STOCK TITAN

Darling Ingredients Inc. Reports Third Quarter 2024 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Darling Ingredients (NYSE: DAR) reported Q3 2024 net income of $16.9 million, or $0.11 per diluted share, down from $125.0 million ($0.77 per share) in Q3 2023. Total net sales decreased to $1.4 billion from $1.6 billion year-over-year. The decline was primarily attributed to sharp decreases in fat prices and lower Diamond Green Diesel earnings.

Combined adjusted EBITDA was $236.7 million, compared to $334.3 million in Q3 2023. The company received $111.2 million in cash dividends from Diamond Green Diesel, which sold 316.6 million gallons of renewable diesel at $0.25 per gallon EBITDA. Darling reduced debt by approximately $192 million and expects full-year 2024 combined adjusted EBITDA between $1.15-1.175 billion.

Darling Ingredients (NYSE: DAR) ha riportato un utile netto per il terzo trimestre del 2024 di 16,9 milioni di dollari, o 0,11 dollari per azione diluita, in calo rispetto ai 125,0 milioni di dollari (0,77 dollari per azione) del terzo trimestre del 2023. Le vendite nette totali sono diminuite a 1,4 miliardi di dollari rispetto a 1,6 miliardi di dollari anno su anno. Il calo è stato principalmente attribuito ai forti ribassi nei prezzi dei grassi e ai minori guadagni di Diamond Green Diesel.

Il EBITDA adjusted combinato è stato di 236,7 milioni di dollari, rispetto ai 334,3 milioni di dollari del terzo trimestre del 2023. L'azienda ha ricevuto 111,2 milioni di dollari in dividendi in contante da Diamond Green Diesel, che ha venduto 316,6 milioni di galloni di diesel rinnovabile a 0,25 dollari per gallone di EBITDA. Darling ha ridotto il debito di circa 192 milioni di dollari e prevede un EBITDA adjusted combinato per l'intero anno 2024 compreso tra 1,15 e 1,175 miliardi di dollari.

Darling Ingredients (NYSE: DAR) reportó un ingreso neto en el tercer trimestre de 2024 de 16,9 millones de dólares, o 0,11 dólares por acción diluida, una disminución respecto a 125,0 millones de dólares (0,77 dólares por acción) en el tercer trimestre de 2023. Las ventas netas totales disminuyeron a 1,4 mil millones de dólares desde 1,6 mil millones de dólares en el año anterior. La caída se atribuyó principalmente a la fuerte disminución en los precios de las grasas y a las menores ganancias de Diamond Green Diesel.

El EBITDA ajustado combinado fue de 236,7 millones de dólares, en comparación con 334,3 millones de dólares en el tercer trimestre de 2023. La compañía recibió 111,2 millones de dólares en dividendos en efectivo de Diamond Green Diesel, que vendió 316,6 millones de galones de diesel renovable a 0,25 dólares por galón de EBITDA. Darling redujo su deuda en aproximadamente 192 millones de dólares y espera un EBITDA ajustado combinado para todo 2024 entre 1,15 y 1,175 mil millones de dólares.

Darling Ingredients (NYSE: DAR)는 2024년 3분기 순이익이 1,690만 달러, 즉 희석 주당 0.11달러로, 2023년 3분기 1억 2,500만 달러 (주당 0.77달러)에서 감소했다고 보고했습니다. 총 순매출이 전년 대비 16억 달러에서 14억 달러로 감소했습니다. 이 감소는 주로 지방 가격의 급격한 하락과 다이아몬드 그린 디젤의 수익 감소에 기인했습니다.

조정된 EBITDA 총액은 2억 3,670만 달러로, 2023년 3분기의 3억 3,430만 달러와 비교되었습니다. 이 회사는 다이아몬드 그린 디젤로부터 1억 1,120만 달러의 현금 배당금을 수령했으며, 이는 3억 1,660만 갤런의 재생 디젤을 갤런당 0.25달러의 EBITDA로 판매했습니다. Darling은 약 1억 9,200만 달러의 부채를 줄였으며, 2024년 전체 연도 조정 EBITDA가 11억 5천만 달러에서 11억 7천 5백만 달러 사이가 될 것으로 예상하고 있습니다.

Darling Ingredients (NYSE: DAR) a annoncé un résultat net de 16,9 millions de dollars pour le troisième trimestre 2024, soit 0,11 dollar par action diluée, en baisse par rapport à 125,0 millions de dollars (0,77 dollar par action) pour le troisième trimestre 2023. Les ventes nettes totales ont diminué à 1,4 milliard de dollars contre 1,6 milliard de dollars l'année précédente. Cette baisse a été principalement attribuée à une forte baisse des prix des graisses et à des revenus réduits de Diamond Green Diesel.

Le résultat EBITDA ajusté combiné s'élevait à 236,7 millions de dollars, contre 334,3 millions de dollars au troisième trimestre 2023. L'entreprise a reçu 111,2 millions de dollars en dividendes en espèces de Diamond Green Diesel, qui a vendu 316,6 millions de gallons de diesel renouvelable à 0,25 dollar par gallon d'EBITDA. Darling a réduit sa dette d'environ 192 millions de dollars et s'attend à un EBITDA ajusté combiné pour l'année 2024 compris entre 1,15 et 1,175 milliard de dollars.

Darling Ingredients (NYSE: DAR) berichtete für das dritte Quartal 2024 einen Nettogewinn von 16,9 Millionen Dollar bzw. 0,11 Dollar pro verwässerter Aktie, was einen Rückgang von 125,0 Millionen Dollar (0,77 Dollar pro Aktie) im dritten Quartal 2023 darstellt. Der gesamte Nettoumsatz sank von 1,6 Milliarden Dollar auf 1,4 Milliarden Dollar

Das kombinierte bereinigte EBITDA betrug 236,7 Millionen Dollar, verglichen mit 334,3 Millionen Dollar im dritten Quartal 2023. Das Unternehmen erhielt 111,2 Millionen Dollar an Bar-Dividenden von Diamond Green Diesel, das 316,6 Millionen Gallonen erneuerbaren Diesel zu einem EBITDA von 0,25 Dollar pro Gallone verkaufte. Darling reduzierte die Schulden um etwa 192 Millionen Dollar und rechnet für das Gesamtjahr 2024 mit einem kombinierten bereinigten EBITDA zwischen 1,15 und 1,175 Milliarden Dollar.

Positive
  • Debt reduction of $192 million during Q3
  • Received $111.2 million in cash dividends from Diamond Green Diesel
  • Strong renewable diesel sales volume of 316.6 million gallons in Q3
Negative
  • Net income declined 86.5% YoY to $16.9 million
  • Total net sales decreased 12.5% YoY to $1.4 billion
  • Combined adjusted EBITDA fell 29.2% YoY to $236.7 million
  • DGD EBITDA per gallon dropped to $0.25 from higher levels in previous periods

Insights

Darling Ingredients reported concerning Q3 results with significant year-over-year declines. Net income dropped 86.4% to $16.9 million ($0.11 per share) from $125.0 million in Q3 2023. Revenue fell to $1.4 billion from $1.6 billion. The decline was driven by lower fat prices and reduced earnings from Diamond Green Diesel (DGD). Combined adjusted EBITDA decreased 29.2% to $236.7 million. Despite challenges, the company reduced debt by $192 million and maintains $1.0 billion in available credit. The 4.04x leverage ratio and lowered full-year EBITDA guidance of $1.15-1.175 billion signal near-term financial pressure.

The renewable diesel segment shows concerning metrics with DGD's EBITDA per gallon dropping to $0.25 in Q3 from significantly higher levels last year. While volume remains strong at 316.6 million gallons sold, margin compression is evident. The upcoming sustainable aviation fuel plant commissioning and supportive regulatory environment for waste-based feedstocks provide potential catalysts for 2025 improvement. However, current performance reflects challenging market conditions with $111.2 million in DGD dividends this quarter, highlighting the cyclical nature of renewable fuel margins.

Third Quarter 2024

  • Net income of $16.9 million, or $0.11 per GAAP diluted share
  • Total net sales of $1.4 billion
  • Combined adjusted EBITDA of $236.7 million
  • Received $111.2 million in cash dividends from Diamond Green Diesel

IRVING, Texas, Oct. 24, 2024 /PRNewswire/ -- Darling Ingredients Inc. (NYSE: DAR) today reported net income of $16.9 million, or $0.11 per diluted share for the third quarter of 2024, compared to net income of $125.0 million, or $0.77 per diluted share, for the third quarter of 2023. The decrease in net income was primarily due to a sharp year-over-year decline in fat prices and lower earnings within Diamond Green Diesel (DGD). The company also reported total net sales of $1.4 billion for the third quarter of 2024, compared with total net sales of $1.6 billion for the same period a year ago, reflecting lower finished product pricing.

"During the third quarter, Darling Ingredients continued to navigate challenging markets. Even with these headwinds, our core ingredients cash flows and dividends from DGD allowed us to reduce debt by about $192 million," said Randall C. Stuewe, Chairman and Chief Executive Officer. "The environment for 2025 is shaping up nicely. Our sustainable aviation fuel plant is in the process of commissioning, the evolving regulatory landscape is increasingly supportive of the use of waste fats and oils as feedstocks in renewable fuels, paving the way for greater growth and improved margins."

For the nine months ended September 28, 2024, Darling Ingredients reported net sales of $4.3 billion, compared to net sales of $5.2 billion for the same period in 2023. Net income for the first nine months of 2024 was $177.0 million, or $1.10 per diluted share, as compared to net income of $563.2 million, or $3.47 per diluted share, for the first nine months of 2023. 

DGD sold 316.6 million gallons of renewable diesel for the third quarter 2024 at an average of $0.25 per gallon EBITDA. Darling Ingredients received $111.2 million cash dividends from Diamond Green Diesel during the third quarter of 2024. Year-to-date 2024, DGD has sold 959.5 million gallons at an average of $0.48 per gallon EBITDA.

Combined adjusted EBITDA for the third quarter of 2024 was $236.7 million, compared to $334.3 million for the same period in 2023. On a year-to-date basis, combined adjusted EBITDA totaled $790.4 million, as compared to $1.26 billion for the same period in 2023.

As of September 28, 2024, Darling Ingredients had $114.8 million in cash and cash equivalents, and $1.0 billion available under its committed revolving credit agreement. Total debt outstanding as of September 28, 2024, was $4.25 billion. The projected leverage ratio as measured by the company's bank covenant was 4.04x as of September 28, 2024. Capital expenditures were $67.4 million for the third quarter 2024, and $259.1 million for the first nine months ended September 28, 2024.

For the full fiscal year, Darling Ingredients expects earnings of $1.15 billion to $1.175 billion combined adjusted EBITDA. This reflects assumptions of steady raw material volumes, volatile global commodity markets and uncertain regulatory programs. The company anticipates improved performance in 2025 and will comment more broadly on the drivers during its earnings call.

 

Darling Ingredients Inc. and Subsidiaries

Consolidated Operating Results

For the Three and Nine Months Ended September 28, 2024 and September 30, 2023

(in thousands, except per share data, unaudited)



Three Months Ended


Nine Months Ended




$ Change




$ Change


September 28,


September 30,


Favorable


September 28,


September 30,


Favorable


2024


2023


(Unfavorable)


2024


2023


(Unfavorable)

Net sales to third parties

$    1,157,075


$    1,348,602


$     (191,527)


$      3,551,392


$     4,233,769


$       (682,377)

Net sales to related party - Diamond Green Diesel

264,816


276,602


(11,786)


746,090


940,228


(194,138)

Total net sales

1,421,891


1,625,204


(203,313)


4,297,482


5,173,997


(876,515)

Costs and expenses:












Cost of sales and operating expenses (excludes
     depreciation and amortization, shown
     separately below)

1,108,319


1,238,733


130,414


3,353,406


3,965,408


612,002

(Gain)/loss on sale of assets

251


929


678


(101)


861


962

Selling, general and administrative expenses

115,717


137,697


21,980


384,591


409,914


25,323

Restructuring and asset impairment charges





5,420


5,420

     Acquisition and integration costs

218


3,430


3,212


5,402


12,158


6,756

Change in fair value of contingent consideration

16,156


(5,559)


(21,715)


(42,215)


(13,058)


29,157

Depreciation and amortization

123,553


125,994


2,441


375,667


364,086


(11,581)

Total costs and expenses

1,364,214


1,501,224


137,010


4,076,750


4,744,789


668,039

Equity in net income of Diamond Green Diesel

2,430


54,389


(51,959)


125,046


361,690


(236,644)

Operating income

60,107


178,369


(118,262)


345,778


790,898


(445,120)

Other expense:












Interest expense

(66,846)


(70,278)


3,432


(198,947)


(190,770)


(8,177)

Foreign currency gain/(loss)

(134)


845


(979)


515


8,339


(7,824)

Other income, net

4,735


2,247


2,488


12,823


13,485


(662)

Total other expense

(62,245)


(67,186)


4,941


(185,609)


(168,946)


(16,663)

Equity in net income of other unconsolidated
     subsidiaries

3,782


1,534


2,248


9,109


3,503


5,606

Income from operations before income taxes

1,644


112,717


(111,073)


169,278


625,455


(456,177)

Income tax expense/(benefit)

(17,471)


(15,364)


2,107


(12,790)


52,322


65,112

Net income

19,115


128,081


(108,966)


182,068


573,133


(391,065)

Net income attributable to noncontrolling
interests

(2,166)


(3,055)


889


(5,096)


(9,923)


4,827

Net income attributable to Darling

$         16,949


$       125,026


$     (108,077)


$         176,972


$       563,210


$       (386,238)













Basic income per share:

$            0.11


$            0.78


$          (0.67)


$              1.11


$             3.52


$            (2.41)

Diluted income per share:

$            0.11


$            0.77


$          (0.66)


$              1.10


$             3.47


$            (2.37)













Number of diluted common shares:

160,991


162,425




161,534


162,537



 

Segment Financial Tables (in thousands, unaudited)  



Feed
Ingredients

Food
Ingredients

Fuel
Ingredients

Corporate

Total

Three Months Ended September 28, 2024






Total net sales

$        927,457

$        357,292

$        137,142

$                 —

$     1,421,891

Cost of sales and operating expenses

727,642

271,861

108,816

1,108,319

Gross margin

199,815

85,431

28,326

313,572







Loss (gain) on sale of assets

204

49

(2)

251

Selling, general and administrative expenses

67,445

28,351

7,757

12,164

115,717

Acquisition and integration costs

218

218

Change in fair value of contingent consideration

16,156

16,156

Depreciation and amortization

85,480

26,743

9,297

2,033

123,553

Equity in net income of Diamond Green Diesel

2,430

2,430

Segment operating income/(loss)

$          30,530

$          30,288

$          13,704

$        (14,415)

$          60,107

Equity in net income of other unconsolidated subsidiaries

3,782

3,782

Segment income/(loss)

$          34,312

$          30,288

$          13,704

$        (14,415)

$          63,889







Segment EBITDA (Non-GAAP)

$        132,166

$          57,031

$          20,571

$        (12,164)

$        197,604

DGD Adjusted EBITDA (Darling's Share) (Non-GAAP)

39,085

39,085

Combined Adjusted EBITDA (Non-GAAP)

$        132,166

$          57,031

$          59,656

$        (12,164)

$        236,689

 


Feed
Ingredients

Food
Ingredients

Fuel
Ingredients

Corporate

Total

Three Months Ended September 30, 2023






Total net sales

$     1,047,796

$        455,744

$        121,664

$                 —

$     1,625,204

Cost of sales and operating expenses

804,312

338,208

96,213

1,238,733

Gross margin

243,484

117,536

25,451

386,471







Loss (gain) on sale of assets

833

117

(21)

929

Selling, general and administrative expenses

80,985

31,463

5,666

19,583

137,697

Acquisition and integration costs

3,430

3,430

Change in fair value of contingent consideration

(5,559)

(5,559)

Depreciation and amortization

88,954

25,418

9,026

2,596

125,994

Equity in net income of Diamond Green Diesel

54,389

54,389

Segment operating income/(loss)

$          78,271

$          60,538

$          65,169

$        (25,609)

$        178,369

Equity in net income of other unconsolidated subsidiaries

1,534

1,534

Segment income/(loss)

$          79,805

$          60,538

$          65,169

$        (25,609)

$        179,903







Segment EBITDA (Non-GAAP)

$        161,666

$          85,956

$          19,806

$        (19,583)

$        247,845

DGD Adjusted EBITDA (Darling's Share) (Non-GAAP)

86,450

86,450

Combined Adjusted EBITDA (Non-GAAP)

$        161,666

$          85,956

$        106,256

$        (19,583)

$        334,295

Segment EBITDA consists of segment income (loss), less equity in net income from unconsolidated subsidiaries, less equity in net income of Diamond Green Diesel, plus depreciation and amortization, acquisition and integration costs, restructuring and asset impairment charges, change in fair value of contingent consideration, plus Darling's share of DGD Adjusted EBITDA.


Feed
Ingredients

Food
Ingredients

Fuel
Ingredients

Corporate

Total

Nine Months Ended September 28, 2024






Total net sales

$     2,751,452

$     1,127,415

$        418,615

$                 —

$     4,297,482

Cost of sales and operating expenses

2,171,282

846,766

335,358

3,353,406

Gross margin

580,170

280,649

83,257

944,076







Loss (gain) on sale of assets

541

(208)

(434)

(101)

Selling, general and administrative expenses

218,598

88,939

24,911

52,143

384,591

Acquisition and integration costs

5,402

5,402

Change in fair value of contingent consideration

(42,215)

(42,215)

Depreciation and amortization

259,493

82,983

26,687

6,504

375,667

Equity in net income of Diamond Green Diesel

125,046

125,046

Segment operating income/(loss)

$        143,753

$        108,935

$        157,139

$        (64,049)

$        345,778

Equity in net income of other unconsolidated subsidiaries

9,109

9,109

Segment income/(loss)

$        152,862

$        108,935

$        157,139

$        (64,049)

$        354,887







Segment EBITDA (Non-GAAP)

$        361,031

$        191,918

$          58,780

$        (52,143)

$        559,586

DGD Adjusted EBITDA (Darling's Share) (Non-GAAP)

230,787

230,787

Combined Adjusted EBITDA (Non-GAAP)

$        361,031

$        191,918

$        289,567

$        (52,143)

$        790,373

 


Feed
Ingredients

Food
Ingredients

Fuel
Ingredients

Corporate

Total

Nine Months Ended September 30, 2023






Total net sales

$     3,426,950

$     1,328,229

$        418,818

$                 —

$     5,173,997

Cost of sales and operating expenses

2,630,797

999,418

335,193

3,965,408

Gross margin

796,153

328,811

83,625

1,208,589







Loss/(gain) on sale of assets

813

99

(51)

861

Selling, general and administrative expenses

233,082

98,269

16,829

61,734

409,914

Restructuring and asset impairment charges

92

5,328

5,420

Acquisition and integration costs

12,158

12,158

Change in fair value of contingent consideration

(13,058)

(13,058)

Depreciation and amortization

261,849

68,336

25,986

7,915

364,086

Equity in net income of Diamond Green Diesel

361,690

361,690

Segment operating income/(loss)

$        313,375

$        156,779

$        402,551

$        (81,807)

$        790,898

Equity in net income of other unconsolidated subsidiaries

3,503

3,503

Segment income/(loss)

$        316,878

$        156,779

$        402,551

$        (81,807)

$        794,401







Segment EBITDA (Non-GAAP)

$        562,258

$        230,443

$          66,847

$        (61,734)

$        797,814

DGD Adjusted EBITDA (Darling's Share) (Non-GAAP)

463,171

463,171

Combined Adjusted EBITDA (Non-GAAP)

$        562,258

$        230,443

$        530,018

$        (61,734)

$     1,260,985

Segment EBITDA consists of segment income (loss), less equity in net income from unconsolidated subsidiaries, less equity in net income of Diamond Green Diesel, plus depreciation and amortization, acquisition and integration costs, restructuring and asset impairment charges, change in fair value of contingent consideration, plus Darling's share of DGD Adjusted EBITDA.

 

Darling Ingredients Inc. and Subsidiaries

Balance Sheet Disclosures

As of September 28, 2024 and December 30, 2023

(in thousands)




(unaudited)




September 28,


December 30,


2024


2023

Cash and cash equivalents

$           114,778


$           126,502

Property, plant and equipment, net

$       2,856,229


$       2,935,185

Current portion of long-term debt

$           114,326


$             60,703

Long-term debt, net of current portion

$       4,131,891


$       4,366,370









Other Financial Data

As of September 28, 2024



(unaudited)




September 28,




2024



Revolver availability

$       1,008,322



Capital expenditures - YTD

$           259,133



Projected Leverage Ratio

4.04x



 

Diamond Green Diesel Joint Venture

Operating Financial Results

For the Three and Nine Months Ended September 30, 2024 and September 30, 2023

(in thousands, unaudited)






Three Months Ended


Nine Months Ended




$ Change




$ Change


September 30,


September 30,


Favorable


September 30,


September 30,


Favorable


2024


2023


(Unfavorable)


2024


2023


(Unfavorable)

Revenues:












Operating revenues

$     1,224,679


$     1,430,666


$       (205,987)


$      3,819,870


$      5,356,827


$    (1,536,957)

Expenses:












Total costs and expenses less
     lower of cost or market
     inventory valuation adjustment
     and depreciation, amortization
     and accretion expense

1,126,200


1,257,766


131,566


3,300,483


4,430,485


1,130,002

Lower of cost or market (LCM)
     inventory valuation adjustment

20,310



(20,310)


57,814



(57,814)

Depreciation, amortization and
accretion expense

68,303


55,118


(13,185)


195,503


172,040


(23,463)

Total costs and expenses

1,214,813


1,312,884


98,071


3,553,800


4,602,525


1,048,725

Operating income

9,866


117,782


(107,916)


266,070


754,302


(488,232)

Other income

5,058


2,701


2,357


14,336


6,863


7,473

Interest and debt expense, net

(10,093)


(11,705)


1,612


(30,372)


(37,785)


7,413

Income before income tax expense

4,831


108,778


(103,947)


250,034


723,380


(473,346)

Income tax benefit

$               (29)


$                 —


29


$                (58)


$                  —


58

Net income

$            4,860


$        108,778


$       (103,918)


$         250,092


$         723,380


$       (473,288)

 

Diamond Green Diesel Joint Venture

Consolidated Balance Sheets

September 30, 2024 and December 31, 2023

(in thousands)



September 30,


December 31,


2024


2023


(unaudited)



Assets:




Cash

$           195,666


$           236,794

Total other current assets

1,472,709


1,640,636

Property, plant and equipment, net

3,886,783


3,838,800

Other assets

104,317


89,697

Total assets

$          5,659,475


$          5,805,927





Liabilities and members' equity:




Revolver

$                     —


$           250,000

Total other current portion of long term debt

29,496


28,639

Total other current liabilities

384,496


417,918

Total long term debt

714,783


737,097

Total other long term liabilities

17,043


16,996

Total members' equity

4,513,657


4,355,277

Total liabilities and members' equity

$          5,659,475


$          5,805,927

Darling Ingredients Inc. reports Adjusted EBITDA results, which is a Non-GAAP financial measure, as a compliment to results provided in accordance with generally accepted accounting principles (GAAP) (for additional information, see "Use of Non-GAAP Financial Measures" included later in this media release). The Company believes that Adjusted EBITDA provides additional useful information to investors. Adjusted EBITDA, as the Company uses the term, is calculated below:

Reconciliation of Net Income to (Non-GAAP) Adjusted EBITDA and (Non-GAAP) Pro forma

Adjusted EBITDA to Foreign Currency

For the Three and Nine Months Ended September 28, 2024 and September 30, 2023

(in thousands, unaudited)





Three Months Ended


Nine Months Ended







Adjusted EBITDA

September 28,


September 30,


September 28,


September 30,


(U.S. dollars in thousands)

2024


2023


2024


2023











Net income attributable to Darling

16,949


125,026


176,972


563,210


Depreciation and amortization

123,553


125,994


375,667


364,086


Interest expense

66,846


70,278


198,947


190,770


Income tax expense (benefit)

(17,471)


(15,364)


(12,790)


52,322


Restructuring and asset impairment charges




5,420


Acquisition and integration costs

218


3,430


5,402


12,158


Change in fair value of contingent consideration

16,156


(5,559)


(42,215)


(13,058)


Foreign currency loss/(gain)

134


(845)


(515)


(8,339)


Other income, net

(4,735)


(2,247)


(12,823)


(13,485)


Equity in net income of Diamond Green Diesel

(2,430)


(54,389)


(125,046)


(361,690)


Equity in net income of other unconsolidated subsidiaries

(3,782)


(1,534)


(9,109)


(3,503)


Net income attributable to noncontrolling interests

2,166


3,055


5,096


9,923


Adjusted EBITDA (Non-GAAP)

$         197,604


$         247,845


$         559,586


$         797,814


Foreign currency exchange impact

(601)

(1)


(76)

(2)


Pro forma Adjusted EBITDA to Foreign Currency (Non-GAAP)

$         197,003


$         247,845


$         559,510


$         797,814


DGD Joint Venture Adjusted EBITDA (Darling's share) (Non-GAAP)

$           39,085


$           86,450


$         230,787


$         463,171


Combined Adjusted EBITDA (Non-GAAP)

$         236,689


$         334,295


$         790,373


$      1,260,985











(1) The average rates for the three months ended September 28, 2024 were €1.00:$1.10, R$1.00:$0.18 and C$1.00:$0.73
as compared to the average rate for the three months ended September 30, 2023 of €1.00:$1.09, R$1.00:$0.21 and
C$1.00:$0.75, respectively.

(2) The average rates for the nine months ended September 28, 2024 were €1.00:$1.09, R$1.00:$0.19 and C$1.00:$0.74
as compared to the average rate for the nine months ended September 30, 2023 of €1.00:$1.08, R$1.00:$0.20 and
C$1.00:$0.74, respectively.

About Darling Ingredients

A pioneer in circularity, Darling Ingredients Inc. (NYSE: DAR) takes material from the animal agriculture and food industries, and transforms them into valuable ingredients that nourish people, feed animals and crops, and fuel the world with renewable energy. The company operates over 260 facilities in more than 15 countries and processes about 15% of the world's animal agricultural by-products, produces about 30% of the world's collagen (both gelatin and hydrolyzed collagen), and is one of the largest producers of renewable energy. To learn more, visit darlingii.com. Follow us on LinkedIn.

Darling Ingredients will host a conference call on Thursday, October 24, 2024, at 9 a.m. Eastern Time (8 a.m. Central Time) to discuss third quarter 2024 financial results, which will be released earlier that day, and provide an update on company operations. A presentation with accompanying supplemental financial data will also be available at darlingii.com/investors. 

To access the call as a listener, please register for the audio-only webcast.

To join the call as a participant to ask a question, please register in advance to receive a confirmation email with the dial-in number and PIN for immediate access on October 24, 2024, or call 844-868-8847 (United States) or 412-317-6593 (International) and ask for "The Darling Ingredients Call" that day.

A replay of the call will be available online via the webcast registration link and via phone at 877-344-7529 (United States), 855-669-9658 (Canada) or 412-317-0088 (International) using reference passcode 2144325. The phone replay will be available two hours after the call concludes through October 31, 2024.

Use of Non-GAAP Financial Measures:

Segment EBITDA is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to segment income (loss), as a measure of operating results, or as an alternative to cash flow as a measure of liquidity. It is presented here not as an alternative to segment income (loss), but rather as a measure of the segment's operating performance. Segment EBITDA consists of segment income (loss), less equity in net income from unconsolidated subsidiaries, less equity in net income of Diamond Green Diesel, plus depreciation and amortization, acquisition and integration costs, restructuring and asset impairment charges, change in fair value of contingent consideration, plus Darling's share of DGD Adjusted EBITDA. Management believes that Segment EBITDA is useful in evaluating the segment's operating performance because the calculation of Segment EBITDA generally eliminates non-cash and certain other items for reasons unrelated to overall operating performance and also believes this information is useful to investors.

Adjusted EBITDA is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity. It is presented here not as an alternative to net income, but rather as a measure of the Company's operating performance. Since EBITDA (generally, net income plus interest expense, taxes, depreciation and amortization) is not calculated identically by all companies, the presentation in this report may not be comparable to EBITDA or Adjusted EBITDA presentations disclosed by other companies. Adjusted EBITDA is calculated above and represents for any relevant period, net income/(loss) plus depreciation and amortization, restructuring and asset impairment charges, acquisition and integration costs, change in fair value of contingent consideration, foreign currency loss/(gain), net income/(loss) attributable to non-controlling interests, interest expense, income tax provision, other income/(expense) and equity in net (income)/loss of unconsolidated subsidiaries. Management believes that Adjusted EBITDA is useful in evaluating the Company's operating performance compared to that of other companies in its industry because the calculation of Adjusted EBITDA generally eliminates the effects of financing, income taxes, non-cash and certain other items that may vary for different companies for reasons unrelated to overall operating performance and also believes this information is useful to investors.

The Company's management uses Adjusted EBITDA as a measure to evaluate performance and for other discretionary purposes. In addition to the foregoing, management also uses or will use Adjusted EBITDA to measure compliance with certain financial covenants under the Company's Senior Secured Credit Facilities, 6% Notes, 5.25% Notes and 3.625% Notes that were outstanding at September 28, 2024. However, the amounts shown above for Adjusted EBITDA differ from the amounts calculated under similarly titled definitions in the Company's Senior Secured Credit Facilities, 6% Notes, 5.25% Notes and 3.625% Notes, as those definitions permit further adjustments to reflect certain other nonrecurring costs, non-cash charges and cash dividends from the DGD Joint Venture. Additionally, the Company evaluates the impact of foreign exchange on operating cash flow, which is defined as segment operating income (loss) plus depreciation and amortization.

Pro forma Adjusted EBITDA to Foreign Currency is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity. It is presented here not as an alternative to net income, but rather as a measure of the Company's operating performance. Management believes Pro forma Adjusted EBITDA to Foreign Currency is useful in evaluating the Company's operating performance on a constant currency basis and also believes this information is useful to investors.

DGD Joint Venture Adjusted EBITDA (Darling's share) is not reflected in the Adjusted EBITDA or the Pro forma Adjusted EBITDA to Foreign Currency. DGD Joint Venture Adjusted EBITDA (Darling's share) is not a recognized accounting measure under GAAP; it should not be considered as an alternative to net income or equity in net income of Diamond Green Diesel, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity and is not intended to be a presentation in accordance with GAAP. The Company calculates DGD Joint Venture Adjusted EBITDA (Darling's share) by taking DGD's operating income plus DGD's depreciation, amortization and accretion expense and then multiplying by 50% to get Darling's share of DGD's EBITDA. Management believes that DGD Joint Venture Adjusted EBITDA (Darling's share) is useful in evaluating the Company's operating performance because the calculation of DGD Joint Venture Adjusted EBITDA (Darling's share) generally eliminates non-cash and certain other items at DGD unrelated to overall operating performance and also believes this information is useful to investors.

Combined Adjusted EBITDA is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity. It is presented here not as an alternative to net income, but rather as a measure of the Company's operating performance. Combined Adjusted EBITDA consists of Adjusted EBITDA plus DGD Joint Venture Adjusted EBITDA (Darling's share). Management believes that Combined Adjusted EBITDA is useful in evaluating the Company's operating performance compared to that of other companies in its industry because the calculation of Adjusted EBITDA generally eliminates the effects of financing, income taxes, non-cash and certain other items that may vary for different companies for reasons unrelated to overall operating performance and also believes this information is useful to investors.

Information reconciling forward-looking Combined Adjusted EBITDA to net income is unavailable to the Company without unreasonable effort. The Company is not able to provide reconciliations of Combined Adjusted EBITDA to net income because certain items required for such reconciliations are outside of the Company's control and/or cannot be reasonably predicted, such as the impact of volatile commodity prices on the Company's operations, impact of foreign currency exchange fluctuations, depreciation and amortization and the provision for income taxes. Preparation of such reconciliations for Darling Ingredients Inc. and the Company's joint venture, Diamond Green Diesel, would require a forward-looking balance sheet, statement of operations and statement of cash flows, prepared in accordance with GAAP for each entity, and such forward-looking financial statements are unavailable to the Company without unreasonable effort. The Company at times provides guidance for its Combined Adjusted EBITDA outlook that it believes will be achieved; however, it cannot accurately predict all the components of the Combined Adjusted EBITDA calculation.

EBITDA per gallon is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income or equity in income of Diamond Green Diesel, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity and is not intended to be a presentation in accordance with GAAP. EBITDA per gallon is presented here not as an alternative to net income or equity in income of Diamond Green Diesel, but rather as a measure of Diamond Green Diesel's operating performance. Since EBITDA per gallon (generally, net income plus interest expense, taxes, depreciation and amortization divided by total gallons sold) is not calculated identically by all companies, this presentation may not be comparable to EBITDA per gallon presentations disclosed by other companies. Management believes that EBITDA per gallon is useful in evaluating Diamond Green Diesel's operating performance compared to that of other companies in its industry because the calculation of EBITDA per gallon generally eliminates the effects of financing, income taxes and certain non-cash and other items presented on a per gallon basis that may vary for different companies for reasons unrelated to overall operating performance.

Cautionary Statements Regarding Forward-Looking Information:

This media release includes "forward-looking" statements that are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the statements. Statements that are not statements of historical facts are forward-looking statements and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words such as "estimate," "guidance," "outlook," "project," "planned," "contemplate," "potential," "possible," "proposed," "intend," "believe," "anticipate," "expect," "may," "will," "would," "should," "could," and similar expressions are intended to identify forward-looking statements. All statements other than statements of historical facts included in this release are forward-looking statements. Forward-looking statements are based on the Company's current expectations and assumptions regarding its business, the economy and other future conditions. The Company cautions readers that any such forward-looking statements it makes are not guarantees of future performance and that actual results may differ materially from anticipated results or expectations expressed in its forward-looking statements as a result of a variety of factors, including many that are beyond the Company's control.

Important factors that could cause actual results to differ materially from the Company's expectations include: existing and unknown future limitations on the ability of the Company's direct and indirect subsidiaries to make their cash flow available to the Company for payments on the Company's indebtedness or other purposes; reduced demands or prices for biofuels, biogases or renewable electricity; global demands for grain and oilseed commodities, which have exhibited volatility, and can impact the cost of feed for cattle, hogs and poultry, thus affecting available rendering feedstock and selling prices for the Company's products; reductions in raw material volumes available to the Company due to weak margins in the meat production industry as a result of higher feed costs, reduced consumer demand, reduced volume due to government regulations affecting animal production or other factors, reduced volume from food service establishments, or otherwise; reduced demand for animal feed; reduced finished product prices, including a decline in fat, used cooking oil, protein or collagen (including, without limitation, collagen peptides and gelatin) finished product prices; changes to government policies around the world relating to renewable fuels and greenhouse gas ("GHG") emissions that adversely affect prices, margins or markets (including for the DGD Joint Venture), including programs like the renewable fuel standards, low carbon fuel standards ("LCFS"), renewable fuel mandates and tax credits for biofuels, or loss or diminishment of tax credits due to failure to satisfy any eligibility requirements, including, without limitation, in relation to the blender tax credit or the Clean Fuels Production Credit ("CFPC"); climate related adverse results, including with respect to the Company's climate goals, targets or commitments; possible product recall resulting from developments relating to the discovery of unauthorized adulterations to food or food additives or products which do not meet specifications, contract requirements or regulatory standards; the occurrence of 2009 H1N1 flu (initially known as "Swine Flu"), highly pathogenic strains of avian influenza (collectively known as "Bird Flu"), severe acute respiratory syndrome ("SARS"), bovine spongiform encephalopathy (or "BSE"), porcine epidemic diarrhea ("PED") or other diseases associated with animal origin in the U.S. or elsewhere, such as the outbreak of African Swine Fever in China and elsewhere; the occurrence of pandemics, epidemics or disease outbreaks, such as the COVID-19 outbreak; unanticipated costs and/or reductions in raw material volumes related to the Company's compliance with the existing or unforeseen new U.S. or foreign (including, without limitation, China) regulations (including new or modified animal feed, Bird Flu, SARS, PED, BSE or ASF or similar or unanticipated regulations) affecting the industries in which the Company operates or its value added products; risks associated with the DGD Joint Venture, including possible unanticipated operating disruptions, a decline in margins on the products produced by the DGD Joint Venture and issues relating to the announced SAF upgrade project (including, without limitation, operational, mechanical, product quality, market based or other such issues); risks and uncertainties relating to international sales and operations, including imposition of tariffs, quotas, trade barriers and other trade protections by foreign countries; tax changes, such as global minimum tax measures, or issues related to guidance and/or regulations associated with biofuel policies, including CFPC; difficulties or a significant disruption (including, without limitation, due to cyber-attack) in the Company's information systems, networks or the confidentiality, availability or integrity of our data or failure to implement new systems and software successfully; risks relating to possible third-party claims of intellectual property infringement; increased contributions to the Company's pension and benefit plans, including multiemployer and employer-sponsored defined benefit pension plans as required by legislation, regulation or other applicable U.S. or foreign law or resulting from a U.S. mass withdrawal event; bad debt write-offs; loss of or failure to obtain necessary permits and registrations; continued or escalated conflict in the Middle East, North Korea, Ukraine or elsewhere, including the Russia-Ukraine war and the Israeli-Palestinian conflict and other associated or emerging conflicts in the Middle East; uncertainty regarding the exit of the U.K. from the European Union; uncertainty regarding any administration changes in the U.S. or elsewhere around the world, including, without limitation, impacts to trade, tariffs and/or policies impacting the Company (such as biofuel policies and mandates); and/or unfavorable export or import markets. These factors, coupled with volatile prices for natural gas and diesel fuel, inflation rates, climate conditions, currency exchange fluctuations, general performance of the U.S. and global economies, disturbances in world financial, credit, commodities and stock markets, and any decline in consumer confidence and discretionary spending, including the inability of consumers and companies to obtain credit due to lack of liquidity in the financial markets, among others, could cause actual results to vary materially from the forward-looking statements included in this report or negatively impact the Company's results of operations. Among other things, future profitability may be affected by the Company's ability to grow its business, which faces competition from companies that may have substantially greater resources than the Company. The Company's announced share repurchase program may be suspended or discontinued at any time and purchases of shares under the program are subject to market conditions and other factors, which are likely to change from time to time. For more detailed discussion of these factors and other risks and uncertainties regarding the Company, its business and the industries in which it operates, see the Company's filings with the SEC, including the Risk Factors discussion in Item 1A of Part I of the Company's Annual Report on Form 10-K for the fiscal year ended December 30, 2023. The Company cautions readers that all forward-looking statements speak only as of the date made, and the Company undertakes no obligation to update any forward-looking statements, whether as a result of changes in circumstances, new events or otherwise.

Darling Ingredients Contacts

Investors:

Suann Guthrie


Senior VP, Investor Relations, Sustainability & Communications


(469) 214-8202; suann.guthrie@darlingii.com 



Media: 

Jillian Fleming


Director, Global Communications


(972) 541-7115; jillian.fleming@darlingii.com

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/darling-ingredients-inc-reports-third-quarter-2024-results-302285166.html

SOURCE Darling Ingredients Inc.

FAQ

What was Darling Ingredients (DAR) earnings per share in Q3 2024?

Darling Ingredients reported earnings of $0.11 per diluted share in Q3 2024, compared to $0.77 per share in Q3 2023.

How much revenue did Darling Ingredients (DAR) generate in Q3 2024?

Darling Ingredients generated total net sales of $1.4 billion in Q3 2024, down from $1.6 billion in Q3 2023.

What is Darling Ingredients' (DAR) EBITDA guidance for full-year 2024?

Darling Ingredients expects combined adjusted EBITDA between $1.15 billion to $1.175 billion for full-year 2024.

DARLING INGREDIENTS INC.

NYSE:DAR

DAR Rankings

DAR Latest News

DAR Stock Data

6.38B
159.02M
1.04%
100.96%
6.9%
Packaged Foods
Fats & Oils
Link
United States of America
IRVING