DuPont Reports First Quarter 2024 Results
DuPont reported its first quarter 2024 results, with net sales of $2.9 billion decreasing by 3%, and organic sales down 6%. The company saw a GAAP income from continuing operations of $183 million, operating EBITDA of $682 million, and GAAP EPS of $0.41. Despite challenges, DuPont raised its full-year 2024 guidance for net sales, operating EBITDA, and adjusted EPS.
The first quarter 2024 results exceeded expectations driven by better-than-expected volumes and operational execution.
Significant year-over-year cash flow improvement was achieved through a focus on working capital improvement.
Raised full year 2024 guidance for net sales, operating EBITDA, and adjusted EPS, reflecting confidence in future performance.
Net sales increased in Electronics & Industrial segment, driven by Semiconductor Technologies and Interconnect Solutions growth.
Positive outlook for sequential sales and earnings improvement in the second quarter of 2024.
Organic sales declined by 6% due to lower volumes in Water & Protection and Electronics & Industrial segments.
Operating EBITDA decreased as a result of volume declines in certain product lines.
Lower segment earnings and higher net interest expense impacted adjusted EPS for the first quarter.
Net sales decreased by 3% with an organic sales decline of 6%.
Insights
Observing DuPont's Q1 2024 performance, there's a noticeable contraction in net sales by
The completion of the $500 million ASR (Accelerated Share Repurchase) is a significant capital allocation decision, indicative of management's confidence in the intrinsic value of the company. However, the impact on EPS (earnings per share) is partly a mathematical result of a reduced share count; hence, it may not fully reflect operational strength.
For investors, the raise in full-year guidance should be taken cautiously. While it reflects management's optimism, the ground reality of the past quarter's performance and the organic sales decline suggest that the company faces headwinds that could affect future performance. Additionally, with the Spectrum acquisition factored in, the discernment of organic growth versus acquisition-driven growth is crucial.
The semiconductor industry appears to be a bright spot for DuPont, with Semiconductor Technologies volume growing by
Another aspect to consider is the channel inventory destocking, particularly within the Water & Protection segment. The destocking could suggest either an overestimation of demand in previous periods or a strategic shift in inventory management practices, which could limit the visibility of true end-market demand.
Investors should be mindful of regional dynamics, as the Asia Pacific market, for example, faced a
The
In contrast, the shelter solutions business showing resilience indicates possible stability in certain construction and housing markets where DuPont's products are used. This performance could be a sign of market-specific factors at play, such as regional construction trends or the success of targeted strategies within DuPont.
Considering these sector-specific trends could help investors understand the shifting dynamics within DuPont's diverse portfolio and inform their expectations for each segment's contribution to overall company performance.
- Net Sales of
decreased$2.9 billion 3% ; organic sales decreased6% versus year-ago period - GAAP Income from continuing operations of
; operating EBITDA of$183 million $682 million - GAAP EPS from continuing operations of
; adjusted EPS of$0.41 $0.79 - Cash provided by operating activities from continuing operations of
; adjusted free cash flow of$493 million $286 million accelerated share repurchase (ASR) transaction launched in February was completed in April$500 million - Raises full year 2024 guidance for net sales, operating EBITDA and adjusted EPS
"First quarter 2024 financial results exceeded our expectations driven by better-than-expected volumes along with a continued focus by our teams on operational execution and cost discipline," said Ed Breen, DuPont Executive Chairman and Chief Executive Officer. "The first quarter was encouraging as the electronics market saw continued recovery, demonstrated by 11 percent year-over-year volume growth in Semiconductor Technologies and another quarter of volume growth in Interconnect Solutions. Channel inventory destocking within our industrial-based businesses has bottomed and assumed recovery timing is on track with our previous expectations. In addition, we delivered significant year-over-year cash flow improvement during the first quarter driven by our continued focus on working capital improvement," Breen concluded.
First Quarter 2024 Results(1) | ||||
Dollars in millions, unless noted |
1Q'24 |
1Q'23 | Change vs. 1Q'23 | Organic Sales (2) vs. 1Q'23 |
Net sales | (3) % | (6) % | ||
GAAP Income from continuing operations | (33) % | |||
Operating EBITDA(2) | (4) % | |||
Operating EBITDA(2) margin % | 23.3 % | 23.7 % | (40) bps | |
GAAP EPS from continuing operations | (29) % | |||
Adjusted EPS(2) | (6) % | |||
Cash provided by operating activities – cont. ops. | 22 % | |||
Adjusted free cash flow(2) | 65 % |
Net sales
- Net sales decreased
3% as organic sales(2) decline of6% and currency headwind of1% was partially offset by a favorable portfolio impact of4% , primarily reflecting the August 2023 Spectrum acquisition. - Organic sales(2) decline of
6% consisted of a5% decrease in volume and a1% decrease in price.- Lower volume was driven by the impact of continued channel inventory destocking in industrial-based businesses, including for water technologies mainly in
China and medical packaging within Safety Solutions, partially offset by strong growth within electronics markets.
- Lower volume was driven by the impact of continued channel inventory destocking in industrial-based businesses, including for water technologies mainly in
10% organic sales(2) decline in Water & Protection;2% organic sales(2) decline in Electronics & Industrial;1% organic sales(2) growth in the retained businesses reported in Corporate.8% organic sales(2) decline in EMEA;7% organic sales(2) decline inU.S. &Canada ;4% organic sales(2) decline inAsia Pacific .
GAAP Loss from continuing operations
- GAAP income/GAAP EPS from continuing operations decreased due primarily to higher charges related to restructuring activities, lower segment earnings and higher net interest expense partially offset by the benefit of a lower share count.
Operating EBITDA(2)
- Operating EBITDA(2) decreased as volume declines were partially offset by the impact of lower product costs and the earnings contribution from the Spectrum acquisition.
Adjusted EPS(2)
- Adjusted EPS(2) decreased as lower segment earnings and higher net interest expense more than offset the benefit of a lower share count.
Cash provided by operating activities from continuing operations
- Cash provided by operating activities from continuing operations in the quarter of
and capital expenditures of$493 million resulted in adjusted free cash flow(2) of$207 million . Adjusted free cash flow conversion(2) during the quarter was$286 million 86% .
(1) | Results and cash flows are presented on a continuing operations basis. See page 5 for further information, including the basis of presentation included in this release. |
(2) | Organic sales, operating EBITDA, operating EBITDA margin, adjusted EPS, adjusted free cash flow and adjusted free cash flow conversion are non-GAAP measures and only reflect continuing operations. See page 6 for further discussion, including a definition of significant items. Reconciliation to the most directly comparable GAAP measure, including details of significant items begins on page 11 of this communication. Adjusted EPS outlook on page 3 assumes the |
(3) | During first quarter 2024, the Company realigned the management and reporting structure of certain product lines within the three E&I lines of business. E&I line of business revenue amounts for historical periods have been recast to conform to the new structure. |
First Quarter 2024 Segment Highlights
Electronics & Industrial | ||||
Dollars in millions, unless noted |
1Q'24 |
1Q'23 | Change vs. 1Q'23 | Organic Sales(2) vs. 1Q'23 |
Net sales | 5 % | (2) % | ||
Operating EBITDA | 3 % | |||
Operating EBITDA margin % | 27.4 % | 27.9 % | (50) bps |
Net sales
- Net sales increased
5% as favorable portfolio impact of8% primarily reflecting the Spectrum acquisition was partially offset by organic sales(2) decline of2% and a currency headwind of1% . - Organic sales(2) decline of
2% reflects a1% decline in price and a1% decline in volume.- Semiconductor Technologies(3) sales up
10% on an organic basis driven by the start of semiconductor demand recovery and normalization of customer inventory levels, along with increased demand for OLED materials. - Interconnect Solutions(3) sales up slightly on an organic basis as mid-single digit volume gains were mostly offset by the impact of lower pass-through metals prices.
- Industrial Solutions(3) sales down about
20% on an organic basis due primarily to ongoing channel inventory destocking for Kalrez® parts and within biopharma markets.
- Semiconductor Technologies(3) sales up
Operating EBITDA
- Operating EBITDA increased as strength in Semiconductor Technologies and Interconnect Solutions and the earnings contribution from the Spectrum acquisition was partially offset by the impact of lower volumes in Industrial Solutions.
Water & Protection | ||||
Dollars in millions, unless noted |
1Q'24 |
1Q'23 | Change vs. 1Q'23 | Organic Sales(2) vs. 1Q'23 |
Net sales | (11) % | (10) % | ||
Operating EBITDA | (14) % | |||
Operating EBITDA margin % | 22.9 % | 23.7 % | (80) bps |
Net sales
- Net sales decreased
11% due to a10% decrease in volume and a currency headwind of1% .- Safety Solutions sales down low-teens on an organic(2) basis on volume declines driven mainly by channel inventory destocking, most notably for medical packaging products within healthcare markets.
- Water Solutions sales down mid-teens on an organic(2) basis driven by lower volumes resulting from distributor inventory destocking and weaker industrial demand in
China . - Shelter Solutions sales flat on an organic(2) basis.
Operating EBITDA
- Operating EBITDA decreased due to lower volumes partially offset by the impact of lower product costs.
Financial Outlook
Dollars in millions, unless noted | 2Q'24E | Full Year 2024E |
Net sales | ||
Operating EBITDA(2) | ||
Adjusted EPS(2) |
"We are raising our financial guidance for the year for net sales, operating EBITDA and adjusted EPS," said Lori Koch, Chief Financial Officer of DuPont. "At the mid-point of our updated guidance ranges for full year 2024, we now estimate net sales of about
"For the second quarter of 2024, we expect sequential sales and earnings improvement driven by favorable seasonality, continued electronics recovery, and reduced channel inventory destocking in industrial-based end-markets including water and medical packaging" Koch continued. "Year-over-year sales and earnings growth assumed in the second half of 2024 is expected to be driven by further electronics market recovery and a return to volume growth in W&P."
Conference Call
The Company will host a live webcast of its quarterly earnings conference call with investors to discuss its results and business outlook beginning today at 8:00 a.m. ET. The slide presentation that accompanies the conference call will be posted on the DuPont's Investor Relations Events and Presentations page. A replay of the webcast also will be available on the DuPont's Investor Relations Events and Presentations page following the live event.
About DuPont
DuPont (NYSE: DD) is a global innovation leader with technology-based materials and solutions that help transform industries and everyday life. Our employees apply diverse science and expertise to help customers advance their best ideas and deliver essential innovations in key markets including electronics, transportation, construction, water, healthcare and worker safety. More information about the company, its businesses and solutions can be found at www.dupont.com. Investors can access information included on the Investor Relations section of the website at investors.dupont.com.
DuPontTM and all products, unless otherwise noted, denoted with TM, SM or ® are trademarks, service marks or registered trademarks of affiliates of DuPont de Nemours, Inc.
Overview
On November 1, 2023, DuPont completed the divestiture of the Delrin® acetal homopolymer (H-POM) business to TJC LP, (the "Delrin® Divestiture"). The results of operations for the three months ended March 31, 2023 present the financial results of the Delrin® Divestiture as discontinued operations. Unless otherwise indicated, the discussion of results, including the financial measures further discussed below, refers only to DuPont's Continuing Operations and does not include discussion of balances or activity of the Delrin® Divestiture.
Effective as of January 1, 2024, Electronics & Industrial realigned certain product lines that comprise its business units (Industrial Solutions, Interconnect Solutions and Semiconductor Technologies) that are intended to optimize business operations across the segment leading to enhanced value for our customers and cost savings. The realignment did not result in changes to total Electronics and Industrial segment net sales.
Cautionary Statement about Forward-looking Statements
This communication contains "forward-looking statements" within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In this context, forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as "expect," "anticipate," "intend," "plan," "believe," "seek," "see," "will," "would," "target," "stabilization," "confident," "preliminary," "initial," and similar expressions and variations or negatives of these words. All statements, other than statements of historical fact, are forward-looking statements, including statements regarding outlook, expectations and guidance.
Forward-looking statements address matters that are, to varying degrees, uncertain and subject to risks, uncertainties, and assumptions, many of which that are beyond DuPont's control, that could cause actual results to differ materially from those expressed in any forward-looking statements. Forward-looking statements are not guarantees of future results. Some of the important factors that could cause DuPont's actual results to differ materially from those projected in any such forward-looking statements include, but are not limited to: i) the possibility that the Company may fail to realize the anticipated benefits of the
Non-GAAP Financial Measures
Unless otherwise indicated, all financial metrics presented reflect continuing operations only.
This communication includes information that does not conform to accounting principles generally accepted in
Indirect costs, such as those related to corporate and shared service functions previously allocated to the Delrin® Divestiture, do not meet the criteria for discontinued operations and were reported within continuing operations in the respective prior years. A portion of these historical indirect costs include costs related to activities the Company is undertaking on behalf of Delrin® and for which it is reimbursed ("Future Reimbursable Indirect Costs"). Future Reimbursable Indirect Costs are reported within continuing operations but are excluded from operating EBITDA as defined below. The remaining portion of these indirect costs is not subject to future reimbursement ("Stranded Costs"). Stranded Costs are reported within continuing operations in Corporate & Other and are included within Operating EBITDA.
Adjusted Earnings (formerly referred to as "Adjusted results") is defined as income from continuing operations excluding the after-tax impact of significant items, after-tax impact of amortization expense of intangibles, the after-tax impact of non-operating pension / other post employment benefits ("OPEB") credits / costs and Future Reimbursable Indirect Costs. Adjusted Earnings is the numerator used in the calculation of Adjusted EPS, as well as the denominator in Adjusted Free Cash Flow Conversion.
Adjusted EPS is defined as Adjusted Earnings per common share - diluted. Management estimates amortization expense in 2024 associated with intangibles to be about
The Company's measure of profit/loss for segment reporting purposes is Operating EBITDA as this is the manner in which the Company's chief operating decision maker ("CODM") assesses performance and allocates resources. The Company defines Operating EBITDA as earnings (i.e., "Income from continuing operations before income taxes") before interest, depreciation, amortization, non-operating pension / OPEB benefits / charges, and foreign exchange gains / losses, excluding Future Reimbursable Indirect Costs, and adjusted for significant items. Reconciliations of these measures are provided on the following pages.
Operating EBITDA Margin is defined as Operating EBITDA divided by Net Sales.
Significant items are items that arise outside the ordinary course of the Company's business that management believes may cause misinterpretation of underlying business performance, both historical and future, based on a combination of some or all of the item's size, unusual nature and infrequent occurrence. Management classifies as significant items certain costs and expenses associated with integration and separation activities related to transformational acquisitions and divestitures as they are considered unrelated to ongoing business performance.
Organic Sales is defined as net sales excluding the impacts of currency and portfolio.
Adjusted Free Cash Flow is defined as cash provided by/used for operating activities from continuing operations less capital expenditures and excluding the impact of cash inflows/outflows that are unusual in nature and/or infrequent in occurrence that neither relate to the ordinary course of the Company's business nor reflect the Company's underlying business liquidity. As a result, adjusted free cash flow represents cash that is available to the Company, after investing in its asset base, to fund obligations using the Company's primary source of liquidity, cash provided by operating activities from continuing operations. Management believes adjusted free cash flow, even though it may be defined differently from other companies, is useful to investors, analysts and others to evaluate the Company's cash flow and financial performance, and it is an integral measure used in the Company's financial planning process. Management notes that there were no exclusions for items that are unusual in nature and/or infrequent in occurrence for the three-month periods ended March 31, 2024 and March 31, 2023.
Adjusted Free Cash Flow Conversion is defined as Adjusted Free Cash Flow divided by Adjusted Earnings. Management uses Adjusted Free Cash Flow Conversion as an indicator of our ability to convert earnings to cash. The Company updated its definition of Adjusted Free Cash Flow Conversion in the fourth quarter 2023 and all periods were recast to reflect the change. Refer to Reconciliation to Non-GAAP Measures under the Events & Presentation tab on the Investors section of the Company's website for the recast information.
DuPont de Nemours, Inc. Consolidated Statements of Operations | ||
Three Months Ended March 31, | ||
In millions, except per share amounts (Unaudited) | 2024 | 2023 |
Net sales | $ 2,931 | $ 3,018 |
Cost of sales | 1,918 | 1,983 |
Research and development expenses | 125 | 127 |
Selling, general and administrative expenses | 384 | 340 |
Amortization of intangibles | 149 | 147 |
Restructuring and asset related charges - net | 39 | 14 |
Acquisition, integration and separation costs | 3 | — |
Equity in earnings of nonconsolidated affiliates | 12 | 15 |
Sundry income (expense) - net | 38 | 29 |
Interest expense | 96 | 95 |
Income from continuing operations before income taxes | $ 267 | $ 356 |
Provision for income taxes on continuing operations | 84 | 83 |
Income from continuing operations, net of tax | $ 183 | $ 273 |
Income (loss) from discontinued operations, net of tax | 14 | (8) |
Net income | $ 172 | $ 265 |
Net income attributable to noncontrolling interests | 8 | 8 |
Net income available for DuPont common stockholders | $ 164 | $ 257 |
Per common share data: | ||
Earnings per common share from continuing operations - basic | $ 0.41 | $ 0.58 |
Earnings (loss) per common share from discontinued operations - basic | 0.03 | (0.02) |
Earnings per common share - basic | $ 0.45 | $ 0.56 |
Earnings per common share from continuing operations - diluted | $ 0.41 | $ 0.58 |
Earnings (loss) per common share from discontinued operations - diluted | 0.03 | (0.02) |
Earnings per common share - diluted | $ 0.45 | $ 0.56 |
Weighted-average common shares outstanding - basic | 422.8 | 458.8 |
Weighted-average common shares outstanding - diluted | 424.3 | 460.2 |
DuPont de Nemours, Inc. Consolidated Balance Sheets | ||
In millions, except share amounts (Unaudited) | March 31, 2024 | December 31, 2023 |
Assets | ||
Current Assets | ||
Cash and cash equivalents | $ 1,934 | $ 2,392 |
Restricted cash and cash equivalents | 413 | 411 |
Accounts and notes receivable - net | 2,365 | 2,370 |
Inventories | 2,175 | 2,147 |
Prepaid and other current assets | 180 | 194 |
Total current assets | $ 7,067 | $ 7,514 |
Property, plant and equipment - net of accumulated depreciation (March 31, 2024 - | 5,772 | 5,884 |
Other Assets | ||
Goodwill | 16,613 | 16,720 |
Other intangible assets | 5,640 | 5,814 |
Investments and noncurrent receivables | 1,086 | 1,071 |
Deferred income tax assets | 288 | 312 |
Deferred charges and other assets | 1,251 | 1,237 |
Total other assets | $ 24,878 | $ 25,154 |
Total Assets | $ 37,717 | $ 38,552 |
Liabilities and Equity | ||
Current Liabilities | ||
Accounts payable | 1,624 | 1,675 |
Income taxes payable | 153 | 154 |
Accrued and other current liabilities | 1,255 | 1,269 |
Total current liabilities | $ 3,032 | $ 3,098 |
Long-Term Debt | 7,776 | 7,800 |
Other Noncurrent Liabilities | ||
Deferred income tax liabilities | 1,098 | 1,130 |
Pension and other post-employment benefits - noncurrent | 549 | 565 |
Other noncurrent obligations | 1,250 | 1,234 |
Total other noncurrent liabilities | $ 2,897 | $ 2,929 |
Total Liabilities | $ 13,705 | $ 13,827 |
Commitments and contingent liabilities | ||
Stockholders' Equity | ||
Common stock (authorized 1,666,666,667 shares of 418,074,174 shares; 2023: 430,110,140 shares) | 4 | 4 |
Additional paid-in capital | 48,238 | 48,059 |
Accumulated deficit | (23,519) | (22,874) |
Accumulated other comprehensive loss | (1,139) | (910) |
Total DuPont stockholders' equity | $ 23,584 | $ 24,279 |
Noncontrolling interests | 428 | 446 |
Total equity | $ 24,012 | $ 24,725 |
Total Liabilities and Equity | $ 37,717 | $ 38,552 |
DuPont de Nemours, Inc. Consolidated Statement of Cash Flows | ||
Three Months Ended March 31, | ||
In millions (Unaudited) | 2024 | 2023 |
Operating Activities | ||
Net income | $ 197 | $ 265 |
Income (loss) from discontinued operations | 14 | (8) |
Net income from continuing operations | $ 183 | $ 273 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 291 | 277 |
Credit for deferred income tax and other tax related items | (13) | (5) |
Earnings of nonconsolidated affiliates in excess of dividends received | (7) | (10) |
Net periodic benefit costs | 2 | 10 |
Periodic benefit plan contributions | (19) | (21) |
Net gain on sales of assets, businesses and investments | (2) | (6) |
Restructuring and asset related charges - net | 39 | 14 |
Other net loss | 20 | 27 |
Changes in assets and liabilities, net of effects of acquired and divested companies: | ||
Accounts and notes receivable | (74) | 59 |
Inventories | (42) | (117) |
Accounts payable | 84 | (31) |
Other assets and liabilities, net | 31 | (65) |
Cash provided by operating activities - continuing operations | $ 493 | $ 405 |
Investing Activities | ||
Capital expenditures | (207) | (232) |
Proceeds from sales of property and businesses, net of cash divested | 5 | — |
Purchases of investments | — | (17) |
Other investing activities, net | — | (1) |
Cash used for investing activities - continuing operations | $ (202) | $ (250) |
Financing Activities | ||
Purchases of common stock and forward contracts | (500) | — |
Proceeds from issuance of Company stock | 5 | 12 |
Employee taxes paid for share-based payment arrangements | (17) | (26) |
Distributions to noncontrolling interests | (20) | (34) |
Dividends paid to stockholders | (159) | (165) |
Cash used for financing activities - continuing operations | $ (691) | $ (213) |
Cash Flows from Discontinued Operations | ||
Cash used for operations - discontinued operations | (31) | (62) |
Cash used for investing activities - discontinued operations | — | (9) |
Cash used in discontinued operations | $ (31) | $ (71) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (25) | (7) |
Decrease in cash, cash equivalents and restricted cash | $ (456) | $ (136) |
Cash, cash equivalents and restricted cash from continuing operations, beginning of period | 2,803 | 3,772 |
Cash, cash equivalents and restricted cash from discontinued operations, beginning of period | — | — |
Cash, cash equivalents and restricted cash at beginning of period | $ 2,803 | $ 3,772 |
Cash, cash equivalents and restricted cash from continuing operations, end of period | 2,347 | 3,636 |
Cash, cash equivalents and restricted cash from discontinued operations, end of period | — | — |
Cash, cash equivalents and restricted cash at end of period | $ 2,347 | $ 3,636 |
DuPont de Nemours, Inc. Net Sales by Segment and Geographic Region | ||
Net Sales by Segment and Geographic Region | Three Months Ended | |
In millions (Unaudited) | Mar 31, 2024 | Mar 31, 2023 |
Electronics & Industrial | $ 1,365 | $ 1,296 |
Water & Protection | 1,291 | 1,449 |
Corporate & Other 1 | 275 | 273 |
Total | $ 2,931 | $ 3,018 |
$ 1,053 | $ 1,023 | |
EMEA 2 | 544 | 582 |
1,216 | 1,293 | |
118 | 120 | |
Total | $ 2,931 | $ 3,018 |
Net Sales Variance by Segment and Geographic Region | Three Months Ended March 31, 2024 | |||||
Local Price & | Volume | Total Organic | Currency | Portfolio & Other | Total | |
Percent change from prior year (Unaudited) | ||||||
Electronics & Industrial | (1) % | (1) % | (2) % | (1) % | 8 % | 5 % |
Water & Protection | — | (10) | (10) | (1) | — | (11) |
Corporate & Other 1 | (2) | 3 | 1 | — | — | 1 |
Total | (1) % | (5) % | (6) % | (1) % | 4 % | (3) % |
— % | (7) % | (7) % | — % | 10 % | 3 % | |
EMEA2 | (1) | (7) | (8) | 1 | — | (7) |
(2) | (2) | (4) | (2) | — | (6) | |
2 | (10) | (8) | — | 6 | (2) | |
Total | (1) % | (5) % | (6) % | (1) % | 4 % | (3) % |
1. | Corporate & Other includes activities of the Retained Businesses. |
2. | |
3. | Net sales attributed to |
DuPont de Nemours, Inc. Selected Financial Information and Non-GAAP Measures
| ||
Operating EBITDA by Segment | Three Months Ended | |
In millions (Unaudited) | Mar 31, 2024 | Mar 31, 2023 |
Electronics & Industrial | $ 374 | $ 362 |
Water & Protection | 295 | 344 |
Corporate & Other 1 | 13 | 8 |
Total | $ 682 | $ 714 |
1. In addition to corporate expenses, Corporate & Other includes activities of the Retained Businesses. | ||
Equity in Earnings of Nonconsolidated Affiliates by Segment | Three Months Ended | |
In millions (Unaudited) | Mar 31, 2024 | Mar 31, 2023 |
Electronics & Industrial | $ 10 | $ 5 |
Water & Protection | 9 | 10 |
Corporate & Other 1 | (7) | — |
Total equity earnings included in operating EBITDA (GAAP) | $ 12 | $ 15 |
1. Corporate & Other includes the equity interest acquired in the Delrin® Divestiture transaction. | ||
Reconciliation of "Income from continuing operations, net of tax" to "Operating EBITDA"
| Three Months Ended | |
In millions (Unaudited) | Mar 31, 2024 | Mar 31, 2023 |
Income from continuing operations, net of tax (GAAP) | $ 183 | $ 273 |
+ Provision for income taxes on continuing operations | 84 | 83 |
Income from continuing operations before income taxes | $ 267 | $ 356 |
+ Depreciation and amortization | 291 | 277 |
- Interest income 1 | 20 | 46 |
+ Interest expense | 96 | 95 |
- Non-operating pension/OPEB benefit credits (costs) 1 | 7 | (2) |
- Foreign exchange gains (losses), net 1 | 4 | (20) |
+ Future reimbursable indirect costs | — | 2 |
- Significant item charges | (59) | (8) |
Operating EBITDA (non-GAAP) | $ 682 | $ 714 |
1. Included in "Sundry income (expense) - net." | ||
Reconciliation of "Cash provided by operating activities - continuing operations" to "Adjusted free cash flow" 1 and calculation of "Adjusted free cash flow conversion" | ||
Three Months Ended | ||
In millions (Unaudited) | Mar 31, 2024 | Mar 31, 2023 |
Cash provided by operating activities - continuing operations (GAAP) 2 | $ 493 | $ 405 |
Capital expenditures | (207) | (232) |
Adjusted free cash flow (non-GAAP) | $ 286 | $ 173 |
Adjusted earnings (non-GAAP)3 | $ 334 | $ 388 |
Adjusted free cash flow conversion (non-GAAP) | 86 % | 45 % |
1. | Adjusted free cash flow is calculated on a continuing operations basis for all periods presented. Refer to the definitions of Non-GAAP metrics on page 6 for additional information. |
2. | Refer to the Consolidated Statement of Cash Flows included in the schedules above for major GAAP cash flow categories as well as further detail relating to the changes in "Cash provided by operating activities - continuing operations" for the three month periods noted. |
3. | Refer to page 12 for the Non-GAAP reconciliation of Net income from continuing operations available for DuPont common stockholders to Adjusted Earnings (Non-GAAP). |
DuPont de Nemours, Inc. Selected Financial Information and Non-GAAP Measures | ||||
Significant Items Impacting Results for the Three Months Ended March 31, 2024 | ||||
In millions, except per share amounts (Unaudited) | Pretax 1 | Net | EPS 3 | Income Statement Classification |
Reported earnings (GAAP) | $ 267 | $ 175 | $ 0.41 | |
Less: Significant items | ||||
Acquisition, integration and separation costs 4 | (3) | (2) | — | Acquisition, integration and separation costs |
Restructuring and asset related charges - net 5 | (39) | (29) | (0.07) | Restructuring and asset related charges - net |
Inventory write-offs 6 | (25) | (19) | (0.05) | Cost of sales |
Income tax related item 7 | 8 | — | — | Sundry Income (expense) - net |
Total significant items | $ (59) | $ (50) | $ (0.12) | |
Less: Amortization of intangibles | (149) | (115) | (0.27) | Amortization of intangibles |
Less: Non-op pension / OPEB benefit costs | 7 | 6 | 0.01 | Sundry income (expense) - net |
Adjusted earnings (non-GAAP) | $ 468 | $ 334 | $ 0.79 | |
Significant Items Impacting Results for the Three Months Ended March 31, 2023 | ||||
In millions, except per share amounts (Unaudited) | Pretax 1 | Net | EPS 3 | Income Statement Classification |
Reported earnings (GAAP) | $ 356 | $ 265 | $ 0.58 | |
Less: Significant items | ||||
Restructuring and asset related charges - net 5 | (14) | (11) | (0.02) | Restructuring and asset related charges - net |
Gain on divestiture 8 | 6 | 5 | 0.01 | Sundry income (expense) - net |
Total significant items | $ (8) | $ (6) | $ (0.01) | |
Less: Amortization of intangibles | (147) | (115) | (0.25) | Amortization of intangibles |
Less: Non-op pension / OPEB benefit credits | (2) | (1) | — | Sundry income (expense) - net |
Less: Future reimbursable indirect costs | (2) | (1) | — | Selling, general and administrative expenses |
Adjusted earnings (non-GAAP) | $ 515 | $ 388 | $ 0.84 |
1. | Income (loss) from continuing operations before income taxes. |
2. | Net income (loss) from continuing operations available for DuPont common stockholders. The income tax effect on significant items was calculated based upon the enacted tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment. |
3. | Earnings (loss) per common share from continuing operations - diluted. |
4. | Acquisition, integration and separation costs related to the Spectrum Acquisition. |
5. | Includes restructuring actions and asset related charges. |
6. | Reflects raw material inventory write-offs recorded in "Cost of Sales" in connection with restructuring actions related to plant line closures within the Water & Protection segment. |
7. | Reflects the impact of an international tax audit. |
8. | Reflects post-closing adjustments related to previously divested businesses. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/dupont-reports-first-quarter-2024-results-302132277.html
SOURCE DuPont
FAQ
What were DuPont's first quarter 2024 net sales?
How did DuPont's organic sales change in the first quarter of 2024?
What was DuPont's adjusted EPS for the first quarter of 2024?
What was the impact of the Spectrum acquisition on DuPont's net sales?