DocGo Announces Strong Third Quarter 2022 Results
DocGo (Nasdaq: DCGO) reported Q3 2022 revenue of $104.3 million, a 22% increase year-over-year. Net income surged 213% to $2.5 million. Adjusted EBITDA rose 110% to $8.4 million. The company revised its full-year revenue guidance to $430-$440 million, up from $425-$435 million, citing organic growth and M&A activities. CEO Stan Vashovsky will retire on December 31, with President Anthony Capone succeeding him. The mobile health revenue increased by 12.9% while transportation services revenue surged 55%.
- Q3 revenue of $104.3 million, a 22% increase year-over-year.
- Net income increased to $2.5 million, up 213% from Q3 2021.
- Adjusted EBITDA rose to $8.4 million, a 110% increase.
- Increased full-year revenue guidance to $430-$440 million.
- Mobile health revenue up 12.9%; transportation services revenue up 55%.
- Strong cash position with $179.4 million in cash and equivalents.
- One-time loss of $1.8 million on the remeasurement of warrant liabilities.
- Mass Covid testing-related revenue significantly decreased from 35% to mid-single digits.
Q3 Revenue of
Co-founder and CEO
Company to host investor conference call and webcast today,
Third Quarter Financial Highlights
-
Total revenue increased to
compared to$104.3 million in Q3 2021, an increase of$85.8 million 22% . -
Gross margin improved to
31.7% compared to30.0% in Q3 2021. -
Net income increased to
, compared to$2.5 million in Q3 2021, an increase of$0.8 million 213% . Excluding a one-time loss on the remeasurement of warrant liabilities in the third quarter of this year of , net income would have been$1.8 million .$4.3 million -
Adjusted EBITDA1 increased to
compared to$8.4 million in Q3 2021, an increase of$4.0 million 110% . -
Mobile Health revenue was compared to$76.6 million in Q3 2021, an increase of$67.9 million 12.9% year over year. -
Transportation Services revenue increased to
compared to$27.7 million in Q3 2021, an increase of$17.9 million 55% . -
The company estimates that Mass Covid testing-related revenues accounted for mid-single digits on a percentage basis of total revenue during the quarter, compared to approximately
35% of revenue in Q3 2021. The last Mass Covid testing contracts concluded in September of this year. -
Nine-month revenues through
September 30, 2022 increased to , compared to$331.7 million in the same period in 2021, an increase of$197.4 million 68% . -
Nine-month net income through
September 30, 2022 amounted to , compared to a net loss of$23.6 million in the nine months ended$1.1 million September 30, 2021 , an improvement of .$24.7 million -
Nine-month Adjusted EBITDA1 through
September 30, 2022 increased to , compared to$34.5 million in the same period in 2021, an increase of$7.8 million 342% . -
Total cash and cash equivalents at the end of the period were
compared to$179.4 million at fiscal year end 2021.$179.1 million
Guidance Update for Fiscal 2022
-
Revenue guidance is increased to
, up from a previous range of$430 -$440 million .$425 -$435 million -
Adjusted EBITDA2 guidance is increased to
, up from a previous range of$41 -$46 million .$40 -$45 million - Guidance increase is based on both continued organic growth and incremental M&A activities.
Select Corporate Highlights
-
Expanded its partnership with Gary and Mary West PACE (West PACE) to launch innovative remote patient monitoring (RPM) to enhance care for PACE participants aged 55 and older within the
San Diego market. -
Announced its mobile health services are now available to Cigna commercial customers in
New York andNew Jersey , beginningOctober 1, 2022 . -
Announced that its
UK -based subsidiary,Ambulnz Community Partners , has been awarded three new contracts, continuing to drive growth in Greater Manchester while also expanding services in Lancashire and Merseyside. -
Executed a new contract to provide mobile health services to
Horizon Healthcare Services, Inc. (Horizon) members, covering commercial and Medicare members inNew Jersey . The arrangement includesBraven Health , a joint venture between Horizon and New Jersey’s two largest health systems (Hackensack Meridian Health andRWJ Barnabas Health ), that offers Medicare Advantage plans in N.J. The agreement allowsDocGo to potentially reach an additional 3.8 million people. -
Announced and completed the redemption of all outstanding warrants to purchase shares of DocGo’s common stock that were issued as part of the units sold in Motion’s initial public offering (IPO), and that remained outstanding at
5:00 p.m. New York City time onSeptember 16, 2022 . -
DocGo was named as aNational Association of Emergency Medical Technicians Training Center , for our commitment to developing and sustaining an exceptional EMS training program, and meeting all the requirements as established by the NAEMT. -
Co-founder and Chief Executive Officer
Stan Vashovsky will be retiring effectiveDecember 31st . CurrentDocGo PresidentAnthony Capone has been named the company’s new CEO andMr. Vashovsky will consult with the Company through 2023 to assist with the transition.
________________________________________________
1 Adjusted EBITDA is a non-GAAP financial measure. See “Non-GAAP Financial Measures” below for additional information on this non-GAAP financial measure and a reconciliation to the most comparable GAAP measure.
2 Adjusted EBITDA is a non-GAAP financial measure. We have not reconciled Adjusted EBITDA outlook to the most comparable GAAP outlook because it is not possible to do so without unreasonable efforts due to the uncertainty and potential variability of reconciling items, which are dependent on future events and often outside of management’s control and which could be significant. Because such items cannot be reasonably predicted with the level of precision required, we are unable to provide outlook for the comparable GAAP measure (net income). Forward- looking estimates of Adjusted EBITDA are made in a manner consistent with the relevant definitions and assumptions noted herein.
Conference call and webcast
The webcast can be accessed at https://viavid.webcasts.com/starthere.jsp?ei=1575375&tp_key=57a0cdd161 or under “Events” on the “Investors” section of the Company’s website, https://ir.docgo.com/.
A replay of the webcast will be archived on the Company’s investor relations page through
About
Forward-Looking Statements
This announcement contains forward-looking statements (including within the meaning of Section 21E of the
Non-GAAP Financial Measures
The following information provides definition and reconciliation of the non-GAAP financial measure presented in this earnings release to the most directly comparable financial measure calculated and presented in accordance with generally accepted accounting principles (GAAP). The company has provided this non-GAAP financial information, which is not calculated or presented in accordance with GAAP, as information supplemental and in addition to the financial measures presented in this earnings release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measure should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures presented in this earnings release. The non-GAAP financial measure in this earnings release may differ from similarly titled measures used by other companies.
Adjusted EBITDA
Adjusted EBITDA is considered a non-GAAP financial measure under the Securities and Exchange Commission’s (“SEC”) rules because it excludes certain amounts included in net income (loss) calculated in accordance with GAAP. Management believes that Adjusted EBITDA is a meaningful measure to share with investors because it facilitates comparison of the current period performance with that of the comparable prior period. In addition, Adjusted EBITDA affords investors a view of what management considers to be the Company’s core operating performance as well as the ability to make a more informed assessment of such operating performance as compared with that of the prior period.
The table below reflects the reconciliation of Net Income (Loss) to Adjusted EBITDA for the three and nine months ended
Q3 |
YTD |
|||||||||||
2021 |
2022 |
2021 |
2022 |
|||||||||
Net Income/(loss) (GAAP) |
|
|
- |
|
||||||||
(+) Net Interest expense/ (income) |
|
- |
|
- |
||||||||
(+) Income Tax |
|
|
|
|
||||||||
(+) Depreciation & amortization |
|
|
|
|
||||||||
(+) Other (income)/expense |
|
|
|
- |
||||||||
EBITDA |
|
|
|
|
||||||||
|
|
|
|
|||||||||
(+) Non-cash stock compensation |
|
|
|
|
||||||||
(+) Non-recurring expense |
|
|
|
|
||||||||
|
|
|
|
|||||||||
Adjusted EBITDA |
|
|
|
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEET | ||||||||
2022 |
2021 |
|||||||
Unaudited | Audited | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ |
169,598,749 |
|
$ |
175,537,221 |
|
||
Accounts receivable, net of allowance of |
|
79,999,764 |
|
|
78,383,614 |
|
||
Prepaid expenses and other current assets |
|
2,394,324 |
|
|
2,111,656 |
|
||
Total current assets |
|
251,992,837 |
|
|
256,032,491 |
|
||
Property and equipment, net |
|
17,577,830 |
|
|
12,733,889 |
|
||
Intangibles, net |
|
20,647,790 |
|
|
10,678,049 |
|
||
|
34,533,363 |
|
|
8,686,966 |
|
|||
Restricted cash |
|
9,753,575 |
|
|
3,568,509 |
|
||
Operating lease right-of-use assets |
|
8,185,547 |
|
|
4,195,682 |
|
||
Finance lease right-of-use assets |
|
9,421,196 |
|
|
9,307,113 |
|
||
Equity method investment |
|
712,718 |
|
|
589,058 |
|
||
Other assets |
|
3,095,354 |
|
|
3,810,895 |
|
||
Total assets | $ |
355,920,210 |
|
$ |
309,602,652 |
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Current liabilities: | ||||||||
Accounts payable | $ |
12,153,337 |
|
$ |
15,833,970 |
|
||
Accrued liabilities |
|
38,558,074 |
|
|
35,110,877 |
|
||
Line of credit |
|
1,025,881 |
|
|
25,881 |
|
||
Notes payable, current |
|
680,703 |
|
|
600,449 |
|
||
Due to seller |
|
9,802,238 |
|
|
1,571,419 |
|
||
Contingent Consideration |
|
4,000,000 |
|
|
0 |
|
||
Operating lease liability, current |
|
2,059,278 |
|
|
1,461,335 |
|
||
Finance lease liability, current |
|
2,858,968 |
|
|
3,271,990 |
|
||
Total current liabilities |
|
71,138,479 |
|
|
57,875,921 |
|
||
Notes payable, non-current |
|
1,456,105 |
|
|
1,302,839 |
|
||
Operating lease liability, non-current |
|
6,406,246 |
|
|
2,980,946 |
|
||
Finance lease liability, non-current |
|
6,086,521 |
|
|
6,867,420 |
|
||
Warrant liabilities |
|
- |
|
|
13,518,502 |
|
||
Total liabilities |
|
85,087,351 |
|
|
82,545,628 |
|
||
Commitments and Contingencies | ||||||||
STOCKHOLDERS' EQUITY: | ||||||||
Class A common stock ( |
|
10,778 |
|
|
10,013 |
|
||
Additional paid-in-capital |
|
301,522,213 |
|
|
283,161,216 |
|
||
Accumulated deficit |
|
(37,036,937 |
) |
|
(63,556,714 |
) |
||
Accumulated other comprehensive loss |
|
(276,213 |
) |
|
(32,501 |
) |
||
Total stockholders' equity attributable to |
|
264,219,841 |
|
|
219,582,014 |
|
||
Noncontrolling interests |
|
6,613,018 |
|
|
7,475,010 |
|
||
Total stockholders' equity |
|
270,832,859 |
|
|
227,057,024 |
|
||
Total liabilities and stockholders' equity | $ |
355,920,210 |
|
$ |
309,602,652 |
|
||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME | ||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Revenue, net | $ |
104,319,894 |
|
$ |
85,838,988 |
|
$ |
331,730,750 |
|
$ |
197,394,379 |
|
||||
Expenses: | ||||||||||||||||
Cost of revenues (exclusive of depreciation and amortization, which is shown separately below) |
|
71,254,838 |
|
|
60,025,728 |
|
|
219,418,873 |
|
|
137,080,202 |
|
||||
Operating expenses: | ||||||||||||||||
General and administrative |
|
22,186,036 |
|
|
19,612,243 |
|
|
70,684,270 |
|
|
47,239,204 |
|
||||
Depreciation and amortization |
|
3,014,864 |
|
|
2,019,576 |
|
|
7,253,656 |
|
|
5,514,303 |
|
||||
Legal and regulatory |
|
2,200,964 |
|
|
813,204 |
|
|
6,610,223 |
|
|
2,646,573 |
|
||||
Technology and development |
|
1,373,146 |
|
|
854,618 |
|
|
3,663,299 |
|
|
1,980,899 |
|
||||
Sales, advertising and marketing |
|
90,856 |
|
|
994,401 |
|
|
2,348,917 |
|
|
3,029,182 |
|
||||
Total expenses |
|
100,120,704 |
|
|
84,319,770 |
|
|
309,979,238 |
|
|
197,490,363 |
|
||||
Income (loss) from operations |
|
4,199,190 |
|
|
1,519,218 |
|
|
21,751,512 |
|
|
(95,984 |
) |
||||
Other income (expenses): | ||||||||||||||||
Interest income (expense), net |
|
334,221 |
|
|
(255,711 |
) |
|
296,891 |
|
|
(500,849 |
) |
||||
Gain/(loss) on remeasurement of warrant liabilities |
|
(1,831,947 |
) |
|
- |
|
|
1,137,070 |
|
|
- |
|
||||
Gain/(loss) on initial equity method investments |
|
93,371 |
|
|
- |
|
|
99,840 |
|
|
- |
|
||||
Gain/(loss) on remeasurement of finance leases |
|
- |
|
|
- |
|
|
1,388,273 |
|
|
- |
|
||||
Gain from PPP loan forgiveness |
|
- |
|
|
142,667 |
|
|
- |
|
|
142,667 |
|
||||
Gain/(loss) on disposal of fixed assets |
|
42,667 |
|
|
- |
|
|
42,667 |
|
|
(27,730 |
) |
||||
Other income/(expense) |
|
30,900 |
|
|
- |
|
|
42,288 |
|
|
- |
|
||||
Total other income (expense) |
|
(1,330,788 |
) |
|
(113,044 |
) |
|
3,007,029 |
|
|
(385,912 |
) |
||||
Net income (loss) before income tax benefit (expense) |
|
2,868,402 |
|
|
1,406,174 |
|
|
24,758,541 |
|
|
(481,896 |
) |
||||
Income tax benefit (expense) |
|
(401,916 |
) |
|
(604,608 |
) |
|
(1,163,755 |
) |
|
(613,531 |
) |
||||
Net income (loss) |
|
2,466,486 |
|
|
801,566 |
|
|
23,594,786 |
|
|
(1,095,427 |
) |
||||
Net income (loss) attributable to noncontrolling interests |
|
(687,944 |
) |
|
(2,705,954 |
) |
|
(2,924,992 |
) |
|
(1,278,363 |
) |
||||
Net income (loss) attributable to stockholders of |
|
3,154,430 |
|
|
3,507,520 |
|
|
26,519,778 |
|
|
182,936 |
|
||||
Other comprehensive income (loss) | ||||||||||||||||
Foreign currency translation adjustment |
|
248,283 |
|
|
69,193 |
|
|
252,854 |
|
|
171,846 |
|
||||
Total comprehensive gain (loss) | $ |
3,402,713 |
|
$ |
3,576,713 |
|
$ |
26,772,632 |
|
$ |
354,782 |
|
||||
Net income (loss) per share attributable to |
$ |
0.03 |
|
$ |
0.06 |
|
$ |
0.26 |
|
$ |
0.01 |
|
||||
Weighted-average shares outstanding - Basic |
|
98,960,538 |
|
|
58,388,866 |
|
|
100,725,697 |
|
|
58,388,866 |
|
||||
Net income (loss) per share attributable to |
$ |
0.03 |
|
$ |
0.04 |
|
$ |
0.24 |
|
$ |
- |
|
||||
Weighted-average shares outstanding - Diluted |
|
107,403,135 |
|
|
83,701,783 |
|
|
109,168,293 |
|
|
83,701,783 |
|
||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
Nine Months Ended |
||||||||
2022 |
2021 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net income (loss) | $ |
23,594,786 |
|
$ |
(1,095,427 |
) |
||
Adjustments to reconcile net income to net cash | ||||||||
provided by operating activities: | ||||||||
Depreciation of property and equipment |
|
2,592,244 |
|
|
1,697,380 |
|
||
Amortization of intangible assets |
|
2,269,423 |
|
|
1,432,983 |
|
||
Amortization of finance lease right-of-use assets |
|
2,391,989 |
|
|
2,383,940 |
|
||
(Gain) Loss on disposal of assets |
|
(42,667 |
) |
|
27,730 |
|
||
Gain from PPP loan forgiveness |
|
- |
|
|
(142,667 |
) |
||
Gain from equity method investment |
|
(99,840 |
) |
|
- |
|
||
Bad debt expense |
|
2,702,979 |
|
|
2,152,470 |
|
||
Stock based compensation |
|
4,616,056 |
|
|
1,224,580 |
|
||
Gain on remeasurement of finance leases |
|
(1,388,273 |
) |
|
- |
|
||
Gain on remeasurement of warrant liabilities |
|
(1,137,070 |
) |
|
- |
|
||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable |
|
2,894,650 |
|
|
(28,794,602 |
) |
||
Prepaid expenses and other current assets |
|
(282,668 |
) |
|
(4,531,411 |
) |
||
Other assets |
|
882,432 |
|
|
(1,786,407 |
) |
||
Accounts payable |
|
(3,983,383 |
) |
|
9,422,628 |
|
||
Accrued liabilities |
|
2,596,887 |
|
|
24,861,804 |
|
||
Net cash provided by operating activities |
|
37,607,545 |
|
|
6,853,001 |
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Acquisition of property and equipment |
|
(1,994,161 |
) |
|
(2,824,916 |
) |
||
Acquisition of intangibles |
|
(1,956,434 |
) |
|
(1,571,959 |
) |
||
Acquisition of businesses |
|
(33,843,373 |
) |
|
(56,496 |
) |
||
Proceeds from disposal of property and equipment |
|
- |
|
|
6,000 |
|
||
Net cash used in investing activities |
|
(37,793,968 |
) |
|
(4,447,371 |
) |
||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from revolving credit line |
|
1,000,000 |
|
|
8,000,000 |
|
||
Repayments of notes payable |
|
(585,711 |
) |
|
(374,456 |
) |
||
Due to seller |
|
(1,007,800 |
) |
|
- |
|
||
Noncontrolling interest contributions |
|
2,063,000 |
|
|
333,025 |
|
||
Proceeds from exercise of stock options |
|
1,880,568 |
|
|
- |
|
||
Common stock repurchased |
|
(497,759 |
) |
|
- |
|
||
Equity costs |
|
(19,570 |
) |
|
- |
|
||
Payments on obligations under finance lease |
|
(2,146,857 |
) |
|
(1,830,823 |
) |
||
Net cash provided by financing activities |
|
685,871 |
|
|
6,127,746 |
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
(252,854 |
) |
|
171,846 |
|
||
Net increase in cash and restricted cash |
|
246,594 |
|
|
8,705,222 |
|
||
Cash and restricted cash at beginning of period |
|
179,105,730 |
|
|
34,457,273 |
|
||
Cash and restricted cash at end of period | $ |
179,352,324 |
|
$ |
43,162,495 |
|
||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
Nine Months Ended |
||||||
2022 |
2021 |
|||||
Supplemental disclosure of cash and non-cash transactions: | ||||||
Cash paid for interest | $ |
102,203 |
$ |
39,637 |
||
Cash paid for interest on finance lease liabilities | $ |
434,580 |
$ |
381,937 |
||
Cash paid for income taxes | $ |
1,163,755 |
$ |
613,531 |
||
Right-of-use assets obtained in exchange for lease liabilities | $ |
4,094,731 |
$ |
3,569,276 |
||
Fixed assets acquired in exchange for notes payable | $ |
819,231 |
$ |
271,194 |
||
Acquisition of remaining |
$ |
- |
$ |
228,518 |
||
Gain from PPP loan forgiveness | $ |
- |
$ |
142,667 |
||
Share warrant conversion | $ |
- |
$ |
- |
||
Reconciliation of cash and restricted cash | ||||||
Cash | $ |
169,598,749 |
$ |
39,550,926 |
||
Restricted Cash |
|
9,753,575 |
|
3,611,569 |
||
Total cash and restricted cash shown in statement of cash flows | $ |
179,352,324 |
$ |
43,162,495 |
||
Revenue Breakdown | Three Months Ended |
Nine Months Ended |
|||||||||
2022 |
2021 |
2022 |
2021 |
||||||||
Primary Geographical Markets | |||||||||||
$ |
101,337,899 |
$ |
83,286,509 |
$ |
322,706,143 |
$ |
190,595,217 |
||||
|
2,981,995 |
|
2,552,479 |
|
9,024,607 |
|
6,799,162 |
||||
Total revenue | $ |
104,319,894 |
$ |
85,838,988 |
$ |
331,730,750 |
$ |
197,394,379 |
|||
Major Segments/Service Lines | |||||||||||
Transportation Services | $ |
27,670,109 |
$ |
17,916,162 |
$ |
77,657,852 |
$ |
65,657,141 |
|||
|
76,649,785 |
|
67,922,826 |
|
254,072,898 |
|
131,737,238 |
||||
Total revenue | $ |
104,319,894 |
$ |
85,838,988 |
$ |
331,730,750 |
$ |
197,394,379 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221107005978/en/
Media:
Skyya PR for
malory@skyya.com
651-335-0585
Investors:
949-444-1341
mike.cole@docgo.com
ir@docgo.com
646-876-6455
shalper@lifesciadvisors.com
ir@docgo.com
Source:
FAQ
What were DocGo's Q3 2022 financial highlights?
What is the updated revenue guidance for DocGo for fiscal 2022?
Who is the new CEO of DocGo?
How did DocGo's adjusted EBITDA perform in Q3 2022?