free cash flow for the year includes headwinds of about
for transaction costs related to the M&M Divestitures and an approximately$550 million cash outflow associated with accounts payable prepaid in advance of the M&M Divestiture which was reimbursed to the Company as part of transaction closing and reported within investing activities.$100 million
Quarterly Dividend
The Company today announced that its Board of Directors has declared a first quarter dividend of
Segment Highlights
Fourth Quarter 2022
Electronics & Industrial
Dollars in millions, unless noted |
4Q'22 |
4Q'21 | Change vs. 4Q'21 | Organic Sales(2) vs. 4Q'21 |
Net sales | (8) % | (2) % | ||
Operating EBITDA | (4) % | |||
Operating EBITDA margin % | 30.3 % | 28.8 % | 150 bps |
Net sales
- Net sales decreased
8% as organic sales(2) declined2% , along with currency headwinds of5% and portfolio impact of1% . - Organic sales(2) decline of
2% driven by a5% decrease in volume partially offset by a3% increase in price. - Semiconductor Technologies sales up low single-digits on an organic(2) basis as pricing was partially offset by lower volume resulting from reduced semiconductor fab utilization rates due to weaker end-market demand and channel inventory destocking.
- Industrial Solutions sales up low single-digits on an organic(2) basis as pricing and ongoing strength in broad-based industrial markets were partially offset by lower demand in consumer-based areas such as printing in packaging end-markets, as well as weakness in LED silicones applications.
- Interconnect Solutions sales down
10% on an organic(2) basis on volume declines due to channel inventory destocking, further softening in smartphones and personal computing and the impact of COVID disruptions inChina .
Operating EBITDA
- Operating EBITDA decreased as volumes declines were partially offset by disciplined cost control.
Water & Protection
Dollars in millions, unless noted |
4Q'22 |
4Q'21 | Change vs. 4Q'21 | Organic Sales(2) vs. 4Q'21 |
Net sales | 6 % | 12 % | ||
Operating EBITDA | 11 % | |||
Operating EBITDA margin % | 24.0 % | 23.0 % | 100 bps |
Net sales
- Net sales increased
6% as organic sales(2) growth of12% was partially offset by a6% currency headwind. - Organic sales(2) growth of
12% reflects broad-based pricing actions taken across the segment to offset cost inflation. - Water Solutions sales up over
20% on an organic(2) basis on strong global demand and capacity increases, as well as pricing gains. - Safety Solutions sales up high single-digits on an organic(2) basis as pricing actions were somewhat offset by lower volume related to Tyvek® garments.
- Shelter Solutions sales up high single-digits on an organic(2) basis as pricing gains were partially offset by volume declines primarily in
North America construction markets.
Operating EBITDA
- Operating EBITDA increased as pricing actions and disciplined cost control more than offset inflationary cost pressure driven by higher raw material, logistics and energy costs, as well as currency headwinds.
Full Year 2022
Electronics & Industrial
Dollars in millions, unless noted |
FY'22 |
FY'21 | Change vs. FY'21 | Organic Sales(2) vs. FY'21 |
Net sales | 7 % | 5 % | ||
Operating EBITDA | 4 % | |||
Operating EBITDA margin % | 31.0 % | 31.7 % | (70) bps |
Net sales
- Net sales increased
7% as organic sales(2) growth of5% and a portfolio benefit of5% were partially offset by currency headwinds of3% . - Organic sales(2) growth of
5% driven by a3% increase in volume and a2% increase in price. - Semiconductor Technologies sales up low double-digits on an organic(2) basis driven primarily by strong end-market demand.
- Industrial Solutions sales up high single-digits on an organic(2) basis on higher volumes for Kalrez® and Vespel® products, OLED materials and for applications in healthcare markets, along with pricing gains.
- Interconnect Solutions sales down mid single-digits on an organic(2) basis on volume declines related to weaker smartphones and personal computing end-markets globally.
Operating EBITDA
- Increase in operating EBITDA driven by volume gains, a full year of earnings associated with the
July 2021 acquisition of Laird Performance Materials and higher pricing which were partially offset by inflationary cost pressure driven by higher raw material, logistics and energy costs, as well as weaker mix in Interconnect Solutions.
Water & Protection
Dollars in millions, unless noted |
FY'22 |
FY'21 | Change vs. FY'21 | Organic Sales(2) vs. FY'21 |
Net sales | 7 % | 11 % | ||
Operating EBITDA | 3 % | |||
Operating EBITDA margin % | 24.0 % | 24.9 % | (90) bps |
Net sales
- Net sales increased
7% as organic sales(2) growth of11% was partially offset by a4% currency headwind. - Organic sales(2) growth of
11% consists of12% pricing reflecting broad-based actions taken across the segment to offset cost inflation, slightly offset by a1% decline in volume. - Water Solutions sales up low-teens on an organic(2) basis on strong global demand across all water technologies, as well as pricing gains.
- Safety Solutions sales up high single-digits on an organic(2) basis as pricing actions were somewhat offset by lower volumes driven by Tyvek® garments.
- Shelter Solutions sales up mid-teens on an organic(2) basis driven by pricing gains.
Operating EBITDA
- Operating EBITDA increased as higher pricing and disciplined cost control more than offset inflationary cost pressure driven by higher raw material, logistics and energy costs, as well as currency headwinds.
Outlook
Dollars in millions, unless noted | 1Q'23E | Full Year 2023E |
Net sales | ||
Operating EBITDA(2) | ||
Adjusted EPS(2)(3) |
"Our teams successfully navigated a challenging 2022 despite significant inflation, global supply chain constraints, geopolitical tensions, dynamic global currencies and an ongoing global pandemic," said
"For the first quarter of 2023, we anticipate continued weakness in these consumer-driven, short-cycle end-markets resulting in organic sales declines in the mid single-digits versus the year-ago period," Koch continued. "As 2023 progresses, we assume stabilization of consumer electronics demand, normalization of customer inventory levels and improved
"Within the Interconnect Solutions business, we anticipate that channel destocking and customer production rates will begin to improve during the second quarter," Koch said. "Semiconductor fab utilization rates are also anticipated to bottom during the first half and improve around mid-year. This, coupled with demand rebound from
Conference Call
The Company will host a live webcast of its fourth quarter earnings conference call with investors to discuss its results and business outlook beginning today at
About DuPont
DuPont (NYSE: DD) is a global innovation leader with technology-based materials and solutions that help transform industries and everyday life. Our employees apply diverse science and expertise to help customers advance their best ideas and deliver essential innovations in key markets including electronics, transportation, construction, water, healthcare and worker safety. More information about the company, its businesses and solutions can be found at www.dupont.com. Investors can access information included on the Investor Relations section of the website at investors.dupont.com.
DuPont™ and all products, unless otherwise noted, denoted with TM, SM or ® are trademarks, service marks or registered trademarks of affiliates of
Overview
On
The M&M Divestitures represent a strategic shift with a related major impact on DuPont's Operations. As of
Cautionary Statement about Forward-looking Statements
This communication contains "forward-looking statements" within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In this context, forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as "expect," "anticipate," "intend," "plan," "believe," "seek," "see," "will," "would," "target," and similar expressions and variations or negatives of these words.
Forward-looking statements address matters that are, to varying degrees, uncertain and subject to risks, uncertainties, and assumptions, many of which that are beyond DuPont's control, that could cause actual results to differ materially from those expressed in any forward-looking statements. Forward-looking statements are not guarantees of future results. Some of the important factors that could cause DuPont's actual results to differ materially from those projected in any such forward-looking statements include, but are not limited to: (i) the possibility that the Company may fail to realize the anticipated benefits of the
Non-GAAP Financial Measures
This earnings release includes information that does not conform to accounting principles generally accepted in
The historic Mobility & Material segment costs that are classified as discontinued operations include only direct operating expenses incurred prior to the
Adjusted earnings per common share from continuing operations - diluted ("Adjusted EPS"), is defined as earnings per common share from continuing operations - diluted, excluding the after-tax impact of significant items, after-tax impact of amortization expense of intangibles, the after-tax impact of non-operating pension / other post employment benefits ("OPEB") credits / costs and Future Reimbursable Indirect Costs. Management estimates amortization expense in 2023 associated with intangibles to be approximately
The Company's measure of profit/loss for segment reporting purposes is Operating EBITDA as this is the manner in which the Company's chief operating decision maker ("CODM") assesses performance and allocates resources. The Company defines Operating EBITDA as earnings (i.e., "Income from continuing operations before income taxes") before interest, depreciation, amortization, non-operating pension / OPEB benefits / charges, and foreign exchange gains / losses, excluding Future Reimbursable Indirect Costs, and adjusted for significant items. Reconciliations of these measures are provided on the following pages.
Operating EBITDA Margin is defined as Operating EBITDA divided by
Significant items are items that arise outside the ordinary course of the Company's business that management believes may cause misinterpretation of underlying business performance, both historical and future, based on a combination of some or all of the item's size, unusual nature and infrequent occurrence. Management classifies as significant items certain costs and expenses associated with integration and separation activities related to transformational acquisitions and divestitures as they are considered unrelated to ongoing business performance.
Organic Sales is defined as net sales excluding the impacts of currency and portfolio.
Free cash flow is defined as cash provided by/used for operating activities less capital expenditures and excluding the impact of cash inflows/outflows that are unusual in nature and/or infrequent in occurrence. As a result, free cash flow represents cash that is available to the Company, after investing in its asset base, to fund obligations using the Company's primary source of liquidity, cash provided by operating activities. Management believes free cash flow, even though it may be defined differently from other companies, is useful to investors, analysts and others to evaluate the Company's cash flow and financial performance, and it is an integral measure used in the Company's financial planning process. Free cash flow conversion is defined as free cash flow divided by net income adjusted to exclude the after-tax impact of non-cash impairment charges, gains or losses on divestitures, amortization expense of intangibles and tax benefit/expense from discontinued operations.
| ||||
In millions, except per share amounts (Unaudited) | Three Months Ended | Twelve Months Ended | ||
2022 | 2021 | 2022 | 2021 | |
Net sales | $ 3,104 | $ 3,246 | $ 13,017 | $ 12,566 |
Cost of sales | 2,048 | 2,119 | 8,402 | 7,971 |
Research and development expenses | 123 | 148 | 536 | 557 |
Selling, general and administrative expenses | 337 | 401 | 1,467 | 1,602 |
Amortization of intangibles | 143 | 156 | 590 | 566 |
Restructuring and asset related charges - net | 54 | 42 | 155 | 50 |
Acquisition, integration and separation costs | 165 | 23 | 193 | 81 |
Equity in earnings of nonconsolidated affiliates | 13 | 20 | 75 | 85 |
Sundry income (expense) - net | 68 | (10) | 191 | 145 |
Interest expense | 122 | 135 | 492 | 525 |
Income from continuing operations before income taxes | 193 | 232 | 1,448 | 1,444 |
Provision for income taxes on continuing operations | 88 | 65 | 387 | 237 |
Income from continuing operations, net of tax | 105 | 167 | 1,061 | 1,207 |
Income from discontinued operations, net of tax | 4,063 | 59 | 4,786 | 5,308 |
Net income | 4,168 | 226 | 5,847 | 6,515 |
Net income attributable to noncontrolling interests | 12 | 22 | 49 | 48 |
Net income available for DuPont common stockholders | $ 4,156 | $ 204 | $ 5,798 | $ 6,467 |
Per common share data: | ||||
Earnings per common share from continuing operations - basic | $ 0.20 | $ 0.29 | $ 2.02 | $ 2.17 |
Earnings per common share from discontinued operations - basic | 8.51 | 0.11 | 9.61 | 9.75 |
Earnings per common share - basic | $ 8.71 | $ 0.40 | $ 11.63 | $ 11.92 |
Earnings per common share from continuing operations - diluted | $ 0.20 | $ 0.29 | $ 2.02 | $ 2.16 |
Earnings per common share from discontinued operations - diluted | 8.49 | 0.11 | 9.59 | 9.72 |
Earnings per common share - diluted | $ 8.69 | $ 0.40 | $ 11.61 | $ 11.89 |
Weighted-average common shares outstanding - basic | 477.3 | 516.1 | 498.5 | 542.7 |
Weighted-average common shares outstanding - diluted | 478.4 | 517.8 | 499.4 | 544.2 |
| ||
In millions, except share amounts (Unaudited) | ||
Assets | ||
Current Assets | ||
Cash and cash equivalents | $ 3,662 | $ 1,972 |
Marketable securities | 1,302 | — |
Accounts and notes receivable - net | 2,518 | 2,159 |
Inventories | 2,329 | 2,086 |
Prepaid and other current assets | 168 | 177 |
Assets held for sale | — | 245 |
Assets of discontinued operations | 1,336 | 7,664 |
Total current assets | 11,315 | 14,303 |
Property | ||
Property, plant and equipment | 10,179 | 9,895 |
Less: Accumulated depreciation | 4,448 | 4,142 |
Property, plant and equipment - net | 5,731 | 5,753 |
Other Assets | ||
16,663 | 16,981 | |
Other intangible assets | 5,495 | 6,222 |
Restricted cash and cash equivalents | 103 | 53 |
Investments and noncurrent receivables | 733 | 919 |
Deferred income tax assets | 109 | 116 |
Deferred charges and other assets | 1,251 | 1,360 |
Total other assets | 24,354 | 25,651 |
Total Assets | $ 41,400 | $ 45,707 |
Liabilities and Equity | ||
Current Liabilities | ||
Short-term borrowings | $ 300 | $ 150 |
Accounts payable | 2,103 | 2,102 |
Income taxes payable | 233 | 201 |
Accrued and other current liabilities | 951 | 1,040 |
Liabilities related to assets held for sale | — | 25 |
Liabilities of discontinued operations | 261 | 1,413 |
Total current liabilities | 3,848 | 4,931 |
Long-Term Debt | 7,774 | 10,632 |
Other Noncurrent Liabilities | ||
Deferred income tax liabilities | 1,158 | 1,459 |
Pension and other post-employment benefits - noncurrent | 522 | 762 |
Other noncurrent obligations | 1,151 | 873 |
Total other noncurrent liabilities | 2,831 | 3,094 |
Total Liabilities | 14,453 | 18,657 |
Commitments and contingent liabilities | ||
Stockholders' Equity | ||
Common stock (authorized 1,666,666,667 shares of issued 2022: 458,124,262 shares; 2021: 511,792,785 shares) | 5 | 5 |
Additional paid-in capital | 48,420 | 49,574 |
Accumulated deficit | (21,135) | (23,187) |
Accumulated other comprehensive (loss) income | (791) | 41 |
Total DuPont stockholders' equity | 26,499 | 26,433 |
Noncontrolling interests | 448 | 617 |
Total equity | 26,947 | 27,050 |
Total Liabilities and Equity | $ 41,400 | $ 45,707 |
| ||
In millions (Unaudited) | Twelve Months Ended | |
2022 | 2021 | |
Operating Activities | ||
Net income | $ 5,847 | $ 6,515 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 1,180 | 1,458 |
Credit for deferred income tax and other tax related items | (144) | (323) |
Earnings of nonconsolidated affiliates less than dividends received | 59 | 9 |
Net periodic pension benefit (credit) cost | (7) | (1) |
Periodic benefit plan contributions | (79) | (85) |
Net gain on sales and split-offs of assets, businesses and investments | (5,103) | (5,092) |
Restructuring and asset related charges - net | 155 | 57 |
Inventory step-up amortization | — | 12 |
Other net loss | 47 | 181 |
Changes in assets and liabilities, net of effects of acquired and divested companies: | ||
Accounts and notes receivable | (191) | (255) |
Inventories | (569) | (537) |
Accounts payable | (131) | 317 |
Other assets and liabilities, net | (476) | 25 |
Cash provided by operating activities | 588 | 2,281 |
Investing Activities | ||
Capital expenditures | (743) | (891) |
Proceeds from sales of property, businesses, and ownership interests in nonconsolidated | 10,951 | 797 |
Acquisitions of property and businesses, net of cash acquired | 5 | (2,346) |
Purchases of investments | (1,317) | (2,001) |
Proceeds from sales and maturities of investments | 15 | 2,001 |
Other investing activities, net | 12 | 39 |
Cash provided by (used for) investing activities | 8,923 | (2,401) |
Financing Activities | ||
Changes in short-term notes borrowings | (150) | 150 |
Proceeds from issuance of long-term debt transferred to IFF at split-off | — | 1,250 |
Proceeds from credit facility | 600 | — |
Repayment of credit facility | (600) | — |
Payments on long-term debt | (2,500) | (5,000) |
Purchases of common stock and forward contracts | (4,375) | (2,143) |
Proceeds from issuance of Company stock | 88 | 115 |
Employee taxes paid for share-based payment arrangements | (27) | (26) |
Distributions to noncontrolling interests | (36) | (41) |
Dividends paid to stockholders | (652) | (630) |
Cash transferred to IFF and subsequent adjustments | (11) | (153) |
Other financing activities, net | (4) | (29) |
Cash used for financing activities | (7,667) | (6,507) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (148) | (72) |
Decrease in cash, cash equivalents and restricted cash | 1,696 | (6,699) |
Cash, cash equivalents and restricted cash from continuing operations, beginning of period | 2,037 | 8,733 |
Cash, cash equivalents and restricted cash from discontinued operations, beginning of period | 39 | 42 |
Cash, cash equivalents and restricted cash at beginning of period | 2,076 | 8,775 |
Cash, cash equivalents and restricted cash from continuing operations, end of period | 3,772 | 2,037 |
Cash, cash equivalents and restricted cash from discontinued operations, end of period | — | 39 |
Cash, cash equivalents and restricted cash at end of period | $ 3,772 | $ 2,076 |
Three Months Ended | Twelve Months Ended | |||
In millions (Unaudited) | ||||
Electronics & Industrial | $ 1,343 | $ 1,467 | $ 5,917 | $ 5,554 |
Water & Protection | 1,497 | 1,415 | 5,957 | 5,552 |
Corporate & Other 1 | 264 | 364 | 1,143 | 1,460 |
Total | $ 3,104 | $ 3,246 | $ 13,017 | $ 12,566 |
$ 1,066 | $ 1,050 | $ 4,359 | $ 3,924 | |
EMEA 2 | 528 | 558 | 2,193 | 2,236 |
1,400 | 1,534 | 6,022 | 6,019 | |
110 | 104 | 443 | 387 | |
Total | $ 3,104 | $ 3,246 | $ 13,017 | $ 12,566 |
Net Sales Variance by Segment | Three Months Ended | ||||||
Local Price & | Volume | Total Organic | Currency | Portfolio & Other | Total | ||
Percent change from prior year | |||||||
Electronics & Industrial | 3 % | (5) % | (2) % | (5) % | (1) % | (8) % | |
Water & Protection | 12 | — | 12 | (6) | — | 6 | |
Corporate & Other 1 | 7 | 5 | 12 | (4) | (35) | (27) | |
Total | 7 % | (2) % | 5 % | (5) % | (4) % | (4) % | |
11 % | (2) % | 9 % | — % | (7) % | 2 % | ||
EMEA2 | 8 | (1) | 7 | (9) | (3) | (5) | |
5 | (3) | 2 | (8) | (3) | (9) | ||
7 | 3 | 10 | — | (4) | 6 | ||
Total | 7 % | (2) % | 5 % | (5) % | (4) % | (4) % |
Net Sales Variance by Segment | Twelve Months Ended | ||||||
Local Price & | Volume | Total Organic | Currency | Portfolio & Other | Total | ||
Percent change from prior year | |||||||
Electronics & Industrial | 2 % | 3 % | 5 % | (3) % | 5 % | 7 % | |
Water & Protection | 12 | (1) | 11 | (4) | — | 7 | |
Corporate & Other 1 | 10 | — | 10 | (3) | (29) | (22) | |
Total | 7 % | 1 % | 8 % | (3) % | (1) % | 4 % | |
11 % | 3 % | 14 % | — % | (3) % | 11 % | ||
EMEA2 | 8 | (1) | 7 | (8) | (1) | (2) | |
4 | — | 4 | (4) | — | — | ||
9 | 6 | 15 | — | (1) | 14 | ||
Total | 7 % | 1 % | 8 % | (3) % | (1) % | 4 % |
1. | Corporate & Other includes activities of the Retained Businesses and certain divested businesses including Biomaterials, Clean Technologies and Solamet®. |
2. |
| |||||
Operating EBITDA by Segment | Three Months Ended | Twelve Months Ended | |||
In millions (Unaudited) | |||||
Electronics & Industrial | $ 407 | $ 423 | $ 1,836 | $ 1,758 | |
Water & Protection | 360 | 325 | 1,431 | 1,385 | |
Corporate & Other 1 | (9) | 4 | (6) | 9 | |
Total | $ 758 | $ 752 | $ 3,261 | $ 3,152 | |
1. In addition to corporate expenses, Corporate & Other includes activities of the Retained Businesses and certain divested businesses, including | |||||
Equity in Earnings of Nonconsolidated Affiliates by Segment | Three Months Ended | Twelve Months Ended | |||
In millions (Unaudited) | |||||
Electronics & Industrial | $ 5 | $ 9 | $ 31 | $ 41 | |
Water & Protection | 8 | 9 | 39 | 36 | |
Corporate & Other 1 | — | 2 | 5 | 8 | |
Total equity earnings included in operating EBITDA (GAAP) | $ 13 | $ 20 | $ 75 | $ 85 | |
1. Corporate & Other includes activities of the Retained Businesses and certain divested businesses, including Biomaterials, Clean Technologies and | |||||
Reconciliation of "Income from continuing operations, net of tax" to | Three Months Ended | Twelve Months Ended | |||
In millions (Unaudited) | |||||
Income from continuing operations, net of tax (GAAP) | $ 105 | $ 167 | $ 1,061 | $ 1,207 | |
+ Provision for income taxes on continuing operations | 88 | 65 | 387 | 237 | |
Income from continuing operations before income taxes | $ 193 | $ 232 | $ 1,448 | $ 1,444 | |
+ Depreciation and amortization | 274 | 295 | 1,135 | 1,112 | |
- Interest income 1 | 42 | 2 | 50 | 12 | |
+ Interest expense | 121 | 113 | 486 | 503 | |
- Non-operating pension/OPEB benefit 1 | 8 | 8 | 28 | 30 | |
'- Foreign exchange losses (gains), net 1 | 6 | (18) | 15 | (53) | |
+ Future reimbursable indirect costs | 7 | 14 | 52 | 60 | |
- Significant items | (219) | (90) | (233) | (22) | |
Operating EBITDA (non-GAAP) | $ 758 | $ 752 | $ 3,261 | $ 3,152 |
1. Included in "Sundry income (expense) - net." |
Reconciliation of "Cash provided by operating activities" to Free Cash | Three Months Ended | Twelve Months Ended | ||
In millions (Unaudited) | ||||
Cash (used for) provided by operating activities (GAAP) 1 | $ (126) | $ 621 | $ 588 | $ 2,281 |
Capital expenditures | (185) | (184) | (743) | (891) |
Other transaction payments 2 | 213 | — | 328 | — |
Free cash flow (non-GAAP) | $ (98) | $ 437 | $ 173 | $ 1,390 |
1. | Refer to the Consolidated Statement of Cash Flows included in the schedules above for major GAAP cash flow categories as well as further detail relating to the changes in "Cash provided by operating activities" for the year end periods noted. Includes cash activity related to the M&M Businesses, including the M&M Divestiture prior to separation, and the gain on sale. In addition, includes approximately |
2. | Other transaction payments represents the estimated tax payments associated with the M&M Divestiture and the termination fee associated with the Terminated Intended Rogers Transaction. |
| ||||
Significant Items Impacting Results for the Three Months Ended | ||||
In millions, except per share amounts (Unaudited) | Pretax 1 | Net | EPS 3 | Income Statement Classification |
Reported results (GAAP) | $ 193 | $ 94 | $ 0.20 | |
Less: Significant items | ||||
Acquisition, integration and separation costs 4 | (165) | (128) | (0.27) | Acquisition, integration and separation |
Restructuring and asset related charges - net 5 | (54) | (42) | (0.09) | Restructuring and asset related charges - |
Gain on divestiture 6 | 1 | 1 | — | Sundry income (expense) - net |
Terminated Intended Rogers Acquisition | (1) | (1) | — | Interest expense |
Income tax related item | — | (51) | (0.10) | Provision for income taxes on |
Total significant items | $ (219) | $ (221) | $ (0.46) | |
Less: Amortization of intangibles | (143) | (112) | (0.23) | Amortization of intangibles |
Less: Non-op pension / OPEB benefit | 8 | 7 | 0.01 | Sundry income (expense) - net |
Less: Future reimbursable indirect costs | (7) | (5) | (0.01) | Cost of sales; Research and |
Adjusted results (non-GAAP) | $ 554 | $ 425 | $ 0.89 |
Significant Items Impacting Results for the Three Months Ended | ||||
In millions, except per share amounts (Unaudited) | Pretax 1 | Net | EPS 3 | Income Statement Classification |
Reported results (GAAP) | $ 232 | 149 | $ 0.29 | |
Less: Significant items | ||||
Acquisition, integration and separation costs 8 | (23) | (17) | (0.03) | Acquisition, integration and separation |
Restructuring and asset related charges - net 5 | (42) | (33) | (0.06) | Restructuring and asset related charges - |
Gain on divestiture 9 | (3) | (40) | (0.08) | Sundry income (expense) - net |
Terminated Intended Rogers Acquisition | (22) | (16) | (0.03) | Interest expense |
Income tax related items | — | (20) | (0.04) | Provision for income taxes on |
Total significant items | $ (90) | $ (126) | $ (0.24) | |
Less: Amortization of intangibles | (156) | (120) | (0.23) | Amortization of intangibles |
Less: Non-op pension / OPEB benefit | 8 | 5 | 0.01 | Sundry income (expense) - net |
Less: Future reimbursable indirect costs | (14) | (11) | (0.02) | Cost of sales; Research and |
Adjusted results (non-GAAP) | $ 484 | $ 401 | $ 0.77 |
1. | Income from continuing operations before income taxes. |
2. | Net income from continuing operations available for DuPont common stockholders. The income tax effect on significant items was calculated based upon the enacted tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment. |
3. | Earnings per common share from continuing operations - diluted. |
4. | Acquisition, integration and separation costs related to strategic initiatives primarily reflects the pre-tax termination fee of |
5. | Includes Board approved restructuring plans and asset related charges. |
6. | Reflects a gain adjustment primarily related to the historical sale of Biomaterials reflected in Corporate & Other. |
7. | Reflects structuring fees and the amortization of the commitment fees related to the financing agreements entered into for the Terminated Intended Rogers Acquisition. |
8. | Acquisition, integration and separation costs related to strategic initiatives including the sale of the Biomaterials business unit, the acquisition of Laird PM and the Terminated Intended Rogers Acquisition. |
9. | Reflects a gain adjustment related to the historical sales of Solamet® and TCS/HSC reflected in Corporate & Other. |
| ||||
Significant Items Impacting Results for the Twelve Months Ended | ||||
In millions, except per share amounts (Unaudited) | Pretax 1 | Net | EPS 3 | Income Statement Classification |
Reported results (GAAP) | $ 1,448 | $ 1,008 | $ 2.02 | |
Less: Significant items | ||||
Acquisition, integration and separation costs 4 | (193) | (150) | (0.30) | Acquisition, integration and separation |
Restructuring and asset related charges - net 5 | (61) | (47) | (0.09) | Restructuring and asset related charges - |
Asset impairment charges 6 | (94) | (65) | (0.13) | Restructuring and asset related charges - |
Gain on divestiture 7 | 69 | 61 | 0.12 | Sundry income (expense) - net |
Terminated Intended Rogers Acquisition | (6) | (5) | (0.01) | Interest expense |
Income tax related item | — | (52) | (0.11) | Provision for income taxes on |
Employee Retention Credit 9 | 52 | 40 | 0.08 | Cost of sales; Research and |
Total significant items | $ (233) | $ (218) | $ (0.44) | |
Less: Amortization of intangibles | (590) | (459) | (0.92) | Amortization of intangibles |
Less: Non-op pension / OPEB benefit | 28 | 23 | 0.05 | Sundry income (expense) - net |
Less: Future reimbursable indirect costs | (52) | (40) | (0.08) | Cost of sales; Research and |
Adjusted results (non-GAAP) | $ 2,295 | $ 1,702 | $ 3.41 |
Significant Items Impacting Results for the Twelve Months Ended | ||||
In millions, except per share amounts (Unaudited) | Pretax 1 | Net | EPS 3 | Income Statement Classification |
Reported results (GAAP) | $ 1,444 | $ 1,177 | $ 2.16 | |
Less: Significant items | ||||
Acquisition, integration and separation costs 10 | (81) | (72) | (0.13) | Acquisition, integration and separation |
Restructuring and asset related charges - net 5 | (50) | (38) | (0.07) | Restructuring and asset related charges - |
Gain on divestitures 11 | 143 | 71 | 0.13 | Sundry income (expense) - net |
Inventory step-up amortization | (12) | (10) | (0.02) | Cost of sales |
Terminated Intended Rogers Acquisition | (22) | (16) | (0.03) | Interest expense |
Income tax related item 12 | — | 55 | 0.10 | Provision for income taxes on |
Total significant items | $ (22) | $ (10) | $ (0.02) | |
Less: Amortization of intangibles | (566) | (441) | (0.81) | Amortization of intangibles |
Less: Non-op pension / OPEB benefit | 30 | 18 | 0.03 | Sundry income (expense) - net |
Less: Future reimbursable indirect costs | (60) | (46) | (0.08) | Cost of sales; Research and |
Adjusted results (non-GAAP) | $ 2,062 | $ 1,656 | $ 3.04 |
1. | Income from continuing operations before income taxes. |
2. | Net income from continuing operations available for DuPont common stockholders. The income tax effect on significant items was calculated based upon the enacted tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment. |
3. | Earnings per common share from continuing operations - diluted. |
4. | Acquisition, integration and separation costs including the sale of the Biomaterials business unit, the acquisition of Laird PM and the termination fee of |
5. | Includes Board approved restructuring plans and asset related charges. |
6. | Reflects a pre-tax impairment charge related to an equity method investment. |
7. | Reflects the gains on sale of the Biomaterials business unit within Corporate & Other, the sale of land use right within the Water & Protection segment, and the gain related to interest on a milestone payment associated with the TCS/HSC Disposal. |
8. | Reflects structuring fees and the amortization of the commitment fees related to the financing agreements entered into for the Terminated Intended Rogers Acquisition. |
9. | Employee Retention Credit pursuant to the Coronavirus Aid, Relief, and Economic Security ("CARES") Act as enhanced by the Consolidated Appropriations Act ("CAA") and American Rescue Plan Act ("ARPA"). |
10. | Acquisition, integration and separation costs primarily associated with the execution of activities related to strategic initiatives including the divestiture of the Biomaterials business unit, the acquisition of Laird PM and the divestitures of the Clean Technologies and Solamet® business units. |
11. | Reflects the gain from the sale of the Solamet® business within Corporate & Other and post-closing adjustments related to certain divested businesses. |
12. | Includes a net |
View original content to download multimedia:https://www.prnewswire.com/news-releases/dupont-reports-fourth-quarter-and-full-year-2022-results-301739959.html
SOURCE DuPont
FAQ
What are DuPont's Q4 2022 financial results?
What is the dividend increase announced by DuPont?
How did DuPont's full-year 2022 financial performance compare to 2021?